ACCENDRA HEALTH INC/VA/ Financial Summary

Complete Filing Data

ACCENDRA HEALTH INC/VA/ reported Net Income Loss of -$1.10 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean ACCENDRA HEALTH INC/VA/ did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *-$1.10B-$362.7M-$41.3M$22.4M$221.6M$29.9M-$62.4M-$437.0M$72.8M$108.8M$103.4M$66.5M$110.9M$109.0M$115.2M$110.6M$104.7M$93.3M
Cost of Revenue *$1.47B$1.40B$1.34B$8.13B$8.27B$7.20B$8.08B$8.35B$8.15B$8.54B$8.56B$8.27B$7.95B$7.94B$7.77B$7.32B$7.22B$6.50B
Revenue *$2.76B$2.68B$2.55B$9.96B$9.79B$8.48B$9.21B$9.42B$9.32B$9.72B$9.77B$9.44B$9.07B$8.87B$8.63B$8.12B$8.04B$7.24B
Selling General And Administrative Expense$1.07B$1.08B$1.00B$1.55B$1.08B$1.04B$1.02B$952.9M$1.02B$970.4M$993.8M$984.1M$863.7M$682.6M$610.7M$564.2M$592.3M$544.9M
Operating Income Loss$27.5M-$217.7M$133.2M$142.9M$368.5M$204.1M$73.2M-$352.3M$89.3M$199.6M$200.4M$159.5M$198.1M$196.8M$203.5M$195.9M$201.3M$180.7M
Income Tax Expense Benefit$729.0K$20.9M$6.4M-$11.5M$55.2M$21.8M-$6.1M-$32.4M-$15.3M$63.8M$69.8M$60.0M$74.1M$74.4M$74.6M$71.0M$71.4M$63.5M
Interest Expense$143.8M$157.9M$128.9M$48.1M$83.4M$98.1M$71.0M$31.8M$27.1M$27.1M$18.2M$13.1M$13.4M$13.7M$14.3M$13.0M$16.0M
Gross Profit$2.22B$2.13B$1.83B$1.51B$1.28B$1.13B$1.07B$1.17B$1.19B$1.21B$1.17B$1.12B$924.7M$857.5M$807.7M$814.4M$741.1M
Comprehensive Income Net Of Tax-$1.05B-$380.2M-$37.3M$27.1M$219.5M$44.1M-$69.5M-$457.5M$115.2M$93.1M$75.6M$32.9M$116.1M$112.8M$118.5M$103.7M$88.5M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$109.9M-$28.7M-$427.1M$57.5M$172.5M$173.2M$126.5M$185.0M$183.4M$189.8M$181.6M$188.2M$164.7M
Other Comprehensive Income Loss Net Of Tax-$2.1M$14.2M-$7.1M-$20.5M$42.4M-$15.7M-$27.8M-$33.6M$10.0M$7.1M-$2.4M$7.9M
Income Taxes Paid Net$12.5M$5.6M-$6.3M$34.0M$99.4M-$17.5M-$6.2M$19.2M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$48.5M-$17.5M$4.0M$4.7M-$2.1M$14.2M-$7.1M
Deferred Income Tax Expense Benefit-$35.0M-$50.0M$4.2M-$6.1M-$3.4M$3.7M$1.1M$14.5M-$94.0K$10.9M$17.6M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$26.2M-$15.1M$7.1M-$14.1M-$26.0M$25.3M$7.3M
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent-$1.1M$655.0K-$2.1M-$7.4M-$3.9M$3.8M$6.5M
Nonoperating Income Expense-$3.9M-$4.6M-$1.2M-$3.1M-$3.2M$407.0K-$2.9M-$3.8M
Other Comprehensive Income Other Net Of Tax-$7.8M-$5.1M$196.0K$86.0K-$84.0K-$186.0K-$8.0K-$50.0K-$50.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$2.3M$1.4M$6.0K$343.0K$90.0K$2.4M-$2.4M$1.7M$1.5M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$6.5M-$3.9M$857.0K$727.0K$159.0K$3.8M-$3.8M$2.6M$2.3M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$7.3M-$19.4M$43.1M-$15.0M-$27.6M-$29.5M$6.1M$9.7M$0.00
Income Loss From Continuing Operations Per Diluted Share-$1.34-$4.57$0.12$0.29$2.94$1.39-$0.37$1.81$1.75$1.86$1.63
Income Loss From Continuing Operations Per Basic Share-$1.34-$4.57$0.12$0.30$3.05$1.39-$0.37$1.82$1.76$1.87$1.64

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *-$150.3M-$869.1M-$25.0M-$12.8M-$31.9M-$21.9M-$6.4M-$28.2M-$24.4M$12.5M$28.6M$39.3M$44.1M$65.9M$69.6M$46.1M-$55.6M-$11.3M$1.2M-$10.5M-$14.1M-$565.0K-$182.8M$8.2M$10.9M$20.1M$18.8M$29.8M$27.7M$24.1M$28.2M$24.2M$18.9M$7.2M$19.9M$25.5M$28.0M$28.9M$26.1M$24.6M$30.1M$29.4M$33.4M$29.2M$28.7M$31.5M$29.5M$27.8M$34.7M$23.6M
Cost of Revenue *$375.1M$357.3M$2.11B$355.1M$344.4M$2.08B$2.05B$2.04B$2.03B$1.98B$1.97B$2.03B$2.17B$2.09B$1.88B$1.84B$1.54B$1.85B$2.01B$2.09B$2.07B$2.11B$2.13B$2.05B$2.03B$1.99B$2.05B$2.12B$2.18B$2.16B$2.17B$2.12B$2.09B$2.09B$2.02B$1.98B$2.00B$1.96B$1.97B$1.95B$1.97B$2.00B$1.96B$1.92B$1.91B$1.87B$1.83B$1.77B$1.83B$1.82B
Revenue *$697.3M$681.9M$2.63B$686.8M$660.4M$2.61B$2.59B$2.56B$2.52B$2.50B$2.50B$2.41B$2.50B$2.49B$2.33B$2.19B$1.81B$2.12B$2.29B$2.38B$2.35B$2.46B$2.46B$2.37B$2.33B$2.27B$2.33B$2.42B$2.48B$2.46B$2.47B$2.42B$2.39B$2.39B$2.31B$2.26B$2.27B$2.24B$2.25B$2.18B$2.19B$2.22B$2.18B$2.13B$2.12B$2.06B$2.02B$1.97B$2.03B$2.01B
Selling General And Administrative Expense$265.8M$267.9M$462.4M$272.3M$269.9M$477.6M$452.6M$455.0M$448.7M$431.0M$421.9M$269.5M$262.5M$294.1M$292.7M$262.5M$241.7M$254.0M$248.7M$264.2M$255.1M$325.0M$308.8M$284.4M$261.0M$236.6M$237.7M$241.3M$242.9M$242.7M$247.0M$247.0M$249.7M$231.4M$225.8M$225.6M$211.3M$212.5M$217.7M$165.3M$150.3M$155.6M$152.8M$156.3M$151.0M$141.1M$139.6M$141.1M$142.2M$144.0M
Operating Income Loss$26.5M-$39.7M$124.0K$31.1M$16.9M$9.7M$23.8M$10.8M$9.8M$60.2M$75.1M$61.1M$62.9M$96.9M$146.7M$75.6M$22.2M$10.8M$26.1M$15.9M$16.6M$21.4M-$172.1M$24.2M$29.7M$32.8M$35.5M$53.6M$52.1M$45.0M$53.6M$47.9M$41.0M$35.4M$37.1M$46.3M$49.2M$50.1M$47.9M$46.7M$53.2M$51.9M$58.5M$51.0M$51.0M$55.3M$52.2M$49.2M$56.7M$48.9M
Income Tax Expense Benefit$2.0M-$1.1M-$10.1M-$303.0K-$2.7M-$5.2M-$4.6M-$2.7M-$9.4M$7.1M$9.9M$9.0M$6.4M$18.4M$22.4M$7.4M$5.0M-$8.5M-$1.9M-$1.1M-$670.0K-$1.9M-$7.8M$5.8M$10.1M$6.0M$10.0M$17.0M$17.6M$14.0M$18.7M$17.0M$15.2M$9.0M$13.9M$17.6M$17.9M$17.9M$18.6M$19.0M$19.6M$19.1M$21.7M$18.9M$18.5M$20.1M$19.2M$18.0M$18.8M$17.9M
Interest Expense$29.0M$26.0M$34.0M$29.0M$25.6M$35.7M$38.1M$40.7M$42.2M$39.9M$35.8M$12.0M$11.6M$11.5M$13.7M$21.0M$21.6M$23.3M$24.1M$26.0M$25.5M$23.8M$18.6M$10.3M$8.7M$6.7M$6.7M$6.8M$6.8M$6.8M$6.7M$6.7M$6.9M$4.3M$3.3M$3.2M$3.4M$3.2M$3.2M$3.1M$3.5M$3.4M$3.4M$3.0M$3.7M$3.8M$3.5M$3.3M$3.2M$3.3M
Gross Profit$526.0M$559.7M$544.2M$535.5M$538.5M$519.4M$497.3M$513.3M$532.5M$373.4M$328.8M$400.1M$442.8M$344.3M$269.4M$268.6M$280.6M$286.5M$276.6M$352.6M$325.0M$324.7M$301.9M$273.5M$281.2M$296.3M$299.4M$296.6M$306.4M$298.3M$297.6M$292.5M$282.3M$281.2M$273.3M$273.4M$279.1M$228.1M$211.4M$214.3M$216.7M$216.1M$210.8M$204.0M$198.9M$197.0M$204.3M$197.7M
Comprehensive Income Net Of Tax-$150.5M-$855.1M-$19.8M$8.6M-$37.2M-$33.5M-$15.4M-$30.0M-$22.8M$2.0M$12.8M$38.7M$32.5M$63.5M$77.5M$53.1M-$25.1M-$50.7M-$9.4M-$8.1M-$20.5M$2.5M-$203.2M$17.5M$23.5M$42.9M$24.6M$31.5M$20.9M$32.6M$31.1M$19.4M$18.5M$26.7M$30.2M$29.7M$33.5M$29.3M$28.8M$28.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$84.3M$92.0M$53.5M$5.1M-$17.4M$1.5M-$10.9M-$11.6M-$2.5M-$190.6M$14.0M$20.9M$26.1M$28.8M$46.8M$45.3M$38.2M$46.8M$41.2M$34.1M$16.2M$33.8M$43.0M$45.8M$46.8M$44.7M$43.6M$49.7M$48.5M$55.0M$48.0M$47.3M$51.6M$48.7M$45.9M$53.5M$45.7M
Other Comprehensive Income Loss Net Of Tax-$10.5M-$15.8M-$598.0K-$11.6M-$2.4M$7.9M$7.0M$30.5M-$39.4M-$10.6M$2.4M-$6.4M$3.0M-$20.4M$9.3M$12.6M$22.7M$5.8M$1.7M-$6.9M$8.4M$2.2M$6.9M-$27.6M-$16.8M-$443.0K$565.0K$8.5M$1.9M-$7.6M$2.1M$134.0K$338.0K
Income Taxes Paid Net$125.0K$2.4M$2.4M$4.5M$898.0K$2.7M-$12.4M$1.2M$2.8M$20.0M$4.5M$15.2M$1.5M$1.2M$5.4M$1.2M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$194.0K$14.0M$5.1M$21.3M-$5.3M-$11.6M-$9.0M-$1.7M$1.6M-$10.5M-$15.8M-$598.0K-$11.6M-$2.4M$7.9M$7.0M$30.5M-$39.4M-$10.6M$2.4M-$6.4M$3.0M-$20.4M$9.3M$2.1M$121.0K
Deferred Income Tax Expense Benefit-$591.0K-$69.0K-$5.9M$6.3M-$8.6M-$1.5M-$825.0K$6.9M$510.0K-$822.0K-$56.0K-$1.5M-$1.8M-$1.3M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$262.0K$14.8M$6.0M$26.0M-$5.3M-$13.3M-$9.9M-$5.2M$5.1M-$20.0M-$18.8M-$787.0K-$12.0M-$2.4M-$12.3M$5.2M$30.0M-$28.2M-$9.0M$7.5M-$4.2M$350.0K-$20.7M$8.9M$1.9M
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent-$100.0K-$88.0K-$795.0K-$265.0K-$199.0K-$235.0K-$152.0K-$136.0K$147.0K-$288.0K-$297.0K-$189.0K-$395.0K-$36.0K-$121.0K-$167.0K-$595.0K-$170.0K-$199.0K-$197.0K-$197.0K-$362.0K-$374.0K-$380.0K
Nonoperating Income Expense-$1.1M-$942.0K-$1.2M-$1.2M-$816.0K-$1.2M$3.3M-$1.1M-$1.4M-$783.0K-$783.0K-$783.0K-$799.0K-$1.0M-$569.0K-$785.0K$2.7M-$719.0K-$550.0K-$731.0K-$2.7M$0.00
Other Comprehensive Income Other Net Of Tax-$76.0K-$11.4M-$5.3M-$2.4M$2.3M-$122.0K$6.0K$94.0K$84.0K$110.0K$82.0K$18.0K$19.0K-$105.0K-$8.0K$38.0K-$133.0K$15.0K-$9.0K$1.0K-$12.0K-$13.0K-$14.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$161.0K-$149.0K-$142.0K-$220.0K-$219.0K-$226.0K-$194.0K-$168.0K-$171.0K-$117.0K-$141.0K-$143.0K-$57.0K-$285.0K-$97.0K-$134.0K-$132.0K-$134.0K$93.0K$92.0K$225.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$362.0K-$374.0K-$380.0K-$236.0K-$230.0K-$236.0K-$218.0K-$245.0K-$238.0K-$284.0K-$260.0K-$258.0K-$132.0K-$112.0K-$107.0K-$208.0K-$209.0K-$208.0K-$146.0K-$145.0K-$351.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$350.0K-$20.7M$8.9M$12.3M$22.4M$5.5M$1.4M-$7.1M$8.2M$2.1M$6.6M-$27.9M-$16.8M-$570.0K$467.0K$8.3M$1.7M-$7.8M$1.9M
Income Loss From Continuing Operations Per Diluted Share-$0.07-$1.09$0.02-$0.09$0.58$0.87$0.76$0.00$0.50$0.46$0.55$0.44
Income Loss From Continuing Operations Per Basic Share-$0.07-$1.09$0.02-$0.09$0.60$0.90$0.76$0.00$0.50$0.47$0.56$0.45

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *-$461.0M$586.4M$945.3M$966.7M$938.5M$712.1M$462.2M$518.4M$1.02B$960.0M$992.6M$990.8M$1.02B$972.5M$918.1M$857.5M$769.2M$689.1M$614.4M
Cash And Cash Equivalents At Carrying Value$282.0M$27.6M$243.0M$69.5M$55.7M$83.1M$67.0M$66.3M$104.5M$185.5M$161.0M$56.8M$101.9M$97.9M$135.9M$159.2M$96.1M$7.9M$10.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$885.0K-$49.3M-$31.8M-$35.9M-$40.6M-$38.5M-$52.7M-$45.6M-$25.1M-$67.5M-$24.0M$9.6M-$406.0K-$7.5M-$5.1M-$13.0M
Goodwill$1.23B$1.23B$1.64B$1.64B$390.2M$394.1M$393.2M$414.1M$687.0M$414.9M$419.6M$423.3M$275.4M$274.9M$248.5M$247.3M$247.3M
Dividends Common Stock Cash$992.0K$623.0K$525.0K$53.0M$62.9M$63.2M$63.5M$62.9M$60.6M$55.7M$50.8M$44.7M$38.4M$33.0M
Retained Earnings Accumulated Deficit-$1.08B$27.2M$368.7M$410.0M$387.6M$167.0M$137.8M$200.7M$690.7M$685.5M$706.9M$685.8M$691.5M$659.0M$619.6M$570.3M$504.5M
Other Liabilities Noncurrent$95.5M$72.6M$122.6M$114.9M$108.9M$121.3M$98.7M$77.7M$76.1M$68.1M$62.8M$67.6M$52.3M$63.5M$60.7M$48.8M$60.4M
Other Liabilities Current$264.1M$294.7M$396.7M$307.9M$226.2M$236.1M$231.0M$178.9M$331.7M$238.8M$307.1M$326.2M$281.4M$254.9M$93.6M$103.1M$90.5M
Other Assets Noncurrent$174.0M$89.5M$149.3M$150.4M$103.6M$101.9M$100.0M$84.5M$89.6M$66.5M$75.3M$100.7M$90.3M$75.1M$42.3M$44.6M$45.0M
Other Assets Current$95.5M$82.2M$150.9M$128.6M$88.6M$118.3M$79.4M$121.9M$328.3M$254.2M$285.0M$314.5M$279.5M$231.3M$76.8M$52.8M$58.0M
Long Term Debt And Capital Lease Obligations$1.80B$1.80B$1.89B$2.48B$947.5M$986.0M$1.51B$1.65B$900.7M$564.6M$568.5M$608.6M$212.8M$215.4M$212.7M$209.1M$208.4M
Liabilities Current$947.1M$1.85B$1.89B$1.57B$1.34B$1.35B$1.42B$1.47B$1.31B$1.03B$1.06B$966.6M$990.2M$925.6M$732.4M$694.5M$700.1M
Liabilities And Stockholders Equity$2.45B$4.66B$5.09B$5.39B$3.54B$3.34B$3.64B$3.77B$3.38B$2.72B$2.77B$2.74B$2.32B$2.21B$1.95B$1.82B$1.75B
Liabilities$2.91B$4.07B$4.17B$4.44B$2.60B$2.62B$3.18B$3.26B$2.36B$1.76B$1.78B$1.74B$1.30B$1.24B$1.03B$964.5M$977.9M
Inventory Net$74.4M$67.6M$1.11B$1.33B$1.50B$1.23B$1.15B$1.27B$990.2M$916.3M$940.8M$872.5M$771.7M$763.8M$806.4M$720.1M$689.9M
Intangible Assets Net Excluding Goodwill$136.5M$210.1M$361.8M$445.0M$209.7M$243.4M$285.0M$314.2M$184.5M$82.5M$95.3M$108.6M$40.4M$42.3M$22.1M$24.8M$27.8M
Employee Related Liabilities Current$69.4M$73.7M$116.4M$93.3M$115.9M$109.4M$53.6M$38.4M$30.4M$45.1M$45.9M$31.5M$23.3M$25.5M$20.7M$20.6M$34.9M
Common Stock Value$152.8M$154.4M$153.1M$152.6M$150.9M$146.9M$125.7M$124.6M$123.0M$122.1M$125.6M$126.1M$126.2M$126.5M$126.9M$126.9M$83.8M
Assets Current$547.9M$2.02B$2.10B$2.30B$2.32B$2.14B$2.41B$2.54B$2.18B$1.96B$1.97B$1.87B$1.73B$1.63B$1.53B$1.40B$1.34B
Assets$2.45B$4.66B$5.09B$5.39B$3.54B$3.34B$3.64B$3.77B$3.38B$2.72B$2.77B$2.74B$2.32B$2.21B$1.95B$1.82B$1.75B
Additional Paid In Capital Common Stock$466.9M$454.2M$434.2M$418.9M$440.6M$436.6M$251.4M$238.8M$226.9M$220.0M$211.9M$202.9M$196.6M$187.4M$179.1M$165.4M$193.9M
Accounts Payable Current$363.6M$359.9M$1.17B$1.15B$1.00B$1.00B$808.0M$1.07B$947.6M$750.8M$710.6M$608.8M$643.9M$603.1M$575.8M$531.7M$547.0M
Accounts And Notes Receivable Net$95.9M$218.3M$598.3M$763.5M$681.6M$700.8M$674.7M$756.7M$758.9M$606.1M$587.9M$626.2M$572.9M$537.3M$506.8M$471.7M$498.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$27.6M$86.2M$72.0M$134.5M$84.7M$103.4M$104.5M
Allowance For Doubtful Accounts Receivable Current$7.9M
Property Plant And Equipment Net$256.2M$249.3M$323.9M$206.5M$191.7M$208.9M$233.0M$192.0M$191.8M$108.1M$101.5M$85.0M
Cash And Cash Equivalents Period Increase Decrease-$1.2M-$81.0M$24.5M$104.2M-$45.1M$4.0M-$38.1M-$23.3M$63.1M$88.3M-$2.5M
Repayments Of Long Term Debt$244.2M$320.7M$4.5M$553.1M$617.3M$85.6M$16.3M$3.1M$0.00$0.00$217.4M$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009
Stockholders Equity *-$429.5M-$281.0M$571.0M$895.7M$881.8M$916.0M$886.9M$896.2M$924.4M$966.8M$958.7M$947.6M$887.0M$848.0M$786.3M$451.3M$395.2M$416.3M$491.3M$496.9M$501.8M$792.4M$802.2M$1.02B$1.02B$1.00B$993.6M$970.0M$960.0M$986.7M$996.3M$1.00B$986.1M$977.1M$968.3M$1.01B$1.03B$1.03B$1.01B$988.7M$976.4M$958.9M$948.8M$934.8M$907.0M$895.8M$880.7M$837.1M$815.5M$792.5M$769.2M$745.5M$714.2M
Cash And Cash Equivalents At Carrying Value$32.8M$38.3M$59.4M$45.5M$243.7M$244.9M$215.2M$286.3M$66.8M$76.8M$56.4M$211.3M$39.8M$45.4M$54.5M$77.3M$101.3M$92.3M$96.8M$91.3M$75.2M$124.9M$118.2M$87.6M$98.4M$57.1M$127.2M$213.1M$139.0M$190.3M$125.2M$201.0M$159.1M$610.1M$92.0M$182.4M$153.8M$207.8M$218.6M$79.7M$224.9M$213.9M$196.9M$159.2M$185.9M$145.1M$157.6M$146.4M$42.9M$14.7M
Accumulated Other Comprehensive Income Loss Net Of Tax-$30.4M-$30.2M-$44.2M-$27.4M-$48.7M-$43.4M-$45.0M-$36.0M-$34.3M-$67.5M-$57.0M-$41.2M-$44.6M-$33.0M-$30.6M-$54.6M-$61.6M-$92.1M-$60.3M-$49.6M-$52.0M-$33.2M-$36.2M-$15.8M-$26.3M-$38.9M-$61.6M-$48.6M-$50.3M-$43.4M-$51.8M-$42.6M-$44.8M-$51.6M-$7.1M$9.7M$10.1M$2.4M-$6.2M-$8.0M-$5.0M-$7.0M-$7.2M-$4.8M-$4.9M-$5.0M-$12.3M-$12.6M
Goodwill$1.23B$1.23B$1.33B$1.64B$1.63B$1.64B$1.64B$1.64B$1.64B$1.63B$1.66B$1.66B$386.7M$389.9M$391.3M$390.4M$391.7M$388.0M$398.1M$407.7M$413.2M$761.2M$742.5M$715.4M$690.2M$423.1M$416.7M$418.1M$418.4M$420.1M$420.8M$421.8M$419.5M$274.5M$276.0M$275.6M$274.9M$272.6M$272.9M$285.4M$248.5M$248.5M$247.3M$247.3M$247.3M$247.3M$247.3M
Dividends Common Stock Cash$183.0K$187.0K$434.0K$156.0K$156.0K$127.0K$175.0K$114.0K$119.0K$16.2M$16.2M$16.0M$15.7M$16.0M$15.9M$15.7M$15.2M$14.0M$12.8M$11.1M
Retained Earnings Accumulated Deficit-$1.02B-$871.9M$1.0M$302.1M$314.9M$346.8M$350.9M$357.3M$385.6M$468.0M$455.5M$426.9M$345.8M$301.9M$236.2M$116.5M$70.5M$126.3M$176.9M$175.9M$186.5M$467.1M$483.8M$682.8M$683.4M$688.4M$688.6M$695.0M$707.1M$709.7M$694.6M$690.2M$688.8M$687.5M$696.5M$696.6M$681.7M$675.9M$667.8M$651.4M$644.2M$631.5M$608.3M$597.9M$586.3M$559.7M$539.4M
Other Liabilities Noncurrent$83.2M$85.0M$87.4M$116.5M$113.7M$123.3M$120.6M$120.0M$123.3M$123.8M$134.0M$138.8M$121.5M$107.3M$103.9M$121.1M$117.3M$112.2M$98.0M$92.8M$87.9M$76.2M$84.2M$76.4M$71.3M$69.3M$68.6M$64.1M$64.2M$64.0M$62.9M$62.8M$63.7M$52.1M$52.9M$52.9M$55.8M$55.3M$63.6M$66.3M$60.2M$60.8M$49.1M$49.1M$48.5M$45.8M$52.4M
Other Liabilities Current$455.2M$421.7M$442.1M$453.5M$430.3M$427.1M$443.6M$405.2M$377.7M$339.5M$334.2M$442.9M$206.1M$212.7M$250.9M$412.5M$317.7M$229.8M$360.0M$384.0M$378.0M$301.8M$315.8M$337.2M$296.7M$241.1M$233.9M$283.8M$239.9M$278.0M$296.9M$288.4M$273.1M$315.6M$251.0M$302.2M$276.7M$225.4M$283.0M$252.1M$92.5M$104.9M$99.8M$97.8M$107.9M$101.4M$95.7M
Other Assets Noncurrent$131.9M$53.5M$129.8M$153.3M$154.5M$142.3M$136.5M$133.1M$131.7M$149.6M$128.1M$137.7M$96.4M$97.2M$97.7M$112.9M$93.3M$100.5M$120.5M$106.6M$109.3M$102.3M$98.8M$102.4M$76.5M$70.7M$64.8M$70.0M$71.8M$73.9M$89.9M$92.2M$91.6M$98.7M$96.1M$93.0M$80.3M$78.6M$72.2M$64.3M$50.6M$43.3M$44.9M$48.3M$45.6M$45.7M$46.7M
Other Assets Current$68.1M$104.0M$158.0M$167.0M$189.5M$177.0M$148.0M$135.4M$155.4M$104.7M$108.6M$118.9M$84.3M$87.7M$93.2M$236.0M$175.2M$151.6M$259.7M$302.2M$336.1M$294.0M$320.2M$300.3M$311.5M$306.5M$261.2M$283.8M$268.6M$269.7M$265.8M$275.5M$233.3M$295.4M$287.8M$275.2M$246.2M$248.2M$205.3M$212.0M$72.3M$66.6M$64.6M$70.6M$57.2M$49.4M$54.1M
Long Term Debt And Capital Lease Obligations$1.84B$1.59B$1.90B$1.84B$1.87B$1.95B$2.11B$2.31B$2.36B$2.55B$2.57B$2.64B$959.5M$1.01B$981.3M$1.10B$1.27B$1.48B$1.55B$1.62B$1.69B$1.64B$1.67B$897.1M$917.3M$579.1M$564.1M$566.5M$567.0M$567.7M$574.0M$574.6M$574.6M$563.9M$219.1M$214.8M$214.4M$214.7M$214.2M$214.8M$212.0M$212.3M$213.1M$212.1M$209.0M$208.6M$207.9M
Liabilities Current$2.47B$2.67B$1.96B$1.93B$2.13B$1.93B$1.73B$1.69B$1.63B$1.60B$1.57B$1.65B$1.43B$1.44B$1.34B$1.43B$1.20B$1.55B$1.30B$1.47B$1.41B$1.46B$1.42B$1.33B$1.20B$1.06B$1.01B$1.09B$1.04B$1.07B$1.07B$1.12B$1.03B$1.28B$1.02B$1.03B$1.04B$1.09B$1.04B$949.3M$707.8M$692.3M$759.9M$733.0M$760.8M$740.8M$720.1M
Liabilities And Stockholders Equity$4.04B$4.15B$4.86B$5.08B$5.30B$5.21B$5.12B$5.29B$5.31B$5.54B$5.56B$5.71B$3.58B$3.59B$3.39B$3.30B$3.14B$3.71B$3.69B$3.90B$3.88B$4.03B$4.04B$3.39B$3.33B$2.80B$2.70B$2.79B$2.76B$2.80B$2.75B$2.79B$2.70B$2.94B$2.36B$2.37B$2.35B$2.38B$2.32B$2.22B$1.96B$1.92B$1.95B$1.91B$1.91B$1.84B$1.80B
Liabilities$4.47B$4.44B$4.29B$4.21B$4.44B$4.31B$4.24B$4.39B$4.39B$4.57B$4.60B$4.76B$2.70B$2.74B$2.60B$2.85B$2.74B$3.30B$3.20B$3.40B$3.38B$3.24B$3.24B$2.37B$2.33B$1.80B$1.73B$1.81B$1.76B$1.79B$1.77B$1.82B$1.73B$1.94B$1.33B$1.34B$1.34B$1.39B$1.34B$1.26B$1.01B$988.9M$1.04B$1.01B$1.03B$1.00B$989.2M
Inventory Net$63.8M$69.2M$1.41B$1.24B$1.23B$1.14B$1.08B$1.17B$1.29B$1.51B$1.53B$1.45B$1.51B$1.53B$1.32B$1.10B$1.04B$1.11B$1.15B$1.24B$1.21B$1.20B$1.22B$1.02B$989.3M$1.00B$949.3M$944.9M$958.0M$925.7M$896.7M$903.5M$874.7M$834.5M$820.9M$768.1M$787.8M$794.0M$743.2M$776.9M$748.8M$724.2M$761.0M$751.6M$729.5M$733.3M$712.1M
Intangible Assets Net Excluding Goodwill$165.7M$194.9M$285.1M$313.3M$326.2M$342.6M$381.6M$403.0M$424.5M$464.1M$462.4M$494.9M$209.8M$221.2M$232.0M$251.6M$262.5M$271.5M$299.9M$311.0M$311.3M$332.2M$342.5M$178.9M$231.9M$80.1M$80.7M$87.0M$89.6M$93.3M$98.1M$100.9M$102.1M$36.5M$38.7M$39.4M$40.5M$40.1M$39.6M$44.5M$21.0M$21.5M$22.8M$23.6M$24.4M$25.6M$26.3M
Employee Related Liabilities Current$45.2M$52.5M$87.4M$100.0M$108.1M$79.5M$106.2M$92.3M$87.1M$106.6M$97.8M$96.0M$100.2M$96.1M$64.7M$71.4M$54.4M$44.7M$62.1M$47.3M$41.0M$47.4M$37.4M$30.5M$32.0M$23.8M$28.6M$41.4M$28.3M$30.3M$38.8M$34.8M$25.0M$28.7M$29.7M$21.7M$24.8M$27.1M$18.8M$18.0M$17.7M$10.5M$15.3M$18.6M$11.2M$14.2M$14.9M
Common Stock Value$154.6M$154.4M$154.4M$154.1M$154.1M$152.9M$153.0M$152.9M$152.4M$152.4M$152.3M$152.2M$150.9M$150.8M$150.2M$127.4M$127.5M$125.8M$125.7M$125.9M$125.9M$124.5M$124.7M$123.6M$122.5M$122.5M$122.4M$123.4M$125.0M$125.6M$125.9M$126.0M$126.2M$126.2M$126.1M$126.2M$126.3M$126.7M$126.7M$126.8M$127.0M$127.0M$126.8M$127.5M$127.4M$126.9M$126.9M
Assets Current$2.13B$2.30B$2.21B$2.12B$2.33B$2.24B$2.13B$2.26B$2.27B$2.44B$2.43B$2.55B$2.40B$2.40B$2.21B$2.10B$1.95B$2.52B$2.25B$2.47B$2.47B$2.49B$2.52B$2.19B$2.13B$2.02B$1.94B$2.02B$1.97B$2.00B$1.93B$1.96B$1.86B$2.33B$1.75B$1.77B$1.76B$1.80B$1.75B$1.65B$1.53B$1.50B$1.53B$1.49B$1.49B$1.43B$1.39B
Assets$4.04B$4.15B$4.86B$5.08B$5.30B$5.21B$5.12B$5.29B$5.31B$5.54B$5.56B$5.71B$3.58B$3.59B$3.39B$3.30B$3.14B$3.71B$3.69B$3.90B$3.88B$4.03B$4.04B$3.39B$3.33B$2.80B$2.70B$2.79B$2.76B$2.80B$2.75B$2.79B$2.70B$2.94B$2.36B$2.37B$2.35B$2.38B$2.32B$2.22B$1.96B$1.92B$1.95B$1.91B$1.91B$1.84B$1.80B
Additional Paid In Capital Common Stock$468.5M$466.7M$459.7M$445.7M$440.4M$438.6M$427.9M$422.0M$420.7M$413.9M$407.8M$409.7M$435.0M$428.4M$430.5M$262.0M$258.7M$256.4M$248.9M$244.8M$241.5M$233.9M$229.9M$228.3M$224.2M$221.7M$220.6M$216.9M$214.4M$213.0M$208.2M$205.7M$204.9M$201.0M$199.0M$199.1M$194.8M$192.3M$190.0M$185.7M$184.6M$183.4M$176.5M$175.2M$172.0M$162.8M$161.8M
Accounts Payable Current$339.7M$357.0M$1.38B$1.34B$1.38B$1.22B$1.18B$1.19B$1.17B$1.16B$1.14B$1.12B$1.12B$1.13B$1.02B$946.1M$824.1M$891.5M$873.7M$1.04B$990.7M$1.11B$1.07B$958.3M$875.6M$798.5M$745.2M$768.6M$776.0M$758.6M$690.1M$753.5M$693.7M$692.6M$698.6M$659.6M$689.6M$791.0M$693.6M$642.1M$559.7M$537.5M$612.9M$581.8M$604.5M$586.3M$578.6M
Accounts And Notes Receivable Net$202.7M$196.4M$580.2M$661.7M$662.4M$669.9M$682.7M$672.5M$757.8M$752.0M$743.9M$775.8M$759.7M$738.6M$736.2M$688.9M$633.6M$667.6M$741.7M$843.3M$843.4M$870.2M$856.7M$778.2M$732.8M$655.3M$605.2M$579.0M$609.2M$615.8M$640.7M$580.7M$597.2M$590.1M$545.2M$543.2M$571.5M$550.6M$581.1M$583.0M$485.2M$499.0M$507.2M$504.5M$520.7M$501.3M$468.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$32.8M$38.3M$59.4M$75.1M$273.5M$270.8M$272.9M$250.2M$309.1M$83.2M$93.2M$73.0M$228.0M$56.1M$61.7M$70.8M$227.5M$196.5M$141.0M$113.0M$91.3M$75.2M$124.9M$118.2M$87.6M
Allowance For Doubtful Accounts Receivable Current$6.4M$6.2M$5.5M$7.7M$7.0M$9.2M$9.3M$9.5M$9.1M$11.0M$14.9M$20.7M$18.0M$19.3M$20.7M$21.2M$19.1M$20.1M$23.3M$24.0M$21.0M$21.0M$21.5M$21.6M$19.6M$19.6M$19.6M$17.9M$16.3M$14.6M$13.2M$13.0M$13.5M$12.9M$13.1M$13.2M$13.2M$12.7M$13.2M$13.3M$13.3M$15.1M$15.3M$15.3M$15.0M$15.3M$15.3M$14.5M$14.7M$16.2M$15.3M$15.4M$15.6M$16.0M$15.7M$15.6M$15.4M$16.9M$17.7M$16.4M
Property Plant And Equipment Net$259.7M$259.3M$301.3M$297.0M$301.3M$315.4M$383.8M$389.9M$386.1M$343.7M$344.1M$207.0M$203.6M$198.4M$195.3M$198.8M$201.5M$208.0M$214.6M$219.4M$222.0M$204.0M$207.1M$192.2M$192.7M$187.5M$187.9M$176.0M$103.9M$107.7M$105.1M$100.8M$100.7M$93.7M$92.6M
Cash And Cash Equivalents Period Increase Decrease-$16.9M-$58.3M$29.3M$102.3M$80.5M$120.7M$78.0M$26.6M$50.2M
Repayments Of Long Term Debt$0.00$4.6M$26.5M$0.00$523.1M$166.8M$12.4M$3.1M$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *$188.1M-$267.6M-$417.3M$1.50B-$129.5M-$379.4M-$130.2M$701.1M$272.8M-$142.7M-$124.9M$278.6M-$82.0M-$68.4M-$57.5M-$41.0M-$181.8M$65.3M
Investing Cash Flow *$144.4M-$116.5M-$137.3M-$1.80B-$53.6M$80.1M-$51.9M-$815.8M-$416.6M-$24.7M-$36.5M-$317.3M-$57.1M-$190.9M-$33.9M-$37.4M-$21.2M-$123.3M
Operating Cash Flow *-$101.8M$161.5M$740.7M$325.0M$124.2M$339.2M$166.1M$115.6M$56.8M$187.7M$270.2M-$3.8M$140.6M$218.5M$68.4M$143.2M$218.0M$62.9M
Share Based Compensation$12.9M$16.6M$14.4M$21.0M$25.0M$20.0M$15.8M$16.4M$11.9M$12.0M$11.3M$8.2M$6.4M$5.7M$5.7M$6.4M$7.0M$7.6M
Proceeds From Payments For Other Financing Activities-$3.1M-$5.8M$5.6M-$42.8M-$18.0M-$16.5M-$2.9M-$7.2M-$8.7M-$8.3M-$7.5M-$7.3M-$8.6M-$2.7M-$5.8M-$2.8M-$2.0M-$3.3M
Increase Decrease In Other Operating Capital Net$56.8M$36.0M-$146.5M$91.5M-$692.0K-$5.3M-$104.8M$23.6M$33.3M$37.6M-$30.2M$25.8M$32.3M$4.5M$24.7M-$9.3M-$13.8M$13.9M
Increase Decrease In Inventories$6.9M$4.6M$5.4M-$166.6M$263.4M$85.2M-$127.9M$65.5M$57.0M-$22.6M$69.7M$57.3M$7.1M-$58.7M$86.3M$41.3M$13.5M$56.2M
Increase Decrease In Accounts Payable Trade$6.5M$66.9M$5.2M$13.7M$3.5M$193.2M-$235.6M$92.2M$143.9M$43.4M$114.0M-$52.1M$47.4M-$18.7M$44.1M-$15.3M$34.0M-$13.6M
Increase Decrease In Accounts And Notes Receivable-$122.4M$3.7M$9.0M-$4.4M$2.2M$34.8M-$63.5M-$11.1M$100.0M$25.2M-$18.3M$17.8M$38.6M-$27.2M$37.3M-$24.6M-$19.3M$48.5M
Payments To Acquire Property Plant And Equipment$191.0M$170.3M$172.4M$158.1M$41.0M$50.4M$42.4M$44.9M$34.6M$20.3M$20.5M$48.4M$28.1M$9.8M$25.0M$31.2M$19.7M$17.7M
Proceeds From Sale Of Property Plant And Equipment$78.0M$69.9M$71.6M$48.4M$0.00$0.00$331.0K$1.7M$663.0K$5.4M$143.0K$156.0K$3.1M$3.3M$2.4M$3.9M$4.1M$409.0K
Depreciation Depletion And Amortization$214.5M$181.3M$210.4M$228.7M$90.6M$93.3M$116.7M$101.9M$59.4M$55.4M$66.0M$63.4M$50.6M$39.6M
Payments Of Dividends$0.00$0.00$731.0K$648.0K$5.2M$48.2M$63.2M$63.4M$63.7M$63.1M$60.7M$55.7M$50.9M$44.8M$38.4M$33.0M
Payments For Software$10.4M$12.4M$6.2M$8.5M$8.7M$8.8M$9.8M$20.8M$16.1M$9.8M$16.1M$22.4M$32.0M$10.1M$12.5M$9.3M
Stock Issued During Period Value Share Based Compensation$15.0M$21.3M$15.8M-$20.0M$7.9M$16.5M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Payments Of Financing Costs$0.00$0.00$42.6M$13.9M$10.4M$4.3M$28.5M$1.8M$0.00$0.00$5.4M$0.00$1.3M$0.00$2.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Financing Cash Flow *$92.8M$53.3M-$127.5M$1.66B-$80.4M-$31.4M$49.5M-$21.8M-$18.5M-$16.3M-$50.4M-$792.0K-$17.4M-$15.6M-$10.7M-$80.9M
Investing Cash Flow *-$48.2M-$1.9M-$34.2M-$1.59B-$6.6M-$5.7M-$14.0M-$14.2M-$14.5M-$2.5M-$11.5M-$12.2M-$14.7M-$8.3M-$7.1M-$7.9M
Operating Cash Flow *-$35.1M-$53.0M$158.4M$79.7M$25.4M$93.5M-$60.9M$18.3M-$26.4M$45.1M$168.7M$93.2M$154.6M$101.9M$44.5M$139.5M
Share Based Compensation$6.9M$6.9M$6.5M$5.4M$5.2M$3.9M$4.5M$3.0M$2.5M$2.6M$2.6M$2.6M$1.9M$2.4M$3.0M$3.0M
Proceeds From Payments For Other Financing Activities-$3.2M-$7.8M-$5.0M-$34.8M-$8.3M-$2.5M-$1.1M-$2.3M-$2.8M-$3.0M-$2.3M-$1.9M-$2.0M-$1.9M-$2.4M-$1.4M
Increase Decrease In Other Operating Capital Net$76.5M$39.6M-$36.5M$33.2M$1.7M$77.2M$15.7M-$28.9M$25.0M$38.1M-$13.6M-$3.9M-$29.0M-$11.6M$8.6M-$828.0K
Increase Decrease In Inventories$274.6M$35.4M-$45.8M-$58.1M$89.4M-$39.3M-$80.2M$30.6M$32.8M-$15.2M$3.9M-$3.7M-$21.8M-$82.2M$20.7M-$11.6M
Increase Decrease In Accounts Payable Trade$157.7M$52.9M$23.1M-$7.0M$18.7M$98.7M-$120.5M$9.5M-$7.3M$46.8M$88.9M$15.8M$98.2M-$38.3M$72.7M$67.5M
Increase Decrease In Accounts And Notes Receivable-$111.6M$75.0M-$5.2M$12.9M$45.9M$7.9M$22.6M$18.5M-$1.6M$26.8M-$27.4M-$29.8M$34.6M-$7.6M$49.4M-$18.4M
Payments To Acquire Property Plant And Equipment$46.0M$46.2M$9.6M$5.0M$4.8M$11.7M$7.1M$10.1M$5.3M$7.6M$7.3M$7.5M$4.5M$4.1M$5.8M
Proceeds From Sale Of Property Plant And Equipment$16.9M$49.5M$17.3M$3.0K$4.0K$33.0K$271.0K$0.00$315.0K$4.6M$50.0K$105.0K$44.0K$99.0K$41.0K$33.0K
Depreciation Depletion And Amortization$61.2M$61.6M$63.9M$74.1M$73.7M$72.1M$70.9M$58.2M$73.2M$24.1M$22.6M$22.6M$22.9M$20.7M$24.9M$23.9M$29.3M$30.2M$28.7M$29.8M$25.9M$17.9M$15.9M$12.6M$12.6M$13.8M$14.1M$14.2M$15.4M$15.8M$19.1M$13.9M
Payments Of Dividends$0.00$181.0K$155.0K$4.8M$16.1M$15.7M$16.0M$15.9M$15.8M$15.2M$14.0M$12.8M$11.1M
Payments For Software$9.0M$3.4M$5.3M$1.4M$1.6M$942.0K$2.6M$7.1M$4.6M$1.8M$3.9M
Stock Issued During Period Value Share Based Compensation$2.0M$8.2M$6.0M$5.3M$3.1M$4.2M$6.0M$1.8M$1.6M$6.2M-$1.8M-$29.6M$6.7M-$1.5M-$2.9M$3.2M$4.1M$5.0M$4.0M$3.3M$4.1M$3.9M$2.7M$2.0M$994.0K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$194.2M$582.3M$183.7M$570.0M$561.2M$546.3M$546.4M$532.4M$510.4M$482.9M$450.3M$414.9M$374.0M$344.6M$334.5M$320.4M$311.9M$292.6M$284.1M$273.4M$264.2M$254.1M$245.7M$309.3M$297.3M$283.8M$270.1M$259.7M$231.1M$248.5M$239.6M$225.0M$216.2M$208.7M$201.4M$202.5M$198.7M$197.3M$189.1M$186.6M$173.3M$167.8M$163.4M$157.3M$149.4M$136.8M$137.5M$139.0M$132.9M$128.9M$121.9M$113.1M$111.0M$102.9M$101.2M$97.7M$94.1M$89.2M$85.5M$83.0M$76.6M
Payments Of Financing Costs$0.00$33.7M$11.7M$5.8M$4.3M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Diluted EPS *-$14.31-$4.73-$0.53$0.29$2.94$0.47-$1.03-$7.28$1.20$1.76$1.65$1.06$1.76$1.72$1.81$1.75$1.67$1.50
Common Stock Par Or Stated Value Per Share$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00
Common Stock Dividends Per Share Declared$0.01$0.01$0.01$0.86$1.03$1.02$1.01$1.00$0.96$0.88$0.80$0.71$0.61$0.53
Earnings Per Share Basic$-14.31$-4.73$-0.54$0.30$3.05$0.47$-1.03$1.76$1.65$1.06$1.76$1.72$1.82$1.76$1.68$1.51
Common Stock Shares Outstanding76.4M77.2M76.5M76.3M75.4M73.5M62.8M61.5M61.5M61.0M62.8M63.1M63.1M63.3M63.4M63.4M62.9M
Common Stock Shares Issued76.4M77.2M76.5M76.3M75.4M73.5M62.8M61.5M61.5M61.0M62.8M63.1M63.1M63.3M63.4M63.4M62.9M
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Diluted EPS *-$1.94-$11.30-$0.32-$0.16-$0.42-$0.29-$0.08-$0.37-$0.32$0.16$0.37$0.52$0.58$0.87$0.98$0.76-$0.91-$0.19$0.02-$0.17-$0.23-$0.01-$3.07$0.13$0.18$0.33$0.31$0.48$0.45$0.39$0.45$0.39$0.30$0.11$0.32$0.41$0.44$0.46$0.41$0.39$0.48$0.46$0.53$0.46$0.45$0.50$0.46$0.44$0.55$0.38
Common Stock Par Or Stated Value Per Share$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00$2.00
Common Stock Dividends Per Share Declared$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.26$0.26$0.26$0.26$0.26$0.26$0.26$0.26$0.26$0.25$0.25$0.25$0.25$0.25$0.25$0.24$0.24$0.24$0.22$0.22$0.22$0.20$0.20$0.20$0.18$0.18$0.18$0.15$0.15
Earnings Per Share Basic$-1.94$-11.30$-0.32$-0.17$-0.42$-0.29$-0.08$-0.37$-0.32$0.17$0.38$0.53$0.60$0.90$0.98$0.76$-0.91$0.33$0.31$0.48$0.45$0.39$0.45$0.39$0.30$0.11$0.32$0.41$0.44$0.46$0.41$0.39$0.48$0.46$0.53$0.46$0.45$0.50$0.47$0.44$0.56$0.38
Common Stock Shares Outstanding77.3M77.2M77.2M77.1M77.0M76.4M76.5M76.4M76.2M76.2M76.2M76.1M75.4M75.4M75.1M63.7M63.7M62.9M62.9M63.0M62.9M62.3M62.3M61.8M61.2M61.2M61.2M61.7M62.5M62.8M62.9M63.0M63.1M63.1M63.1M63.1M63.2M63.3M63.3M63.4M63.5M63.5M63.4M63.8M63.7M63.5M63.5M
Common Stock Shares Issued77.3M77.2M77.2M77.1M77.0M76.4M76.5M76.4M76.2M76.2M76.2M76.1M75.4M75.4M75.1M63.7M63.7M62.9M62.9M63.0M62.9M62.3M62.3M61.8M61.2M61.2M61.2M61.7M62.5M62.8M62.9M63.0M63.1M63.1M63.1M63.1M63.2M63.3M63.3M63.4M63.5M63.5M63.4M63.8M63.7M63.5M63.5M
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Other Operating Income Expense Net-$13.3M-$6.9M$5.3M$6.2M$2.4M-$2.2M$3.0M-$4.9M$7.4M$8.0M$16.5M$7.7M$4.5M$3.9M$2.9M$5.2M
Acquisition Related And Exit And Realignment Charges$55.0M$34.1M$37.8M$30.1M$59.1M$60.7M$24.7M$28.4M$42.8M$12.4M$10.2M$13.2M
Provision For Doubtful Accounts-$1.4M$3.3M$21.2M$11.3M$12.9M$9.4M$2.7M$377.0K-$24.0K$448.0K$787.0K$1.0M$2.2M$1.8M$4.0M$4.3M
Other Noncash Income Expense-$9.0M-$7.6M-$9.8M-$12.1M-$15.0M-$6.9M-$9.5M-$6.0M-$6.3M-$3.7M-$2.9M$723.0K$1.1M$573.0K-$1.2M$596.0K$1.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q1 2010
Other Operating Income Expense Net-$2.6M-$15.7M-$5.3M-$551.0K-$1.7M-$2.4M-$916.0K$1.1M$3.0M$899.0K$2.9M-$464.0K$2.6M$134.0K$577.0K$2.3M-$1.3M-$1.0M-$42.0K$1.5M$2.1M-$1.3M-$1.9M-$1.2M$972.0K$1.3M$2.3M$1.5M$311.0K$2.2M$3.0M$2.1M$2.2M$7.8M$2.4M$2.1M$1.2M$1.8M$1.2M$1.7M$3.4M-$457.0K-$38.0K$392.0K
Acquisition Related And Exit And Realignment Charges$8.9M$7.6M$33.5M$6.4M$8.6M$6.0M$6.4M$6.1M$6.1M$4.5M$5.4M$4.9M$7.7M$24.9M$14.8M$9.3M$2.9M$8.9M$2.7M$6.8M$10.5M$6.1M$5.7M$9.9M$14.0M$7.6M$3.3M$2.7M$638.0K$2.0M$7.8M$617.0K$351.0K
Provision For Doubtful Accounts$181.0K-$521.0K$5.6M$8.5M$5.2M$3.6M$1.1M-$603.0K$115.0K$220.0K$54.0K$107.0K$190.0K$359.0K$930.0K
Other Noncash Income Expense-$760.0K-$3.2M-$3.8M-$2.5M$93.0K-$3.7M-$278.0K-$4.7M-$153.0K-$1.3M$1.3M$465.0K$194.0K-$175.0K

Most recent annual filing with the SEC: February 20, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.