Armata Pharmaceuticals, Inc. Financial Summary

Complete Filing Data

Armata Pharmaceuticals, Inc. reported Stockholders Equity of -$218.60 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Armata Pharmaceuticals, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Net Income *-$173.8M-$18.9M-$69.0M-$36.9M-$23.2M-$22.2M-$19.5M-$16.7M-$12.8M-$18.8M-$516.0K$23.1M-$64.6M
Revenue *$409.0K$81.0K
Operating Income Loss-$36.6M-$42.4M-$40.9M-$36.9M-$23.8M-$21.6M-$19.8M-$17.7M-$16.2M-$23.4M-$10.2M-$14.1M-$12.4M
Operating Expenses$41.5M$47.6M$45.4M$42.5M$28.3M$22.4M$19.8M$17.7M$16.3M$23.6M$10.7M$14.5M$12.5M
General And Administrative Expense$12.4M$13.2M$11.6M$7.4M$8.3M$8.0M$9.3M$2.5M$7.6M$8.4M$6.7M$6.9M$6.0M
Other Nonoperating Income Expense-$137.2M$23.5M-$28.2M$29.0K$667.0K-$594.0K$273.0K$956.0K$2.0M$4.0M$9.6M$37.2M
Research And Development Expense Excluding Acquired In Process Cost$23.7M$34.4M$33.8M$35.0M$20.0M$14.4M$9.8M
Interest Expense$0.00$64.0K$628.0K$931.0K$1.0M$6.0K$0.00$233.0K
Research And Development Expense$9.8M$8.4M$2.9M$5.7M$4.0M$5.8M$6.5M
Net Income Loss Available To Common Stockholders Basic-$12.8M-$24.3M-$10.8M$15.8M-$65.2M
License And Services Revenue$115.0K$260.0K$475.0K$409.0K
Revenue Not From Contract With Customer$4.9M$5.2M$4.5M$5.5M$4.5M$823.0K
Deferred Income Tax Liabilities Net$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M
Amortization Of Intangible Assets$31.0K$31.0K$31.0K$31.0K$31.0K$31.0K
Other Nonoperating Expense$16.6M$10.7M$2.6M$6.0K$554.0K$302.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013
Net Income *-$26.7M-$16.3M-$6.5M-$5.5M$9.0M-$25.0M-$31.2M-$3.5M-$14.5M-$8.6M-$9.2M-$8.8M-$5.4M-$6.2M-$5.5M-$5.8M-$4.7M-$5.1M-$7.0M-$4.2M-$3.7M-$2.8M-$3.2M-$3.1M-$779.0K-$6.5M-$3.2M-$9.5M-$2.4M-$3.9M-$3.1M-$2.2M$5.4M$10.8M-$14.5M-$664.0K$21.2M$13.9M-$11.3M-$43.9M-$12.8M-$1.6M
Revenue *$31.0K$102.0K$0.00$310.0K$104.0K-$3.0K$314.0K$22.0K
Operating Income Loss-$7.8M-$6.8M-$8.2M-$9.8M-$11.9M-$10.2M-$10.3M-$9.6M-$11.3M-$8.6M-$9.2M-$8.8M-$6.1M-$6.2M-$5.4M-$5.6M-$4.6M-$4.9M-$6.8M-$5.2M-$3.4M-$2.4M-$2.8M-$3.1M-$746.0K-$9.7M-$3.4M-$11.9M-$3.4M-$3.6M-$4.5M-$2.9M-$2.4M-$2.6M-$2.3M-$2.6M-$5.2M-$3.7M-$2.5M-$2.3M-$6.3M-$1.2M
Operating Expenses$8.9M$9.0M$8.7M$12.7M$11.9M$11.2M$11.6M$10.6M$12.1M$10.0M$11.1M$10.0M$7.4M$7.4M$6.5M$5.9M$4.6M$4.9M$6.8M$5.2M$3.6M$2.4M$2.8M$3.1M$784.0K$9.7M$3.4M$11.9M$3.4M$3.7M$4.6M$3.1M$2.6M$2.7M$2.4M$2.7M$5.3M$3.8M$2.6M$2.3M$6.6M$1.2M
General And Administrative Expense$3.1M$2.6M$3.3M$3.2M$3.4M$3.2M$3.6M$2.4M$2.5M$1.6M$2.1M$2.0M$1.8M$2.1M$2.2M$1.8M$2.0M$2.2M$3.8M$2.1M$1.4M$514.0K$557.0K$1.6M$1.6M$2.8M$1.9M$1.8M$2.5M$2.6M$1.8M$1.6M$1.4M$1.7M$2.0M$1.6M$1.2M$2.9M$684.0K
Other Nonoperating Income Expense-$18.9M-$9.5M$1.7M$4.3M$20.9M-$14.8M-$20.8M$6.1M-$3.1M$9.0K$5.0K$1.0K$724.0K$2.0K-$60.0K-$146.0K-$120.0K-$157.0K-$178.0K$959.0K-$298.0K-$342.0K-$324.0K-$79.0K-$33.0K$1.9M$113.0K$1.8M$1.0M-$262.0K$1.4M$636.0K$7.9M$13.4M-$12.2M$26.4M$17.6M-$8.8M
Research And Development Expense Excluding Acquired In Process Cost$5.8M$6.4M$5.4M$9.5M$8.5M$8.0M$8.0M$8.3M$9.6M$8.4M$9.0M$8.0M$5.6M$5.2M$4.4M$4.1M$2.6M$2.8M$3.0M$3.1M$2.1M$1.9M$2.3M
Interest Expense$2.7M$1.8M$1.2M$2.0K$0.00$62.0K$150.0K$142.0K$159.0K$190.0K$230.0K$306.0K$307.0K$281.0K$7.0K$0.00$0.00$0.00$9.0K$128.0K$96.0K
Research And Development Expense$1.5M$361.0K$1.7M$1.5M$1.1M$1.5M$1.7M$1.2M$2.0M$728.0K$1.1M$972.0K$1.8M$1.9M$1.0M$1.1M$3.7M$551.0K
Net Income Loss Available To Common Stockholders Basic-$3.1M-$779.0K-$6.5M-$3.2M-$9.5M-$3.6M-$6.4M-$4.8M-$3.2M-$1.7M$8.9M-$14.8M-$994.0K$14.5M$9.4M-$11.6M-$1.6M
License And Services Revenue$38.0K$28.0K$29.0K$22.0K$29.0K$103.0K$106.0K$128.0K$143.0K$102.0K$102.0K$101.0K$103.0K$101.0K$104.0K
Revenue Not From Contract With Customer$1.2M$2.2M$491.0K$3.0M$966.0K$1.2M$980.0K$796.0K$1.3M$1.9M$1.2M$1.3M$1.2M$1.1M$288.0K$31.0K
Deferred Income Tax Liabilities Net$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M
Amortization Of Intangible Assets$8.0K$8.0K$8.0K$8.0K$8.0K$8.0K
Other Nonoperating Expense$4.3M$3.8M$3.6M$2.9M$2.7M$1.8M$1.2M$1.0K$227.0K$431.0K$8.8M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Stockholders Equity-$218.6M-$48.0M-$32.1M$36.1M$25.4M$18.9M$14.6M$7.7M$24.3M$9.7M$12.7M$3.4M-$22.6M$12.9M
Cash And Cash Equivalents At Carrying Value$8.7M$9.3M$13.5M$14.9M$10.3M$9.6M$6.0M$9.7M$5.1M$9.4M$6.6M$20.4M$862.0K
Retained Earnings Accumulated Deficit-$501.5M-$327.7M-$308.8M-$239.8M-$202.9M-$179.7M-$157.5M-$138.0M-$394.2M-$381.4M-$362.5M-$362.0M-$385.1M
Property Plant And Equipment Net$12.2M$13.2M$12.6M$3.6M$2.2M$2.0M$2.2M$3.2M$816.0K$1.1M$1.1M$1.2M$145.0K
Liabilities Current$8.9M$48.2M$16.5M$24.9M$4.8M$6.7M$4.9M$2.0M$2.0M$3.5M$2.4M$1.9M$2.4M
Liabilities And Stockholders Equity$76.9M$86.4M$98.4M$95.8M$69.8M$39.5M$25.5M$14.5M$11.1M$18.2M$31.5M$28.6M$41.2M
Liabilities$295.5M$134.5M$130.4M$59.8M$44.4M$20.7M$10.9M$6.9M$3.4M$8.4M$6.9M$23.2M$63.1M
Common Stock Value$364.0K$362.0K$361.0K$361.0K$271.0K$187.0K$99.0K$51.0K$95.0K$16.0K$59.0K$40.0K$1.8M
Assets Current$10.7M$11.3M$19.2M$27.0M$15.0M$10.8M$6.7M$10.4M$5.4M$6.3M$10.0M$7.0M$20.7M
Assets$76.9M$86.4M$98.4M$95.8M$69.8M$39.5M$25.5M$14.5M$11.1M$18.2M$31.5M$28.6M$41.2M
Prepaid Expense And Other Assets Current$1.5M$1.3M$2.3M$3.7M$1.7M$636.0K$622.0K$697.0K$253.0K$602.0K$521.0K$339.0K$297.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$14.1M$14.8M$19.2M$20.8M$11.5M$10.8M$6.7M$10.5M$12.3M
Accounts Payable And Accrued Liabilities Current$1.7M$2.1M$5.7M$6.0M$2.3M$1.9M$1.3M$536.0K$2.0M$2.7M$1.0M$1.2M$2.1M
Intangible Assets Net Excluding Goodwill$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$4.7M$10.5M$12.4M$12.4M$12.4M
Goodwill$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$7.6M$7.6M$7.6M
Restricted Cash Noncurrent$5.4M$5.5M$5.7M$6.0M$1.2M$1.2M$700.0K$800.0K
Operating Lease Right Of Use Asset$33.9M$41.7M$44.7M$43.0M$35.9M$10.8M$2.0M
Temporary Equity Accretion To Redemption Value Adjustment$1.9M$10.3M$1.3M$618.0K
Cash And Cash Equivalents Period Increase Decrease$3.0M-$579.0K-$3.7M$2.8M-$13.8M$19.5M
Other Assets Noncurrent$973.0K$975.0K$2.5M$2.4M$1.8M$887.0K$135.0K$136.0K
Deferred Compensation Liability Current$2.2M$2.3M$768.0K$1.8M$1.0M$563.0K$1.3M$191.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$693.0K-$4.5M-$1.6M$9.3M$639.0K$4.1M-$3.7M-$1.8M
Operating Lease Liability Noncurrent$26.5M$27.7M$28.6M$31.8M$36.5M$10.9M$1.6M
Operating Lease Liability Current$4.6M$4.4M$9.5M$17.0M$1.5M$1.6M$1.3M
Deferred Tax Liabilities Noncurrent$1.1M$2.4M$3.0M$3.1M$3.1M
Accounts Receivable Net Current$125.0K$100.0K$8.0K
Employee Related Liabilities Current$1.1M$895.0K$728.0K$457.0K$0.00
Finite Lived Intangible Assets Net$276.0K$307.0K$338.0K$369.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013
Stockholders Equity-$95.6M-$69.5M-$53.8M-$51.0M-$46.1M-$56.5M-$12.4M$19.1M$22.4M$45.6M$53.3M$61.5M$23.8M$28.6M$34.0M$24.6M$29.6M$33.5M$18.1M$22.6M$4.0M$8.8M$11.6M$14.7M$9.8M$9.9M$6.6M$18.2M$21.5M$8.9M$15.7M$13.1M-$3.1M$11.3M-$9.0M-$24.1M
Cash And Cash Equivalents At Carrying Value$14.8M$4.3M$11.7M$17.1M$26.4M$37.9M$24.0M$12.5M$25.1M$25.4M$37.0M$46.4M$12.1M$17.5M$22.5M$15.9M$19.8M$24.2M$8.7M$13.2M$6.2M$13.4M$15.4M$8.2M$7.7M$9.0M$2.2M$5.1M$4.0M$7.1M$6.2M$11.7M$14.4M$16.6M$9.8M$12.6M$16.4M$4.9M$7.4M$719.0K
Retained Earnings Accumulated Deficit-$377.2M-$350.6M-$334.3M-$330.3M-$324.9M-$333.8M-$289.0M-$257.8M-$254.3M-$229.5M-$220.8M-$211.6M-$196.8M-$191.4M-$185.2M-$173.1M-$167.3M-$162.6M-$152.9M-$146.0M-$409.9M-$402.0M-$400.4M-$397.3M-$391.9M-$391.1M-$384.6M-$371.9M-$369.5M-$365.6M-$360.3M-$365.7M-$376.5M-$355.3M-$374.7M-$394.8M
Property Plant And Equipment Net$12.6M$12.7M$12.9M$13.6M$13.5M$12.7M$9.3M$8.8M$5.4M$4.3M$3.3M$2.2M$2.1M$2.1M$2.1M$2.0M$2.0M$2.0M$2.5M$3.4M$420.0K$591.0K$678.0K$727.0K$847.0K$909.0K$982.0K$1.2M$1.2M$1.2M$1.2M$1.1M$1.2M$1.2M$1.1M$356.0K
Liabilities Current$140.0M$120.1M$110.5M$118.2M$123.2M$110.0M$21.9M$51.6M$51.4M$7.0M$7.4M$6.2M$5.3M$5.9M$5.0M$7.1M$5.2M$6.4M$5.0M$5.6M$3.6M$2.5M$2.0M$1.8M$2.5M$3.7M$2.9M$3.2M$3.3M$2.7M$2.3M$2.2M$2.1M$2.5M$1.4M$879.0K
Liabilities And Stockholders Equity$89.5M$80.8M$87.3M$98.2M$108.3M$120.4M$112.8M$101.2M$108.8M$92.9M$101.0M$107.8M$42.7M$48.3M$52.8M$45.7M$49.5M$44.1M$29.3M$34.9M$9.6M$10.6M$11.7M$14.4M$13.8M$15.1M$14.3M$26.0M$29.3M$28.3M$34.1M$36.4M$38.6M$28.4M$31.3M$34.4M
Liabilities$185.1M$150.3M$141.0M$149.2M$154.4M$176.9M$125.1M$82.1M$86.3M$47.3M$47.7M$46.2M$18.9M$19.7M$18.8M$21.1M$19.8M$10.6M$11.2M$12.3M$4.7M$3.8M$3.4M$3.1M$4.0M$5.2M$7.7M$7.8M$7.8M$5.7M$7.5M$19.3M$39.4M$17.1M$40.3M$58.5M
Common Stock Value$362.0K$362.0K$362.0K$362.0K$362.0K$361.0K$361.0K$361.0K$361.0K$361.0K$361.0K$361.0K$249.0K$249.0K$249.0K$187.0K$186.0K$186.0K$99.0K$99.0K$328.0K$165.0K$165.0K$165.0K$93.0K$85.0K$165.0K$111.0K$111.0K$59.0K$59.0K$57.0K$2.8M$1.9M$1.9M$1.8M
Assets Current$16.9M$7.5M$13.2M$22.4M$30.9M$41.7M$36.6M$26.8M$38.6M$33.2M$41.3M$48.7M$14.2M$19.7M$24.0M$17.0M$20.7M$25.8M$9.9M$14.2M$5.9M$5.1M$6.1M$8.7M$8.0M$9.2M$2.6M$4.6M$7.7M$6.8M$12.6M$14.9M$17.0M$10.1M$13.0M$16.7M
Assets$89.5M$80.8M$87.3M$98.2M$108.3M$120.4M$112.8M$101.2M$108.8M$92.9M$101.0M$107.8M$42.7M$48.3M$52.8M$45.7M$49.5M$44.1M$29.3M$34.9M$9.6M$10.6M$11.7M$14.4M$13.8M$15.1M$14.3M$26.0M$29.3M$28.3M$34.1M$36.4M$38.6M$28.4M$31.3M$34.4M
Prepaid Expense And Other Assets Current$1.4M$1.0M$1.2M$3.0M$3.3M$2.1M$12.2M$6.0M$2.4M$1.1M$851.0K$1.0M$459.0K$804.0K$898.0K$567.0K$652.0K$1.0M$407.0K$615.0K$322.0K$537.0K$264.0K$282.0K$343.0K$570.0K$576.0K$566.0K$785.0K$512.0K$413.0K$279.0K$297.0K$280.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$20.1M$9.7M$17.1M$22.6M$31.9M$43.3M$29.8M$18.2M$30.8M$31.3M$42.9M$52.4M$13.3M$18.7M$23.7M$17.1M$21.0M$24.8M$9.4M$13.9M$6.9M$14.2M$16.2M
Accounts Payable And Accrued Liabilities Current$2.0M$1.5M$1.6M$3.7M$3.9M$4.6M$6.7M$9.6M$5.0M$3.0M$4.0M$3.4M$1.8M$2.3M$1.8M$1.9M$1.5M$1.4M$1.3M$1.8M$1.8M$949.0K$1.9M$1.1M$2.2M$2.2M$2.0M$1.2M$1.4M$1.5M$1.8M$1.4M$879.0K
Intangible Assets Net Excluding Goodwill$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$10.3M$2.7M$2.7M$4.7M$4.7M$4.7M$4.7M$4.7M$10.5M$12.4M$12.4M$12.4M$12.4M$12.4M$12.4M$12.4M$12.4M
Goodwill$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$3.5M$7.6M$7.6M$7.6M$7.6M$7.6M$7.6M$4.3M$4.3M$4.3M
Restricted Cash Noncurrent$5.4M$5.4M$5.4M$5.5M$5.5M$5.5M$5.8M$5.7M$5.7M$6.0M$6.0M$6.0M$1.2M$1.2M$1.2M$1.2M$1.2M$600.0K$700.0K$700.0K$700.0K$800.0K$800.0K
Operating Lease Right Of Use Asset$39.9M$40.5M$41.1M$42.3M$43.7M$44.2M$44.9M$43.7M$42.8M$34.6M$35.0M$35.4M$10.5M$10.6M$10.7M$10.9M$11.0M$1.8M$2.3M$2.7M$286.0K
Temporary Equity Accretion To Redemption Value Adjustment$133.0K$1.7M$949.0K$7.2M$1.8M$338.0K$330.0K$323.0K$318.0K$314.0K
Cash And Cash Equivalents Period Increase Decrease-$2.6M$3.1M-$3.5M-$3.2M$10.0M-$3.9M-$143.0K
Other Assets Noncurrent$973.0K$973.0K$975.0K$755.0K$1.0M$2.5M$2.5M$2.5M$2.5M$953.0K$1.7M$1.7M$909.0K$887.0K$1.0M$886.0K$879.0K$136.0K$136.0K$136.0K
Deferred Compensation Liability Current$1.8M$1.6M$1.3M$1.6M$1.2M$948.0K$1.7M$1.1M$923.0K$1.8M$1.7M$1.3M$1.7M$1.2M$893.0K$1.3M$966.0K$1.2M$1.6M$1.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$2.3M$24.1M$10.0M$40.9M$12.8M$18.1M-$3.6M
Operating Lease Liability Noncurrent$26.8M$27.1M$27.4M$27.9M$28.2M$28.4M$28.2M$27.4M$31.8M$37.2M$37.2M$36.9M$10.6M$10.7M$10.8M$10.9M$11.5M$1.2M$1.9M$2.4M
Operating Lease Liability Current$4.5M$4.5M$4.5M$5.0M$6.6M$7.5M$13.4M$14.5M$13.1M$2.2M$1.7M$1.5M$1.7M$1.7M$1.6M$1.4M$405.0K$1.4M$1.3M$1.3M
Deferred Tax Liabilities Noncurrent$819.0K$819.0K$1.1M$1.1M$1.1M$1.1M$1.1M$2.4M$3.0M$3.0M$3.0M$3.1M$3.1M$3.1M
Accounts Receivable Net Current$15.0K$12.0K$24.0K$18.0K$14.0K$40.0K$0.00$27.0K$136.0K$12.0K
Employee Related Liabilities Current$1.8M$1.4M$1.1M$1.1M$884.0K$10.0K$72.0K$138.0K$491.0K$321.0K$433.0K$659.0K
Finite Lived Intangible Assets Net$238.0K$245.0K$253.0K$261.0K$268.0K$284.0K$292.0K$299.0K$315.0K$323.0K$330.0K$346.0K$354.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Financing Cash Flow *$25.6M$35.0M$54.0M$44.0M$25.5M$23.2M$9.0M$12.5M$8.7M$7.2M$12.8M$0.00$25.9M
Investing Cash Flow *-$542.0K-$1.9M-$8.1M-$2.2M-$1.3M-$824.0K$2.9M$8.8M-$58.0K-$279.0K-$210.0K-$1.2M-$102.0K
Operating Cash Flow *-$25.8M-$37.6M-$47.4M-$32.5M-$23.6M-$18.3M-$15.6M-$10.6M-$9.2M-$10.6M-$9.8M-$12.6M-$6.3M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$39.0K-$5.1M-$4.8M$7.7M$2.0M$994.0K-$348.0K$337.0K-$381.0K-$247.0K$182.0K$42.0K$149.0K
Increase Decrease In Accounts Payable And Accrued Liabilities-$334.0K-$3.8M$39.0K$3.7M$184.0K$544.0K-$1.4M$144.0K-$838.0K$406.0K-$123.5K-$977.0K$454.0K
Share Based Compensation$2.6M$2.9M$938.0K$3.1M$2.9M$3.5M$4.3M$46.0K$700.0K$2.0M$483.0K$775.0K$1.4M
Payments To Acquire Property Plant And Equipment$542.0K$1.9M$8.1M$2.2M$1.3M$824.0K$224.0K$875.0K$58.0K$279.0K$210.0K$1.2M$102.0K
Increase Decrease In Deferred Compensation-$89.0K$1.5M-$1.1M$793.0K$472.0K-$760.0K-$853.0K
Increase Decrease In Accounts Receivable$467.0K-$100.0K$25.0K$92.0K-$15.0K
Proceeds From Issuance Of Common Stock$44.4M$26.3M$22.9M$10.0M
Increase Decrease In Operating Lease Liability-$1.0M-$5.0M-$13.5M$3.6M$499.0K$803.0K
Proceeds From Exercise Of Warrants And Stock Options$658.0K$130.0K$5.0K$125.0K$613.0K$168.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013
Financing Cash Flow *$10.0M$34.9M$29.6M$44.6M$18.6M$22.4M-$1.0M$6.6M-$205.0K$12.4M$0.00$976.0K
Investing Cash Flow *-$99.0K-$250.0K-$2.0M-$236.0K-$298.0K-$104.0K-$142.0K-$5.0K-$112.0K-$35.0K-$229.0K$0.00
Operating Cash Flow *-$7.6M-$10.6M-$17.6M-$3.5M-$5.5M-$4.2M-$2.5M-$3.5M-$3.3M-$3.1M-$2.3M-$3.7M-$1.0M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$539.0K-$1.8M$1.4M-$723.0K-$15.0K$80.0K-$241.0K$284.0K-$318.0K$45.0K$74.0K$48.0K$222.0K
Increase Decrease In Accounts Payable And Accrued Liabilities-$553.0K-$1.5M-$1.3M$940.0K-$409.0K-$195.0K$429.0K-$61.0K-$531.0K$507.0K$158.0K-$1.4M-$379.0K
Share Based Compensation$781.0K$534.0K$857.0K$493.0K$842.0K$1.0M$99.0K$122.0K$171.0K$816.0K$52.0K$234.0K$154.0K
Payments To Acquire Property Plant And Equipment$99.0K$250.0K$2.0M$236.0K$298.0K$104.0K$142.0K$5.0K$112.0K$35.0K$229.0K$0.00
Increase Decrease In Deferred Compensation-$933.0K$180.0K-$905.0K$234.0K$330.0K-$114.0K
Increase Decrease In Accounts Receivable-$10.0K-$111.0K-$100.0K$4.0K-$12.0K
Proceeds From Issuance Of Common Stock$44.6M$19.5M$23.3M$0.00$0.00
Increase Decrease In Operating Lease Liability-$250.0K-$2.2M-$3.7M$890.0K$49.0K
Proceeds From Exercise Of Warrants And Stock Options$42.0K$445.0K$81.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Diluted EPS *-$4.80-$0.89-$1.91-$1.08-$0.96-$1.35-$2.55-$3.59-$2.18-$24.67-$1.99-$2.33-$0.64
Earnings Per Share Basic$-4.80$-0.52$-1.91$-1.08$-0.96$-1.35$-2.49$-3.59$-2.01$-24.67$-1.99$4.21$-0.64
Weighted Average Number Of Diluted Shares Outstanding36.2M59.1M36.1M34.3M24.1M16.4M8.0M4.7M6.6M983.8K5.4M5.9M101.2M
Weighted Average Number Of Shares Outstanding Basic36.2M36.2M36.1M34.3M24.1M16.4M7.8M4.7M6.4M983.8K5.4M3.7M101.2M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M67.0M67.0M670.0M670.0M445.0M
Common Stock Shares Issued36.4M36.2M36.1M36.1M27.1M18.7M9.9M5.1M9.9M1.6M5.9M4.0M182.5M
Common Stock Shares Outstanding36.4M36.2M36.1M36.1M27.1M18.7M9.9M5.1M9.5M1.6M5.9M4.0M182.5M
Weighted Average Number Of Share Outstanding Basic And Diluted9.8M5.4M
Restricted Stock Returned Value Shares Issued Net Of Tax Withholdings43.0K21.0K106.0K8.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013
Diluted EPS *-$0.74-$0.45-$0.20-$0.15-$0.25-$0.69-$0.86-$0.17-$0.40-$0.24-$0.26-$0.30-$0.22-$0.25-$0.27-$0.31-$0.26-$0.49-$0.73-$0.69-$0.80-$0.60-$0.68-$0.24-$0.09-$1.46-$1.94-$3.23-$7.82-$0.82-$0.54-$0.30-$0.33-$3.49-$0.44-$0.86-$0.63-$3.18-$0.44-$0.14-$0.02
Earnings Per Share Basic$-0.74$-0.45$-0.18$-0.15$0.25$-0.69$-0.86$-0.10$-0.40$-0.24$-0.26$-0.30$-0.22$-0.25$-0.27$-0.31$-0.73$-0.56$-0.60$-0.68$-0.09$-1.21$-3.23$-7.26$-0.82$-0.54$-0.30$1.27$-3.49$-0.25$3.87$2.56$-3.18$-0.44$-0.14
Weighted Average Number Of Diluted Shares Outstanding36.2M36.2M59.5M36.2M58.2M36.1M36.1M56.5M36.0M36.0M36.0M29.0M24.8M20.5M18.4M18.3M9.6M7.7M4.7M4.7M8.9M5.5M1.1M876.8K5.9M5.8M7.5M4.2M5.8M5.9M99.2M90.6M
Weighted Average Number Of Shares Outstanding Basic36.2M36.2M36.2M36.2M36.2M36.1M36.1M36.1M36.0M36.0M36.0M29.0M24.8M24.8M20.5M18.4M9.6M7.5M4.7M4.7M8.9M5.4M1.1M874.1K5.9M5.8M5.7M4.2M3.7M3.7M99.2M90.6M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M217.0M67.0M67.0M67.0M67.0M67.0M67.0M670.0M670.0M670.0M670.0M445.0M445.0M445.0M445.0M445.0M
Common Stock Shares Issued36.2M36.2M36.2M36.2M36.2M36.1M36.1M36.1M36.1M36.1M36.1M36.1M25.0M24.9M24.9M18.7M18.6M18.6M9.9M10.0M32.8M16.5M16.5M16.5M9.3M8.5M1.6M11.1M11.1M5.9M5.9M5.7M277.9M187.2M187.2M182.5M
Common Stock Shares Outstanding3.6M36.2M36.2M36.2M36.2M36.1M36.1M36.1M36.1M36.1M36.1M36.1M25.0M24.9M24.9M18.7M18.6M18.6M9.9M10.0M32.8M16.5M16.5M16.5M9.3M8.5M1.6M11.1M11.1M5.9M5.9M277.9M187.2M187.2M182.5M
Weighted Average Number Of Share Outstanding Basic And Diluted24.8M24.8M20.5M18.4M18.3M10.5M7.5M4.7M13.3M1.7M588.4K212.3M182.5M66.9M
Restricted Stock Returned Value Shares Issued Net Of Tax Withholdings18.0K21.0K106.0K8.0K

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.6M$2.9M$938.0K$3.1M$2.9M$3.5M$4.3M$46.0K$700.0K$2.0M$479.0K$775.0K$1.4M
Depreciation$1.5M$1.3M$892.0K$1.2M$1.1M$1.4M$1.4M$343.0K$338.0K$299.0K$127.0K$82.0K
Additional Paid In Capital$282.6M$279.4M$276.4M$275.5M$228.0M$198.4M$172.0M$145.7M$401.8M$391.1M$375.2M$365.4M$358.8M
Derivative Gain Loss On Derivative Net$1.1M$1.7M$2.0M$4.5M$9.9M$9.5M-$49.3M
Investment Income Interest$179.0K$29.0K$5.0K$28.0K$96.0K$245.0K
Stock Issued During Period Value New Issues$44.4M$26.3M$22.8M$10.0M$6.2M$8.3M$3.0M
Stock Issued During Period Value Stock Options Exercised$658.0K$130.0K$5.0K$125.0K$322.0K$87.0K$13.0K
Other Noncash Expense$16.6M$10.8M$2.6M$60.0K$628.0K$918.0K$1.0M$22.0K$193.0K
Contribution Of Property$89.0K$217.0K$78.0K$38.0K$150.0K$36.0K$113.0K
Stock Issued During Period Value Conversion Of Convertible Securities1$10.6M$1.5M$707.0K$7.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$622.0K$575.0K$781.0K$670.0K$1.3M$534.0K-$373.0K$261.0K$857.0K$846.0K$949.0K$493.0K$469.0K$907.0K$842.0K$663.0K$906.0K$1.0M$2.5M$725.0K$8.0K$13.0K$816.0K$52.0K$262.0K
Depreciation$200.0K$230.0K$200.0K$200.0K$226.0K$300.0K$300.0K$281.0K$300.0K$300.0K$295.0K$400.0K$335.0K$348.0K$336.0K$401.0K$89.0K$85.0K$73.0K$58.0K$18.0K$24.0K
Additional Paid In Capital$281.3M$280.7M$280.1M$279.0M$278.4M$277.0M$276.2M$276.6M$276.4M$274.7M$273.8M$272.8M$220.3M$219.8M$219.0M$197.5M$196.8M$195.9M$171.0M$168.5M$414.6M$408.7M$408.6M$408.5M$401.5M$400.9M$391.1M$390.0M$390.9M$374.5M$375.9M$378.8M$370.6M$363.0M$362.0M$367.0M
Derivative Gain Loss On Derivative Net$1.2M-$40.0K-$105.0K-$101.0K-$79.0K-$37.0K$1.9M$114.0K$1.0M-$35.0K$1.4M$7.7M$13.4M-$4.7M$7.1M$5.4M-$8.8M-$41.5M-$4.1M
Investment Income Interest$221.0K$52.0K$47.0K$46.0K$18.0K$9.0K$5.0K$1.0K$2.0K$2.0K$4.0K$22.0K$2.0K$13.0K$28.0K$48.0K$70.0K$58.0K
Stock Issued During Period Value New Issues$44.4M$19.4M$22.8M$10.0M$8.3M
Stock Issued During Period Value Stock Options Exercised$88.0K$42.0K$5.0K$54.0K$71.0K$86.0K$154.0K$87.0K
Other Noncash Expense$3.6M$1.8M$62.0K$159.0K$306.0K$10.0K
Contribution Of Property$9.0K$425.0K$40.0K$19.0K$51.0K$9.0K
Stock Issued During Period Value Conversion Of Convertible Securities1

Most recent annual filing with the SEC: March 25, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.