Aclaris Therapeutics, Inc. Financial Summary

Complete Filing Data

Aclaris Therapeutics, Inc. reported Net Income Loss of -$64.92 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Aclaris Therapeutics, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Net Income *-$64.9M-$132.1M-$88.5M-$86.9M-$90.9M-$51.0M-$161.4M-$132.7M-$68.5M-$48.1M-$20.6M-$8.5M-$5.2M
Cost of Revenue *$2.1M$2.8M$3.4M$4.0M$4.7M$5.1M$4.1M$4.3M$1.2M
Revenue *$7.8M$18.7M$31.2M$29.8M$6.8M$6.5M$4.2M$6.2M$1.7M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$513.0K$203.0K$791.0K-$673.0K-$229.0K-$2.0K$28.0K$145.0K-$121.0K$105.0K-$148.0K-$9.0K$3.0K
Research And Development Expense$52.6M$33.6M$98.4M$77.8M$43.8M$29.3M$64.2M$60.8M$35.8M$33.5M$15.3M$6.5M$3.5M
Other Comprehensive Income Loss Net Of Tax$513.0K$203.0K$791.0K-$673.0K-$130.0K-$28.0K$3.0K$177.0K$23.0K-$120.0K-$143.0K-$9.0K$3.0K
Operating Income Loss-$76.4M-$141.9M-$97.4M-$89.9M-$89.7M-$50.9M-$111.1M-$84.8M-$54.4M-$48.6M-$20.7M-$8.5M-$5.3M
General And Administrative Expense$22.0M$22.2M$32.4M$25.1M$23.6M$20.5M$27.8M$25.8M$18.9M$11.8M$5.3M$2.0M$1.8M
Comprehensive Income Net Of Tax-$64.4M-$131.9M-$87.7M-$87.6M-$91.0M-$51.0M-$161.4M-$132.6M-$68.5M-$48.2M-$20.7M-$8.5M-$5.2M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Nonoperating Income Expense$8.5M$2.9M-$1.1M-$424.0K-$2.5M$2.7M$2.1M$488.0K$104.0K$16.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$99.0K-$26.0K-$25.0K$32.0K$144.0K-$225.0K$5.0K
Operating Expenses$138.7M$72.9M$48.6M$20.7M$8.5M$5.3M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$99.0K-$26.0K-$25.0K$32.0K$144.0K-$225.0K$5.0K
Net Income Loss Available To Common Stockholders Basic-$68.5M-$48.1M-$23.1M-$10.6M-$7.0M
Income Loss From Continuing Operations-$86.9M-$90.9M-$51.2M-$113.5M-$82.1M-$52.3M
Deferred Income Tax Liabilities Net$367.0K$367.0K$367.0K$549.0K$549.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014
Net Income *-$14.6M-$15.4M-$15.1M-$7.6M-$11.0M-$16.9M-$29.3M-$29.6M-$28.2M-$20.0M-$20.5M-$18.8M-$21.1M-$18.2M-$28.8M-$10.7M-$11.6M-$15.6M-$55.3M-$49.9M-$37.6M-$38.6M-$32.7M-$31.2M-$30.2M-$22.9M-$18.2M-$14.8M-$12.6M-$11.5M-$10.7M-$12.9M-$13.0M-$4.7M-$10.6M-$2.6M-$2.6M-$2.6M-$2.7M-$2.2M-$1.0M
Cost of Revenue *$538.0K$515.0K$506.0K$654.0K$624.0K$809.0K$848.0K$1.0M$808.0K$923.0K$1.1M$1.2M$1.1M$1.3M$1.2M$1.2M$1.4M$1.3M$826.0K$994.0K$1.2M$1.1M$1.2M$967.0K$453.0K
Revenue *$3.3M$1.8M$1.5M$4.3M$2.8M$2.4M$9.3M$1.9M$2.5M$19.0M$1.5M$1.5M$1.7M$1.8M$1.8M$1.4M$2.0M$1.4M$983.0K$886.0K$1.3M$3.7M$1.1M$3.7M$1.1M$999.0K$684.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$115.0K$48.0K$337.0K$890.0K-$99.0K-$258.0K-$18.0K-$757.0K$543.0K-$139.0K-$354.0K-$748.0K$5.0K$25.0K-$35.0K-$24.0K-$37.0K$60.0K-$23.0K$30.0K$34.0K$65.0K$111.0K-$65.0K$63.0K-$4.0K-$52.0K-$12.0K$14.0K$142.0K$1.0K$3.0K$3.0K
Research And Development Expense$13.0M$11.4M$11.6M$6.0M$8.8M$9.8M$23.9M$25.3M$22.6M$23.7M$18.8M$14.3M$14.0M$7.9M$7.8M$6.2M$6.5M$7.7M$16.2M$17.5M$19.6M$15.2M$14.0M$13.6M$10.9M$8.0M$7.8M$7.2M$9.8M$9.5M$9.4M$1.8M$1.7M
Other Comprehensive Income Loss Net Of Tax$115.0K$48.0K$337.0K$890.0K-$99.0K-$258.0K-$18.0K-$757.0K$543.0K-$139.0K-$354.0K-$748.0K$181.0K-$44.0K-$46.0K-$60.0K-$32.0K$113.0K-$9.0K$57.0K$20.0K$72.0K$139.0K-$82.0K$53.0K$83.0K$20.0K-$55.0K-$2.0K$152.0K$1.0K$3.0K$3.0K
Operating Income Loss-$17.1M-$18.4M-$18.1M-$10.5M-$12.9M-$18.9M-$31.6M-$31.8M-$29.9M-$20.9M-$21.0M-$18.9M-$20.3M-$18.0M-$28.5M-$10.5M-$11.4M-$15.5M-$22.9M-$43.6M-$27.1M-$21.3M-$32.0M-$30.9M-$18.8M-$15.3M-$12.9M-$10.8M-$13.0M-$13.1M-$10.6M-$2.6M-$2.6M
General And Administrative Expense$4.9M$5.4M$6.1M$5.7M$4.8M$6.8M$7.1M$8.3M$8.8M$5.8M$6.1M$6.1M$6.0M$5.9M$4.8M$3.9M$5.6M$6.2M$6.8M$7.5M$7.5M$6.1M$8.1M$6.3M$4.6M$5.1M$3.7M$3.7M$3.2M$3.6M$1.2M$803.0K$892.0K
Comprehensive Income Net Of Tax-$14.5M-$15.4M-$14.7M-$6.7M-$11.1M-$17.2M-$29.3M-$30.3M-$27.6M-$20.1M-$20.9M-$19.5M-$21.0M-$18.2M-$28.8M-$10.7M-$11.6M-$15.5M-$55.3M-$49.8M-$37.5M-$32.7M-$31.1M-$30.3M-$18.1M-$14.8M-$12.5M-$10.7M-$12.9M-$12.9M-$10.6M-$2.6M-$2.6M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Nonoperating Income Expense$1.9M$2.0M$2.3M$2.2M$1.8M$922.0K$462.0K$118.0K-$851.0K-$155.0K-$225.0K-$194.0K-$189.0K$178.0K-$274.0K-$85.0K-$230.0K$710.0K$760.0K$719.0K$564.0K$457.0K$371.0K$118.0K$118.0K$100.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$176.0K-$69.0K-$11.0K-$36.0K$5.0K$53.0K$14.0K$27.0K-$14.0K$7.0K$28.0K-$17.0K-$10.0K$87.0K$72.0K-$43.0K-$16.0K$10.0K
Operating Expenses$39.2M$33.9M$34.5M$31.1M$25.7M$19.0M$15.3M$12.9M$11.6M$10.8M$13.0M$13.1M$4.8M$10.6M$2.6M$2.6M$2.6M$2.7M$2.2M$1.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$176.0K-$69.0K-$11.0K-$35.0K$5.0K$53.0K$14.0K$27.0K-$14.0K$7.0K$29.0K-$17.0K$72.0K$10.0K
Net Income Loss Available To Common Stockholders Basic-$31.2M-$30.2M-$22.9M-$18.2M-$14.8M-$12.6M-$11.5M-$10.7M-$12.9M-$13.0M-$4.9M-$11.7M-$3.3M-$3.3M-$3.3M-$3.1M-$2.7M-$1.5M
Income Loss From Continuing Operations-$21.1M-$18.2M-$28.8M-$10.7M-$11.6M-$15.3M-$23.1M-$43.7M-$27.3M-$20.6M
Deferred Income Tax Liabilities Net$367.0K$367.0K$367.0K$367.0K$367.0K$367.0K$367.0K$367.0K$367.0K$549.0K$549.0K$549.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Stockholders Equity$103.1M$155.6M$157.2M$197.6M$197.3M$37.7M$69.9M$215.1M$225.3M$169.5M$92.5M-$20.8M-$9.2M-$2.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$20.0M$24.6M$39.9M$45.3M$27.3M$22.1M$35.9M$57.0M$20.2M$30.2M$9.9M
Cash And Cash Equivalents At Carrying Value$20.0M$24.6M$39.9M$45.3M$27.3M$22.1M$34.2M$9.9M$10.8M$9.6M$19.0M
Retained Earnings Accumulated Deficit-$967.8M-$902.9M-$770.8M-$682.3M-$595.4M-$504.5M-$453.5M-$292.2M-$159.4M-$90.9M-$42.8M-$20.7M
Property Plant And Equipment Net$761.0K$1.0M$1.6M$1.1M$1.3M$1.7M$2.5M$2.3M$2.2M$481.0K$360.0K$515.0K
Other Assets Noncurrent$2.8M$3.1M$4.2M$2.7M$3.6M$4.5M$4.8M$332.0K$279.0K$136.0K$22.0K$10.0K
Liabilities Current$28.6M$31.6M$31.0M$21.9M$22.9M$14.9M$22.4M$27.3M$12.8M$6.2M$1.6M$1.5M
Liabilities And Stockholders Equity$160.5M$220.3M$197.4M$254.6M$251.2M$70.8M$98.3M$275.6M$243.5M$176.1M$94.1M$17.4M
Liabilities$57.4M$64.8M$40.2M$57.0M$53.9M$33.1M$28.4M$60.4M$18.2M$6.6M$1.6M$1.5M
Available For Sale Securities Debt Securities Current$70.8M$89.0M$79.2M$172.3M$164.1M$32.1M$39.1M$111.0M$173.7M$107.1M$75.0M$5.4M
Assets Current$96.3M$126.0M$128.9M$231.6M$205.0M$57.5M$83.8M$179.5M$200.2M$138.6M$86.5M$16.3M
Assets$160.5M$220.3M$197.4M$254.6M$251.2M$70.8M$98.3M$275.6M$243.5M$176.1M$94.1M$17.4M
Accumulated Other Comprehensive Income Loss Net Of Tax$610.0K$97.0K-$106.0K-$897.0K-$224.0K-$94.0K-$66.0K-$69.0K-$246.0K-$269.0K-$149.0K-$6.0K
Accrued Liabilities Current$8.8M$20.3M$19.4M$8.7M$10.1M$5.9M$7.7M$8.1M$4.9M$3.4M$745.0K$188.0K
Accounts Payable Current$13.2M$4.7M$8.9M$10.4M$10.0M$5.3M$9.9M$11.7M$7.8M$2.8M$810.0K$1.3M
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1$2.3M$2.5M-$26.9M$4.7M$24.3M$2.4M$734.0K$1.3M
Prepaid Expense And Other Assets Current$9.5M$13.5M$13.0M$2.6M$3.1M$4.8M$5.9M$1.3M$1.7M$204.0K
Other Liabilities Noncurrent$1.6M$4.4M$3.1M$1.6M$2.2M$3.2M$3.7M$476.0K$558.0K$372.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$4.6M-$15.3M-$5.4M$17.9M$5.3M-$13.9M-$21.1M$36.8M-$10.0M$20.3M
Business Combination Contingent Consideration Liability Noncurrent$11.0M$8.7M$6.2M$33.1M$28.4M$4.1M$1.7M$934.0K$4.4M
Accounts Receivable Net Current$298.0K$484.0K$623.0K$772.0K$704.0K$563.0K$481.0K
Marketable Securities Unrealized Gain Loss$513.0K$203.0K$791.0K-$673.0K-$229.0K$376.0K$28.0K
Available For Sale Securities Debt Securities Noncurrent$60.6M$90.3M$62.8M$12.2M$34.2M$15.0M$36.9M$7.2M$518.0K
Intangible Assets Net Excluding Goodwill$269.0K$7.0M$7.0M$7.1M$7.2M$7.3M$7.3M
Other Liabilities Current$2.8M$2.7M$2.6M$603.0K$637.0K$142.0K
Liabilities Of Disposal Group Including Discontinued Operation Current$2.2M$2.2M$2.2M$3.1M$4.2M$7.4M
Common Stock Value$1.0K$1.0K$1.0K$1.0K$1.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015
Stockholders Equity$120.1M$131.7M$144.1M$130.2M$133.8M$142.0M$156.3M$179.8M$176.8M$219.8M$235.8M$180.2M$216.6M$233.8M$112.3M$40.8M$49.4M$58.1M$85.3M$137.2M$182.3M$146.3M$174.2M$200.5M$244.3M$168.1M$160.3M$81.1M$90.2M$83.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$25.3M$25.4M$30.4M$47.7M$22.8M$35.8M$39.0M$31.2M$44.7M$61.7M$68.3M$36.3M$53.6M$113.4M$35.3M$25.4M$32.6M$54.0M$29.9M$31.7M$34.2M$26.6M$46.0M$54.9M$60.1M$32.7M
Cash And Cash Equivalents At Carrying Value$25.3M$25.4M$30.4M$47.7M$22.8M$35.8M$39.0M$31.2M$44.7M$61.7M$68.3M$36.3M$53.6M$113.4M$35.3M$23.6M$54.9M$20.2M$60.1M$32.7M$23.7M$30.2M$17.8M$31.8M$13.1M$25.4M$9.9M$8.5M
Retained Earnings Accumulated Deficit-$948.0M-$933.4M-$917.9M-$806.3M-$798.7M-$787.7M-$769.3M-$740.0M-$710.5M-$654.7M-$634.7M-$614.2M-$572.6M-$551.5M-$533.3M-$491.4M-$480.7M-$469.1M-$434.9M-$379.6M-$329.7M-$253.6M-$220.9M-$189.7M-$136.5M-$118.3M-$103.5M-$79.4M-$68.7M-$55.9M
Property Plant And Equipment Net$811.0K$868.0K$942.0K$1.1M$1.3M$1.5M$1.8M$1.9M$1.5M$1.1M$1.3M$1.3M$1.2M$1.3M$1.4M$1.9M$2.2M$2.2M$2.9M$4.2M$4.0M$4.4M$4.4M$2.2M$1.2M$938.0K$706.0K$461.0K$434.0K$417.0K
Other Assets Noncurrent$2.8M$3.0M$3.2M$3.2M$3.4M$4.0M$2.7M$2.9M$3.3M$2.9M$3.1M$3.4M$3.7M$3.9M$4.0M$4.8M$4.7M$4.7M$5.0M$5.3M$2.4M$452.0K$457.0K$341.0K$195.0K$20.0K$20.0K$20.0K$20.0K$20.0K
Liabilities Current$25.6M$26.8M$21.5M$18.8M$15.7M$20.1M$27.3M$22.8M$18.3M$19.8M$16.2M$16.7M$17.8M$14.9M$14.5M$12.8M$17.7M$20.6M$39.0M$42.7M$36.2M$22.3M$20.1M$13.8M$10.0M$8.4M$5.6M$4.6M$5.5M$3.7M
Liabilities And Stockholders Equity$175.5M$189.1M$198.1M$182.4M$161.1M$174.1M$218.4M$235.6M$229.7M$267.6M$278.0M$226.5M$263.5M$288.0M$161.4M$71.9M$85.0M$96.8M$160.4M$217.2M$253.2M$176.2M$201.8M$220.6M$261.4M$176.8M$166.2M$86.1M$96.1M$87.3M
Liabilities$55.4M$57.4M$54.0M$52.2M$27.2M$32.1M$62.0M$55.9M$52.9M$47.8M$42.2M$46.3M$46.9M$54.2M$49.1M$31.1M$35.6M$38.6M$75.1M$80.0M$70.9M$29.8M$27.6M$20.2M$17.1M$8.7M$5.9M$4.9M$5.9M$4.1M
Available For Sale Securities Debt Securities Current$70.7M$74.4M$75.0M$80.1M$88.3M$92.3M$64.0M$88.6M$126.1M$186.4M$180.3M$143.3M$144.3M$118.2M$93.0M$29.8M$35.5M$25.0M$61.5M$83.9M$102.6M$107.7M$118.6M$132.1M$167.8M$137.8M$129.7M$66.2M$62.2M$72.1M
Assets Current$100.6M$104.2M$108.8M$132.3M$117.6M$135.3M$123.1M$132.9M$184.4M$256.6M$259.4M$190.9M$205.8M$241.3M$134.5M$58.0M$71.0M$82.7M$145.4M$137.9M$156.8M$145.5M$171.2M$192.3M$234.1M$175.8M$157.3M$85.6M$95.6M$86.8M
Assets$175.5M$189.1M$198.1M$182.4M$161.1M$174.1M$218.4M$235.6M$229.7M$267.6M$278.0M$226.5M$263.5M$288.0M$161.4M$71.9M$85.0M$96.8M$160.4M$217.2M$253.2M$176.2M$201.8M$220.6M$261.4M$176.8M$166.2M$86.1M$96.1M$87.3M
Accumulated Other Comprehensive Income Loss Net Of Tax$597.0K$482.0K$434.0K$427.0K-$463.0K-$364.0K-$1.1M-$1.1M-$354.0K-$1.5M-$1.3M-$972.0K-$3.0K-$184.0K-$140.0K-$44.0K$15.0K$47.0K-$1.0K$8.0K-$49.0K-$116.0K-$188.0K-$328.0K-$113.0K-$166.0K-$249.0K-$54.0K$1.0K$3.0K
Accrued Liabilities Current$9.8M$11.4M$8.6M$4.7M$5.8M$6.6M$15.2M$8.7M$7.3M$9.2M$7.6M$5.7M$7.4M$6.9M$3.6M$3.8M$9.3M$10.4M$6.1M$27.6M$20.8M$8.5M$7.6M$5.7M$3.5M$2.5M$2.0M$2.8M$2.2M$921.0K
Accounts Payable Current$9.2M$8.8M$6.4M$7.7M$7.3M$10.8M$9.6M$11.4M$8.2M$7.7M$5.7M$8.1M$7.6M$4.2M$7.3M$5.1M$5.5M$6.9M$17.8M$14.2M$14.6M$13.7M$12.5M$8.2M$6.5M$5.8M$3.6M$1.8M$3.3M$2.8M
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1$100.0K$1.5M$300.0K$800.0K$200.0K$2.8M$1.7M-$1.5M-$800.0K$2.2M-$3.4M-$1.2M$900.0K$4.8M$16.4M$626.0K$1.8M$866.0K
Prepaid Expense And Other Assets Current$4.2M$3.2M$12.0M$4.3M$6.2M$6.8M$19.7M$12.7M$12.9M$7.9M$10.1M$10.6M$7.1M$8.6M$5.4M$1.9M$2.1M$2.8M$2.1M$2.8M$3.4M$9.2M$3.4M$4.8M$5.6M$5.3M$3.9M$1.5M$1.6M$1.6M
Other Liabilities Noncurrent$1.7M$1.9M$4.3M$2.2M$2.4M$3.0M$1.8M$1.9M$2.0M$1.6M$1.8M$2.0M$2.5M$2.9M$3.0M$3.1M$3.3M$3.5M$4.0M$5.1M$3.3M$1.8M$1.8M$534.0K$375.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$5.8M-$4.0M-$555.0K$9.0M$13.2M$18.1M-$22.8M$34.7M
Business Combination Contingent Consideration Liability Noncurrent$10.6M$10.5M$9.0M$10.0M$9.2M$9.0M$32.5M$30.8M$32.3M$26.0M$23.8M$27.2M$26.2M$25.3M$20.5M$4.1M$3.4M$3.4M$1.7M$1.7M$934.0K$5.2M$5.2M$5.2M$4.4M
Accounts Receivable Net Current$194.0K$250.0K$318.0K$343.0K$325.0K$373.0K$346.0K$431.0K$686.0K$597.0K$637.0K$633.0K$811.0K$939.0K$817.0K$887.0K$775.0K$933.0K$673.0K$19.4M$15.8M$1.0M$2.2M$529.0K$658.0K
Marketable Securities Unrealized Gain Loss$115.0K$48.0K$337.0K$890.0K-$99.0K-$258.0K-$18.0K-$757.0K$543.0K-$139.0K-$354.0K-$748.0K$5.0K$25.0K-$35.0K
Available For Sale Securities Debt Securities Noncurrent$71.3M$81.1M$85.2M$45.7M$38.8M$33.2M$83.9M$91.0M$33.6M$7.2M$24.0M$45.7M$34.5M$14.4M$8.0M
Intangible Assets Net Excluding Goodwill$6.9M$6.9M$7.0M$7.0M$7.0M$7.0M$7.1M$7.1M$7.1M$7.1M$7.2M$7.2M$7.2M$69.8M$71.5M$7.3M$7.3M$7.3M$7.4M
Other Liabilities Current$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$716.0K$693.0K$669.0K$647.0K$625.0K$591.0K$610.0K$624.0K$642.0K$991.0K$868.0K
Liabilities Of Disposal Group Including Discontinued Operation Current$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$3.1M$3.0M$3.3M$2.3M$2.7M$14.5M
Common Stock Value$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K$1.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Financing Cash Flow *-$5.9M$74.5M$26.7M$72.9M$225.1M$18.4M-$30.3M$128.3M$100.4M$116.8M$96.4M$10.6M
Investing Cash Flow *$48.4M-$69.8M$46.2M$12.6M-$167.6M$6.4M$105.7M$9.4M-$55.7M-$61.9M-$77.0M-$1.8M-$4.5M
Operating Cash Flow *-$47.1M-$20.1M-$78.3M-$67.6M-$52.1M-$38.6M-$96.4M-$100.8M-$54.7M-$34.6M-$20.4M-$7.6M-$4.9M
Increase Decrease In Accounts Payable$8.4M-$4.2M-$1.5M$368.0K$3.7M-$5.2M-$3.2M$7.0M$4.6M$1.8M-$359.0K$819.0K$303.0K
Share Based Compensation$12.4M$10.9M$20.5M$15.0M$14.1M$11.2M$16.2M$20.1M$14.4M$6.1M$891.0K$27.0K
Proceeds From Sale And Maturity Of Marketable Securities$89.0M$86.1M$183.2M$178.0M$67.8M$54.6M$210.5M$239.4M$152.5M$87.1M$6.1M$3.7M
Payments To Acquire Property Plant And Equipment$111.0K$121.0K$1.3M$605.0K$308.0K$453.0K$1.6M$1.4M$1.2M$232.0K$507.0K$417.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$4.9M$1.3M$2.3M$5.6M-$1.7M-$3.2M-$62.0K$4.3M$8.0K$1.3M$152.0K-$7.0K
Payments To Acquire Marketable Securities$39.7M$120.0M$135.7M$164.8M$235.2M$47.7M$137.4M$161.6M$197.3M$148.8M$82.5M$5.0M$4.5M
Increase Decrease In Accrued Liabilities$12.0M$592.0K$470.0K-$3.7M-$2.0M$6.8M$607.0K$2.5M$552.0K$175.0K-$8.0K
Depreciation Depletion And Amortization$454.0K$807.0K$863.0K$797.0K$923.0K$1.3M$6.4M$1.9M$402.0K$120.0K$90.0K
Proceeds From Stock Options Exercised$32.0K$94.0K$157.0K$1.5M$70.0K$207.0K$577.0K$235.0K$121.0K
Increase Decrease In Accounts Receivable$20.0K-$186.0K-$139.0K-$149.0K-$4.9M$809.0K$4.4M
Stock Issued During Period Value Share Based Compensation-$377.0K-$8.0K-$1.6M-$669.0K-$38.0K-$52.0K-$62.0K$4.0K
Payments Related To Tax Withholding For Share Based Compensation$446.0K$409.0K$102.0K$34.0K$3.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015
Financing Cash Flow *-$275.0K-$55.0K$30.0K$100.8M$10.9M-$120.0K$358.0K$209.0K-$231.0K
Investing Cash Flow *$19.1M$16.8M$25.8M$29.9M-$75.3M$13.9M$8.6M$56.2M$6.0M$10.2M$745.0K
Operating Cash Flow *-$13.1M-$20.8M-$26.4M-$21.0M-$12.2M-$6.8M-$31.3M-$21.9M-$12.7M-$6.9M-$2.8M
Increase Decrease In Accounts Payable$1.7M$1.9M-$2.2M-$1.9M$1.8M-$4.3M-$197.0K$316.0K$831.0K$2.0M$385.0K
Share Based Compensation$3.5M$2.1M$6.8M$2.3M$2.7M$3.5M$4.9M$5.1M$3.2M$1.2M$43.0K
Proceeds From Sale And Maturity Of Marketable Securities$30.0M$17.0M$54.9M$44.7M$10.5M$22.9M$82.0M$92.1M$23.3M$10.2M$822.0K
Payments To Acquire Property Plant And Equipment$43.0K$135.0K$553.0K$164.0K$124.0K$284.0K$298.0K$195.0K$40.0K$77.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$8.2M-$2.0M$874.0K-$188.0K$2.3M-$338.0K-$1.8M-$1.0M$2.6M-$71.0K$626.0K
Payments To Acquire Marketable Securities$10.0M$28.5M$14.6M$85.8M$8.9M$73.1M$35.6M$17.2M
Increase Decrease In Accrued Liabilities-$12.9M-$1.2M-$1.8M-$2.4M$2.2M$8.5M$788.0K-$1.5M$39.0K$16.0K
Depreciation Depletion And Amortization$128.0K$243.0K$198.0K$208.0K$288.0K$576.0K$2.2M$222.0K$50.0K
Proceeds From Stock Options Exercised$37.0K$416.0K$25.0K$394.0K$209.0K
Increase Decrease In Accounts Receivable-$68.0K$75.0K$202.0K$10.0K$45.0K-$4.7M$11.0M
Stock Issued During Period Value Share Based Compensation-$95.0K-$463.0K-$121.0K$53.0K-$18.0K-$188.0K$86.0K-$440.0K$378.0K
Payments Related To Tax Withholding For Share Based Compensation$275.0K$55.0K$7.0K$3.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Diluted EPS *-$0.53-$1.71-$1.27-$1.33-$1.60-$1.20-$3.90-$4.03-$2.44-$2.25-$3.79-$6.15-$6.45
Common Stock Shares Authorized400.0M200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M77.0M
Common Stock Shares Outstanding120.5M107.9M70.9M66.7M61.2M45.1M41.5M41.2M30.9M26.1M20.2M2.7M
Common Stock Shares Issued120.5M107.9M70.9M66.7M61.2M45.1M41.5M41.2M30.9M26.1M20.2M2.7M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M0.00
Weighted Average Number Of Share Outstanding Basic And Diluted42.5M41.3M32.9M28.1M21.4M6.1M1.7M1.1M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.00
Weighted Average Number Of Shares Outstanding Basic122.6M77.3M69.8M65.2M56.7M42.5M41.3M
Weighted Average Number Of Diluted Shares Outstanding122.6M77.3M69.8M65.2M56.7M42.5M41.3M
Earnings Per Share Basic$-0.53$-1.71$-1.27$-1.33$-1.60$-1.20$-3.90

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014
Diluted EPS *-$0.12-$0.13-$0.12-$0.11-$0.15-$0.24-$0.41-$0.42-$0.42-$0.30-$0.31-$0.31-$0.35-$0.34-$0.57-$0.25-$0.28-$0.37-$1.34-$1.21-$0.91-$0.99-$1.06-$1.01-$0.98-$0.74-$0.63-$0.56-$0.48-$0.49-$0.50-$0.62-$0.65-$0.28-$5.12-$1.52-$1.61-$1.76-$1.75-$1.61-$0.95
Common Stock Shares Authorized400.0M400.0M200.0M200.0M200.0M200.0M200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Common Stock Shares Outstanding108.3M108.3M108.3M71.4M71.3M71.2M70.8M70.8M67.2M66.7M66.7M61.7M61.2M61.2M52.1M42.9M42.7M41.8M41.4M41.3M41.3M31.0M31.0M30.9M30.8M26.7M26.1M21.4M21.4M20.3M
Common Stock Shares Issued108.3M108.3M108.3M71.4M71.3M71.2M70.8M70.8M67.2M66.7M66.7M61.7M61.2M61.2M52.1M42.9M42.7M41.8M41.4M41.3M41.3M31.0M31.0M30.9M30.8M26.7M26.1M21.4M21.4M20.3M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Weighted Average Number Of Share Outstanding Basic And Diluted61.2M54.0M50.3M42.8M42.1M41.6M41.4M41.3M41.2M31.0M30.9M30.9M28.8M26.6M26.1M21.4M20.7M20.2M2.3M2.2M2.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Weighted Average Number Of Shares Outstanding Basic122.6M122.6M122.4M71.4M71.3M71.1M70.8M70.6M66.9M66.7M66.0M61.4M61.2M54.0M50.3M
Weighted Average Number Of Diluted Shares Outstanding122.6M122.6M122.4M71.4M71.3M71.1M70.8M70.6M66.9M66.7M66.0M61.4M61.2M54.0M50.3M
Earnings Per Share Basic$-0.12$-0.13$-0.12$-0.11$-0.15$-0.24$-0.41$-0.42$-0.42$-0.30$-0.31$-0.31$-0.35$-0.34$-0.57

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$12.4M$10.9M$20.5M$15.0M$14.1M$11.2M$16.2M$20.1M$14.4M$6.1M$891.0K$27.0K
Costs And Expenses$84.2M$160.7M$128.6M$119.6M$96.5M$57.4M$115.3M$90.9M$56.0M
Additional Paid In Capital$1.07B$1.06B$928.1M$880.8M$793.0M$542.3M$523.5M$507.4M$384.9M$260.7M$135.5M
Capital Expenditures Incurred But Not Yet Paid$21.0K$24.0K$143.0K$124.0K$161.0K$274.0K$11.0K$2.0K$91.0K
Stock Issued During Period Value Conversion Of Convertible Securities$8.0K-$163.0K$1.6M-$669.0K$78.3M
Licensing Expenses$5.2M$12.7M$14.7M$7.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.9M$3.1M$3.5M$3.0M$2.9M$2.1M$5.9M$6.5M$6.8M$4.2M$3.7M$2.3M$3.7M$3.8M$2.7M$1.9M$3.3M$3.5M$3.3M$4.8M$4.9M$4.7M$5.2M$5.1M$3.2M$1.2M
Costs And Expenses$20.4M$20.2M$19.5M$14.8M$15.6M$21.3M$40.9M$33.7M$32.4M$39.9M$22.5M$20.4M$22.0M$19.8M$30.3M$11.9M$13.4M$16.9M$23.8M$55.7M$28.3M$22.5M$35.7M$32.1M
Additional Paid In Capital$1.07B$1.06B$1.06B$936.0M$933.0M$930.1M$926.8M$920.9M$887.6M$876.0M$871.8M$795.4M$789.2M$785.5M$645.7M$532.2M$530.1M$527.2M$520.2M$516.8M$512.0M$400.1M$395.3M$390.5M$380.9M$286.6M$264.0M$160.6M$159.0M$139.1M
Capital Expenditures Incurred But Not Yet Paid$41.0K$111.0K$16.0K$24.0K$210.0K$91.0K$40.0K
Stock Issued During Period Value Conversion Of Convertible Securities$21.0K-$10.0K-$55.0K-$86.0K$30.0K-$11.0K$88.0K$49.0K$29.0K$1.0M-$2.6M
Licensing Expenses$1.9M$1.3M$1.0M$1.8M$1.3M$1.0M$7.3M$550.0K$1.1M$7.3M

Most recent annual filing with the SEC: February 26, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.