Arthur J. Gallagher & Co. Financial Summary

Complete Filing Data

Arthur J. Gallagher & Co. reported Net Income Loss of $1.49 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Arthur J. Gallagher & Co. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$1.49B$1.46B$970.0M$1.11B$906.8M$818.8M$668.8M$633.5M$481.3M$396.8M$356.8M$303.4M$268.6M$195.0M$144.1M$174.1M$128.6M$77.3M
Cost of Revenue *$22.9M$1.17B$882.1M$1.35B$1.82B$1.64B$1.41B$1.06B$437.3M$111.6M$32.0M$64.0M
Revenue *$13.94B$11.56B$10.07B$8.55B$8.21B$7.00B$7.20B$6.93B$6.25B$5.68B$5.39B$4.63B$3.18B$2.52B$2.13B$1.86B$1.73B$1.65B
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$0.00-$14.0M-$12.0M$12.3M-$19.0M-$400.0K-$4.7M$10.3M-$4.3M$4.4M-$1.3M$18.6M-$26.8M$3.4M$30.6M-$2.1M
Operating Expenses$2.26B$1.75B$1.69B$1.33B$1.07B$906.5M$1.07B$903.7M$829.1M$776.3M$840.7M$743.1M$535.9M$483.2M$419.0M$354.6M$331.3M$382.4M
Interest Expense$639.0M$381.0M$297.0M$256.9M$226.1M$196.4M$179.8M$138.4M$124.1M$109.8M$103.0M$89.0M$50.1M$43.0M$40.8M$34.6M$28.5M$28.6M
Income Tax Expense Benefit$368.0M$404.0M$219.0M$211.0M$20.1M$12.8M-$89.7M-$196.5M-$157.1M-$96.7M-$95.6M-$36.0M$6.4M$50.3M$63.7M$39.7M$78.0M$52.2M
Comprehensive Income Net Of Tax$2.12B$1.10B$1.32B$700.1M$823.0M$934.4M$694.7M$411.9M$681.7M$158.3M$101.3M$38.0M$261.8M$209.4M$94.7M$185.3M$159.9M$29.6M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$630.0M-$365.0M$258.0M-$511.8M-$122.3M$183.7M$44.2M-$197.7M$180.9M-$224.8M-$261.1M-$238.4M$1.6M$16.1M-$16.1M$10.1M$13.2M-$5.5M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$3.0M-$3.0M$3.0M$4.6M$100.0K$1.1M$6.2M$2.8M-$2.9M$900.0K-$12.4M$17.9M-$200.0K-$20.4M$1.4M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$1.87B$1.88B$1.19B$1.33B$975.1M$870.9M$626.1M$479.4M$359.8M$333.6M$293.5M$291.5M$291.0M
Net Income Loss Attributable To Noncontrolling Interest$9.0M$8.0M-$4.0M$1.8M$48.2M$39.3M$47.0M$42.4M$35.6M$33.5M$32.3M$24.1M$16.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$2.13B$1.11B$1.31B$701.7M$872.5M$974.1M$742.0M$452.3M$718.1M$196.2M$127.2M$69.5M$298.8M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$9.0M$8.0M-$3.0M$1.6M$49.5M$39.7M$47.3M$40.4M$36.4M$37.9M$25.9M$31.5M$37.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$630.0M-$365.0M$259.0M-$512.0M-$121.0M$184.1M$44.5M-$199.7M$181.7M-$220.4M-$267.5M-$231.0M$22.6M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$267.4M$274.5M$245.3M$207.8M$203.0M$211.1M$163.6M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$22.7M-$15.6M$16.0M-$4.9M-$2.1M-$1.0M$1.8M$1.7M-$2.7M-$1.0M
Brokerage Commissions Revenue$1.64B$1.49B$1.43B$1.26B$1.06B$971.7M$870.2M$735.0M$733.8M$711.3M
Revenues From Clean Coal Activities$1.56B$1.35B$1.31B$1.03B$412.5M$119.6M$29.2M$65.6M$500.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent-$4.0M-$8.0M$78.0M$109.8M$20.8M-$68.1M-$22.7M-$15.6M
Other Sales Revenue Net-$1.3M$30.5M$18.4M$11.8M$1.4M$200.0K-$4.1M-$600.0K-$7.7M
Income Loss From Continuing Operations Per Diluted Share$1.59$1.28$1.56$1.32$1.18
Income Loss From Continuing Operations Per Basic Share$1.61$1.29$1.56$1.32$1.19

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$272.7M$365.8M$704.4M$312.6M$283.4M$608.4M$280.7M$234.5M$486.5M$255.8M$284.2M$438.7M$225.1M$190.2M$382.1M$142.2M$176.6M$153.7M$346.3M$98.5M$126.1M$110.1M$334.1M$117.3M$127.6M$114.9M$273.7M$71.5M$111.0M$70.0M$228.8M$95.1M$122.8M$150.0M$46.5M$62.3M$133.3M$139.3M$21.9M$51.5M$93.6M$109.0M$49.3M$60.0M$74.6M$93.5M$40.5M$33.5M$61.7M$71.7M$28.1M$40.5M$46.7M$41.7M$15.2M$54.7M$46.2M$44.0M$29.2M$41.6M$43.8M
Cost of Revenue *$22.9M$366.1M$268.8M$309.1M$319.2M$161.2M$185.4M$397.4M$292.0M$382.5M$508.8M$441.8M$431.2M$309.3M$326.2M$270.5M$171.0M$146.9M$76.6M$58.1M$27.7M$29.0M$17.7M$700.0K$11.7M$64.0M
Revenue *$3.37B$3.22B$3.73B$2.81B$2.78B$3.26B$2.49B$2.44B$2.71B$2.04B$2.04B$2.44B$2.14B$1.93B$2.17B$1.70B$1.85B$1.58B$1.87B$1.72B$1.83B$1.66B$1.99B$1.78B$1.66B$1.84B$1.60B$1.59B$1.49B$1.65B$1.39B$1.48B$1.43B$1.30B$1.33B$1.45B$1.37B$1.23B$1.25B$1.29B$1.18B$915.0M$890.2M$835.8M$779.5M$674.1M$673.2M$650.4M$649.9M$546.8M$578.4M$562.8M$546.1M$447.4M$459.1M$463.2M$459.5M$482.4M$439.5M$453.6M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$2.1M$4.6M$100.0K-$100.0K$100.0K-$300.0K-$800.0K-$700.0K-$800.0K$300.0K-$300.0K-$600.0K-$100.0K-$1.0M-$400.0K-$1.2M-$1.0M-$800.0K-$1.6M-$700.0K-$600.0K-$900.0K-$1.1M-$1.4M-$1.2M-$800.0K-$2.8M-$800.0K-$600.0K-$700.0K-$500.0K-$700.0K-$200.0K-$200.0K$900.0K-$1.1M-$1.0M-$2.2M$1.2M$200.0K$200.0K
Operating Expenses$580.8M$519.3M$490.4M$453.7M$425.6M$435.7M$423.0M$433.6M$382.5M$321.5M$323.9M$317.3M$265.6M$253.4M$233.1M$203.2M$214.8M$257.7M$268.0M$257.7M$262.5M$227.7M$222.8M$216.1M$209.0M$204.2M$199.5M$189.6M$204.6M$204.5M$208.1M$207.1M$203.5M$197.3M$179.2M$148.8M$133.1M$137.8M$133.8M$121.6M$123.7M$108.3M$110.5M$108.2M$94.0M$84.8M$87.4M$81.2M$83.7M$79.1M
Interest Expense$160.8M$158.6M$158.4M$92.9M$94.3M$92.2M$72.8M$77.8M$67.9M$64.4M$64.6M$63.9M$60.3M$56.2M$48.1M$48.1M$50.0M$50.5M$46.6M$44.9M$40.2M$36.7M$33.9M$31.3M$31.4M$31.6M$29.9M$28.5M$27.2M$25.8M$25.6M$26.0M$25.6M$25.9M$21.2M$16.2M$13.1M$11.9M$11.2M$10.7M$10.8M$10.6M$10.3M$10.6M$9.5M$8.6M$8.7M$8.6M$6.8M$7.0M
Income Tax Expense Benefit$73.3M$105.2M$163.8M$89.2M$80.2M$160.0M$80.9M$61.6M$119.2M$58.7M$67.2M$98.6M-$7.2M$20.5M$14.7M$21.7M$9.9M$600.0K-$22.3M-$15.9M-$29.9M-$48.1M-$20.1M-$43.7M-$41.2M-$24.2M-$42.4M-$35.5M-$18.2M-$2.2M-$35.2M-$19.1M-$1.5M-$5.9M-$1.8M-$3.1M$10.9M$3.9M$1.8M$14.6M$19.4M$4.4M$24.3M$24.2M$8.3M$24.2M$22.0M$13.7M$21.5M$30.3M
Comprehensive Income Net Of Tax$191.7M$799.5M$921.5M$658.4M$293.1M$451.5M$98.6M$452.7M$525.6M-$165.4M-$107.3M$499.0M$132.1M$187.8M$497.3M$287.9M$403.4M-$126.4M$6.6M$29.3M$397.8M$105.3M-$31.5M$334.0M$273.6M$106.8M$290.8M$106.8M$79.5M$30.8M-$38.3M$205.0M-$97.7M-$38.3M$162.5M$67.1M$105.4M$75.9M$18.3M$84.0M$59.6M$39.3M$30.9M$38.9M$19.5M$56.9M$39.9M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax-$58.8M$427.6M$217.3M$333.5M$11.3M-$155.8M-$216.2M$193.5M$33.3M-$398.9M-$417.9M$14.9M-$98.1M$30.4M$58.0M$101.9M$250.7M-$381.3M-$98.7M-$60.7M$74.5M-$25.2M-$150.7M$62.3M$157.0M$33.5M$55.9M-$19.6M-$59.1M-$12.7M-$152.7M$49.6M-$134.8M-$136.5M$45.7M$8.8M$29.1M-$15.9M-$23.1M$19.6M-$12.6M$10.4M-$15.1M-$2.5M$3.9M$10.5M-$4.3M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$500.0K$1.1M$0.00$0.00$0.00-$100.0K$100.0K$200.0K$200.0K$0.00$100.0K$100.0K$100.0K$200.0K$100.0K$300.0K$200.0K$200.0K$400.0K$100.0K$3.7M-$600.0K$800.0K$500.0K$500.0K$100.0K-$700.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$346.9M$471.4M$872.7M$403.3M$365.6M$772.7M$364.1M$297.4M$605.8M$315.0M$352.3M$537.7M$231.4M$222.3M$408.4M$133.7M$209.5M$171.7M$356.0M$84.0M$114.8M$105.5M$321.8M$90.3M$103.6M$242.3M$76.9M$54.1M$199.6M$94.9M$137.5M$55.7M$105.7M$128.5M$30.9M$95.4M
Net Income Loss Attributable To Noncontrolling Interest$900.0K$400.0K$4.5M$1.5M$2.0M$4.3M$2.5M$1.3M$100.0K$500.0K$900.0K$400.0K$13.5M$11.6M$11.6M$11.2M$8.1M$9.1M$11.0M$11.3M$17.6M$10.8M$8.8M$12.3M$7.1M$8.3M$13.2M$7.6M$5.7M$11.4M$7.6M$8.3M$10.5M$7.7M$4.7M$8.5M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$192.6M$799.9M$926.0M$659.9M$295.2M$455.8M$101.6M$454.3M$525.6M-$165.1M-$106.5M$499.5M$145.9M$199.1M$509.5M$299.6M$410.7M-$116.1M$14.5M$40.4M$416.0M$116.4M-$28.2M$348.5M$279.1M$115.5M$305.6M$113.4M$87.6M$45.0M-$16.7M$203.6M-$101.7M-$36.6M$161.0M$67.3M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$900.0K$400.0K$4.5M$1.5M$2.1M$4.3M$3.0M$1.6M$300.0K$800.0K$500.0K$13.8M$11.3M$12.2M$11.7M$7.3M$10.3M$7.9M$11.1M$18.2M$11.1M$3.3M$14.5M$5.5M$8.7M$14.8M$6.6M$8.1M$14.2M$21.6M-$1.4M-$4.0M$1.7M-$1.5M$200.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$58.8M$427.6M$217.3M$333.5M$11.4M-$155.8M-$215.7M$193.8M$33.2M-$399.1M-$418.0M$15.0M-$97.8M$30.1M$58.6M$102.4M$249.9M-$380.1M-$101.8M-$60.9M$75.1M-$24.9M-$150.1M$58.4M$58.4M-$9.9M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$128.5M$30.9M$26.3M$87.7M$111.9M$54.7M$49.3M$85.5M$97.4M$42.3M$45.4M$76.3M$91.1M$32.5M$47.4M$71.0M$65.9M$23.5M$25.8M$70.4M$63.9M$42.9M$63.1M$74.1M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$24.9M-$21.1M-$11.8M$2.5M-$7.9M$5.4M$2.9M$2.3M$6.5M$1.8M-$11.8M-$1.0M-$5.5M$6.4M-$1.9M$900.0K$500.0K$1.5M-$800.0K-$200.0K$1.7M-$1.7M$2.0M-$900.0K-$500.0K$100.0K
Brokerage Commissions Revenue$448.1M$422.4M$410.9M$405.0M$375.0M$374.6M$338.2M$360.7M$367.3M$323.2M$337.7M$317.4M$257.2M$270.0M$268.9M$239.7M$248.2M$242.2M$215.6M$225.1M$214.7M$189.0M$185.7M$179.4M$165.0M$188.9M$186.9M
Revenues From Clean Coal Activities$412.2M$430.6M$376.4M$351.8M$429.3M$311.9M$294.8M$408.1M$297.0M$303.9M$321.2M$262.8M$166.4M$134.9M$72.2M$57.0M$28.4M$31.8M$20.1M$1.9M$9.2M-$1.1M$1.0M$2.4M$62.7M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent-$20.1M$10.7M-$100.0K$12.2M-$1.4M-$1.4M$33.8M$24.3M$4.9M-$22.5M$26.6M$45.2M$4.8M-$33.2M$56.8M$9.5M-$1.8M-$91.4M-$24.9M-$21.1M-$11.8M
Other Sales Revenue Net$200.0K-$200.0K-$1.3M-$400.0K$800.0K$32.0M-$600.0K-$900.0K-$2.5M$5.8M$20.0M$4.9M$200.0K$9.1M$100.0K$1.2M$100.0K-$400.0K$500.0K-$500.0K-$1.3M$4.8M$200.0K$200.0K
Income Loss From Continuing Operations Per Diluted Share$0.27$0.50$0.59$0.24$0.35$0.41$0.37$0.14$0.43$0.44$0.40$0.28$0.41$0.44
Income Loss From Continuing Operations Per Basic Share$0.27$0.50$0.60$0.24$0.36$0.41$0.38$0.14$0.43$0.44$0.40$0.28$0.41$0.44

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$23.32B$20.15B$10.78B$9.14B$8.51B$6.19B$5.16B$4.50B$4.24B$3.60B$3.64B$3.23B$2.09B$1.66B$1.24B$1.11B$892.9M$738.5M$715.5M
Change In Estimated Acquisition Earnout Payables$46.0M$26.0M$378.0M$83.0M$119.6M-$32.9M$15.3M$9.6M$30.9M$32.1M$40.6M$17.5M$1.7M$3.4M-$6.2M-$2.6M$4.1M
Cash And Cash Equivalents At Carrying Value$342.3M$402.6M$664.6M$604.8M$607.2M$681.2M$545.5M$480.4M$314.4M$298.1M$302.1M$291.2M$249.8M$205.9M$194.4M$255.9M
Assets$70.67B$64.26B$51.62B$38.36B$33.24B$22.33B$19.63B$16.33B$14.91B$13.53B$10.91B$10.01B$6.86B$5.35B$4.48B$3.60B$3.25B
Dividends Common Stock Cash$674.0M$530.0M$479.0M$434.3M$396.2M$348.4M$323.9M$303.3M$283.6M$272.5M$258.3M$223.8M$182.6M$167.5M$149.5M$136.1M$130.3M$121.2M
Goodwill$22.59B$12.27B$11.48B$9.49B$8.67B$6.13B$5.62B$4.63B$4.16B$3.75B$3.66B$3.45B$2.15B$1.47B$1.16B$883.7M$742.3M
Amortization Of Deferred Compensation And Restricted Stock$148.0M$117.0M$105.0M$85.4M$68.9M$60.9M$47.2M$41.6M$33.5M$28.5M$22.7M$22.9M$19.0M$8.3M$6.8M$6.6M$6.2M$6.9M
Gain Loss On Investments$23.0M$23.0M$8.0M$11.0M$17.0M-$6.3M$72.0M$8.4M$100.0K$6.5M$6.6M$23.0M$17.1M$3.9M$5.5M$5.9M-$900.0K-$8.5M
Net Change In Accrued Compensation And Other Accrued Liabilities-$112.0M-$363.0M-$463.0M-$119.0M-$217.3M-$91.8M-$77.0M-$44.9M-$69.6M-$69.8M-$217.8M-$191.6M-$42.7M-$19.2M-$12.8M-$5.9M$46.5M-$31.0M
Retained Earnings Accumulated Deficit$5.81B$4.99B$4.05B$3.56B$2.88B$2.37B$1.90B$1.56B$1.22B$916.4M$774.5M$676.0M$596.4M$510.4M$482.9M$488.3M$450.3M
Property Plant And Equipment Net$789.0M$650.0M$726.4M$576.2M$500.8M$450.7M$467.4M$436.9M$412.2M$377.6M$249.0M$195.4M$160.4M$105.4M$91.3M$75.8M$80.7M
Other Liabilities Noncurrent$2.03B$1.69B$2.32B$1.90B$1.87B$1.31B$1.27B$900.9M$1.11B$1.08B$963.5M$937.2M$665.2M$605.8M$491.3M$362.0M$333.0M
Other Assets Noncurrent$1.60B$1.36B$1.13B$989.8M$966.5M$769.9M$773.6M$573.6M$567.1M$504.3M$442.6M$385.2M$320.7M$283.3M$235.8M$181.8M$177.8M
Other Assets Current$886.0M$518.0M$450.1M$399.0M$1.45B$1.11B$1.07B$1.02B$881.6M$633.7M$587.2M$666.7M$261.3M$179.7M$188.6M$126.4M$117.8M
Long Term Debt Noncurrent$12.10B$12.73B$7.01B$5.56B$5.81B$4.27B$3.82B$3.09B$2.69B$2.14B$2.07B$2.13B$825.0M$725.0M$675.0M$550.0M$550.0M
Liabilities Current$32.52B$29.26B$31.06B$21.34B$16.74B$10.14B$8.92B$7.69B$6.73B$4.61B$4.19B$3.64B$3.28B$2.36B$2.07B$1.58B$1.47B
Liabilities And Stockholders Equity$70.67B$64.26B$51.62B$38.36B$33.35B$22.33B$19.63B$16.33B$14.91B$11.49B$10.91B$10.01B$6.86B$5.35B$4.48B$3.60B$3.25B
Liabilities$47.32B$44.08B$40.80B$29.17B$24.78B$16.10B$14.42B$11.76B$10.61B$7.83B$7.22B$6.70B$4.78B$3.69B$3.24B$2.49B$2.36B
Common Stock Value$257.0M$250.0M$216.7M$211.9M$208.5M$193.7M$188.1M$184.0M$181.0M$178.3M$176.9M$164.6M$133.6M$125.6M$114.7M$108.4M$102.5M
Assets Current$34.36B$44.11B$32.12B$22.29B$17.67B$11.12B$9.12B$8.12B$7.27B$4.42B$4.21B$3.81B$2.88B$2.43B$2.20B$1.73B$1.54B
Additional Paid In Capital Common Stock$17.78B$16.07B$7.30B$6.51B$6.14B$4.26B$3.83B$3.54B$3.39B$3.27B$3.21B$2.65B$1.36B$1.06B$693.2M$507.8M$349.1M
Accumulated Other Comprehensive Income Loss Net Of Tax-$525.0M-$1.15B-$792.1M-$1.14B-$726.1M-$643.6M-$759.6M-$785.6M-$555.4M-$763.6M-$522.5M-$260.6M-$2.6M-$32.8M-$47.2M$2.2M-$9.0M
Gain Loss On Sale Of Equity Investments$3.4M$6.6M$6.7M$7.3M$5.2M$3.9M$5.5M$5.9M$11.6M$23.8M
Premiums And Other Receivables Net$16.41B$11.75B$6.44B$5.42B$4.86B$4.08B$1.84B$1.73B$1.46B$1.29B$1.10B$1.03B$750.1M$693.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$23.21B$23.02B$22.32B$12.18B$11.57B$11.30B$10.46B$10.40B$9.82B$8.57B$8.81B$8.99B$8.42B$8.31B$6.73B$5.77B$5.49B$5.03B$4.84B$4.88B$4.88B$4.54B$4.44B$4.51B$4.11B$3.84B$3.66B$3.69B$3.60B$3.60B$3.65B$3.64B$3.15B$3.26B$3.25B$2.14B$1.93B$1.70B$1.66B$1.64B$1.47B$1.36B$1.22B$1.20B$1.15B$1.01B$965.4M
Change In Estimated Acquisition Earnout Payables$28.9M-$5.6M$15.8M-$15.3M$18.8M-$16.1M-$2.5M$9.4M$41.8M-$16.2M-$33.8M$20.9M$34.2M$13.8M$15.0M$20.1M$15.7M-$89.0M$5.7M$3.4M$2.9M$5.8M-$6.0M$7.4M$10.6M$5.1M$11.8M$4.1M$13.2M$3.9M$9.7M$5.6M$10.6M$4.5M$7.0M$5.1M-$400.0K-$2.5M$4.4M$3.7M-$5.2M$2.5M-$4.3M-$2.5M$800.0K-$3.9M-$900.0K$1.9M$1.2M$1.4M
Cash And Cash Equivalents At Carrying Value$553.7M$523.6M$528.6M$2.74B$3.20B$526.3M$629.9M$349.7M$352.8M$578.9M$512.3M$871.5M$605.0M$652.2M$697.9M$564.9M$587.8M$564.0M$531.8M$411.1M$425.4M$369.7M$321.7M$276.8M$290.5M$973.5M$739.2M$286.9M$240.0M$224.0M$305.2M$282.1M$301.8M$241.4M$263.2M$333.2M$296.3M$230.0M$227.1M$237.9M$226.1M
Assets$79.07B$80.12B$74.10B$57.24B$63.01B$60.98B$53.20B$54.37B$45.09B$38.52B$39.85B$42.90B$26.92B$27.82B$24.41B$21.81B$21.31B$20.84B$19.17B$19.20B$18.63B$16.11B$16.23B$16.13B$12.81B$12.57B$11.78B$11.20B$11.38B$10.71B$10.51B$10.72B$9.73B$9.99B$10.02B$7.28B$5.97B$5.56B$5.23B$5.01B$5.13B$4.60B$4.25B$4.58B$3.69B$3.46B$3.56B
Dividends Common Stock Cash$168.7M$168.0M$167.2M$133.2M$131.5M$132.0M$120.1M$119.6M$118.5M$108.3M$108.5M$108.0M$100.4M$100.0M$94.9M$87.6M$86.8M$86.2M$81.2M$81.0M$80.3M$76.0M$75.6M$75.4M$70.3M$67.6M$61.9M$48.8M$44.5M$40.5M$36.7M
Goodwill$22.21B$13.74B$12.71B$12.19B$11.92B$11.53B$10.47B$10.51B$9.70B$8.84B$9.04B$8.73B$6.63B$6.63B$6.51B$5.83B$5.76B$5.56B$5.31B$5.24B$4.80B$4.50B$4.40B$4.24B$4.16B$3.99B$3.90B$3.76B$3.72B$3.69B$3.58B$3.57B$3.42B$3.30B$3.03B$2.14B$1.77B$1.51B$1.47B$1.37B$1.29B$1.20B$1.09B$1.07B$925.5M$824.4M$780.4M
Amortization Of Deferred Compensation And Restricted Stock$28.2M$27.2M$22.9M$18.1M$14.3M$15.3M$10.0M$9.9M$6.2M$5.7M$4.2M$4.8M$2.2M$1.7M$1.6M$1.4M
Gain Loss On Investments$5.8M$1.0M$6.1M-$100.0K$57.2M$2.0M$1.4M$2.2M-$100.0K$21.0M$9.6M$700.0K-$100.0K$4.8M
Net Change In Accrued Compensation And Other Accrued Liabilities-$415.8M-$344.0M-$298.1M-$108.0M-$155.9M$307.0M$209.0M$165.4M-$43.1M$19.0M-$40.1M-$111.1M-$41.9M-$93.0M$64.4M$58.9M
Retained Earnings Accumulated Deficit$5.82B$5.72B$5.52B$4.86B$4.68B$4.53B$4.21B$4.05B$3.93B$3.54B$3.39B$3.21B$2.87B$2.75B$2.66B$2.32B$2.23B$2.16B$1.88B$1.84B$1.81B$1.52B$1.47B$1.43B$1.06B$1.00B$901.8M$889.8M$835.2M$753.4M$778.4M$710.8M$636.0M$683.7M$648.4M$596.9M$583.2M$554.9M$506.4M$519.7M$500.7M$470.5M$480.4M$471.3M$466.8M$468.4M$456.3M
Property Plant And Equipment Net$803.1M$690.8M$647.3M$660.1M$655.3M$704.8M$649.4M$640.5M$581.2M$561.4M$569.6M$505.1M$454.5M$454.9M$449.2M$458.7M$461.4M$454.3M$458.8M$458.0M$450.2M$429.3M$427.6M$424.2M$413.4M$387.6M$375.5M$213.9M$213.9M$218.2M$200.7M$198.2M$190.6M$196.6M$193.7M$165.9M$148.1M$123.0M$108.5M$101.0M$100.9M$95.7M$90.5M$87.7M$79.4M$75.8M$79.0M
Other Liabilities Noncurrent$2.27B$1.96B$1.89B$1.65B$1.61B$1.60B$1.81B$1.92B$1.74B$1.66B$1.69B$1.81B$1.37B$1.37B$1.37B$1.26B$1.22B$1.23B$1.13B$1.10B$937.1M$862.1M$931.2M$933.7M$1.19B$1.16B$1.12B$1.02B$1.00B$966.1M$948.3M$974.2M$947.6M$837.2M$769.7M$672.8M$635.1M$591.4M$620.3M$557.8M$543.7M$526.9M$409.3M$417.0M$383.7M$367.0M$350.5M
Other Assets Noncurrent$1.63B$1.57B$1.49B$1.36B$1.31B$1.20B$1.09B$1.11B$1.03B$934.4M$949.1M$980.2M$854.8M$860.8M$850.0M$732.5M$727.7M$674.4M$660.8M$670.1M$630.7M$584.6M$586.7M$585.7M$559.6M$561.3M$536.2M$630.4M$606.6M$528.0M$480.4M$487.6M$408.5M$399.0M$397.3M$383.0M$302.3M$270.6M$319.6M$245.9M$232.4M$251.5M$204.9M$208.8M$204.0M$190.1M$186.4M
Other Assets Current$711.0M$505.1M$457.8M$435.2M$403.0M$412.1M$436.2M$418.0M$298.2M$1.56B$1.50B$1.27B$1.37B$1.17B$997.3M$1.02B$884.2M$799.7M$1.04B$993.2M$875.5M$951.5M$878.1M$749.2M$679.6M$664.1M$594.4M$601.1M$605.2M$503.8M$700.0M$731.4M$587.8M$670.8M$360.2M$289.5M$260.5M$203.9M$227.7M$182.5M$157.9M$165.3M$146.9M$127.0M$117.7M$123.3M$111.6M
Long Term Debt Noncurrent$12.10B$12.10B$12.42B$7.79B$7.79B$7.99B$6.02B$6.02B$6.02B$5.56B$5.56B$5.76B$5.07B$5.71B$4.37B$4.27B$4.32B$4.32B$3.82B$3.82B$3.69B$3.14B$3.14B$2.79B$2.74B$2.64B$2.14B$2.04B$2.34B$2.07B$2.13B$2.13B$2.13B$2.13B$2.13B$1.43B$825.0M$925.0M$725.0M$725.0M$675.0M$675.0M$675.0M$675.0M$675.0M$550.0M$550.0M
Liabilities Current$40.76B$42.54B$37.04B$35.20B$41.61B$39.64B$34.47B$35.59B$27.10B$22.46B$23.50B$26.14B$11.66B$12.02B$11.52B$10.12B$9.86B$9.84B$8.91B$8.93B$8.64B$7.42B$7.57B$7.74B$4.71B$4.86B$4.78B$4.40B$4.38B$4.02B$3.73B$3.91B$3.44B$3.77B$3.88B$3.03B$2.58B$2.34B$2.22B$2.09B$2.44B$2.04B$1.94B$2.29B$1.49B$1.53B$1.69B
Liabilities And Stockholders Equity$79.07B$80.12B$74.10B$57.24B$63.01B$60.98B$53.20B$54.37B$45.09B$38.67B$39.99B$43.16B$26.92B$27.82B$24.41B$21.81B$21.31B$20.84B$19.17B$19.20B$18.63B$16.11B$16.23B$16.13B$12.81B$12.57B$11.78B$11.20B$11.38B$10.71B$10.51B$10.72B$9.73B$9.99B$10.02B$7.28B$5.97B$5.56B$5.23B$5.01B$5.13B$4.60B$4.25B$4.58B$3.69B$3.46B$3.56B
Liabilities$55.83B$57.07B$51.74B$45.03B$51.41B$49.63B$42.69B$43.93B$35.24B$30.04B$31.13B$34.12B$18.45B$19.46B$17.64B$16.00B$15.77B$15.77B$14.26B$14.25B$13.67B$11.50B$11.72B$11.54B$8.64B$8.66B$8.05B$7.46B$7.73B$7.06B$6.80B$7.00B$6.51B$6.73B$6.77B$5.13B$4.04B$3.86B$3.56B$3.37B$3.66B$3.25B$3.03B$3.38B$2.54B$2.45B$2.59B
Common Stock Value$256.8M$256.4M$256.1M$219.4M$219.1M$218.5M$215.9M$215.5M$214.2M$210.8M$210.3M$210.1M$207.3M$206.8M$195.9M$192.3M$191.5M$189.6M$186.5M$186.1M$185.3M$183.7M$182.6M$182.1M$180.8M$180.2M$179.5M$177.9M$177.0M$177.1M$176.7M$174.5M$166.7M$161.4M$159.0M$135.1M$131.5M$127.7M$126.8M$124.4M$121.0M$118.3M$112.9M$112.2M$110.3M$106.0M$105.2M
Assets Current$43.01B$57.84B$53.44B$37.28B$43.31B$41.48B$35.94B$36.85B$28.78B$23.80B$24.74B$27.52B$15.14B$15.94B$12.67B$11.20B$10.76B$10.53B$9.33B$9.55B$9.67B$8.08B$8.37B$8.53B$5.09B$5.11B$4.48B$4.21B$4.49B$3.94B$4.02B$4.26B$3.59B$3.97B$4.44B$3.20B$2.55B$2.60B$2.30B$2.32B$2.63B$2.23B$2.09B$2.42B$1.75B$1.69B$1.82B
Additional Paid In Capital Common Stock$17.71B$17.55B$17.48B$7.70B$7.61B$7.50B$7.11B$7.02B$6.77B$6.31B$6.27B$6.23B$5.96B$5.89B$4.40B$4.13B$4.05B$3.91B$3.70B$3.66B$3.61B$3.52B$3.45B$3.41B$3.37B$3.32B$3.28B$3.24B$3.19B$3.20B$3.19B$3.09B$2.72B$2.49B$2.39B$1.41B$1.26B$1.09B$1.09B$1.02B$899.3M$803.8M$638.1M$615.6M$563.5M$439.6M$417.2M
Accumulated Other Comprehensive Income Loss Net Of Tax-$581.3M-$500.3M-$934.0M-$593.4M-$939.2M-$949.0M-$1.06B-$882.9M-$1.10B-$1.48B-$1.06B-$665.7M-$623.2M-$530.5M-$527.8M-$870.4M-$982.2M-$1.23B-$925.1M-$802.5M-$721.5M-$673.4M-$651.4M-$499.5M-$498.9M-$661.9M-$699.1M-$620.5M-$603.5M-$535.4M-$496.3M-$338.7M-$380.2M-$83.7M$54.2M$6.9M-$41.8M-$72.6M-$55.0M-$25.8M-$48.1M-$36.0M-$12.1M$3.7M$6.5M-$2.6M-$13.3M
Gain Loss On Sale Of Equity Investments$2.9M$600.0K$1.1M$1.4M$1.1M$1.4M$2.2M$2.6M$3.5M$900.0K$900.0K$700.0K$1.0M$0.00$2.9M$400.0K$700.0K$700.0K$800.0K$2.5M$1.1M$5.4M$2.7M$2.3M$1.7M$3.3M
Premiums And Other Receivables Net$16.96B$18.45B$21.61B$7.76B$8.39B$8.31B$6.70B$6.87B$7.09B$5.68B$6.01B$6.25B$4.87B$5.14B$5.68B$2.23B$2.37B$2.07B$1.68B$2.04B$1.71B$1.60B$1.76B$1.54B$1.67B$2.00B$1.25B$1.08B$1.25B$1.05B$1.03B$1.37B$1.08B$982.0M$1.29B$718.8M$704.9M$916.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *$1.71B$13.05B$2.87B$212.6M$3.00B-$505.1M$638.4M$162.0M-$47.8M-$11.6M-$31.7M$1.56B$502.6M$45.9M$65.6M-$96.2M-$105.4M$40.0M
Investing Cash Flow *-$15.88B-$1.59B-$3.29B-$1.00B-$3.43B-$471.4M-$1.45B-$910.3M-$511.0M-$485.3M-$368.9M-$2.01B-$851.7M-$382.2M-$311.2M-$92.6M-$94.6M-$262.1M
Operating Cash Flow *$1.93B$2.58B$2.03B$1.39B$1.39B$1.81B$1.19B$765.1M$854.2M$649.6M$686.1M$436.6M$349.9M$343.0M$284.0M$229.5M$211.5M$160.6M
Proceeds From Issuance Of Common Stock$1.50B$8.51B$120.0M$123.1M$1.55B$111.9M$101.2M$81.9M$60.4M$45.6M$203.3M$997.0M$76.2M$82.3M$73.9M$36.7M$8.3M$22.6M
Share Based Compensation$49.0M$42.0M$31.0M$24.4M$13.4M$13.6M$14.0M$13.7M$17.3M$14.7M$11.2M$10.6M$7.7M$7.5M$14.3M$9.0M$9.9M$11.4M
Payments Of Dividends Common Stock$667.0M$525.0M$474.0M$429.5M$392.0M$347.4M$321.1M$301.8M$282.7M$272.2M$257.5M$223.1M$182.6M$204.4M$145.8M$133.5M$127.9M$118.5M
Increase Decrease In Other Operating Capital Net$39.0M-$15.0M-$55.0M-$10.4M-$46.3M-$15.0M-$13.9M$22.0M$13.2M$27.5M$89.5M$22.9M$11.5M$33.7M$24.9M-$7.7M-$18.7M-$10.1M
Increase Decrease In Other Operating Assets$218.0M$114.0M$107.0M$71.7M$102.8M$22.5M-$11.4M$134.7M$35.3M$45.5M$34.7M$150.5M$57.4M-$52.4M$8.1M$11.7M$1.2M$9.5M
Increase Decrease In Accrued Income Taxes Payable-$60.0M-$42.0M-$78.0M$49.9M-$123.8M$51.8M$35.5M-$46.0M$2.0M-$10.8M-$18.5M$4.9M$4.3M$14.0M-$10.4M-$23.1M$700.0K-$10.2M
Depreciation Amortization And Accretion Net$1.12B$843.0M$697.0M$599.6M$566.3M$562.4M$474.4M$419.0M$385.8M$350.8M$334.2M$258.9M$178.6M$140.4M$115.2M$93.1M$85.6M$73.7M
Proceeds From Lines Of Credit$2.55B$1.66B$3.80B$2.57B$1.28B$2.63B$4.32B$3.08B$3.64B$2.74B$849.0M$1.11B$890.5M$303.0M$151.0M$48.0M$154.0M$232.0M
Increase Decrease In Reinsurance Payables$5.08B$35.5M$1.15B$461.6M$819.7M$166.9M$770.0M$252.2M$60.0M$114.3M$33.3M-$55.8M-$11.5M-$83.9M-$102.3M
Payments For Proceeds From Investments-$2.0M-$6.0M-$6.0M-$1.0M$1.1M$1.4M$52.0M$15.6M$8.9M$31.9M$29.5M$20.1M$35.9M-$1.5M$14.5M
Increase Decrease In Deferred Income Taxes$175.6M$150.7M$216.0M$219.3M$166.1M$161.2M$126.1M$53.8M$20.4M-$21.5M-$31.0M-$45.0M-$18.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q2 2021Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Financing Cash Flow *$1.11B-$5.4M$958.1M$17.7M-$118.1M$147.9M$507.4M$69.5M$19.9M-$41.9M-$104.4M$409.5M-$92.2M$69.7M$118.0M$15.1M
Investing Cash Flow *-$275.4M-$191.9M-$256.6M-$94.3M-$350.3M-$105.0M-$141.3M-$86.9M-$170.2M-$111.2M-$40.3M-$44.5M-$32.8M-$12.3M-$26.2M$2.6M
Operating Cash Flow *$871.8M$789.3M$428.5M$216.6M$218.7M$108.6M-$96.2M-$217.6M$15.5M$100.0M$113.3M$76.1M$51.2M-$49.6M-$8.4M$3.5M
Proceeds From Issuance Of Common Stock$1.33B$52.0M$30.3M$45.9M$1.44B$37.2M$23.9M$32.8M$32.3M$20.3M$6.8M$18.1M$18.1M$27.0M$26.7M$26.3M$12.0M
Share Based Compensation$13.9M$11.1M$3.8M$2.4M$3.7M$3.3M$3.6M$4.8M$4.1M$3.3M$2.2M$2.4M$900.0K$1.0M$800.0K$1.0M
Payments Of Dividends Common Stock$166.0M$130.7M$117.4M$106.7M$97.4M$87.4M$79.6M$76.1M$71.4M$68.9M$62.7M$49.3M$44.2M$38.8M$34.7M$32.8M
Increase Decrease In Other Operating Capital Net$93.5M$37.2M$51.8M$58.7M$87.6M$11.7M$15.2M$12.4M$29.0M$17.3M$34.2M$48.2M$21.0M$23.5M$12.5M$10.8M
Increase Decrease In Other Operating Assets-$17.9M$8.7M-$17.3M-$14.0M-$46.2M-$206.4M-$133.4M-$119.1M-$98.2M-$85.9M-$96.7M$20.6M$51.4M-$27.3M-$13.6M$10.3M
Increase Decrease In Accrued Income Taxes Payable$27.4M-$3.3M$21.0M$11.6M-$7.4M$2.6M$35.5M$16.2M-$5.9M-$3.4M-$30.4M-$5.6M-$2.0M-$1.7M-$4.2M$3.5M
Depreciation Amortization And Accretion Net$253.4M$207.7M$159.4M$159.8M$143.3M$172.4M$110.5M$98.8M$93.8M$84.0M$76.2M$52.9M$40.4M$30.8M$24.5M$21.6M
Proceeds From Lines Of Credit$1.08B$605.0M$380.0M$430.0M$1.73B$1.03B$815.0M$955.0M$332.0M$17.0M$367.4M$18.0M$157.0M$35.0M
Increase Decrease In Reinsurance Payables$9.33B$1.21B$1.86B$876.9M$979.4M$1.12B-$114.2M-$81.4M-$195.1M-$35.6M-$16.4M-$53.4M-$25.3M
Payments For Proceeds From Investments-$300.0K-$100.0K-$400.0K$100.0K$400.0K$400.0K$400.0K$700.0K$5.2M$6.5M$1.3M$3.1M$5.3M
Increase Decrease In Deferred Income Taxes$22.4M$37.5M$67.8M$75.6M$44.0M$16.7M$2.1M$16.1M$7.4M-$1.5M-$3.1M-$5.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$5.74$6.50$4.42$5.19$4.37$4.20$3.52$3.40$2.64$2.22$2.06$1.97$2.06$1.59$1.28$1.66$1.28$0.82
Earnings Per Share Basic$5.83$6.63$4.51$5.30$4.47$4.29$3.60$3.47$2.67$2.23$2.07$1.98$2.08$1.61$1.29$1.66$1.28$0.83
Common Stock Dividends Per Share Declared$2.60$2.40$2.20$2.04$1.92$1.80$1.72$1.64$1.56$1.52$1.48$1.44$1.40$1.36$1.32$1.28$1.28$1.28
Common Stock Shares Outstanding257.0M250.0M216.7M211.9M208.5M193.7M188.1M184.0M181.0M178.3M176.9M164.6M133.6M125.6M114.7M108.4M102.5M
Common Stock Shares Issued257.0M250.0M216.7M211.9M208.5M193.7M188.1M184.0M181.0M178.3M176.9M164.6M133.6M125.6M114.7M108.4M102.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$1.04$1.40$2.72$1.39$1.27$2.74$1.28$1.07$2.24$1.19$1.33$2.05$1.06$0.92$1.92$0.72$0.90$0.79$1.79$0.51$0.66$0.58$1.77$0.68$0.62$1.48$0.61$0.39$1.27$0.69$0.84$0.26$0.75$0.81$0.13$0.58$0.70$0.36$0.57$0.73$0.32$0.27$0.50$0.59$0.24$0.35$0.41$0.37$0.14$0.51$0.44$0.42$0.28$0.41$0.44
Earnings Per Share Basic$1.06$1.43$2.76$1.43$1.30$2.80$1.30$1.09$2.29$1.21$1.35$2.10$1.09$0.94$1.96$0.74$0.92$0.81$1.83$0.53$0.68$0.59$1.81$0.70$0.63$1.51$0.61$0.39$1.28$0.69$0.85$0.26$0.76$0.82$0.13$0.58$0.71$0.37$0.57$0.73$0.32$0.27$0.50$0.60$0.24$0.36$0.41$0.38$0.14$0.51$0.44$0.42$0.28$0.41$0.44
Common Stock Dividends Per Share Declared$0.65$0.65$0.65$0.60$0.60$0.60$0.55$0.55$0.55$0.51$0.51$0.51$0.48$0.48$0.48$0.45$0.45$0.45$0.43$0.43$0.43$0.41$0.41$0.41$0.39$0.39$0.39$0.38$0.38$0.38$0.37$0.37$0.37$0.36$0.36$0.36$0.35$0.35$0.35$0.34$0.34$0.34$0.33$0.33$0.33$0.32$0.32$0.32$0.32$0.32
Common Stock Shares Outstanding256.8M256.4M256.1M219.4M219.1M218.5M215.9M215.5M214.2M210.8M210.3M210.1M207.3M206.8M195.9M192.3M191.5M189.6M186.5M186.1M185.3M183.7M182.6M182.1M180.8M180.2M179.5M177.9M177.0M177.1M176.7M174.5M166.7M161.4M159.0M135.1M131.5M127.7M126.8M124.4M121.0M118.3M112.9M112.2M110.3M106.0M105.2M
Common Stock Shares Issued256.8M256.4M256.1M219.4M219.1M218.5M215.9M215.5M214.2M210.8M210.3M210.1M207.3M206.8M195.9M192.3M191.5M189.6M186.5M186.1M185.3M183.7M182.6M182.1M180.8M180.2M179.5M177.9M177.0M177.1M176.7M174.5M166.7M161.4M159.0M135.1M131.5M127.7M126.8M124.4M121.0M118.3M112.9M112.2M110.3M106.0M105.2M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stock Granted During Period Value Sharebased Compensation$54.0M$48.0M$34.0M$27.9M$17.5M$13.6M$14.0M$13.7M$17.3M$14.7M$11.2M$9.5M$7.7M$7.2M$7.1M$7.7M$8.3M$11.2M
Labor And Related Expense$7.84B$6.52B$5.68B$4.80B$3.93B$3.47B$3.34B$3.03B$2.75B$2.54B$2.43B$2.17B$1.69B$1.49B$1.33B$1.12B$1.07B$996.7M
Depreciation$206.0M$178.0M$165.0M$144.7M$151.2M$145.1M$140.4M$127.8M$121.1M$103.6M$93.9M$69.4M$53.4M$41.4M$35.9M$32.3M$30.6M$30.0M
Adjustment For Amortization$916.0M$665.0M$532.0M$454.9M$415.1M$417.3M$334.0M$291.2M$264.7M$247.2M$240.3M$189.5M$125.2M$99.0M$79.3M$60.8M$55.0M$43.7M
Stock Issued During Period Value Stock Options Exercised$112.0M$92.0M$65.0M$76.1M$67.6M$77.7M$73.7M$58.6M$41.1M$29.7M$40.4M$44.2M$61.8M$73.9M$66.7M$31.3M$1.9M$14.0M
Stock Issued During Period Value Employee Stock Purchase Plan$80.0M$70.0M$55.0M$47.6M$41.2M$34.2M$27.5M$23.3M$19.3M$15.9M$13.8M$12.4M$10.2M$8.4M$7.2M$5.4M$6.4M$8.6M
Stock Issued During Period Value Acquisitions$30.0M$141.0M$526.0M$165.5M$251.3M$309.1M$168.0M$61.6M$60.6M$91.6M$346.2M$299.3M$232.2M$276.3M$102.3M$111.9M$104.5M$70.0M
Costs And Expenses$12.07B$9.68B$8.89B$7.22B$7.23B$6.13B$6.57B$6.45B$5.89B$5.35B$5.10B$4.34B$2.89B
Repayments Of Lines Of Credit$2.55B$1.91B$3.61B$2.56B$1.24B$3.15B$4.06B$3.00B$3.73B$2.66B$794.0M$1.50B$489.0M$184.0M$141.0M$48.0M$286.0M$100.0M
Net Proceeds From Sales Of Operations$17.0M$20.0M$10.0M$11.0M$15.7M$8.2M$81.0M$14.5M$3.2M$7.8M$9.2M$8.2M$5.5M$11.4M$14.0M$3.2M
Foreign Currency Transaction Gain Loss Unrealized-$54.0M$0.00-$10.0M$34.0M-$2.3M-$2.9M-$6.7M$2.9M-$3.9M$5.3M$200.0K$500.0K$200.0K-$1.9M-$300.0K-$800.0K
Benefits Losses And Expenses$4.36B$2.91B$2.28B$1.93B$1.66B$1.52B$1.48B
Short Term Borrowings$640.0M$200.0M$670.0M$310.0M$245.0M$75.0M$620.0M$365.0M$290.0M$578.0M$245.0M$140.0M$630.5M$129.0M$10.0M
Commissions$2.63B$2.44B$2.34B$2.08B$1.55B$1.30B$1.13B$957.3M$912.9M$854.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stock Granted During Period Value Sharebased Compensation$12.2M$11.6M$17.8M$11.1M$10.5M$15.1M$9.1M$7.8M$7.7M$7.5M$7.2M$5.7M$4.7M$4.5M$3.7M$3.4M$3.3M$3.4M$3.4M$3.5M$3.6M$3.7M$1.6M$4.8M$4.4M$4.4M$4.1M$3.8M$3.8M$3.3M$3.1M$2.9M$2.2M$2.7M$2.7M$1.3M$2.2M$2.3M$900.0K$2.2M$2.0M$1.0M$2.0M$2.2M$800.0K$2.1M$2.5M
Labor And Related Expense$1.93B$1.80B$1.90B$1.62B$1.62B$1.73B$1.42B$1.41B$1.42B$1.18B$1.16B$1.28B$1.00B$937.1M$975.6M$873.5M$815.6M$896.2M$838.7M$806.3M$837.1M$765.7M$724.7M$775.8M$680.5M$666.9M$711.8M$626.6M$631.0M$622.1M$604.9M$615.1M$575.2M$564.6M$530.0M$466.3M$412.5M$415.5M$383.9M$373.9M$364.1M$344.4M$345.2M$324.8M$295.1M$280.5M$275.8M$262.2M$263.2M$270.4M
Depreciation$54.1M$49.7M$44.1M$45.3M$40.8M$45.4M$43.0M$40.8M$37.7M$32.9M$40.0M$35.2M$38.4M$37.2M$38.1M$36.5M$34.4M$36.8M$35.1M$35.3M$34.0M$33.4M$30.8M$30.6M$30.5M$30.2M$29.5M$25.7M$26.0M$24.7M$23.8M$22.8M$21.5M$18.6M$16.6M$14.8M$14.3M$13.1M$10.8M$10.7M$10.2M$9.7M$9.4M$9.1M$8.1M$8.3M$8.0M$7.7M$7.7M$7.5M
Adjustment For Amortization$222.2M$181.1M$209.3M$164.7M$170.8M$162.3M$128.7M$134.9M$121.7M$112.6M$100.3M$124.6M$92.9M$108.0M$105.2M$97.4M$88.2M$135.6M$84.2M$79.7M$76.5M$72.8M$73.4M$68.2M$69.6M$65.1M$64.3M$63.2M$62.6M$59.3M$58.1M$59.5M$54.7M$54.3M$42.9M$38.1M$30.8M$29.7M$29.6M$25.8M$26.2M$21.1M$20.0M$18.3M$16.4M$14.5M$16.6M$13.9M$13.8M$14.1M
Stock Issued During Period Value Stock Options Exercised$11.0M$23.9M$68.6M$17.2M$24.8M$39.9M$12.3M$22.8M$21.2M$15.8M$10.6M$37.8M$7.7M$15.7M$30.2M$17.2M$21.9M$17.9M$11.8M$21.8M$28.1M$16.9M$6.4M$28.2M$17.1M$4.2M$15.8M$16.0M$25.2M$25.2M$24.9M
Stock Issued During Period Value Employee Stock Purchase Plan$31.1M$19.8M$14.1M$27.4M$16.5M$12.2M$21.7M$13.0M$9.1M$17.3M$12.5M$8.1M$14.8M$10.5M$7.0M$8.1M$12.4M$6.0M$6.2M$10.5M$4.7M$5.3M$9.0M$4.1M$3.2M$2.6M$2.3M$2.1M$1.8M$1.5M$1.4M
Stock Issued During Period Value Acquisitions$5.6M$16.6M$4.3M$45.5M$88.3M$23.3M$178.6M$186.5M$17.3M$35.1M$13.0M$67.5M$39.0M$110.9M$73.1M$9.0M$11.0M$37.0M$37.5M$14.2M$6.5M$13.9M$20.7M$60.3M$33.9M$86.6M$27.5M
Costs And Expenses$3.02B$2.75B$2.85B$2.40B$2.41B$2.48B$2.13B$2.14B$2.10B$1.73B$1.69B$1.90B$1.91B$1.71B$1.76B$1.57B$1.64B$1.41B$1.51B$1.64B$1.71B$1.55B$1.67B$1.69B$1.56B$1.60B$1.52B$1.44B$1.45B$1.39B$1.29B$1.24B$1.35B$1.24B$1.20B$1.19B$1.07B
Repayments Of Lines Of Credit$1.22B$665.0M$425.0M$430.0M$1.97B$1.03B$645.0M$838.0M$221.0M$42.0M$530.5M$97.0M$75.0M
Net Proceeds From Sales Of Operations$1.8M$100.0K$100.0K$1.0M$5.3M$1.1M$74.0M$2.2M$1.4M$1.7M$800.0K$2.0M$400.0K$4.7M$1.1M
Foreign Currency Transaction Gain Loss Unrealized-$24.5M$1.1M-$300.0K$2.4M-$4.8M$12.4M-$2.6M-$1.3M-$1.5M-$100.0K-$100.0K$200.0K$200.0K-$200.0K
Benefits Losses And Expenses$1.20B-$1.22B-$1.20B-$1.07B$860.3M-$840.9M-$750.3M-$682.1M-$631.8M-$627.8M-$574.1M-$558.8M-$514.3M$531.0M$491.8M$480.2M$423.9M$433.3M$392.8M$395.6M$439.5M$376.4M$379.5M
Short Term Borrowings$770.0M$640.0M$515.0M$200.0M$280.0M$108.2M$425.0M$920.0M$675.0M$440.0M$710.0M$250.0M$200.0M$200.0M$125.0M$225.0M$455.0M$490.0M$425.0M$360.0M$230.0M$235.0M$360.0M$125.0M$368.0M$695.0M$608.0M$285.0M$355.0M$153.0M$155.0M$115.0M$147.0M$253.0M$467.4M$235.5M$50.0M$48.0M$92.0M$35.0M
Commissions$839.4M$662.6M$690.2M$760.7M$612.9M$663.4M$566.0M$594.6M$634.3M$519.7M$572.5M$539.5M$411.5M$399.1M$400.9M$326.8M$346.0M$344.7M$272.0M$308.0M$296.0M$225.7M$251.9M$257.0M$204.2M$237.0M$249.7M

Most recent annual filing with the SEC: February 17, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.