AMEREN CORP Financial Summary

Complete Filing Data

AMEREN CORP reported Operating Income Loss of $2.03 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean AMEREN CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Net Income *$1.46B$1.19B$1.16B$1.08B$995.0M$877.0M$834.0M$821.0M$523.0M$653.0M$630.0M$586.0M$289.0M-$974.0M$519.0M$139.0M$612.0M$605.0M$618.0M
Revenue *$8.80B$7.62B$7.50B$7.96B$6.39B$5.79B$5.91B$6.29B$6.17B$6.08B$6.10B$6.05B$5.84B$5.78B$6.15B$7.64B$7.14B$7.87B$7.56B
Operating Income Loss$2.03B$1.52B$1.56B$1.52B$1.33B$1.30B$1.27B$1.36B$1.41B$1.32B$1.26B$1.25B$1.18B$1.19B$1.03B$916.0M$1.42B$1.36B$1.36B
Other Nonoperating Income Expense$347.0M$417.0M$348.0M$226.0M$202.0M$151.0M$130.0M$102.0M$86.0M$101.0M$44.0M$57.0M$43.0M$33.0M$45.0M$57.0M$48.0M$49.0M$50.0M
Operating Expenses$6.77B$6.11B$5.94B$6.44B$5.06B$4.49B$4.64B$4.93B$4.76B$4.75B$4.84B$4.80B$4.65B$4.59B$5.12B$6.72B$5.72B$6.51B$6.20B
Interest Expense$776.0M$663.0M$566.0M$486.0M$383.0M$419.0M$381.0M$401.0M$391.0M$382.0M$355.0M$341.0M$398.0M$392.0M$387.0M$497.0M$508.0M$440.0M$423.0M
Income Tax Expense Benefit$136.0M$83.0M$183.0M$176.0M$157.0M$155.0M$182.0M$237.0M$576.0M$382.0M$363.0M$377.0M$311.0M$307.0M$254.0M$325.0M$332.0M$327.0M$330.0M
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity$88.0M$76.0M$54.0M$43.0M$43.0M$32.0M$28.0M$36.0M$24.0M$27.0M$30.0M$34.0M$37.0M$36.0M$34.0M$52.0M$36.0M
Comprehensive Income Net Of Tax$1.46B$1.18B$1.15B$1.06B$1.00B$887.0M$833.0M$811.0M$528.0M$633.0M$636.0M$574.0M$300.0M-$932.0M$486.0M$135.0M$594.0M$575.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$1.0M$0.00-$2.0M-$4.0M$4.0M$5.0M$1.0M-$1.0M$3.0M-$7.0M$3.0M-$7.0M$16.0M-$6.0M-$14.0M$6.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$3.0M$3.0M$5.0M$14.0M-$14.0M-$16.0M-$5.0M$4.0M-$5.0M$20.0M-$6.0M$12.0M-$30.0M$8.0M$19.0M-$4.0M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$1.26B$1.15B$1.03B$1.02B$1.06B$1.11B$1.04B$948.0M$970.0M$829.0M$829.0M$691.0M$476.0M$956.0M$971.0M$986.0M
Net Income Loss Attributable To Noncontrolling Interest$5.0M$5.0M$5.0M$5.0M$5.0M$6.0M$6.0M$6.0M$6.0M$6.0M$7.0M$12.0M$12.0M$39.0M$38.0M
Deferred Income Taxes And Tax Credits$253.0M$127.0M$229.0M$170.0M$156.0M$148.0M$167.0M$224.0M$539.0M$386.0M$369.0M$451.0M$410.0M$257.0M$262.0M$410.0M$290.0M$167.0M-$28.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$1.47B$1.19B$1.15B$1.07B$1.01B$893.0M$839.0M$817.0M$534.0M$639.0M-$924.0M$487.0M$145.0M$608.0M$608.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$5.0M$5.0M$5.0M$5.0M$5.0M$6.0M$6.0M$6.0M$6.0M$6.0M$8.0M$1.0M$10.0M$14.0M$33.0M
Income Loss From Continuing Operations Per Diluted Share$2.14$2.68$2.38$2.40$2.10$2.13$1.79
Income Loss From Continuing Operations Per Basic Share$2.16$2.69$2.39$2.42$2.11$2.13$1.79

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Net Income *$641.0M$277.0M$290.0M$457.0M$260.0M$262.0M$494.0M$239.0M$265.0M$453.0M$209.0M$253.0M$426.0M$208.0M$235.0M$369.0M$244.0M$148.0M$95.0M$366.0M$180.0M$193.0M$69.0M$359.0M$240.0M$153.0M-$60.0M$288.0M$193.0M$102.0M$32.0M$369.0M$147.0M$105.0M$29.0M$343.0M$150.0M$108.0M$48.0M$293.0M$149.0M$96.0M$37.0M$302.0M$95.0M-$145.0M-$1.16B$374.0M$211.0M-$403.0M$25.0M$285.0M$138.0M$71.0M$52.0M-$167.0M$152.0M$102.0M$79.0M$227.0M$165.0M$141.0M$204.0M$206.0M
Revenue *$2.70B$2.22B$2.10B$2.17B$1.69B$1.82B$2.06B$1.76B$2.06B$2.31B$1.73B$1.88B$1.81B$1.47B$1.57B$1.63B$1.40B$1.44B$1.32B$1.66B$1.38B$1.56B$1.42B$1.72B$1.56B$1.59B$1.40B$1.72B$1.54B$1.52B$1.36B$1.86B$1.43B$1.43B$1.31B$1.83B$1.40B$1.56B$1.37B$1.67B$1.42B$1.59B$1.32B$1.64B$1.40B$1.48B$1.26B$1.71B$1.40B$1.41B$1.58B$2.27B$1.78B$1.90B$1.71B$2.27B$1.73B$1.94B$1.68B$1.82B$1.70B$1.93B$2.06B$1.79B
Operating Income Loss$825.0M$411.0M$430.0M$586.0M$361.0M$371.0M$614.0M$329.0M$351.0M$599.0M$309.0M$331.0M$534.0M$286.0M$316.0M$494.0M$354.0M$241.0M$179.0M$520.0M$280.0M$288.0M$166.0M$533.0M$385.0M$273.0M$212.0M$569.0M$387.0M$242.0M$145.0M$691.0M$325.0M$220.0M$140.0M$626.0M$237.0M$256.0M$125.0M$561.0M$322.0M$246.0M$171.0M$567.0M$261.0M$185.0M$112.0M$570.0M$347.0M$159.0M$148.0M$550.0M$316.0M$227.0M$198.0M$89.0M$331.0M$298.0M$245.0M$485.0M$365.0M$321.0M$428.0M$443.0M
Other Nonoperating Income Expense$76.0M$96.0M$85.0M$101.0M$103.0M$89.0M$101.0M$82.0M$78.0M$58.0M$62.0M$60.0M$56.0M$49.0M$46.0M$48.0M$48.0M$21.0M$34.0M$36.0M$29.0M$32.0M$29.0M$23.0M$23.0M$20.0M$18.0M$10.0M$10.0M$13.0M$14.0M$10.0M$8.0M$14.0M$17.0M$9.0M$15.0M$11.0M$7.0M$11.0M$12.0M$2.0M$13.0M$12.0M$11.0M$14.0M$22.0M$15.0M$13.0M$10.0M$12.0M$13.0M$11.0M
Operating Expenses$1.87B$1.81B$1.67B$1.59B$1.33B$1.45B$1.45B$1.43B$1.71B$1.71B$1.42B$1.55B$1.28B$1.19B$1.25B$1.13B$1.04B$1.20B$1.14B$1.10B$1.27B$1.19B$1.18B$1.31B$1.15B$1.15B$1.27B$1.17B$1.10B$1.21B$1.21B$1.16B$1.30B$1.11B$1.10B$1.35B$1.07B$1.14B$1.29B$1.13B$1.06B$1.25B$1.72B$1.47B$1.68B$2.18B$1.39B$1.64B$1.33B$1.32B$1.60B$1.63B$1.35B
Interest Expense$208.0M$187.0M$175.0M$173.0M$165.0M$154.0M$152.0M$134.0M$127.0M$126.0M$126.0M$104.0M$94.0M$96.0M$100.0M$110.0M$108.0M$93.0M$96.0M$97.0M$97.0M$101.0M$100.0M$101.0M$97.0M$99.0M$99.0M$97.0M$95.0M$95.0M$87.0M$89.0M$88.0M$85.0M$89.0M$92.0M$88.0M$100.0M$101.0M$99.0M$98.0M$98.0M$113.0M$104.0M$119.0M$130.0M$115.0M$132.0M$134.0M$124.0M$118.0M$113.0M$118.0M
Income Tax Expense Benefit$52.0M$43.0M$50.0M$57.0M$39.0M$44.0M$69.0M$38.0M$37.0M$78.0M$36.0M$34.0M$70.0M$31.0M$27.0M$63.0M$50.0M$21.0M$92.0M$39.0M$27.0M$105.0M$74.0M$42.0M$205.0M$114.0M$57.0M$233.0M$92.0M$31.0M$208.0M$59.0M$66.0M$194.0M$99.0M$64.0M$187.0M$66.0M$35.0M$179.0M$96.0M$23.0M$163.0M$85.0M$45.0M$137.0M$83.0M$75.0M$135.0M$83.0M$70.0M$113.0M$119.0M
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity$21.0M$23.0M$16.0M$23.0M$16.0M$9.0M$16.0M$14.0M$9.0M$12.0M$11.0M$8.0M$14.0M$9.0M$7.0M$12.0M$9.0M$4.0M$7.0M$8.0M$6.0M$11.0M$9.0M$5.0M$6.0M$4.0M$6.0M$7.0M$5.0M$8.0M$8.0M$6.0M$5.0M$10.0M$9.0M$7.0M$10.0M$8.0M$8.0M$9.0M$8.0M$9.0M$10.0M$9.0M$6.0M$14.0M$13.0M
Comprehensive Income Net Of Tax$640.0M$271.0M$285.0M$455.0M$256.0M$260.0M$492.0M$236.0M$263.0M$452.0M$207.0M$253.0M$426.0M$206.0M$234.0M$368.0M$243.0M$147.0M$364.0M$179.0M$192.0M$359.0M$237.0M$152.0M$288.0M$195.0M$102.0M$368.0M$151.0M$103.0M$343.0M$154.0M$108.0M$293.0M$152.0M$96.0M$292.0M$101.0M-$152.0M$406.0M$216.0M-$388.0M$281.0M$137.0M$68.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$0.00-$1.0M$0.00$0.00-$1.0M$0.00-$1.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0M$0.00$0.00$3.0M$1.0M$0.00$4.0M$0.00$0.00$3.0M-$5.0M$8.0M$0.00$0.00-$1.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$0.00$2.0M$0.00$1.0M$2.0M$1.0M$1.0M$1.0M$1.0M$0.00$0.00-$1.0M-$1.0M$1.0M-$1.0M-$1.0M$0.00-$1.0M$0.00$0.00-$1.0M-$2.0M$2.0M-$1.0M$0.00-$2.0M$0.00$1.0M-$4.0M$2.0M$0.00-$4.0M$0.00$0.00-$3.0M$5.0M-$10.0M$0.00-$1.0M$1.0M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$239.0M$262.0M$432.0M$294.0M$169.0M$458.0M$219.0M$220.0M$464.0M$314.0M$195.0M$495.0M$308.0M$161.0M$604.0M$240.0M$138.0M$553.0M$158.0M$176.0M$490.0M$250.0M$163.0M$494.0M$172.0M$91.0M$490.0M$258.0M$62.0M$450.0M$224.0M$119.0M-$27.0M$238.0M$181.0M$364.0M$251.0M$215.0M$328.0M$336.0M
Net Income Loss Attributable To Noncontrolling Interest$1.0M$2.0M$1.0M$1.0M$2.0M$1.0M$1.0M$2.0M$1.0M$1.0M$2.0M$1.0M$1.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M-$1.0M$2.0M$1.0M$3.0M$3.0M$3.0M$4.0M$2.0M$3.0M$4.0M$11.0M$11.0M
Deferred Income Taxes And Tax Credits$116.0M$44.0M$35.0M$31.0M$26.0M$23.0M$32.0M$26.0M$51.0M$42.0M$59.0M$84.0M$40.0M$30.0M-$16.0M$70.0M$32.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$641.0M$273.0M$286.0M$456.0M$258.0M$261.0M$493.0M$238.0M$264.0M$453.0M$209.0M$254.0M$427.0M$207.0M$236.0M$370.0M$244.0M$149.0M$366.0M$180.0M$194.0M$361.0M$238.0M$154.0M$290.0M$196.0M$104.0M$370.0M$152.0M$105.0M$415.0M$215.0M-$388.0M$283.0M$138.0M$71.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$1.0M$2.0M$1.0M$1.0M$2.0M$1.0M$1.0M$2.0M$1.0M$1.0M$2.0M$1.0M$1.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$9.0M-$1.0M$2.0M$1.0M$3.0M
Income Loss From Continuing Operations Per Diluted Share$0.13$1.52$0.61$0.43$0.12$1.41$0.40$0.45$0.19$1.20$0.62$0.40$0.19$1.25$0.44$0.22$0.05$1.25$0.67$0.16
Income Loss From Continuing Operations Per Basic Share$0.13$1.52$0.61$0.43$0.12$1.42$0.40$0.45$0.19$1.21$0.62$0.40$0.19$1.26$0.44$0.22$0.05$1.25$0.67$0.16

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Stockholders Equity *$13.40B$12.11B$11.35B$10.51B$9.70B$8.94B$8.06B$7.63B$7.18B$7.10B$6.95B$6.71B$6.54B$6.62B$7.92B$7.73B$7.86B$6.96B$6.97B
Cash And Cash Equivalents At Carrying Value$13.0M$7.0M$25.0M$10.0M$8.0M$139.0M$16.0M$16.0M$10.0M$292.0M$5.0M$30.0M$209.0M$248.0M$545.0M$622.0M$92.0M$355.0M$137.0M
Minority Interest$129.0M$129.0M$129.0M$129.0M$129.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M
Assets$48.48B$44.60B$40.83B$37.90B$35.74B$32.03B$28.93B$27.22B$25.95B$24.70B$23.64B$22.29B$21.04B$22.23B$23.65B$23.51B$23.70B$22.67B
Goodwill$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$831.0M$831.0M
Retained Earnings Accumulated Deficit$5.29B$4.60B$4.14B$3.65B$3.18B$2.76B$2.38B$2.02B$1.66B$1.57B$1.33B$1.10B$907.0M$1.01B$2.37B$2.23B$2.46B$2.18B
Regulatory Liability Noncurrent$6.26B$5.90B$5.51B$5.31B$5.85B$5.28B$4.89B$4.64B$4.39B$1.99B$1.91B$1.85B$1.71B$1.59B$1.50B$1.32B$1.26B$1.29B
Regulatory Assets Noncurrent$2.52B$2.40B$1.81B$1.43B$1.29B$1.10B$992.0M$1.13B$1.23B$1.44B$1.38B$1.58B$1.24B$1.79B$1.60B$1.26B$1.34B$1.65B
Property Plant And Equipment Net$39.31B$36.30B$33.78B$31.26B$29.26B$26.81B$24.38B$22.81B$21.47B$20.11B$18.80B$17.42B$16.21B$15.35B$18.13B$17.85B$17.61B$16.57B
Other Liabilities Noncurrent$540.0M$487.0M$426.0M$340.0M$414.0M$503.0M$467.0M$408.0M$460.0M$477.0M$531.0M$514.0M$538.0M$643.0M$447.0M$615.0M$491.0M$438.0M
Other Liabilities Current$570.0M$475.0M$501.0M$682.0M$681.0M$489.0M$491.0M$544.0M$326.0M$274.0M$279.0M$434.0M$351.0M$168.0M$207.0M$283.0M$337.0M$268.0M
Other Assets Noncurrent$1.15B$1.12B$921.0M$768.0M$891.0M$789.0M$876.0M$650.0M$522.0M$538.0M$575.0M$629.0M$720.0M$667.0M$845.0M$750.0M$655.0M$606.0M
Other Assets Current$210.0M$162.0M$139.0M$155.0M$155.0M$135.0M$118.0M$63.0M$98.0M$113.0M$88.0M$86.0M$85.0M$98.0M$112.0M$109.0M$98.0M$209.0M
Long Term Debt Noncurrent$18.21B$17.26B$15.12B$13.69B$12.56B$11.08B$8.92B$7.86B$7.09B$6.60B$6.88B$6.09B$5.50B$5.80B$6.68B$6.85B$7.11B$6.55B
Long Term Debt Current$973.0M$317.0M$849.0M$340.0M$505.0M$8.0M$442.0M$580.0M$841.0M$681.0M$395.0M$120.0M$534.0M$355.0M$179.0M$155.0M$204.0M$380.0M
Liabilities Current$3.91B$3.41B$3.35B$3.37B$2.83B$2.18B$2.51B$2.69B$2.94B$2.67B$2.09B$2.25B$2.46B$2.69B$1.79B$1.89B$1.71B$3.08B
Liabilities And Stockholders Equity$48.48B$44.60B$40.83B$37.90B$35.74B$32.03B$28.93B$27.22B$25.95B$24.70B$23.64B$22.29B$21.04B$22.23B$23.65B$23.51B$23.70B$22.67B
Inventory Net$774.0M$762.0M$733.0M$667.0M$592.0M$521.0M$494.0M$483.0M$522.0M$527.0M$538.0M$524.0M$526.0M$570.0M$712.0M$707.0M$782.0M$842.0M
Decommissioning Fund Investments$1.53B$1.34B$1.15B$958.0M$1.16B$982.0M$847.0M$684.0M$704.0M$607.0M$556.0M$549.0M$494.0M$408.0M$357.0M$337.0M$293.0M$239.0M
Common Stock Value$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M
Assets Current$2.57B$2.26B$2.18B$2.67B$1.97B$1.65B$1.43B$1.53B$1.61B$1.59B$1.92B$1.69B$1.97B$3.60B$2.30B$2.89B$2.84B$2.61B
Allowance For Doubtful Accounts Receivable Current$39.0M$30.0M$30.0M$31.0M$29.0M$50.0M$17.0M$18.0M$19.0M$19.0M$19.0M$21.0M$18.0M$17.0M$20.0M$23.0M$24.0M$28.0M
Accumulated Other Comprehensive Income Loss Net Of Tax$0.00-$6.0M-$6.0M-$1.0M$13.0M-$1.0M-$17.0M-$22.0M-$18.0M-$23.0M-$3.0M-$9.0M$3.0M-$8.0M-$50.0M-$17.0M-$13.0M$0.00
Accounts Receivable Net Current$665.0M$525.0M$494.0M$600.0M$434.0M$415.0M$393.0M$463.0M$445.0M$437.0M$388.0M$423.0M$404.0M$354.0M$473.0M$517.0M$424.0M$516.0M
Accounts Payable And Accrued Liabilities Current$1.25B$1.06B$1.14B$1.16B$1.10B$958.0M$874.0M$817.0M$902.0M$805.0M$777.0M$711.0M$806.0M$533.0M$693.0M$651.0M$694.0M$813.0M
Regulatory Assets Current$387.0M$366.0M$365.0M$354.0M$319.0M$109.0M$69.0M$134.0M$144.0M$149.0M$260.0M$295.0M$156.0M$247.0M$215.0M$267.0M$110.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$420.0M$328.0M$272.0M$216.0M$155.0M$301.0M$176.0M$107.0M$68.0M$52.0M$351.0M
Unbilled Receivables Current$415.0M$346.0M$319.0M$446.0M$301.0M$269.0M$278.0M$295.0M$323.0M$295.0M$239.0M$265.0M$304.0M$291.0M$324.0M$406.0M
Regulated Entity Other Assets Noncurrent$6.59B$6.03B$4.87B$3.97B$4.51B$3.57B$3.13B$2.87B$2.87B$2.99B$2.92B$3.17B$2.87B$3.29B$3.22B$2.77B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q4 2008Q3 2008Q2 2008
Stockholders Equity *$12.78B$12.31B$12.22B$11.83B$11.54B$11.44B$11.04B$10.70B$10.61B$10.20B$9.88B$9.81B$9.69B$9.35B$9.15B$8.49B$8.23B$8.09B$8.06B$7.79B$7.71B$7.66B$7.39B$7.23B$7.35B$7.16B$7.06B$7.19B$6.92B$6.87B$7.01B$6.76B$6.70B$6.77B$6.57B$6.51B$6.57B$6.37B$6.37B$7.87B$7.56B$7.43B$8.15B$7.94B$7.73B$7.75B$7.99B$7.90B$7.84B$7.15B
Cash And Cash Equivalents At Carrying Value$9.0M$11.0M$23.0M$17.0M$19.0M$85.0M$8.0M$7.0M$10.0M$7.0M$7.0M$7.0M$7.0M$99.0M$6.0M$6.0M$8.0M$42.0M$20.0M$6.0M$8.0M$11.0M$29.0M$30.0M$9.0M$10.0M$8.0M$9.0M$18.0M$13.0M$13.0M$72.0M$2.0M$6.0M$13.0M$46.0M$26.0M$169.0M$150.0M$161.0M$273.0M$91.0M$207.0M$522.0M$378.0M$573.0M$608.0M$506.0M$360.0M$563.0M$251.0M$304.0M$206.0M$205.0M
Minority Interest$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$129.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$142.0M$151.0M$151.0M$151.0M$151.0M$152.0M$145.0M$147.0M$149.0M$155.0M$155.0M$155.0M$154.0M$155.0M$206.0M$206.0M$204.0M$202.0M$203.0M$212.0M$212.0M
Assets$47.42B$46.63B$45.67B$43.30B$42.33B$41.31B$39.60B$38.95B$38.06B$37.66B$37.11B$36.20B$34.67B$33.92B$32.79B$30.52B$30.02B$29.27B$28.55B$28.10B$27.51B$26.96B$26.64B$26.08B$25.62B$25.25B$24.81B$24.13B$23.79B$23.39B$23.46B$23.15B$22.88B$21.88B$21.59B$21.17B$22.39B$22.28B$21.95B$23.50B$22.98B$22.90B$23.36B$23.39B$23.33B$23.63B$23.92B$23.69B$23.59B$23.19B
Goodwill$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$411.0M$831.0M$831.0M$831.0M$831.0M
Retained Earnings Accumulated Deficit$5.23B$4.78B$4.70B$4.58B$4.30B$4.22B$4.14B$3.82B$3.75B$3.64B$3.34B$3.28B$3.20B$2.92B$2.85B$2.77B$2.53B$2.40B$2.41B$2.16B$2.10B$2.07B$1.83B$1.70B$1.83B$1.65B$1.56B$1.64B$1.38B$1.33B$1.41B$1.16B$1.11B$1.15B$957.0M$906.0M$967.0M$762.0M$764.0M$2.26B$1.98B$1.87B$2.44B$2.25B$2.20B$2.27B$2.53B$2.47B$2.47B$2.32B
Regulatory Liability Noncurrent$6.09B$6.01B$5.95B$5.56B$5.53B$5.59B$5.34B$5.45B$5.40B$5.66B$5.73B$5.84B$5.43B$5.26B$5.23B$4.97B$4.93B$4.84B$4.85B$4.77B$4.73B$4.65B$4.54B$4.36B$2.05B$2.00B$1.98B$1.97B$1.95B$1.93B$1.89B$1.91B$1.90B$1.81B$1.78B$1.75B$1.70B$1.67B$1.67B$1.54B$1.47B$1.48B$1.46B$1.42B$1.37B$1.37B$1.37B$1.34B$1.32B$1.31B
Regulatory Assets Noncurrent$2.61B$2.67B$2.57B$1.92B$1.95B$1.90B$1.77B$1.79B$1.60B$1.41B$1.49B$1.38B$1.24B$1.27B$1.25B$1.08B$1.13B$1.09B$1.17B$1.18B$1.13B$1.13B$1.21B$1.21B$1.51B$1.51B$1.49B$1.31B$1.33B$1.38B$1.58B$1.56B$1.58B$1.26B$1.21B$1.25B$1.73B$1.74B$1.72B$1.66B$1.55B$1.66B$1.21B$1.22B$1.22B$1.42B$1.44B$1.43B$1.64B$1.62B
Property Plant And Equipment Net$38.41B$37.82B$37.01B$35.72B$34.87B$34.11B$32.94B$32.35B$31.74B$30.61B$30.09B$29.58B$28.56B$28.02B$27.31B$25.54B$25.08B$24.68B$23.89B$23.48B$23.04B$22.38B$22.00B$21.67B$20.91B$20.59B$20.30B$19.65B$19.32B$19.00B$18.31B$17.99B$17.70B$16.99B$16.73B$16.43B$15.83B$15.60B$15.41B$17.83B$17.69B$17.54B$17.87B$17.95B$17.89B$17.66B$17.75B$17.67B$17.27B$17.01B
Other Liabilities Noncurrent$516.0M$551.0M$535.0M$510.0M$446.0M$439.0M$416.0M$417.0M$370.0M$361.0M$411.0M$394.0M$416.0M$447.0M$452.0M$438.0M$456.0M$482.0M$466.0M$464.0M$422.0M$409.0M$431.0M$445.0M$469.0M$477.0M$481.0M$481.0M$490.0M$530.0M$530.0M$524.0M$524.0M$522.0M$524.0M$554.0M$534.0M$585.0M$593.0M$563.0M$564.0M$567.0M$469.0M$481.0M$553.0M$621.0M$544.0M$543.0M$555.0M$470.0M
Other Liabilities Current$323.0M$410.0M$510.0M$600.0M$655.0M$651.0M$664.0M$845.0M$745.0M$584.0M$824.0M$630.0M$464.0M$414.0M$392.0M$432.0M$374.0M$662.0M$522.0M$668.0M$301.0M$317.0M$298.0M$285.0M$318.0M$298.0M$280.0M$252.0M$270.0M$305.0M$404.0M$413.0M$437.0M$350.0M$350.0M$344.0M$190.0M$178.0M$163.0M$193.0M$221.0M$237.0M$251.0M$262.0M$294.0M$300.0M$298.0M$219.0M$298.0M$437.0M
Other Assets Noncurrent$1.13B$1.11B$1.14B$1.08B$1.05B$964.0M$882.0M$859.0M$815.0M$992.0M$963.0M$934.0M$1.18B$1.03B$989.0M$993.0M$917.0M$885.0M$780.0M$741.0M$744.0M$647.0M$626.0M$532.0M$538.0M$526.0M$532.0M$566.0M$552.0M$573.0M$646.0M$649.0M$645.0M$724.0M$731.0M$719.0M$660.0M$654.0M$665.0M$772.0M$776.0M$773.0M$843.0M$848.0M$738.0M$699.0M$664.0M$670.0M$652.0M$674.0M
Other Assets Current$252.0M$258.0M$176.0M$153.0M$130.0M$103.0M$124.0M$119.0M$115.0M$232.0M$77.0M$83.0M$285.0M$165.0M$114.0M$210.0M$131.0M$127.0M$106.0M$90.0M$70.0M$83.0M$72.0M$84.0M$96.0M$97.0M$105.0M$76.0M$68.0M$63.0M$103.0M$95.0M$91.0M$66.0M$68.0M$70.0M$108.0M$104.0M$60.0M$98.0M$99.0M$134.0M$132.0M$104.0M$100.0M$96.0M$120.0M$116.0M$273.0M$251.0M
Long Term Debt Noncurrent$19.17B$18.81B$18.35B$16.42B$16.28B$15.17B$13.83B$14.33B$14.18B$13.58B$12.99B$12.56B$12.44B$12.49B$11.53B$10.17B$10.17B$9.38B$8.65B$8.22B$8.22B$7.61B$7.61B$6.77B$6.92B$6.82B$6.60B$6.61B$6.61B$6.88B$5.98B$5.98B$5.86B$5.83B$5.83B$5.23B$5.27B$5.27B$5.80B$6.78B$6.68B$6.68B$6.68B$6.85B$6.85B$6.86B$6.96B$7.11B$7.32B$7.32B
Long Term Debt Current$29.0M$29.0M$17.0M$300.0M$799.0M$1.15B$849.0M$350.0M$100.0M$155.0M$605.0M$505.0M$57.0M$8.0M$8.0M$357.0M$357.0M$357.0M$336.0M$336.0M$336.0M$649.0M$847.0M$1.17B$777.0M$578.0M$681.0M$431.0M$431.0M$135.0M$395.0M$395.0M$380.0M$119.0M$119.0M$648.0M$884.0M$884.0M$355.0M$206.0M$179.0M$179.0M$178.0M$5.0M$155.0M$354.0M$354.0M$204.0M$128.0M$129.0M
Liabilities Current$2.81B$3.09B$2.86B$3.57B$3.29B$3.51B$4.02B$3.24B$2.76B$3.18B$3.59B$3.15B$2.36B$2.18B$2.31B$2.11B$2.00B$2.37B$2.29B$2.75B$2.39B$2.58B$2.71B$3.35B$2.58B$2.77B$2.76B$2.29B$2.43B$1.84B$2.49B$2.56B$2.52B$2.12B$2.31B$2.73B$3.23B$3.29B$2.58B$1.55B$1.60B$1.61B$1.85B$1.73B$1.84B$1.91B$1.76B$1.64B$1.93B$2.55B
Liabilities And Stockholders Equity$47.42B$46.63B$45.67B$43.30B$42.33B$41.31B$39.60B$38.95B$38.06B$37.66B$37.11B$36.20B$34.67B$33.92B$32.79B$30.52B$30.02B$29.27B$28.55B$28.10B$27.51B$26.96B$26.64B$26.08B$25.62B$25.25B$24.81B$24.13B$23.79B$23.39B$23.46B$23.15B$22.88B$21.88B$21.59B$21.17B$22.39B$22.28B$21.95B$23.50B$22.98B$22.90B$23.36B$23.39B$23.33B$23.63B$23.92B$23.69B$23.59B$23.19B
Inventory Net$804.0M$738.0M$669.0M$792.0M$740.0M$679.0M$760.0M$711.0M$630.0M$695.0M$600.0M$520.0M$595.0M$527.0M$467.0M$557.0M$514.0M$471.0M$488.0M$433.0M$402.0M$525.0M$475.0M$453.0M$547.0M$512.0M$467.0M$551.0M$515.0M$483.0M$548.0M$500.0M$449.0M$561.0M$491.0M$424.0M$581.0M$511.0M$461.0M$756.0M$686.0M$625.0M$734.0M$654.0M$572.0M$746.0M$676.0M$635.0M$857.0M$733.0M
Decommissioning Fund Investments$1.50B$1.41B$1.31B$1.33B$1.27B$1.23B$1.04B$1.08B$1.02B$910.0M$957.0M$1.09B$1.08B$1.07B$1.01B$904.0M$854.0M$742.0M$798.0M$783.0M$754.0M$752.0M$714.0M$698.0M$672.0M$651.0M$635.0M$599.0M$582.0M$567.0M$534.0M$555.0M$558.0M$529.0M$523.0M$503.0M$459.0M$442.0M$437.0M$407.0M$386.0M$390.0M$330.0M$356.0M$353.0M$315.0M$289.0M$307.0M$280.0M$249.0M
Common Stock Value$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M
Assets Current$2.61B$2.47B$2.46B$2.26B$2.22B$2.08B$2.08B$2.02B$2.06B$2.52B$2.40B$2.03B$2.20B$2.12B$1.82B$1.59B$1.62B$1.46B$1.50B$1.51B$1.42B$1.64B$1.69B$1.57B$1.58B$1.57B$1.45B$1.60B$1.59B$1.46B$1.98B$1.99B$1.99B$1.94B$1.97B$1.84B$3.27B$3.41B$3.30B$2.41B$2.15B$2.12B$2.68B$2.60B$2.72B$3.12B$2.83B$2.66B$2.78B$2.66B
Allowance For Doubtful Accounts Receivable Current$38.0M$39.0M$41.0M$31.0M$37.0M$37.0M$33.0M$39.0M$34.0M$31.0M$30.0M$28.0M$36.0M$42.0M$47.0M$44.0M$25.0M$19.0M$19.0M$19.0M$19.0M$22.0M$25.0M$20.0M$20.0M$21.0M$19.0M$19.0M$21.0M$21.0M$20.0M$21.0M$23.0M$21.0M$23.0M$26.0M$20.0M$22.0M$22.0M$24.0M$24.0M$24.0M$21.0M$25.0M$33.0M$22.0M$22.0M$32.0M$29.0M$35.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$14.0M-$14.0M-$10.0M-$10.0M-$9.0M-$7.0M-$4.0M-$3.0M-$2.0M$14.0M$14.0M$14.0M$0.00-$1.0M$0.00-$15.0M-$16.0M-$16.0M-$21.0M-$21.0M-$21.0M-$17.0M-$19.0M-$17.0M-$21.0M-$21.0M-$23.0M-$2.0M-$1.0M-$5.0M-$5.0M-$5.0M-$9.0M$6.0M$6.0M$3.0M-$19.0M-$9.0M-$15.0M$2.0M-$30.0M-$35.0M-$25.0M-$21.0M-$20.0M-$10.0M-$13.0M-$4.0M-$21.0M-$13.0M
Accounts Receivable Net Current$794.0M$567.0M$667.0M$651.0M$514.0M$507.0M$597.0M$482.0M$625.0M$665.0M$519.0M$560.0M$515.0M$397.0M$464.0M$525.0M$486.0M$456.0M$478.0M$461.0M$517.0M$605.0M$560.0M$514.0M$507.0M$446.0M$457.0M$543.0M$445.0M$428.0M$508.0M$456.0M$524.0M$467.0M$454.0M$553.0M$469.0M$425.0M$479.0M$523.0M$417.0M$446.0M$575.0M$507.0M$517.0M$496.0M$466.0M$500.0M$416.0M$450.0M
Accounts Payable And Accrued Liabilities Current$762.0M$882.0M$702.0M$717.0M$774.0M$647.0M$955.0M$719.0M$664.0M$820.0M$897.0M$690.0M$811.0M$779.0M$581.0M$640.0M$616.0M$544.0M$598.0M$593.0M$522.0M$591.0M$565.0M$497.0M$548.0M$522.0M$460.0M$513.0M$499.0M$429.0M$525.0M$486.0M$434.0M$466.0M$575.0M$559.0M$414.0M$428.0M$341.0M$458.0M$479.0M$366.0M$410.0M$482.0M$401.0M$414.0M$465.0M$427.0M$443.0M
Regulatory Assets Current$260.0M$332.0M$340.0M$226.0M$345.0M$356.0M$157.0M$239.0M$292.0M$346.0M$333.0M$244.0M$359.0M$353.0M$367.0M$82.0M$91.0M$74.0M$107.0M$113.0M$72.0M$104.0M$130.0M$75.0M$95.0M$118.0M$107.0M$146.0M$215.0M$163.0M$223.0M$265.0M$199.0M$202.0M$220.0M$173.0M$192.0M$196.0M$250.0M$236.0M$247.0M$184.0M$184.0M$215.0M$313.0M$274.0M$242.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$435.0M$394.0M$376.0M$324.0M$301.0M$355.0M$246.0M$246.0M$237.0M$180.0M$161.0M$154.0M$145.0M$267.0M$172.0M$168.0M$163.0M$203.0M$155.0M$122.0M$118.0M$92.0M$96.0M$89.0M$57.0M$53.0M
Unbilled Receivables Current$413.0M$467.0M$253.0M$348.0M$407.0M$272.0M$360.0M$378.0M$299.0M$366.0M$400.0M$283.0M$332.0M$339.0M$210.0M$221.0M$323.0M$212.0M$273.0M$326.0M$238.0M$260.0M$371.0M$258.0M$262.0M$334.0M$228.0M$240.0M$328.0M$186.0M$234.0M$302.0M$212.0M$203.0M$299.0M$236.0M$226.0M$308.0M$262.0M$265.0M$374.0M$232.0M$292.0M$368.0M
Regulated Entity Other Assets Noncurrent$6.40B$6.34B$6.20B$5.32B$5.24B$5.11B$4.58B$4.58B$4.27B$4.53B$4.63B$4.59B$3.90B$3.78B$3.66B$3.39B$3.32B$3.13B$3.16B$3.11B$3.04B$2.94B$2.96B$2.85B$3.13B$3.09B$3.06B$2.89B$2.88B$2.93B$3.17B$3.18B$3.19B$2.94B$2.90B$2.90B$3.28B$3.27B$3.25B$3.26B$3.14B$3.24B$2.80B$2.84B

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Financing Cash Flow *$884.0M$1.75B$1.29B$1.17B$1.72B$1.73B$334.0M$205.0M$102.0M-$258.0M$232.0M$127.0M-$149.0M-$426.0M-$1.12B-$804.0M$344.0M$310.0M$578.0M
Investing Cash Flow *-$4.15B-$4.46B-$3.80B-$3.37B-$3.53B-$3.33B-$2.44B-$2.34B-$2.20B-$2.16B-$1.98B-$1.72B-$1.72B-$1.31B-$1.05B-$1.10B-$1.78B-$2.10B-$1.47B
Operating Cash Flow *$3.35B$2.76B$2.56B$2.26B$1.66B$1.73B$2.17B$2.17B$2.12B$2.12B$2.03B$1.57B$1.69B$1.69B$1.88B$1.82B$1.97B$1.52B$1.11B
Payments Of Dividends Minority Interest$5.0M$5.0M$5.0M$5.0M$5.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$8.0M$21.0M$40.0M$32.0M
Payments To Acquire Property Plant And Equipment$4.13B$4.32B$3.60B$3.35B$3.48B$3.23B$2.41B$2.29B$2.13B$2.08B$1.92B$1.79B$1.38B$1.06B$881.0M$1.04B$1.71B$1.90B$1.38B
Payments Of Dividends Common Stock$768.0M$714.0M$662.0M$610.0M$565.0M$494.0M$472.0M$451.0M$431.0M$416.0M$402.0M$390.0M$388.0M$382.0M$375.0M$368.0M$338.0M$534.0M$527.0M
Increase Decrease In Receivables$272.0M$91.0M-$144.0M$317.0M$74.0M$47.0M-$79.0M$24.0M$53.0M$71.0M-$83.0M-$31.0M$60.0M-$30.0M-$200.0M$197.0M-$136.0M-$12.0M$172.0M
Increase Decrease In Other Operating Assets$36.0M$34.0M$109.0M$74.0M$71.0M$74.0M$59.0M-$2.0M-$34.0M$21.0M-$46.0M-$30.0M-$20.0M-$40.0M-$59.0M$47.0M-$11.0M-$83.0M-$42.0M
Increase Decrease In Inventories$12.0M$31.0M$67.0M$77.0M$71.0M$25.0M$10.0M-$39.0M-$17.0M-$11.0M$14.0M-$3.0M-$60.0M$28.0M$29.0M-$73.0M-$63.0M$100.0M$88.0M
Increase Decrease In Accounts Payable And Accrued Liabilities$42.0M$4.0M-$104.0M$136.0M$28.0M$40.0M-$3.0M-$22.0M$32.0M$19.0M-$2.0M$10.0M$81.0M-$34.0M-$28.0M$20.0M-$40.0M$57.0M$0.00
Increase Decrease In Other Operating Liabilities$104.0M$22.0M$115.0M$52.0M-$75.0M-$110.0M-$33.0M-$117.0M-$7.0M-$17.0M-$44.0M-$14.0M-$14.0M$5.0M-$85.0M$71.0M$91.0M$110.0M-$44.0M
Depreciation Amortization And Accretion Net$1.61B$1.52B$1.43B$1.37B$1.22B$1.15B$1.00B$938.0M$876.0M$835.0M$777.0M$710.0M$666.0M$633.0M$602.0M$746.0M$708.0M$705.0M$735.0M
Proceeds From Repayments Of Short Term Debt-$499.0M$607.0M-$533.0M$522.0M$55.0M$50.0M-$157.0M$112.0M-$74.0M$257.0M-$413.0M$346.0M$368.0M-$148.0M-$481.0M-$121.0M-$324.0M-$298.0M$860.0M
Payments For Proceeds From Other Investing Activities-$53.0M$26.0M$1.0M-$23.0M-$8.0M-$11.0M-$3.0M-$18.0M-$7.0M$9.0M-$32.0M-$11.0M-$1.0M-$20.0M-$15.0M-$2.0M-$2.0M$5.0M-$14.0M
Payments For Nuclear Fuel$46.0M$91.0M$174.0M$29.0M$44.0M$66.0M$31.0M$52.0M$63.0M$55.0M$52.0M$74.0M$45.0M$91.0M$62.0M$68.0M$72.0M
Increase Decrease In Accrued Taxes Payable$190.0M$34.0M-$4.0M-$13.0M$1.0M$34.0M-$8.0M-$10.0M$55.0M$13.0M-$22.0M-$44.0M-$195.0M-$4.0M-$5.0M$10.0M$1.0M
Share Based Compensation$28.0M$28.0M$26.0M$24.0M$22.0M$21.0M$20.0M$20.0M$17.0M$17.0M$24.0M$25.0M$27.0M$29.0M$17.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009
Financing Cash Flow *$704.0M$497.0M$489.0M$391.0M$795.0M$421.0M$191.0M$360.0M$207.0M-$118.0M$142.0M$70.0M-$99.0M-$113.0M-$276.0M-$325.0M$128.0M
Investing Cash Flow *-$1.09B-$906.0M-$964.0M-$780.0M-$889.0M-$684.0M-$567.0M-$597.0M-$539.0M-$510.0M-$439.0M-$313.0M-$303.0M-$311.0M-$256.0M-$317.0M-$432.0M
Operating Cash Flow *$431.0M$492.0M$496.0M$388.0M-$35.0M$290.0M$387.0M$258.0M$331.0M$349.0M$312.0M$239.0M$379.0M$383.0M$560.0M$380.0M$516.0M
Payments Of Dividends Minority Interest$1.0M$1.0M$1.0M$1.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$2.0M$3.0M$2.0M$3.0M$8.0M$8.0M
Payments To Acquire Property Plant And Equipment$1.06B$890.0M$931.0M$774.0M$887.0M$656.0M$592.0M$636.0M$636.0M$581.0M$544.0M$577.0M$533.0M$579.0M$525.0M$494.0M$504.0M$496.0M$504.0M$496.0M$417.0M$442.0M$275.0M$245.0M$231.0M$289.0M$424.0M
Payments Of Dividends Common Stock$191.0M$178.0M$165.0M$152.0M$140.0M$122.0M$116.0M$111.0M$107.0M$103.0M$99.0M$97.0M$97.0M$90.0M$93.0M$91.0M$82.0M
Increase Decrease In Receivables$68.0M-$52.0M-$112.0M$117.0M$5.0M$5.0M-$4.0M$26.0M-$44.0M-$55.0M$48.0M$86.0M$95.0M-$93.0M-$94.0M-$40.0M-$130.0M
Increase Decrease In Other Operating Assets$0.00-$15.0M$14.0M$10.0M$9.0M$3.0M$14.0M-$1.0M-$7.0M-$7.0M-$14.0M-$10.0M-$52.0M-$19.0M-$50.0M$32.0M-$29.0M
Increase Decrease In Inventories-$93.0M-$54.0M-$37.0M-$72.0M-$54.0M-$23.0M-$81.0M-$68.0M-$60.0M-$55.0M-$75.0M-$102.0M-$127.0M-$79.0M-$135.0M-$148.0M-$185.0M
Increase Decrease In Accounts Payable And Accrued Liabilities-$291.0M-$284.0M-$362.0M-$235.0M-$252.0M-$221.0M-$213.0M-$249.0M-$231.0M-$246.0M-$215.0M-$183.0M-$127.0M-$208.0M-$213.0M-$181.0M-$245.0M
Increase Decrease In Other Operating Liabilities-$10.0M$13.0M-$6.0M-$39.0M-$34.0M-$18.0M-$11.0M-$57.0M$3.0M-$26.0M-$21.0M-$11.0M$29.0M$23.0M$80.0M$9.0M$100.0M
Depreciation Amortization And Accretion Net$395.0M$379.0M$350.0M$324.0M$295.0M$263.0M$245.0M$230.0M$217.0M$210.0M$195.0M$176.0M$166.0M$156.0M$187.0M$190.0M$176.0M
Proceeds From Repayments Of Short Term Debt$108.0M$332.0M$179.0M$555.0M$399.0M$175.0M$202.0M$475.0M$356.0M$280.0M$241.0M$332.0M$0.00-$22.0M-$125.0M-$220.0M-$177.0M
Payments For Proceeds From Other Investing Activities-$9.0M$0.00$1.0M-$15.0M-$1.0M-$2.0M-$1.0M$2.0M$2.0M-$12.0M$0.00$2.0M$2.0M-$1.0M$1.0M
Payments For Nuclear Fuel$18.0M$12.0M$20.0M$16.0M$1.0M$35.0M$21.0M$12.0M$27.0M$21.0M$17.0M$10.0M$11.0M$38.0M$22.0M
Increase Decrease In Accrued Taxes Payable-$8.0M$70.0M$50.0M$47.0M$60.0M$47.0M$28.0M$49.0M$36.0M$30.0M$35.0M$18.0M$41.0M$22.0M$71.0M
Share Based Compensation$7.0M$8.0M$8.0M$4.0M$6.0M$6.0M$6.0M$6.0M$4.0M$6.0M$8.0M$9.0M$9.0M$8.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Diluted EPS *$5.35$4.42$4.38$4.14$3.84$3.50$3.35$3.32$2.14$2.68$2.59$2.40$1.18-$4.01$2.15$0.58$2.78$2.88$2.98
Common Stock Shares Outstanding276.4M269.9M266.3M262.0M257.7M253.3M246.2M244.5M242.6M242.6M242.6M242.6M242.6M242.6M242.6M240.4M237.4M212.3M
Weighted Average Number Of Shares Outstanding Basic270.5M266.8M262.8M258.4M256.3M247.0M245.6M243.8M242.6M242.6M242.6M242.6M242.6M242.6M241.5M238.8M220.4M210.1M207.4M
Common Stock Dividends Per Share Cash Paid$2.84$2.68$2.52$2.36$2.20$2.00$1.92$1.85$1.78$1.72$1.66$1.61$1.60$1.60$1.56$1.54$1.54$2.54$2.54
Earnings Per Share Basic$5.38$4.43$4.39$4.16$3.86$3.53$3.37$3.34$2.16$2.69$2.60$2.42$1.19$-4.01$2.15
Weighted Average Number Of Diluted Shares Outstanding272.2M267.4M263.4M259.5M257.6M248.7M247.1M245.8M244.2M243.4M243.6M244.4M244.5M243.0M242.1M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Diluted EPS *$2.35$1.01$1.07$1.70$0.97$0.98$1.87$0.90$1.00$1.74$0.80$0.97$1.65$0.80$0.91$1.47$0.98$0.59$0.38$1.47$0.72$0.78$0.28$1.45$0.97$0.62-$0.24$1.18$0.79$0.42$0.13$1.52$0.61$0.43$0.12$1.41$0.61$0.45$0.20$1.20$0.61$0.40$0.15$1.24$0.39-$0.60-$4.76$1.54$0.87-$1.66$0.10$1.18$0.57$0.29$0.21-$0.70$0.64$0.43$0.34$1.04$0.77$0.66$0.97
Common Stock Shares Outstanding270.5M270.4M270.3M266.9M266.8M266.6M262.9M262.7M262.6M258.5M258.4M258.2M257.6M257.1M255.5M247.2M247.1M246.9M246.0M245.8M245.6M244.2M244.0M243.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.2M241.6M241.1M239.7M239.1M238.2M236.8M214.2M
Weighted Average Number Of Shares Outstanding Basic270.4M270.3M270.0M266.8M266.7M266.4M262.8M262.6M262.2M258.4M258.2M257.9M257.3M256.1M254.4M247.1M246.9M246.4M245.9M245.6M244.9M244.1M243.7M242.9M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M242.6M241.7M241.2M240.6M239.3M238.4M237.6M218.2M213.6M212.7M210.3M209.5M
Common Stock Dividends Per Share Cash Paid$0.71$0.71$0.71$0.67$0.67$0.67$0.63$0.63$0.63$0.59$0.59$0.59$0.55$0.55$0.55$0.50$0.50$0.50$0.48$0.48$0.48$0.46$0.46$0.46$0.44$0.44$0.44$0.43$0.43$0.43$0.41$0.41$0.41$0.40$0.40$0.40$0.40$0.40$0.40$0.40$0.40$0.40$0.39$0.39$0.39$0.39$0.39$0.39$0.39$0.39$0.39$0.64$0.64
Earnings Per Share Basic$2.37$1.02$1.07$1.71$0.97$0.98$1.88$0.90$1.01$1.75$0.80$0.98$1.66$0.81$0.92$1.48$0.99$0.59$0.38$1.48$0.73$0.78$0.28$1.46$0.98$0.62$-0.24$1.19$0.79$0.42$0.13$1.52$0.61$0.43$0.12$1.42$0.61$0.45$0.20$1.21$0.61$0.40$0.15$1.25$0.39$-0.60$-4.76$1.54$0.87$-1.66
Weighted Average Number Of Diluted Shares Outstanding272.2M271.6M271.4M267.3M266.8M266.8M263.4M263.2M263.1M259.5M259.4M259.0M258.6M257.2M255.9M249.2M247.9M248.1M247.5M247.2M246.4M246.3M245.8M244.4M244.7M243.5M242.9M243.9M244.3M245.1M242.9M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Taxes Excluding Income And Excise Taxes$577.0M$547.0M$522.0M$539.0M$512.0M$483.0M$481.0M$483.0M$477.0M$467.0M$473.0M$468.0M$458.0M$443.0M$433.0M$449.0M$420.0M$404.0M$381.0M
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses$1.97B$1.97B$1.87B$1.94B$1.77B$1.66B$1.75B$1.77B$1.71B$1.73B$1.69B$1.68B$1.61B$1.51B$1.56B$1.82B$1.77B
Amortization Of Financing Costs And Discounts$19.0M$19.0M$16.0M$21.0M$23.0M$22.0M$19.0M$20.0M$22.0M$22.0M$22.0M$22.0M$24.0M$20.0M$16.0M$23.0M$25.0M$20.0M$19.0M
Fuel Costs$535.0M$769.0M$737.0M$745.0M$878.0M$826.0M$845.0M$714.0M$866.0M$1.32B$1.14B$1.28B$1.17B
Asset Retirement Obligations Noncurrent$849.0M$822.0M$772.0M$763.0M$757.0M$696.0M$638.0M$627.0M$638.0M$635.0M$618.0M$396.0M$369.0M$349.0M$428.0M$475.0M$429.0M$406.0M
Additional Paid In Capital$8.11B$7.51B$7.22B$6.86B$6.50B$6.18B$5.69B$5.63B$5.54B$5.56B$5.62B$5.62B$5.63B$5.62B$5.60B$5.52B$5.41B$4.78B
Other Noncash Income Expense-$63.0M-$87.0M-$16.0M-$68.0M-$19.0M-$22.0M$14.0M-$44.0M$10.0M-$4.0M$10.0M$24.0M-$23.0M$7.0M-$1.0M-$21.0M$24.0M
Short Term Borrowings$643.0M$1.14B$536.0M$1.07B$545.0M$490.0M$440.0M$597.0M$484.0M$558.0M$301.0M$714.0M$368.0M$148.0M$269.0M$20.0M$1.17B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Taxes Excluding Income And Excise Taxes$164.0M$131.0M$144.0M$150.0M$131.0M$135.0M$147.0M$124.0M$127.0M$144.0M$129.0M$142.0M$142.0M$122.0M$128.0M$128.0M$119.0M$125.0M$131.0M$118.0M$126.0M$127.0M$122.0M$125.0M$129.0M$117.0M$118.0M$129.0M$115.0M$114.0M$128.0M$116.0M$125.0M$121.0M$114.0M$127.0M$121.0M$111.0M$122.0M$114.0M$110.0M$113.0M$121.0M$109.0M$125.0M$119.0M$102.0M$121.0M$104.0M$97.0M$110.0M$98.0M
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses$502.0M$460.0M$485.0M$520.0M$465.0M$470.0M$470.0M$450.0M$448.0M$475.0M$491.0M$461.0M$457.0M$412.0M$420.0M$418.0M$384.0M$438.0M$434.0M$450.0M$417.0M$429.0M$439.0M$431.0M$413.0M$431.0M$418.0M$411.0M$435.0M$400.0M$428.0M$427.0M$401.0M$402.0M$411.0M$418.0M$383.0M$447.0M$399.0M$362.0M$395.0M$369.0M$432.0M$473.0M$463.0M$455.0M$465.0M
Amortization Of Financing Costs And Discounts$5.0M$5.0M$3.0M$4.0M$5.0M$5.0M$5.0M$5.0M$6.0M$6.0M$5.0M$5.0M$6.0M$4.0M$5.0M$9.0M$4.0M
Fuel Costs$147.0M$102.0M$160.0M$216.0M$186.0M$188.0M$199.0M$189.0M$206.0M$205.0M$166.0M$203.0M$259.0M$205.0M$206.0M$236.0M$198.0M$204.0M$222.0M$213.0M$213.0M$194.0M$175.0M$181.0M$467.0M$371.0M$379.0M$394.0M$286.0M$293.0M$306.0M$287.0M$274.0M$461.0M$200.0M
Asset Retirement Obligations Noncurrent$844.0M$838.0M$830.0M$798.0M$791.0M$779.0M$761.0M$775.0M$769.0M$771.0M$774.0M$769.0M$705.0M$712.0M$705.0M$675.0M$639.0M$631.0M$671.0M$667.0M$630.0M$640.0M$641.0M$636.0M$631.0M$634.0M$641.0M$636.0M$629.0M$625.0M$597.0M$589.0M$500.0M$385.0M$380.0M$373.0M$392.0M$385.0M$380.0M$429.0M$440.0M$434.0M$439.0M$487.0M$482.0M$448.0M$441.0M$435.0M$423.0M$418.0M
Additional Paid In Capital$7.56B$7.54B$7.52B$7.26B$7.25B$7.23B$6.90B$6.88B$6.86B$6.55B$6.53B$6.51B$6.48B$6.44B$6.30B$5.73B$5.72B$5.70B$5.67B$5.65B$5.63B$5.60B$5.58B$5.55B$5.53B$5.53B$5.52B$5.55B$5.55B$5.54B$5.61B$5.61B$5.60B$5.61B$5.61B$5.60B$5.62B$5.62B$5.61B$5.61B$5.60B$5.60B$5.58B$5.56B$5.54B$5.50B$5.48B$5.44B$5.39B$4.84B
Other Noncash Income Expense-$7.0M-$16.0M$6.0M-$11.0M-$8.0M-$17.0M$8.0M-$2.0M$4.0M$3.0M$11.0M$1.0M$3.0M$5.0M
Short Term Borrowings$903.0M$1.14B$1.25B$1.54B$691.0M$868.0M$1.34B$1.33B$1.25B$1.22B$1.02B$1.10B$553.0M$431.0M$889.0M$272.0M$120.0M$615.0M$544.0M$999.0M$799.0M$521.0M$506.0M$960.0M$446.0M$892.0M$914.0M$608.0M$778.0M$581.0M$783.0M$886.0M$955.0M$753.0M$793.0M$700.0M$25.0M$5.0M$30.0M$126.0M$350.0M$337.0M$334.0M$125.0M$435.0M$965.0M

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 7, 2026.