Avery Dennison Corp Financial Summary

Complete Filing Data

Avery Dennison Corp reported Gross Profit of $2.55 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Avery Dennison Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$688.0M$704.9M$503.0M$757.1M$740.1M$555.9M$303.6M$467.4M$281.8M$320.7M$190.1M$316.9M-$746.7M$266.1M
Cost of Revenue *$6.31B$6.23B$6.09B$6.64B$6.10B$5.05B$5.17B$5.24B$4.80B$4.39B$4.32B$4.68B$4.50B$4.34B$4.37B$4.27B$3.93B$4.98B
Revenue *$8.86B$8.76B$8.36B$9.04B$8.41B$6.97B$7.07B$7.16B$6.61B$6.09B$5.97B$6.33B$6.14B$5.86B$5.84B$5.78B$5.19B$6.71B
Gross Profit$2.55B$2.53B$2.28B$2.40B$2.31B$1.92B$1.90B$1.92B$1.81B$1.70B$1.65B$1.65B$1.64B$1.53B$1.48B$1.51B$1.26B$1.73B
Selling General And Administrative Expense$1.42B$1.42B$1.31B$1.33B$1.25B$1.06B$1.08B$1.13B$1.11B$1.09B$1.11B$1.16B$1.17B$1.15B$1.14B$1.18B$1.09B$1.30B
Income Tax Expense Benefit$237.1M$248.6M$191.7M$242.2M$248.6M$177.7M-$56.7M$85.4M$307.7M$156.4M$134.5M$113.5M$124.3M$80.0M$71.5M-$2.8M-$92.0M$4.5M
Interest Expense$119.0M$84.1M$70.2M$70.0M$75.8M$58.5M$63.0M$59.9M$60.5M$63.3M$60.9M$72.9M$71.1M$76.3M$84.9M$115.9M
Comprehensive Income Net Of Tax$734.4M$656.9M$458.9M$676.0M$806.8M$554.4M$637.5M$465.9M$353.2M$251.8M$136.8M-$12.0M$232.9M$200.6M$69.8M$319.2M
Net Income Loss Available To Common Stockholders Basic$555.9M$303.6M$467.4M$281.8M$320.7M$274.3M$245.1M$213.2M$215.4M$190.1M$316.9M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$694.7M$999.3M$992.6M$737.3M$249.5M$554.8M$589.5M$477.1M$408.9M$360.8M$366.0M$237.6M$213.2M$239.0M-$926.6M$270.6M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$46.4M-$48.0M-$44.1M-$81.1M$66.7M-$1.5M$333.9M-$1.5M$71.4M-$68.9M-$137.5M-$257.1M$19.7M-$14.8M-$120.3M
Income Loss From Continuing Operations Per Diluted Share$3.13$3.54$2.95$2.58$2.41$1.52$1.33$2.27-$8.06
Income Loss From Continuing Operations Per Basic Share$3.19$3.60$3.01$2.64$2.46$1.54$1.34$2.29-$8.06
Income Loss From Continuing Operations$281.8M$320.7M$274.4M$247.3M$241.7M$157.6M$141.7M$241.8M-$834.6M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share-$0.02-$0.28$0.56$0.45$0.70$0.85
Income Loss From Discontinued Operations Net Of Tax Per Basic Share-$0.03-$0.29$0.56$0.46$0.71$0.85
Non Current Deferred And Payable Income Taxes$110.3M$173.3M$92.3M$107.9M$127.8M$137.3M$140.5M$125.8M$124.6M$127.8M
Other Nonoperating Income Expense$14.2M$26.7M$30.8M$9.4M$4.1M-$1.9M-$445.2M-$104.8M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$166.3M$189.0M$166.3M$181.7M$176.8M$172.4M$138.3M$100.4M$121.2M$221.5M$214.5M$198.2M$164.1M$183.8M$209.5M$150.5M$79.7M$134.2M$144.6M$143.4M-$146.9M$149.5M$95.6M$125.2M$108.3M$120.9M$112.2M$64.2M$43.9M$22.2M$49.8M$73.3M$44.8M$114.2M$64.2M$83.8M$54.7M$62.5M$39.8M
Cost of Revenue *$1.58B$1.58B$1.53B$1.56B$1.57B$1.52B$1.51B$1.54B$1.52B$1.70B$1.70B$1.71B$1.52B$1.53B$1.45B$1.24B$1.15B$1.24B$1.29B$1.31B$1.27B$1.30B$1.35B$1.29B$1.23B$1.17B$1.13B$1.09B$1.11B$1.06B$1.06B$1.10B$1.10B$1.16B$1.19B$1.14B$1.10B$1.13B$1.10B$1.07B$1.10B$1.07B$1.13B$1.15B$1.13B$1.19B$1.19B$1.11B$1.11B$1.07B
Revenue *$2.22B$2.22B$2.15B$2.18B$2.24B$2.15B$2.10B$2.09B$2.07B$2.32B$2.35B$2.35B$2.07B$2.10B$2.05B$1.99B$1.73B$1.53B$1.72B$1.77B$1.76B$1.80B$1.74B$1.77B$1.76B$1.85B$1.78B$1.74B$1.68B$1.63B$1.57B$1.55B$1.51B$1.54B$1.49B$1.45B$1.47B$1.52B$1.53B$1.60B$1.56B$1.62B$1.55B$1.58B$1.50B$1.55B$1.50B$1.48B$1.45B$1.49B$1.44B$1.45B$1.50B$1.54B$1.53B$1.46B$1.43B$1.49B$1.40B$1.55B$1.46B
Gross Profit$635.0M$639.1M$621.5M$626.6M$662.7M$632.2M$585.8M$553.4M$542.3M$619.2M$643.5M$641.3M$554.4M$576.3M$597.0M$571.1M$484.2M$382.9M$485.1M$484.7M$471.7M$482.3M$465.4M$471.5M$459.2M$501.4M$483.4M$465.6M$451.6M$452.6M$442.4M$425.4M$417.6M$434.1M$422.6M$392.3M$405.9M$417.6M$430.0M$415.1M$400.7M$428.2M$407.2M$416.3M$402.2M$417.5M$401.7M$382.0M$381.0M$388.1M$377.1M$358.6M$366.9M$396.4M$399.5M$364.1M$371.3M$407.4M$371.0M$436.0M$390.3M
Selling General And Administrative Expense$353.9M$352.4M$347.0M$346.9M$373.9M$365.2M$324.8M$319.6M$334.4M$330.8M$332.7M$355.0M$296.9M$307.0M$312.3M$258.3M$219.4M$281.0M$265.3M$265.7M$276.3M$270.5M$287.5M$295.0M$273.5M$270.8M$279.8M$270.3M$269.2M$278.2M$268.1M$273.3M$300.4M$278.4M$297.0M$296.7M$285.7M$293.5M$300.9M$286.6M$284.7M$288.9M$285.0M$283.3M$314.9M$346.4M$338.9M$340.1M$323.1M$300.1M
Income Tax Expense Benefit$68.5M$66.5M$60.7M$57.6M$61.6M$62.0M$46.3M$39.8M$47.1M$51.0M$73.4M$71.5M$59.2M$70.4M$58.1M$46.3M$22.2M$46.3M$34.6M$44.9M-$138.4M$17.7M$43.9M$33.3M$38.5M$28.6M$23.7M$38.9M$19.3M$33.9M$34.8M$36.6M$28.1M$38.2M$32.7M$16.2M$12.8M$38.7M$14.3M$18.6M$24.5M$17.7M$10.7M$34.0M$25.7M$12.8M$42.0M$22.2M-$4.2M$400.0K
Interest Expense$28.6M$31.0M$31.9M$26.4M$21.2M$20.8M$19.6M$18.0M$16.0M$16.2M$15.6M$20.0M$18.8M$19.0M$19.5M$19.5M$14.7M$14.3M$13.2M$16.8M$16.2M$16.7M$14.7M$15.4M$15.3M$14.7M$15.3M$15.3M$15.4M$15.6M$15.4M$16.0M$14.8M$12.2M$18.0M$18.6M$18.3M$17.7M$17.7M$17.7M$19.1M$21.1M$17.5M$19.1M$20.4M
Comprehensive Income Net Of Tax$160.0M$188.2M$173.2M$219.0M$161.1M$158.5M$128.9M$68.2M$124.2M$164.6M$163.4M$221.1M$168.7M$202.3M$213.0M$159.8M$88.5M$70.3M$115.1M$133.0M$175.7M$128.8M$15.5M$166.1M$125.6M$117.0M$151.6M$108.9M$52.4M$111.4M$26.1M$73.9M$4.6M-$13.8M$41.7M$74.5M$143.9M$35.1M$44.5M$111.7M-$11.5M$89.2M-$45.0M$77.4M$114.4M
Net Income Loss Available To Common Stockholders Basic$191.5M$150.5M$79.7M$134.2M$162.5M$144.6M$143.4M-$146.9M$97.1M$149.5M$95.6M$125.2M-$59.6M$108.3M$120.9M$112.2M$62.0M$89.1M$80.0M$89.6M$57.0M$81.7M$63.7M$71.9M$70.6M$60.2M$48.3M$66.0M$42.7M$46.5M$68.8M$57.8M$49.0M$58.3M$64.2M$43.9M$22.2M$49.8M$73.3M$44.8M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$272.5M$287.9M$269.7M$224.4M$255.3M$268.9M$197.8M$103.3M$180.9M$179.9M$188.7M-$284.4M$168.0M$139.9M$159.1M$146.8M$149.5M$135.9M$128.0M$99.3M$123.5M$116.1M$101.3M$100.0M$99.1M$77.1M$87.8M$74.8M$109.5M$81.1M$54.5M$73.6M$62.3M$46.1M$87.1M$62.6M$77.0M$125.8M$76.9M$58.3M$40.2M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$6.3M-$800.0K$6.9M$37.3M-$15.7M-$13.9M-$9.4M-$32.2M$3.0M-$56.9M-$51.1M$22.9M$4.6M$18.5M$3.5M$9.3M$8.8M-$63.9M-$29.5M-$10.4M$322.6M-$20.7M-$80.1M$40.9M$17.3M-$3.9M$39.4M$19.8M-$27.6M$21.8M-$55.6M$10.2M-$67.3M-$74.0M-$800.0K$3.3M$97.4M-$33.7M-$13.3M$53.4M-$75.7M$45.3M
Income Loss From Continuing Operations Per Diluted Share$0.98$0.88$0.61$0.87$0.69$0.78$0.75$0.64$0.52$0.68$0.45$0.62$0.70$0.66$0.28$0.35$0.47$0.42$0.27$0.33$0.50$0.35$0.93$0.44$0.54$0.35
Income Loss From Continuing Operations Per Basic Share$1.00$0.90$0.62$0.89$0.71$0.79$0.76$0.65$0.53$0.69$0.46$0.63$0.71$0.67$0.28$0.36$0.47$0.42$0.27$0.33$0.50$0.35$0.94$0.45$0.54$0.35
Income Loss From Continuing Operations$89.1M$80.0M$56.5M$81.3M$64.7M$71.9M$69.8M$60.9M$50.2M$66.4M$44.7M$62.0M$70.8M$66.8M$28.0M$35.9M$49.1M$44.6M$29.0M$35.4M$53.1M$36.9M$99.9M$47.4M$57.5M$37.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.01$0.01-$0.01$0.00$0.01-$0.01-$0.02-$0.01-$0.02-$0.15-$0.02-$0.09$0.20$0.22$0.15-$0.01-$0.06$0.14$0.19$0.07$0.13$0.16$0.24$0.16
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.01$0.00-$0.01$0.00$0.01$0.00-$0.02$0.00-$0.02-$0.16-$0.02-$0.09$0.21$0.22$0.15-$0.02-$0.06$0.14$0.19$0.08$0.14$0.16$0.25$0.17
Non Current Deferred And Payable Income Taxes$109.3M$113.8M$117.3M$111.4M$113.3M$122.9M$102.7M$112.1M$120.4M$122.1M$127.8M$157.7M$170.2M$134.7M$117.3M$91.9M$104.4M$108.7M$111.5M$133.4M$128.0M$124.1M$140.9M$143.9M$136.3M$149.6M$144.8M$142.6M$138.6M$130.9M$127.1M$125.4M$138.7M$134.4M$115.3M$124.0M
Other Nonoperating Income Expense$3.7M$3.3M$3.3M$4.9M$5.8M$8.6M$8.7M$6.6M$4.6M$1.4M$1.3M$1.4M$900.0K$1.4M$1.3M-$100.0K-$200.0K$500.0K-$800.0K-$900.0K-$446.5M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$1.3M-$800.0K-$1.2M-$600.0K-$700.0K-$600.0K-$500.0K-$200.0K-$300.7M-$11.8M-$6.0M-$5.7M-$5.0M-$4.9M-$4.7M-$4.4M$15.5M-$4.2M-$5.1M-$7.2M-$5.4M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Cash And Cash Equivalents At Carrying Value$202.8M$329.1M$215.0M$167.2M$162.7M$252.3M$253.7M$232.0M$224.4M$195.1M$158.8M$207.2M$351.1M$235.4M$178.0M$127.5M$138.1M$105.5M$71.5M
Accumulated Other Comprehensive Income Loss Net Of Tax-$409.7M-$456.1M-$408.1M-$364.0M-$282.9M-$349.6M-$348.1M-$751.9M-$683.0M-$545.5M-$288.4M-$278.0M-$263.2M-$142.9M-$145.2M
Stockholders Equity$2.24B$2.31B$2.13B$2.03B$1.92B$1.48B$1.20B$955.1M$1.03B$925.5M$965.7M$1.05B$1.47B$1.54B$1.66B$1.65B$1.36B$1.75B$1.99B
Common Stock Value$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M
Purchase Of Software And Other Deferred Charges$31.4M$31.0M$19.8M$20.4M$17.1M$17.2M$37.8M$29.9M$35.6M$29.7M$15.7M$27.1M$52.2M$59.1M$26.0M$25.1M$30.6M$63.1M
Goodwill$2.27B$1.98B$2.01B$1.86B$1.88B$1.14B$930.8M$941.8M$985.1M$793.6M$686.2M$721.6M$758.5M$764.4M$759.3M$940.8M$950.8M
Repayments Of Long Term Debt And Capital Securities$559.4M$308.1M$255.9M$6.3M$13.4M$270.2M$18.6M$6.4M$253.8M$2.7M$7.4M$1.6M$1.9M$1.8M$1.5M$341.2M$108.3M$50.7M
Retained Earnings Accumulated Deficit$5.60B$5.15B$4.69B$4.41B$3.88B$3.35B$2.98B$2.60B$2.47B$2.28B$2.12B$2.01B$1.91B$1.81B$1.73B$1.50B
Other Assets Noncurrent$978.4M$897.3M$809.6M$810.5M$836.2M$765.0M$654.8M$453.4M$402.9M$406.2M$458.4M$485.8M$457.1M$431.7M$448.9M$465.3M
Other Assets Current$307.8M$305.3M$245.4M$230.5M$240.2M$211.5M$211.7M$188.4M$152.5M$139.8M$155.9M$124.9M$128.9M$116.3M$163.7M$95.7M
Long Term Retirement Benefits And Other Liabilities$432.0M$434.6M$500.3M$367.1M$474.9M$503.6M$421.4M$629.3M$660.9M$637.4M$648.3M$476.4M$607.2M$587.1M$541.1M$556.0M
Long Term Debt And Capital Lease Obligations$3.21B$2.56B$2.62B$2.50B$2.79B$2.05B$1.50B$1.32B$713.4M$963.6M$940.1M$950.6M$702.2M$954.2M$956.2M$1.09B
Liabilities Current$2.65B$2.86B$2.70B$2.80B$2.55B$1.93B$2.25B$1.97B$2.00B$1.46B$1.59B$1.55B$2.07B$1.65B$1.83B$1.87B
Liabilities And Stockholders Equity$8.80B$8.40B$8.21B$7.95B$7.97B$6.08B$5.49B$5.14B$4.40B$4.13B$4.36B$4.61B$5.11B$4.97B$5.10B$5.00B
Inventory Net$975.8M$978.1M$920.7M$1.01B$907.2M$717.2M$663.0M$609.6M$519.1M$478.7M$491.8M$494.1M$473.3M$475.1M$519.9M$477.3M
Intangible Assets Net Excluding Goodwill$827.5M$755.3M$849.1M$840.3M$911.4M$224.9M$126.5M$166.3M$66.7M$45.8M$67.4M$96.0M$125.0M$161.2M$228.9M$262.2M
Assets Current$2.99B$3.08B$2.80B$2.78B$2.73B$2.42B$2.34B$2.24B$1.90B$1.78B$1.92B$2.09B$2.41B$2.22B$1.95B$1.73B
Assets$8.80B$8.40B$8.21B$7.95B$7.97B$6.08B$5.49B$5.14B$4.40B$4.13B$4.36B$4.61B$5.11B$4.97B$5.10B$5.00B
Allowance For Doubtful Accounts Receivable Current$28.1M$29.0M$34.4M$34.4M$33.0M$44.6M$27.1M$36.2M$47.8M$31.5M$30.5M$31.6M$44.8M$43.3M$51.4M$56.2M
Additional Paid In Capital Common Stock$834.3M$840.6M$854.5M$879.3M$862.3M$862.1M$874.0M$862.6M$852.0M$834.0M$823.9M$812.3M$801.8M$778.6M$768.0M$722.9M
Accounts Receivable Net Current$1.50B$1.47B$1.41B$1.37B$1.42B$1.24B$1.21B$1.18B$1.00B$964.7M$958.1M$1.02B$972.8M$877.1M$996.1M$918.6M
Accounts Payable Current$1.26B$1.34B$1.28B$1.34B$1.30B$1.05B$1.07B$1.01B$841.9M$814.6M$797.8M$889.5M$804.3M$736.5M$748.2M$689.8M
Property Plant And Equipment Net$1.48B$1.34B$1.21B$1.14B$1.10B$915.2M$847.9M$875.3M$922.5M$1.02B$1.08B$1.26B$1.35B
Debt Current$522.9M$592.3M$622.2M$598.6M$318.8M$64.7M$440.2M$265.4M$579.1M$95.3M$204.3M$76.9M$520.2M$381.0M$535.6M
Other Accrued Liabilities Current$383.4M$380.1M$344.9M$323.3M$289.2M$232.8M$224.1M$266.6M$234.7M$250.2M$301.5M$263.7M$270.4M
Employee Related Liabilities Current$232.7M$288.9M$213.4M$228.5M$299.0M$239.0M$220.4M$248.5M$217.4M$194.6M$173.7M$224.1M$202.8M$145.7M$259.7M$216.0M
Cash And Cash Equivalents Period Increase Decrease$7.6M$29.3M$36.3M-$48.4M-$143.9M$115.7M$57.4M$50.5M-$10.6M$32.6M$34.0M
Treasury Stock Shares33.7M27.9M24.2M17.8M16.9M12.1M
Treasury Stock Common Value$3.90B$3.35B$3.13B$3.02B$2.66B$2.50B$2.43B$1.86B$1.77B$1.59B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$202.8M$329.1M$215.0M$167.2M$162.7M$252.3M$253.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Cash And Cash Equivalents At Carrying Value$536.3M$215.9M$195.9M$212.7M$208.8M$185.7M$209.9M$217.1M$351.3M$128.2M$164.8M$147.1M$207.2M$344.8M$328.0M$284.7M$262.6M$742.0M$224.2M$247.3M$225.7M$217.6M$215.8M$187.5M$232.3M$209.4M$294.9M$189.4M$216.1M$169.6M$143.8M$225.7M$189.0M$195.6M$221.9M$205.1M$309.6M$211.6M$207.7M$190.7M$161.4M$190.7M$119.7M$125.4M$120.4M$157.8M$148.9M$143.6M$91.9M$91.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$456.3M-$450.0M-$449.2M-$400.4M-$437.7M-$422.0M-$402.6M-$393.2M-$361.0M-$368.0M-$311.1M-$260.0M-$323.0M-$327.6M-$346.1M-$393.9M-$403.2M-$412.0M-$399.3M-$369.8M-$359.4M-$682.0M-$740.4M-$719.7M-$639.6M-$680.5M-$699.1M-$716.4M-$712.5M-$669.0M-$688.8M-$661.2M-$658.2M-$602.6M-$612.8M-$349.6M-$278.6M-$277.8M-$227.6M-$325.0M-$291.3M-$240.2M-$293.6M-$217.9M-$164.0M-$69.2M-$73.3M-$151.4M-$217.8M
Stockholders Equity$2.21B$2.20B$2.17B$2.39B$2.29B$2.20B$2.06B$2.02B$2.04B$2.01B$1.94B$1.93B$1.80B$1.70B$1.58B$1.33B$1.21B$1.17B$1.06B$1.06B$991.9M$1.05B$1.02B$1.09B$1.13B$1.07B$1.01B$1.04B$956.5M$968.3M$1.06B$1.10B$1.03B$1.31B$1.43B$1.50B$1.57B$1.51B$1.57B$1.59B$1.57B$1.66B$1.75B$1.80B$1.74B$1.53B$1.41B
Common Stock Value$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M$124.1M
Purchase Of Software And Other Deferred Charges$7.6M$6.9M$5.3M$5.6M$2.3M$6.2M$5.5M$7.3M$6.9M$2.0M$1.4M$8.9M$7.8M$12.0M$3.7M$5.5M
Goodwill$2.03B$2.03B$1.99B$2.01B$1.99B$1.99B$1.98B$1.99B$1.89B$1.82B$1.86B$1.89B$1.90B$1.15B$1.14B$1.06B$1.04B$1.03B$920.4M$940.8M$937.2M$953.1M$955.0M$1.01B$977.1M$950.4M$826.4M$821.6M$691.0M$695.1M$690.7M$698.4M$697.0M$742.0M$758.6M$760.0M$754.5M$747.5M$756.9M$761.8M$751.6M$768.5M$933.5M$962.0M$957.5M$941.4M$906.6M
Repayments Of Long Term Debt And Capital Securities$525.0M$1.7M$1.4M$1.9M$1.5M$1.1M$1.8M$1.0M$800.0K$500.0K$200.0K$400.0K$300.0K$600.0K$700.0K$15.1M
Retained Earnings Accumulated Deficit$5.50B$5.40B$5.28B$5.04B$4.92B$4.81B$4.61B$4.53B$4.49B$4.35B$4.18B$4.02B$3.75B$3.64B$3.50B$3.21B$3.10B$3.06B$2.86B$2.76B$2.66B$2.86B$2.81B$2.70B$2.65B$2.69B$2.62B$2.54B$2.44B$2.39B$2.33B$2.24B$2.21B$2.18B$2.10B$2.06B$2.05B$1.99B$1.97B$1.93B$1.89B$1.86B$1.82B$1.82B$1.79B$1.75B$1.64B$1.59B
Other Assets Noncurrent$907.1M$904.0M$896.2M$848.1M$836.7M$837.2M$811.8M$859.7M$828.6M$839.9M$834.1M$837.4M$802.8M$785.9M$746.9M$655.7M$651.9M$664.8M$617.9M$611.4M$615.8M$451.0M$439.4M$441.8M$442.8M$445.1M$420.6M$413.4M$398.2M$395.8M$395.9M$438.5M$449.4M$453.6M$484.9M$488.7M$488.0M$475.0M$478.6M$467.0M$446.3M$438.8M$435.0M$456.8M$458.4M$453.0M$447.9M$458.1M
Other Assets Current$322.2M$314.5M$299.0M$283.8M$250.5M$250.6M$242.1M$228.2M$218.2M$233.6M$228.8M$234.9M$251.0M$233.1M$216.3M$214.5M$220.8M$225.8M$220.0M$226.9M$211.0M$224.9M$219.4M$213.4M$225.5M$239.4M$235.5M$202.3M$183.3M$169.6M$176.7M$129.3M$123.7M$134.1M$132.9M$127.0M$131.5M$135.1M$122.6M$122.2M$116.2M$111.5M$103.5M$124.5M$162.0M$184.9M$155.6M$113.7M
Long Term Retirement Benefits And Other Liabilities$436.7M$448.2M$430.8M$416.2M$415.9M$418.5M$474.7M$475.0M$367.5M$414.6M$433.7M$465.0M$504.1M$506.9M$493.1M$438.8M$417.4M$416.5M$427.0M$433.3M$441.0M$334.7M$353.5M$584.6M$596.5M$678.7M$656.0M$649.9M$684.5M$674.5M$612.1M$622.2M$608.6M$610.4M$467.8M$475.7M$469.1M$485.0M$595.3M$593.1M$521.6M$531.0M$553.5M$489.3M$515.3M$540.1M$607.3M$546.1M
Long Term Debt And Capital Lease Obligations$3.20B$2.63B$2.58B$2.04B$2.05B$2.07B$2.60B$2.91B$2.91B$2.46B$2.49B$2.77B$2.80B$2.02B$2.03B$2.02B$2.00B$1.99B$1.48B$1.50B$1.76B$1.77B$1.30B$1.29B$1.34B$1.30B$1.28B$1.25B$713.0M$962.9M$963.3M$968.5M$969.5M$945.3M$945.1M$945.2M$950.4M$950.9M$951.4M$702.0M$702.7M$703.2M$703.7M$954.5M$954.8M$955.4M$1.07B$1.06B
Liabilities Current$2.79B$3.06B$2.95B$3.35B$3.30B$3.31B$2.74B$2.61B$2.64B$2.94B$3.00B$2.72B$2.61B$2.08B$2.06B$1.82B$1.91B$2.56B$2.27B$2.28B$2.04B$1.99B$2.36B$2.11B$2.08B$2.02B$1.97B$1.76B$2.06B$1.59B$1.59B$1.47B$1.55B$1.61B$1.63B$1.62B$1.54B$1.57B$1.98B$2.13B$2.15B$2.12B$2.02B$1.74B$1.95B$1.95B$1.89B$1.90B
Liabilities And Stockholders Equity$8.87B$8.57B$8.35B$8.45B$8.30B$8.26B$8.13B$8.27B$8.22B$8.04B$8.09B$8.14B$7.97B$6.42B$6.27B$5.72B$5.65B$6.26B$5.34B$5.39B$5.35B$5.18B$5.18B$5.16B$5.28B$5.27B$5.09B$4.77B$4.60B$4.29B$4.25B$4.25B$4.35B$4.31B$4.49B$4.62B$4.59B$4.73B$5.19B$5.14B$5.10B$5.06B$5.07B$5.06B$5.36B$5.31B$5.21B$5.04B
Inventory Net$1.04B$1.03B$1.02B$1.01B$979.9M$972.5M$936.1M$990.5M$1.05B$1.01B$990.1M$960.9M$879.1M$824.8M$786.7M$662.6M$726.6M$723.3M$665.0M$671.0M$688.3M$651.4M$682.5M$660.8M$678.2M$620.0M$618.5M$579.9M$565.3M$524.1M$519.5M$512.4M$512.1M$508.9M$547.2M$560.4M$547.6M$531.3M$508.0M$516.3M$532.7M$521.6M$518.8M$571.2M$641.4M$630.6M$576.2M$564.1M
Intangible Assets Net Excluding Goodwill$694.4M$716.4M$734.7M$783.2M$800.9M$823.8M$860.3M$883.8M$833.1M$855.1M$882.6M$910.8M$931.5M$216.7M$221.9M$194.1M$195.5M$197.6M$129.1M$136.3M$140.6M$144.0M$148.6M$154.7M$167.2M$170.1M$168.1M$83.4M$70.9M$36.4M$41.3M$50.7M$55.7M$60.9M$73.9M$83.4M$89.7M$103.0M$109.2M$117.0M$139.3M$145.9M$154.4M$203.6M$215.5M$223.3M$237.4M$240.5M
Assets Current$3.52B$3.18B$3.03B$3.08B$2.97B$2.89B$2.81B$2.85B$2.99B$2.96B$2.95B$2.89B$2.78B$2.74B$2.63B$2.37B$2.32B$2.91B$2.33B$2.38B$2.32B$2.30B$2.36B$2.33B$2.33B$2.28B$2.21B$2.18B$2.01B$1.94B$1.89B$1.92B$2.00B$1.96B$2.07B$2.13B$2.07B$2.16B$2.59B$2.51B$2.45B$2.40B$2.34B$2.04B$2.22B$2.16B$2.13B$1.98B
Assets$8.87B$8.57B$8.35B$8.45B$8.30B$8.26B$8.13B$8.27B$8.22B$8.04B$8.09B$8.14B$7.97B$6.42B$6.27B$5.72B$5.65B$6.26B$5.34B$5.39B$5.35B$5.18B$5.18B$5.16B$5.28B$5.27B$5.09B$4.77B$4.60B$4.29B$4.25B$4.25B$4.35B$4.31B$4.49B$4.62B$4.59B$4.73B$5.19B$5.14B$5.10B$5.06B$5.07B$5.06B$5.36B$5.31B$5.21B$5.04B
Allowance For Doubtful Accounts Receivable Current$29.6M$30.2M$28.9M$37.1M$36.7M$34.6M$31.7M$32.3M$33.9M$32.7M$35.6M$39.5M$37.0M$39.4M$40.7M$45.8M$46.4M$46.3M$25.0M$23.4M$22.1M$21.1M$24.6M$25.7M$29.2M$41.3M$42.1M$51.9M$40.6M$34.2M$33.9M$34.3M$34.6M$34.3M$31.4M$31.6M$33.0M$36.7M$40.5M$43.0M$44.6M$44.0M$45.8M$49.2M$53.1M$53.6M$57.5M$57.0M
Additional Paid In Capital Common Stock$829.6M$821.9M$817.7M$839.8M$833.1M$834.0M$852.5M$851.3M$850.8M$866.5M$855.9M$844.6M$854.8M$846.5M$845.8M$850.3M$840.0M$852.5M$864.8M$857.7M$851.5M$872.0M$862.4M$854.5M$848.4M$854.6M$845.9M$839.2M$843.1M$834.4M$828.7M$825.5M$818.0M$810.4M$818.6M$811.7M$803.9M$804.8M$800.7M$792.3M$794.5M$785.5M$777.7M$769.9M$765.5M$760.9M$742.8M$711.2M
Accounts Receivable Net Current$1.63B$1.63B$1.52B$1.57B$1.53B$1.48B$1.43B$1.42B$1.37B$1.59B$1.57B$1.55B$1.44B$1.34B$1.30B$1.21B$1.11B$1.22B$1.22B$1.23B$1.20B$1.19B$1.24B$1.24B$1.24B$1.18B$1.14B$1.10B$1.07B$1.03B$1.02B$999.0M$1.01B$988.0M$1.09B$1.11B$1.09B$1.06B$1.01B$988.7M$1.00B$982.0M$961.9M$1.07B$1.13B$1.07B$1.08B$1.06B
Accounts Payable Current$1.30B$1.31B$1.27B$1.34B$1.31B$1.30B$1.27B$1.23B$1.24B$1.38B$1.41B$1.37B$1.27B$1.23B$1.18B$932.8M$956.5M$1.03B$1.04B$1.06B$1.03B$1.03B$1.05B$1.03B$1.06B$949.2M$930.9M$906.1M$866.7M$867.9M$836.9M$840.4M$856.0M$825.1M$867.0M$871.4M$887.3M$833.4M$821.3M$813.2M$777.0M$787.3M$764.5M$719.9M$765.4M$816.6M$762.8M$770.5M
Property Plant And Equipment Net$1.61B$1.59B$1.60B$1.63B$1.56B$1.57B$1.57B$1.54B$1.44B$1.45B$1.48B$1.41B$1.34B$1.33B$1.23B$1.23B$1.23B$1.14B$1.14B$1.14B$1.09B$1.08B$1.12B$1.05B$1.02B$940.3M$905.4M$838.7M$847.9M$840.6M$851.7M$831.2M$884.1M$905.3M$919.0M$912.6M$922.4M$939.5M$1.01B$1.01B$1.06B$1.18B$1.25B$1.25B$1.27B$1.24B
Debt Current$578.8M$922.0M$877.5M$1.12B$1.17B$1.17B$716.0M$635.8M$648.3M$669.9M$738.6M$494.9M$398.8M$33.6M$116.9M$124.1M$268.6M$832.3M$514.2M$558.5M$350.3M$194.6M$571.7M$384.3M$370.3M$383.0M$444.0M$333.2M$587.6M$199.0M$264.9M$85.1M$182.2M$265.7M$167.1M$227.5M$167.9M$114.8M$438.2M$655.4M$674.4M$671.5M$613.2M$227.1M$433.2M$611.8M$567.6M$443.5M$526.7M
Other Accrued Liabilities Current$614.0M$579.1M$632.8M$586.8M$561.0M$559.2M$571.2M$649.6M$630.5M$640.9M$658.8M$580.9M$549.6M$540.4M$509.1M$507.8M$520.5M$495.2M$497.4M$551.0M$534.9M$513.6M$473.6M$465.0M$408.7M$351.8M$394.0M$525.3M$492.4M$499.7M$465.0M$433.3M$554.0M$505.0M$449.8M$534.4M$501.7M$466.5M
Employee Related Liabilities Current$243.4M$205.3M$192.8M$275.0M$235.4M$203.4M$202.0M$178.9M$188.0M$236.7M$220.5M$214.9M$283.6M$241.5M$214.0M$218.7M$175.3M$189.2M$192.0M$169.4M$159.1M$217.9M$203.6M$176.9M$173.1M$226.1M$188.8M$168.2M$207.8M
Cash And Cash Equivalents Period Increase Decrease-$6.3M-$36.9M$99.8M$10.8M-$18.2M-$146.5M-$27.7M$12.7M-$7.1M$5.5M
Treasury Stock Shares40.5M39.9M39.7M39.4M37.1M36.5M36.1M36.1M36.0M35.7M35.4M35.8M34.9M35.2M34.9M34.2M32.8M32.6M33.3M31.7M30.0M28.4M26.9M25.6M24.0M24.4M21.8M19.6M18.0M17.3M17.3M14.7M14.2M
Treasury Stock Common Value$3.78B$3.69B$3.60B$3.21B$3.15B$3.14B$3.12B$3.09B$3.06B$2.96B$2.91B$2.80B$2.61B$2.58B$2.55B$2.45B$2.45B$2.46B$2.39B$2.31B$2.29B$2.22B$2.01B$1.94B$1.89B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$536.3M$215.9M$195.9M$212.7M$208.8M$185.7M$209.9M$217.1M$351.3M$128.2M$164.8M$147.1M$207.2M$344.8M$328.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Share Based Compensation$27.9M$28.7M$22.3M$47.4M$37.2M$24.0M$34.5M$34.3M$30.2M$27.2M$26.3M$28.3M$34.0M$38.9M$39.6M$35.2M$25.8M$29.0M
Proceeds From Repayments Of Short Term Debt$422.5M-$269.0M-$36.6M$34.6M$259.2M-$110.4M-$5.3M-$77.6M-$89.2M$234.9M-$98.4M$126.5M-$435.3M$42.3M-$146.4M-$98.4M-$192.3M-$390.1M
Payments To Acquire Property Plant And Equipment$169.0M$208.8M$265.3M$278.1M$255.0M$201.4M$219.4M$226.7M$190.5M$176.9M$135.8M$147.9M$129.2M$99.2M$109.6M$83.5M$69.7M$118.4M
Payments Of Dividends Common Stock$288.4M$277.5M$256.7M$238.9M$220.6M$196.8M$189.7M$175.0M$155.5M$142.5M$133.1M$125.1M$112.0M$110.4M$106.5M$88.7M$134.9M$175.0M
Net Cash Provided By Used In Operating Activities$881.4M$938.8M$826.0M$961.0M$1.05B$751.3M$746.5M$457.9M$645.7M$582.1M$473.7M$354.9M$319.6M$513.4M$422.7M$486.7M$569.0M$539.7M
Net Cash Provided By Used In Investing Activities-$596.0M-$243.1M-$459.0M-$332.7M-$1.74B-$554.2M-$251.0M-$232.5M-$543.3M-$432.2M-$142.9M-$170.4M$339.4M-$160.0M-$104.2M-$107.8M-$105.8M-$293.5M
Net Cash Provided By Used In Financing Activities-$414.9M-$576.1M-$317.2M-$615.2M$604.3M-$207.7M-$470.3M-$208.1M-$83.9M-$106.2M-$367.3M-$323.5M-$546.2M-$297.6M-$271.5M-$391.5M-$432.7M-$208.5M
Payments For Repurchase Of Common Stock$572.3M$247.5M$137.5M$379.5M$180.9M$104.3M$237.7M$392.9M$129.7M$262.4M$232.3M$355.5M$283.5M$235.2M$13.5M$108.7M$9.8M
Proceeds From Sale Of Property Plant And Equipment$22.6M$600.0K$1.0M$2.3M$1.1M$9.2M$7.8M$9.4M$6.0M$8.5M$7.6M$4.3M$38.7M$4.2M$4.6M
Payments For Proceeds From Investments-$1.9M-$1.9M-$3.1M-$5.6M-$4.9M-$18.5M$3.9M-$3.1M$500.0K-$300.0K-$100.0K$6.7M-$300.0K-$800.0K$500.0K-$17.2M
Increase Decrease In Operating Capital
Proceeds From Payments For Other Financing Activities-$300.0K-$4.8M-$1.6M$0.00-$6.3M$0.00-$1.6M-$4.5M-$100.0K-$2.0M-$8.3M-$2.7M-$7.5M-$6.8M$2.2M$14.3M
Effect Of Exchange Rate On Cash And Cash Equivalents-$9.7M$10.8M-$7.4M-$11.9M-$4.9M$2.9M$1.6M$3.5M$2.0M$2.1M-$3.7M
Proceeds From Stock Options Exercised$22.0M$71.0M$104.0M$34.2M$44.8M$10.2M$3.9M$2.5M$600.0K$2.7M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$576.5M$539.2M$394.9M$0.00$791.7M$493.7M$493.3M$542.9M$250.0M$249.8M$400.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Share Based Compensation$7.9M$7.5M$10.5M$11.1M$9.9M$6.3M$7.6M$7.4M$5.6M$7.5M$7.4M$6.0M$9.2M$11.8M$9.2M$9.0M$11.7M$9.8M$8.6M$7.5M
Proceeds From Repayments Of Short Term Debt$796.5M$15.9M$42.9M$179.4M$53.8M-$106.0M$155.4M$104.3M-$256.8M$169.4M$64.2M$90.4M$135.1M$134.1M$185.9M$90.5M
Payments To Acquire Property Plant And Equipment$36.0M$48.8M$64.5M$49.7M$25.2M$33.2M$41.8M$35.6M$30.3M$25.2M$25.3M$38.7M$22.0M$24.0M$28.0M$13.7M
Payments Of Dividends Common Stock$69.4M$65.3M$60.8M$56.2M$51.6M$48.4M$43.9M$39.6M$36.4M$33.0M$31.8M$27.8M$27.1M$28.4M$26.7M$22.4M
Net Cash Provided By Used In Operating Activities-$16.3M$119.8M$1.9M$126.2M$209.3M$4.4M$35.4M$16.0M$13.9M-$6.3M$4.6M-$108.0M-$65.7M$10.7M-$117.5M-$27.9M
Net Cash Provided By Used In Investing Activities-$33.2M-$62.0M-$116.6M-$86.6M-$51.2M-$285.6M-$42.0M-$35.8M-$110.6M-$30.9M-$24.3M-$47.4M-$28.8M-$33.3M-$32.5M-$18.9M
Net Cash Provided By Used In Financing Activities-$84.9M-$85.0M$299.8M-$55.1M-$80.2M$773.7M-$700.0K-$21.8M$194.7M$47.1M$6.0M$12.3M$66.1M$34.6M$141.5M$52.5M
Payments For Repurchase Of Common Stock$261.6M$15.6M$50.7M$151.5M$55.6M$45.2M$88.7M$51.6M$34.6M$95.6M$33.8M$59.2M$61.8M$72.2M$13.5M
Proceeds From Sale Of Property Plant And Equipment$0.00$100.0K$200.0K$300.0K$700.0K$7.3M$6.9M$100.0K$2.8M$100.0K$900.0K
Payments For Proceeds From Investments$3.5M-$1.8M$500.0K$300.0K-$4.5M$200.0K$3.8M$400.0K-$100.0K-$100.0K-$2.7M$800.0K-$300.0K
Increase Decrease In Operating Capital$286.0M$164.3M$218.3M$179.6M$78.0M$225.6M$162.0M$190.5M$178.8M$172.3M$153.5M$255.1M$204.8M$126.6M$259.0M$171.2M
Proceeds From Payments For Other Financing Activities$0.00-$1.5M$0.00-$9.2M-$8.4M-$3.2M-$6.2M-$2.2M-$5.4M-$1.5M
Effect Of Exchange Rate On Cash And Cash Equivalents$1.0M$4.7M$1.8M$900.0K-$4.5M-$3.4M$700.0K$700.0K$1.4M-$200.0K
Proceeds From Stock Options Exercised$200.0K$16.4M$16.0M$16.0M$12.5M$26.4M$3.9M$1.9M$1.0M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$0.00$394.9M$0.00$494.4M$526.7M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$8.79$8.73$6.20$9.21$8.83$6.61$3.57$5.28$3.13$3.54$2.95$2.56$2.13$2.08$1.78$2.97$-7.21$2.70
Earnings Per Share Basic$8.81$8.77$6.23$9.28$8.93$6.67$3.61$5.35$3.19$3.60$3.01$2.61$2.17$2.10$1.80$3.00$-7.21$2.70
Weighted Average Number Of Shares Outstanding Basic78.1M80.4M80.7M81.6M82.9M83.4M84.0M87.3M88.3M89.1M91.0M93.8M98.4M102.6M105.8M105.8M103.6M98.4M
Weighted Average Number Of Diluted Shares Outstanding78.3M80.7M81.1M82.2M83.8M84.1M85.0M88.6M90.1M90.7M92.9M95.7M100.1M103.5M106.8M106.8M103.6M98.7M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Dividends Per Share Declared$3.70$3.45$3.18$2.93$2.66$2.36$2.26$2.01$1.76$1.60$1.46$1.34$1.14$1.08$1.00$0.80$1.22$1.64
Common Stock Shares Outstanding76.9M79.8M80.5M80.8M82.6M83.2M83.4M88.0M88.3M90.0M90.5M96.2M99.9M106.3M105.4M105.3M
Common Stock Shares Issued124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$2.13$2.41$2.09$2.25$2.18$2.13$1.71$1.24$1.49$2.70$2.61$2.39$1.96$2.19$2.50$2.28$1.79$0.95$1.60$1.92$1.71$1.69$-1.74$1.11$1.69$1.07$1.40$-0.66$1.20$1.34$1.25$0.69$0.98$0.88$0.98$0.62$0.88$0.68$0.78$0.76$0.63$0.50$0.67$0.43$0.47$0.68$0.57$0.48$0.57$0.62$0.41$0.21$0.47$0.69$0.42$1.06$0.60$0.78$0.51$0.59$0.38
Earnings Per Share Basic$2.13$2.42$2.10$2.26$2.19$2.14$1.72$1.24$1.50$2.73$2.63$2.41$1.98$2.21$2.52$2.30$1.80$0.96$1.61$1.95$1.72$1.70$-1.74$1.13$1.71$1.09$1.42$-0.68$1.23$1.37$1.27$0.70$1.00$0.90$1.00$0.63$0.89$0.70$0.79$0.77$0.65$0.51$0.69$0.44$0.47$0.69$0.58$0.49$0.58$0.62$0.42$0.21$0.47$0.69$0.43$1.08$0.61$0.79$0.52$0.59$0.38
Weighted Average Number Of Shares Outstanding Basic77.9M78.2M79.2M80.5M80.6M80.5M80.6M80.7M80.9M81.2M81.7M82.4M82.9M83.0M83.1M83.5M83.4M83.3M84.0M84.3M84.3M87.3M87.9M88.0M88.3M88.5M88.4M89.1M89.1M89.4M91.5M91.2M90.6M93.3M94.9M96.1M97.9M99.3M100.1M101.1M103.4M105.7M106.0M105.7M105.4M105.8M105.6M105.4M105.1M105.0M
Weighted Average Number Of Diluted Shares Outstanding78.0M78.3M79.4M80.8M81.0M81.0M81.0M81.0M81.5M81.9M82.1M83.0M83.7M83.8M83.9M84.0M83.8M84.1M84.8M85.1M84.3M88.5M89.0M89.6M89.9M89.9M90.0M90.6M90.7M91.1M93.2M93.0M92.4M95.2M96.7M98.0M99.6M100.8M101.5M102.2M104.3M106.2M106.6M106.9M107.0M107.1M106.8M106.4M106.0M105.7M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Dividends Per Share Declared$0.52$0.52$0.45$0.45$0.45$0.41$0.41$0.41$0.37$0.37$0.37$0.35$0.35$0.35$0.29$0.29$0.29$0.27$0.27$0.27$0.27$0.25$0.25$0.25$0.20$0.20$0.20$0.20$0.41
Common Stock Shares Outstanding77.5M78.0M78.6M80.4M80.6M80.6M80.6M80.7M80.8M81.1M81.4M82.0M82.8M83.0M83.1M83.5M83.4M83.3M83.6M84.2M84.4M84.7M87.0M87.6M88.0M88.1M88.4M88.7M89.2M88.9M89.3M91.3M91.6M90.8M92.4M94.1M95.7M97.2M98.5M100.1M99.7M102.3M104.5M106.1M105.9M105.6M105.8M105.7M105.2M105.1M
Common Stock Shares Issued124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M124.1M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Other Expense Net$69.9M$36.5M$23.8M$68.3M$68.2M$36.6M$68.8M$51.6M$19.6M$178.0M$36.2M
Depreciation$206.4M$197.1M$187.4M$177.4M$167.3M$154.2M$140.3M$141.5M$126.6M$117.5M$125.2M$135.5M$135.6M$150.1M$168.0M$172.9M$187.6M$204.6M
Adjustment For Amortization$121.8M$115.1M$111.0M$113.3M$76.8M$51.1M$38.7M$39.5M$52.1M$62.6M$63.1M$66.1M$69.0M$70.5M$78.5M$74.7M$79.7M$73.8M
Provision For Doubtful Accounts$35.7M$64.0M$58.7M$45.6M$37.6M$54.4M$46.5M$45.2M$41.5M$19.5M$16.8M$16.3M$19.3M$17.7M
Other Noncash Expense$53.6M$53.9M$46.2M$50.1M$44.2M$50.1M$41.8M$38.1M$43.6M$22.0M$11.3M
Other Expense Income Net$77.5M$71.6M$180.9M-$600.0K$5.6M$53.6M$53.2M$69.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Other Expense Net$12.4M$40.0M$4.9M$6.7M$7.5M$7.5M$3.0M-$3.0M$57.1M$12.8M$9.0M$10.8M$10.2M$6.5M$4.8M$4.6M$50.2M$5.6M$19.3M$7.0M$27.7M$14.3M$14.6M$7.8M$38.5M$7.3M$3.7M$25.7M-$300.0K$7.5M$28.1M$21.9M$11.2M$7.6M$15.9M$18.1M$8.3M$4.3M$6.2M$5.0M$2.8M$5.6M$35.5M$29.6M
Depreciation$48.8M$49.0M$44.8M$43.8M$40.0M$36.8M$34.9M$34.3M$28.8M$29.0M$33.2M$33.6M$35.0M$40.5M$42.4M$44.1M
Adjustment For Amortization$29.1M$28.3M$27.5M$28.2M$14.4M$10.7M$9.6M$10.2M$15.8M$15.3M$16.1M$16.4M$16.5M$18.9M$17.9M$17.7M
Provision For Doubtful Accounts$8.9M$31.2M$14.8M$12.9M$11.5M$11.2M$14.8M$7.3M$5.5M$6.1M$4.8M$9.0M
Other Noncash Expense$3.3M$24.0M$15.2M$12.8M$13.6M$11.8M$14.7M$11.0M$13.9M$9.6M
Other Expense Income Net$16.7M$500.0K$19.9M$15.3M$27.0M$12.6M$54.1M$68.3M$17.8M-$3.9M$3.4M-$1.6M$16.0M-$600.0K$900.0K-$3.7M$12.4M$40.0M$4.9M$31.5M$6.7M$7.5M$7.5M

Most recent annual filing with the SEC: February 25, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.