AMERICAN STATES WATER CO Financial Summary

Complete Filing Data

AMERICAN STATES WATER CO reported Net Income Loss of $130.44 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean AMERICAN STATES WATER CO did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$130.4M$119.3M$124.9M$78.4M$94.3M$86.4M$84.3M$63.9M$69.4M$59.7M$60.5M$61.1M$62.7M$54.1M$45.9M$33.2M$29.5M
Revenue *$136.7M$126.4M$120.4M$110.9M$113.4M$120.6M$114.5M$107.2M$100.3M$436.1M$458.6M$465.8M$472.1M$466.9M$419.9M$399.8M$353.3M
Operating Income Loss$203.3M$184.5M$196.7M$126.6M$141.0M$130.5M$127.1M$101.0M$127.1M$114.2M$118.5M$119.0M$119.1M$111.1M$95.1M$73.8M$68.8M
Regulated Operating Revenue Water$464.1M$417.4M$433.5M$340.6M$347.1M$330.6M$319.8M$295.3M$306.3M$302.9M$328.5M$326.7M$320.1M$305.9M$300.5M$291.6M$265.2M
Other Nonoperating Income Expense$7.6M$7.5M$5.1M$125.0K$5.1M$4.9M$3.3M$760.0K$2.0M$1.5M$356.0K$751.0K$1.1M$431.0K-$196.0K-$463.0K$221.0K
Nonoperating Income Expense-$33.5M-$35.0M-$30.2M-$24.6M-$16.2M-$15.9M-$18.1M-$19.1M-$18.8M-$19.7M-$20.3M-$19.9M-$20.6M-$21.0M-$23.0M-$19.7M-$20.8M
Income Tax Expense Benefit$39.4M$30.2M$41.6M$23.7M$30.4M$28.2M$24.7M$18.0M$39.0M$34.7M$37.7M$38.0M$35.8M$35.9M$30.1M$23.0M$18.7M
General And Administrative Expense$102.8M$100.9M$88.3M$86.2M$83.5M$83.6M$83.0M$82.6M$81.6M$81.5M$79.8M$78.3M$77.3M$70.6M$74.1M$86.3M$69.1M
Cost Of Purchased Water$72.3M$68.9M$68.3M$64.4M$62.7M$57.8M$58.9M$54.0M$47.5M$46.9M$45.0M
Interest Expense$42.8M$27.0M$22.8M$22.5M$24.6M$23.4M$22.6M$22.0M$21.1M$21.6M$22.4M$22.8M$23.7M$21.6M$21.9M
Deferred Income Taxes And Tax Credits$3.6M$2.0M$4.8M$2.8M$3.6M$2.2M$6.6M-$5.8M$12.2M$27.6M$10.4M$32.3M$16.1M$15.1M$13.9M$6.7M$7.6M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$81.9M$108.3M$94.5M$98.2M$99.1M$98.5M$90.1M$72.1M$54.1M$48.1M
Income Taxes Receivable$0.00$65.0K$52.0K$3.9M$236.0K$103.0K$5.7M$2.2M$4.7M$17.9M$10.8M$21.0M$9.2M$16.5M$20.5M$12.3M
Operating Expenses$346.8M$335.8M$313.5M$321.9M$340.2M$346.7M$353.0M$355.8M$324.8M$326.0M$284.4M
Cost Of Property Repairs And Maintenance$15.5M$15.7M$15.2M$16.5M$16.9M$16.1M$17.8M$15.9M$17.4M$18.1M$17.0M
Cost Of Goods And Services Sold$60.6M$54.5M$57.9M$53.2M$56.9M$62.4M$55.7M$53.9M$49.8M
Income Loss From Continuing Operations Per Diluted Share$1.88$1.62$1.60$1.57$1.61$1.41$1.11$1.66$1.61
Income Loss From Continuing Operations Per Basic Share$1.88$1.63$1.61$1.57$1.61$1.42$1.12$1.67$1.62

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$41.2M$33.7M$26.8M$35.8M$31.9M$23.1M$31.6M$38.5M$34.4M$25.7M$20.0M$14.2M$28.2M$26.6M$19.3M$20.2M$26.5M$25.6M$14.1M$16.7M$28.0M$26.8M$12.9M$13.8M$23.0M$16.3M$10.8M$12.9M$21.0M$22.8M$12.7M$11.2M$21.6M$16.7M$10.2M$21.1M$15.6M$12.1M$21.2M$15.4M$11.0M$20.8M$16.6M$13.5M$18.7M$15.1M$10.1M$15.6M$16.0M$7.6M$6.7M$9.0M
Revenue *$182.7M$163.1M$148.0M$161.8M$155.3M$135.3M$151.7M$157.4M$161.4M$135.0M$122.6M$108.6M$136.8M$128.4M$117.1M$124.2M$133.7M$121.3M$109.1M$113.0M$134.5M$124.6M$101.7M$111.0M$124.2M$106.9M$94.7M$104.2M$124.4M$113.2M$98.8M$106.8M$123.8M$112.0M$93.5M$133.0M$114.6M$100.9M$138.3M$115.6M$101.9M$130.9M$120.7M$110.6M$133.9M$114.6M$106.9M$119.7M$109.8M$94.3M$111.3M$95.5M
Operating Income Loss$61.7M$51.0M$45.5M$55.1M$51.7M$39.0M$51.8M$58.9M$51.2M$40.3M$34.3M$24.4M$42.8M$37.8M$30.3M$29.3M$39.8M$35.7M$25.7M$24.7M$42.7M$39.4M$20.2M$22.7M$34.0M$25.6M$18.7M$22.0M$38.5M$42.0M$24.6M$22.1M$39.6M$31.8M$21.2M$41.2M$30.5M$24.9M$39.9M$31.0M$22.8M$36.2M$33.3M$28.0M$36.5M$30.1M$23.4M$32.4M$29.1M$18.0M$16.9M$21.2M
Regulated Operating Revenue Water$132.3M$119.7M$102.0M$124.0M$110.4M$90.3M$116.2M$116.9M$112.7M$100.8M$90.9M$73.9M$102.8M$91.6M$75.0M$98.7M$87.1M$71.4M$95.2M$88.1M$64.7M$87.7M$76.7M$64.4M$91.9M$80.7M$66.4M$90.6M$81.1M$66.3M$97.3M$87.6M$71.5M$96.7M$86.2M$70.8M$93.9M$84.1M$69.2M$91.0M$81.2M$66.2M$89.6M$80.2M$64.3M$82.6M$72.8M
Other Nonoperating Income Expense$3.0M$3.6M-$171.0K$2.3M$1.5M$2.3M-$1.1M$1.7M$1.6M$338.0K-$2.3M-$419.0K$467.0K$1.9M$656.0K$1.6M$3.0M-$2.2M$140.0K$591.0K$1.3M$1.2M$579.0K$42.0K$434.0K$379.0K$626.0K$254.0K$437.0K$181.0K-$346.0K$77.0K$273.0K$47.0K$271.0K$125.0K$247.0K$84.0K$342.0K$219.0K-$13.0K$229.0K-$170.0K-$289.0K$80.0K-$553.0K-$69.0K
Nonoperating Income Expense-$7.6M-$7.0M-$10.2M-$9.2M-$9.5M-$8.4M-$10.6M-$7.2M-$6.0M-$6.3M-$8.2M-$5.7M-$4.8M-$3.8M-$5.1M-$4.2M-$1.8M-$7.7M-$5.3M-$4.8M-$4.0M-$4.1M-$4.8M-$5.3M-$5.0M-$4.9M-$5.0M-$5.3M-$5.0M-$5.3M-$5.7M-$5.3M-$4.8M-$5.2M-$5.4M-$5.4M-$5.4M-$5.5M-$5.2M-$5.4M-$5.2M-$5.6M-$6.2M-$7.0M-$5.5M-$5.4M-$5.8M
Income Tax Expense Benefit$12.9M$10.2M$8.5M$10.1M$10.4M$7.4M$9.5M$13.2M$10.8M$8.4M$6.2M$4.5M$9.9M$7.5M$5.9M$9.0M$8.3M$3.9M$9.4M$7.8M$3.3M$6.9M$4.4M$2.6M$12.5M$14.3M$6.9M$12.7M$10.1M$5.8M$14.4M$9.5M$7.9M$13.5M$10.3M$6.4M$9.9M$11.1M$9.2M$12.4M$9.8M$7.6M$10.6M$9.4M$5.5M$5.9M$6.5M
General And Administrative Expense$25.4M$25.2M$26.9M$24.2M$23.5M$25.3M$21.0M$21.5M$23.5M$21.6M$20.5M$23.0M$20.3M$20.6M$22.1M$20.6M$20.4M$23.0M$20.6M$19.5M$21.7M$21.6M$20.2M$20.3M$21.8M$20.2M$20.4M$19.8M$21.3M$20.8M$19.3M$20.5M$19.5M$20.2M$19.4M$20.2M$20.1M$18.1M$17.9M$17.7M$18.1M$16.8M$18.0M$17.7M$18.4M$26.3M$16.6M
Cost Of Purchased Water$27.7M$23.9M$16.3M$24.1M$18.0M$13.8M$23.2M$18.1M$14.3M$20.3M$20.0M$17.8M$24.1M$20.9M$15.2M$23.4M$18.8M$14.1M$23.4M$18.8M$13.1M$21.8M$16.6M$13.6M$20.6M$17.9M$12.1M$19.6M$15.8M$13.8M$18.1M$16.4M$12.3M$17.8M$16.3M$11.2M$19.2M$16.7M$10.7M$18.9M$13.8M$9.6M$16.1M$12.9M$8.7M$15.7M$13.6M
Interest Expense$13.1M$12.9M$11.7M$10.7M$9.5M$7.3M$6.3M$5.6M$5.6M$6.0M$6.3M$6.2M$5.3M$6.1M$6.3M$6.3M$6.3M$5.9M$6.0M$5.9M$5.8M$5.9M$5.9M$5.7M$5.6M$5.6M$5.5M$5.5M$5.2M$5.5M$5.8M$5.6M$5.9M$5.8M$5.8M$6.0M$5.7M$6.1M$6.2M$6.9M$5.7M$5.0M$5.9M
Deferred Income Taxes And Tax Credits$2.2M$2.7M-$3.3M$1.6M-$343.0K$574.0K-$2.3M$440.0K$6.2M$2.3M$1.3M-$415.0K$270.0K-$2.0K-$3.3M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$34.0M$25.2M$35.6M$33.9M$18.0M$37.4M$34.6M$16.2M$29.9M$20.7M$13.3M$33.5M$37.1M$19.6M$34.3M$26.8M$16.0M$35.5M$25.2M$20.0M$34.6M$25.6M$17.4M$30.7M$27.8M$22.7M$31.1M$24.9M$17.7M$26.3M$22.1M$12.5M$11.5M$15.4M
Income Taxes Receivable$0.00$0.00$30.0K$2.1M$59.0K$74.0K$35.0K$91.0K$94.0K$45.0K$124.0K$1.1M$68.0K$163.0K$155.0K$2.4M$238.0K$1.5M$45.0K$730.0K$178.0K$2.1M$74.0K$355.0K$15.1M$30.0K$2.0M$7.6M$2.8M$14.6M$136.0K$521.0K$3.7M$2.8M$2.0M$1.7M$637.0K$7.7M$14.3M$9.0M$8.8M
Operating Expenses$91.8M$85.2M$81.5M$90.2M$81.3M$76.0M$85.9M$71.2M$74.2M$84.2M$80.2M$72.3M$91.8M$84.1M$76.0M$98.4M$84.6M$79.2M$94.8M$87.4M$82.6M$97.4M$84.5M$83.5M$87.3M$80.7M$76.3M$94.4M$74.3M
Cost Of Property Repairs And Maintenance$4.1M$3.1M$2.6M$3.4M$3.7M$3.8M$3.2M$3.6M$3.5M$4.2M$3.6M$4.1M$4.4M$4.2M$3.5M$4.4M$4.3M$3.5M$4.7M$4.9M$3.9M$4.2M$3.9M$3.3M$4.3M$4.6M$3.7M$4.3M$4.4M
Cost Of Goods And Services Sold$12.9M$14.5M$13.6M$11.6M
Income Loss From Continuing Operations Per Diluted Share$0.35$0.57$0.62$0.34$0.30$0.59$0.45$0.28$0.97$0.79$0.53$0.83$0.68$0.37$0.30$0.47
Income Loss From Continuing Operations Per Basic Share$0.35$0.57$0.62$0.35$0.30$0.59$0.46$0.28$0.97$0.79$0.53$0.83$0.68$0.37$0.31$0.47

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.05B$920.1M$776.1M$709.5M$685.9M$641.7M$601.5M$558.2M$529.9M$494.3M$465.9M$506.8M$492.4M$454.6M$408.7M$377.5M$359.4M$310.5M
Cash And Cash Equivalents At Carrying Value$18.8M$26.7M$14.1M$6.0M$5.0M$36.7M$7.1M$214.0K$436.0K$4.4M$76.0M$38.2M$23.5M$1.3M$4.2M$1.6M
Property Plant And Equipment Net$2.30B$2.10B$1.89B$1.75B$1.63B$1.51B$1.42B$1.30B$1.20B$1.15B$1.06B$1.00B$981.5M$917.8M$896.5M$855.0M
Assets$2.72B$2.50B$2.25B$2.03B$1.90B$1.79B$1.64B$1.50B$1.42B$1.47B$1.34B$1.38B$1.31B$1.28B$1.24B$1.19B
Repayments Of Long Term Debt$454.0K$370.0K$334.0K$377.0K$28.4M$336.0K$40.3M$326.0K$329.0K$313.0K$237.0K$21.3M$3.5M$8.3M$22.4M$701.0K$611.0K
Increase Decrease Receivable From Government-$2.4M-$15.0M$6.0M$5.6M$4.7M$3.9M-$1.1M$21.0M-$4.7M$2.6M-$848.0K-$397.0K-$5.8M$5.3M$3.8M-$556.0K-$3.8M
Dividends Common Stock$74.7M$67.0M$61.2M$56.4M$51.7M$47.2M$42.7M$38.9M$36.4M$33.4M$32.7M$32.1M$29.4M$24.1M-$20.6M$19.3M$18.1M
Utilities Property Plant And Equipment Gross$2.64B$2.40B$2.24B$2.14B$2.02B$1.90B$1.81B$1.76B$1.66B$1.61B$1.52B$1.44B$1.39B$1.31B$1.26B$1.18B
Taxes Payable Current$1.2M$481.0K$492.0K$1.8M$4.7M$6.8M$95.0K$360.0K$225.0K$149.0K$68.0K$638.0K$507.0K$511.0K$332.0K$2.3M
Retained Earnings Accumulated Deficit$620.4M$564.9M$512.9M$449.4M$427.5M$385.0M$346.0M$0.00$279.8M$247.1M$220.9M$253.6M$238.4M$205.3M$175.4M$150.2M
Regulatory Assets Current$39.4M$50.5M$45.1M$14.0M$8.9M$13.1M$20.9M$16.5M$34.2M$43.3M$30.1M$12.4M$27.7M$32.3M$36.4M$34.2M
Regulatory And Other Assets$129.0M$116.8M$104.9M$91.3M$95.0M$86.0M$71.8M$47.2M$31.1M$130.7M$130.6M$146.7M$120.2M$164.2M$163.3M$121.6M
Public Utilities Property Plant And Equipment Accumulated Depreciation$653.7M$648.2M$624.5M$606.2M$594.3M$568.3M$543.3M$561.9M$533.4M$532.8M$529.7M$500.2M$471.7M$442.3M$413.8M$378.1M
Property Plant And Equipment Gross$2.69B$2.44B$2.28B$2.18B$2.05B$1.93B$1.84B$1.78B$1.67B$1.62B$1.53B$1.46B$1.40B$1.31B$1.27B$1.18B
Property Plant And Equipment And Investments Other Net$58.7M$50.4M$42.9M$36.9M$40.8M$35.3M$30.3M$25.4M$24.1M$20.8M$18.7M$17.5M$15.8M$13.8M$11.8M$11.0M
Prepaid Expense And Other Assets Current$7.6M$7.3M$5.8M$5.5M$5.3M$5.6M$5.4M$6.1M$5.6M$3.7M$3.2M$2.7M$2.5M$4.4M$4.0M$6.2M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$36.6M$33.8M$32.7M$33.6M$61.4M$95.6M$68.5M$57.6M$57.7M$49.9M$42.7M$61.8M$38.7M$71.6M$68.1M$42.2M
Other Liabilities Noncurrent$17.8M$14.8M$14.4M$14.4M$13.9M$15.4M$13.9M$11.3M$11.0M$11.1M$10.6M$6.8M$6.5M$6.9M$7.0M$7.3M
Other Assets Noncurrent$63.9M$41.3M$19.9M$13.5M$16.2M$10.6M$7.7M$5.3M$5.7M$5.1M$6.8M$12.1M$14.2M$15.6M$12.5M$11.9M
Non Utilities Property Plant And Equipment Gross$50.4M$44.5M$40.2M$38.1M$37.1M$33.3M$30.6M$24.5M$15.6M$11.9M$11.0M$10.7M$9.1M$8.9M$6.7M$5.8M
Long Term Debt Noncurrent$782.7M$640.4M$575.6M$446.5M$412.2M$440.3M$281.0M$281.1M$321.0M$321.0M$320.9M$325.8M$326.1M$332.5M$340.4M$299.8M
Liabilities Current$174.6M$285.5M$166.6M$396.5M$155.6M$118.6M$116.0M$146.6M$156.7M$177.9M$123.5M$99.3M$100.9M$93.7M$107.6M$178.8M
Liabilities And Stockholders Equity$2.72B$2.50B$2.25B$2.03B$1.90B$1.79B$1.64B$1.50B$1.42B$1.47B$1.34B$1.38B$1.31B$1.28B$1.24B$1.19B
Inventory Raw Materials And Supplies$16.4M$15.1M$17.6M$14.6M$12.2M$8.6M$6.4M$5.8M$4.8M$4.3M$5.4M$3.6M$4.6M$5.3M$3.1M$2.2M
Employee Related Liabilities Current$16.2M$15.5M$14.7M$14.0M$16.3M$15.1M$14.3M$13.8M$13.0M$12.3M$11.7M$10.5M$10.8M$9.9M$8.7M$8.1M
Common Stock Value$425.2M$355.1M$263.2M$260.2M$258.4M$256.7M$255.6M$253.7M$250.1M$247.2M$245.0M$253.2M$254.0M$249.3M$233.3M$227.4M
Capitalization Longterm Debt And Equity$1.83B$1.56B$1.35B$1.16B$1.10B$1.08B$882.5M$839.3M$851.0M$815.3M$786.8M$832.6M$818.5M$787.0M$749.1M$677.4M
Assets Current$231.1M$233.3M$206.0M$151.3M$138.1M$157.1M$122.5M$131.5M$155.5M$166.9M$132.7M$209.5M$191.6M$184.0M$165.6M$203.4M
Accumulated Deferred Investment Tax Credit$873.0K$942.0K$1.0M$1.1M$1.2M$1.2M$1.3M$1.4M$1.4M$1.5M$1.6M$1.7M$1.8M$1.9M$2.0M$2.1M
Accounts Receivable Net Current$38.3M$37.7M$34.3M$26.2M$34.4M$29.2M$20.9M$23.4M$26.1M$20.0M$18.9M$18.8M$23.8M$19.5M$19.3M$17.5M
Accounts Receivable From US Government Net Current$46.4M$41.0M$49.3M$35.0M$27.8M$25.2M$22.6M$21.5M$3.7M$8.5M$5.9M$6.7M$7.1M$12.9M$7.6M$3.7M
Accounts Payable Current$86.0M$88.6M$68.7M$84.8M$65.9M$63.8M$55.6M$59.5M$51.0M$43.7M$50.6M$41.9M$49.8M$40.6M$37.9M$36.2M
Accounts And Other Receivables Net Current$6.1M$6.4M$6.3M$4.2M$6.5M$4.0M$3.1M$3.1M$8.3M$3.2M$2.3M$4.8M$4.9M$7.1M$12.2M$7.8M
Property Plant And Equipment And Investments Other And Goodwill Net$38.0M$41.9M$36.4M$31.4M$26.5M$25.2M$22.0M$19.8M$18.7M$16.9M$14.9M$12.9M$12.1M
Goodwill$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Stockholders Equity *$1.01B$972.5M$956.4M$879.5M$833.5M$800.5M$771.3M$755.1M$730.8M$705.5M$694.2M$687.4M$678.9M$664.1M$649.4M$633.8M$619.3M$604.6M$595.9M$578.8M$561.5M$554.2M$539.2M$531.5M$525.8M$513.0M$497.9M$490.8M$476.7M$467.4M$477.6M$497.4M$510.3M$495.2M$495.8M$486.9M$465.4M$461.7M$448.9M$426.9M$415.0M$405.1M$392.8M$377.5M
Cash And Cash Equivalents At Carrying Value$26.1M$20.2M$21.2M$16.5M$3.6M$17.0M$8.6M$1.0M$2.1M$2.3M$10.8M$10.1M$7.1M$5.4M$7.0M$8.1M$6.5M$429.0K$1.3M$10.4M$1.5M$1.8M$2.0M$5.6M$6.0M$6.7M$2.1M$621.0K$2.8M$4.5M$8.5M$27.3M$43.9M$74.7M$57.9M$77.8M$74.9M$26.2M$8.5M$32.8M$43.1M$25.9M$6.6M$5.2M$11.3M$2.4M$7.7M$6.6M
Property Plant And Equipment Net$2.24B$2.19B$2.14B$2.04B$1.98B$1.93B$1.85B$1.81B$1.78B$1.72B$1.68B$1.65B$1.59B$1.57B$1.54B$1.48B$1.46B$1.43B$1.38B$1.36B$1.33B$1.26B$1.24B$1.22B$1.18B$1.16B$1.14B$1.13B$1.11B$1.08B$1.03B$1.02B$1.01B$995.4M$988.7M$983.9M$968.5M$946.7M$929.5M$912.0M$900.0M$897.8M$891.1M$883.0M
Assets$2.66B$2.61B$2.55B$2.42B$2.35B$2.29B$2.21B$2.14B$2.06B$1.98B$1.95B$1.91B$1.87B$1.84B$1.79B$1.73B$1.70B$1.66B$1.60B$1.57B$1.53B$1.47B$1.44B$1.42B$1.49B$1.46B$1.48B$1.44B$1.41B$1.37B$1.36B$1.34B$1.36B$1.33B$1.33B$1.33B$1.35B$1.31B$1.29B$1.29B$1.25B$1.25B$1.20B$1.20B
Repayments Of Long Term Debt$119.0K$115.0K$109.0K$103.0K$99.0K$92.0K$40.1M$89.0K$83.0K$77.0K$69.0K$76.0K$22.0K$65.0K$70.0K
Increase Decrease Receivable From Government-$5.2M-$6.9M$5.8M-$4.6M$1.0M-$704.0K$2.3M$6.6M$554.0K-$1.8M$1.2M$611.0K-$8.3M$5.1M$4.7M
Dividends Common Stock$19.4M$17.9M$17.8M$17.5M$16.0M$15.9M$15.9M$14.7M$14.7M$14.7M$13.5M$13.5M$13.5M$12.4M$12.4M$12.4M$11.3M$11.2M$11.2M$10.1M$10.1M$10.1M$9.4M$9.4M
Utilities Property Plant And Equipment Gross$2.85B$2.81B$2.74B$2.64B$2.58B$2.53B$2.43B$2.39B$2.36B$2.28B$2.24B$2.21B$2.14B$2.11B$2.08B$2.00B$1.98B$1.95B$1.92B$1.90B$1.87B$1.80B$1.77B$1.74B$1.70B$1.67B$1.65B$1.67B$1.64B$1.61B$1.52B$1.51B$1.48B$1.46B$1.45B$1.43B$1.39B$1.37B$1.35B$1.32B$1.31B$1.29B$1.27B
Taxes Payable Current$27.3M$14.0M$6.8M$161.0K$4.2M$5.1M$28.6M$19.5M$10.9M$5.5M$3.4M$2.9M$3.6M$390.0K$6.5M$3.1M$5.4M$171.0K$2.0M$3.1M$3.8M$1.0M$486.0K$238.0K$6.0M$11.7M$253.0K$6.0M$51.0K$454.0K$120.0K$799.0K$5.6M$2.8M$655.0K$795.0K$437.0K$750.0K$1.7M$1.1M$1.7M$487.0K$521.0K
Retained Earnings Accumulated Deficit$611.3M$589.6M$573.9M$554.2M$535.9M$520.1M$508.5M$492.8M$469.1M$445.5M$434.6M$428.1M$420.7M$406.0M$391.9M$377.2M$363.1M$348.7M$340.5M$323.8M$307.2M$300.9M$288.1M$281.2M$276.3M$264.7M$250.9M$244.7M$231.3M$222.8M$230.5M$246.0M$256.4M$240.6M$241.6M$234.5M$213.8M$211.8M$201.8M$189.9M$180.2M$173.9M$163.6M
Regulatory Assets Current$49.4M$53.5M$54.2M$42.0M$43.8M$44.7M$32.4M$25.4M$11.0M$13.0M$10.3M$9.1M$13.0M$14.4M$10.6M$16.8M$19.9M$21.0M$14.8M$13.7M$20.5M$22.1M$25.2M$30.8M$27.4M$40.8M$50.9M$32.1M$32.4M$33.6M$11.2M$12.9M$6.2M$13.6M$22.9M$34.6M$35.4M$34.4M$25.5M$31.8M$36.2M$31.1M$33.9M
Regulatory And Other Assets$107.9M$112.1M$120.0M$108.5M$110.1M$108.1M$124.2M$115.7M$100.7M$90.4M$90.5M$93.1M$98.2M$96.9M$94.6M$75.5M$73.2M$72.2M$64.9M$61.2M$56.1M$39.7M$36.0M$34.3M$133.7M$135.4M$128.8M$153.2M$146.3M$138.6M$157.8M$151.8M$125.5M$123.3M$119.7M$163.6M$170.0M$171.2M$175.8M$162.3M$163.8M$131.6M$130.7M
Public Utilities Property Plant And Equipment Accumulated Depreciation$658.3M$662.1M$653.5M$641.1M$638.9M$632.6M$622.7M$616.7M$616.4M$603.8M$596.9M$593.2M$587.7M$579.3M$574.7M$561.5M$554.0M$548.1M$577.1M$572.7M$569.6M$556.3M$548.9M$540.7M$532.8M$531.3M$524.0M$557.5M$548.6M$540.1M$518.7M$509.6M$495.5M$485.4M$475.8M$465.9M$456.1M$447.3M$442.7M$433.0M$423.0M$407.1M$398.2M
Property Plant And Equipment Gross$2.90B$2.86B$2.79B$2.68B$2.62B$2.57B$2.47B$2.43B$2.40B$2.32B$2.28B$2.24B$2.18B$2.15B$2.12B$2.04B$2.01B$1.98B$1.96B$1.93B$1.90B$1.82B$1.79B$1.76B$1.71B$1.69B$1.66B$1.69B$1.66B$1.62B$1.53B$1.52B$1.49B$1.47B$1.46B$1.43B$1.40B$1.38B$1.35B$1.33B$1.32B$1.30B$1.28B
Property Plant And Equipment And Investments Other Net$55.7M$52.5M$49.7M$48.1M$45.9M$44.9M$37.8M$39.9M$38.4M$34.1M$35.5M$39.0M$37.3M$37.4M$35.8M$31.3M$30.2M$27.7M$27.6M$27.3M$26.6M$26.4M$24.1M$23.7M$23.3M$21.4M$21.2M$20.7M$18.9M$18.7M$18.7M$17.5M$17.5M$16.1M$15.8M$15.3M$14.0M$13.8M$13.6M$13.5M$12.0M$11.9M$10.9M
Prepaid Expense And Other Assets Current$8.2M$10.7M$13.7M$6.9M$9.0M$11.8M$6.5M$9.2M$11.7M$7.3M$8.5M$11.2M$7.0M$8.4M$10.0M$6.5M$8.0M$9.4M$6.4M$7.0M$8.4M$6.9M$6.8M$8.8M$5.2M$5.0M$5.2M$4.5M$4.6M$5.5M$4.1M$5.9M$4.3M$4.5M$4.9M$3.7M$4.2M$4.3M$5.4M$5.8M$5.4M$4.9M$5.1M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$32.0M$34.9M$34.4M$32.3M$34.4M$33.5M$34.1M$36.0M$34.8M$58.8M$61.8M$61.6M$93.7M$96.8M$96.2M$66.9M$70.0M$69.2M$57.0M$59.9M$58.9M$54.2M$59.4M$58.6M$46.9M$52.2M$50.8M$44.6M$48.9M$47.7M$63.7M$63.3M$34.9M$41.7M$40.3M$70.9M$73.5M$73.7M$68.6M$70.8M$70.5M$41.2M$44.8M
Other Liabilities Noncurrent$16.5M$16.7M$14.9M$14.5M$14.6M$14.5M$14.7M$14.6M$14.5M$14.2M$14.1M$14.0M$15.8M$15.7M$15.6M$16.2M$15.2M$14.0M$11.1M$11.0M$10.9M$11.2M$11.1M$11.1M$13.8M$12.6M$10.2M$10.1M$10.5M$10.6M$6.7M$6.7M$6.8M$6.9M$6.5M$6.6M$6.8M$6.8M$7.0M$7.0M$6.9M$7.1M$7.2M
Other Assets Noncurrent$41.6M$41.9M$41.4M$18.8M$18.8M$18.9M$15.0M$14.8M$13.4M$15.3M$15.4M$15.5M$10.7M$10.7M$10.6M$10.2M$7.7M$7.7M$5.4M$5.4M$5.4M$5.7M$5.7M$5.7M$8.5M$7.4M$4.9M$6.8M$6.7M$6.7M$9.6M$12.1M$12.0M$13.3M$13.6M$15.4M$15.5M$15.4M$15.8M$12.5M$12.5M$8.4M$8.6M
Non Utilities Property Plant And Equipment Gross$49.5M$48.1M$46.3M$43.4M$42.6M$41.2M$39.2M$39.2M$38.9M$37.8M$37.8M$37.3M$37.7M$37.7M$37.1M$36.2M$35.3M$33.9M$31.3M$30.2M$27.2M$23.8M$21.1M$18.7M$14.8M$13.9M$13.6M$13.2M$12.6M$12.1M$11.1M$10.9M$10.9M$10.9M$10.3M$9.2M$9.1M$9.3M$8.7M$8.5M$8.2M$7.4M$6.5M
Long Term Debt Noncurrent$790.3M$789.5M$690.2M$640.2M$640.0M$575.5M$575.5M$576.4M$576.4M$446.8M$446.9M$412.2M$412.1M$412.3M$440.3M$440.3M$280.9M$281.0M$281.0M$281.0M$281.1M$281.0M$281.0M$281.1M$320.9M$321.0M$321.0M$320.9M$320.9M$320.9M$325.6M$325.7M$310.8M$310.9M$326.0M$332.1M$332.4M$332.4M$344.2M$341.5M$340.4M$340.4M$340.4M
Liabilities Current$197.5M$162.1M$294.3M$321.4M$299.1M$178.6M$195.0M$140.9M$307.7M$373.2M$348.7M$160.2M$151.1M$111.4M$113.0M$113.5M$158.7M$132.5M$119.8M$106.3M$107.6M$143.2M$129.8M$196.5M$151.9M$140.5M$178.7M$179.8M$160.2M$139.1M$95.2M$96.7M$120.6M$127.5M$119.1M$115.7M$102.4M$89.8M$109.2M$99.6M$107.4M$116.4M$124.6M
Liabilities And Stockholders Equity$2.66B$2.61B$2.55B$2.42B$2.35B$2.29B$2.21B$2.14B$2.06B$1.98B$1.95B$1.91B$1.87B$1.84B$1.79B$1.73B$1.70B$1.66B$1.60B$1.57B$1.53B$1.47B$1.44B$1.42B$1.49B$1.46B$1.48B$1.44B$1.41B$1.37B$1.34B$1.37B$1.33B$1.33B$1.33B$1.35B$1.31B$1.29B$1.29B$1.25B$1.25B$1.20B$1.20B
Inventory Raw Materials And Supplies$17.0M$15.9M$15.5M$16.4M$17.0M$16.2M$16.2M$16.8M$16.3M$13.4M$13.2M$11.9M$10.2M$8.8M$8.8M$8.7M$8.2M$7.3M$6.1M$6.2M$5.9M$5.6M$5.4M$4.6M$5.4M$5.1M$4.8M$4.7M$5.3M$5.2M$4.2M$3.9M$3.9M$3.7M$4.3M$5.2M$6.1M$7.2M$6.6M$5.0M$4.8M$2.8M$2.5M
Employee Related Liabilities Current$16.3M$13.2M$18.6M$15.7M$13.1M$18.4M$14.8M$12.7M$17.4M$15.5M$13.2M$18.3M$15.7M$16.5M$18.1M$13.8M$13.5M$14.7M$12.2M$12.4M$14.0M$11.6M$11.9M$13.6M$11.2M$11.4M$13.1M$10.7M$11.1M$12.0M$10.1M$12.5M$11.2M$10.0M$12.7M$10.6M$9.2M$11.0M$9.7M$9.2M$10.6M$9.1M$8.9M
Common Stock Value$398.0M$382.9M$382.5M$325.3M$297.6M$280.4M$262.9M$262.2M$261.8M$260.0M$259.7M$259.3M$258.3M$258.1M$257.5M$256.6M$256.2M$255.8M$255.4M$255.0M$254.3M$253.3M$251.1M$250.3M$249.5M$248.3M$247.1M$246.1M$245.4M$244.6M$247.0M$251.3M$254.0M$254.6M$254.2M$252.4M$251.6M$249.9M$247.0M$237.0M$234.8M$231.1M$229.2M
Capitalization Longterm Debt And Equity$1.80B$1.76B$1.65B$1.52B$1.47B$1.38B$1.35B$1.33B$1.31B$1.15B$1.14B$1.10B$1.09B$1.08B$1.09B$1.07B$900.2M$885.6M$876.9M$859.8M$842.6M$835.2M$820.2M$812.6M$846.8M$834.0M$818.9M$811.7M$797.6M$788.3M$803.2M$823.1M$821.1M$806.1M$821.8M$819.0M$797.7M$794.2M$793.1M$768.5M$755.4M$745.5M$733.2M
Assets Current$250.8M$252.3M$238.2M$222.4M$209.5M$205.1M$191.7M$168.9M$139.7M$138.8M$139.0M$130.9M$143.7M$136.3M$118.9M$139.4M$137.0M$127.4M$132.5M$122.0M$116.8M$134.9M$141.2M$145.7M$146.7M$149.5M$192.1M$136.9M$132.8M$131.1M$150.2M$189.4M$186.6M$197.9M$213.2M$202.6M$181.1M$173.9M$187.1M$175.9M$171.9M$160.1M$172.2M
Accumulated Deferred Investment Tax Credit$890.0K$907.0K$925.0K$959.0K$976.0K$993.0K$1.0M$1.0M$1.1M$1.1M$1.1M$1.1M$1.2M$1.2M$1.2M$1.2M$1.3M$1.3M$1.3M$1.3M$1.3M$1.4M$1.4M$1.4M$1.5M$1.5M$1.5M$1.6M$1.6M$1.6M$1.7M$1.7M$1.7M$1.7M$1.8M$1.8M$1.8M$1.9M$1.9M$1.9M$2.0M$2.0M$2.0M
Accounts Receivable Net Current$46.6M$42.2M$34.0M$44.4M$39.1M$28.9M$32.6M$27.0M$21.3M$31.8M$27.1M$23.4M$33.3M$28.5M$22.0M$33.7M$30.4M$24.6M$28.1M$24.2M$17.5M$29.9M$26.6M$19.2M$29.4M$25.3M$15.5M$22.9M$20.4M$16.2M$19.2M$16.8M$26.3M$25.2M$19.9M$30.3M$27.4M$17.3M$28.8M$22.2M$18.9M$25.0M$23.3M
Accounts Receivable From US Government Net Current$37.1M$40.5M$35.9M$44.3M$50.1M$43.2M$51.6M$47.3M$41.1M$25.5M$23.1M$21.8M$29.1M$25.7M$23.6M$27.1M$21.9M$20.9M$20.9M$20.9M$20.9M$21.1M$26.0M$20.4M$7.1M$10.9M$9.0M$9.5M$7.8M$4.1M$7.3M$7.9M$3.5M$3.6M$7.7M$19.9M$7.4M$5.4M$4.3M$10.1M$12.9M$10.4M$14.4M
Accounts Payable Current$81.7M$76.1M$67.8M$76.7M$72.0M$69.6M$71.8M$70.7M$65.7M$70.0M$71.9M$67.5M$68.0M$66.0M$57.4M$53.6M$51.8M$43.5M$59.8M$55.6M$53.2M$50.4M$43.4M$38.8M$53.8M$45.2M$37.3M$48.2M$54.0M$47.9M$42.3M$37.0M$49.7M$45.4M$42.6M$62.9M$55.2M$46.6M$52.1M$39.1M$38.1M$43.7M$58.0M
Accounts And Other Receivables Net Current$12.3M$18.7M$3.8M$3.1M$4.3M$4.5M$6.8M$4.6M$3.4M$3.4M$4.0M$3.0M$4.9M$5.0M$2.6M$3.4M$3.0M$3.0M$2.6M$3.1M$2.0M$2.4M$4.6M$3.8M$4.9M$2.7M$1.9M$2.3M$2.6M$1.4M$3.6M$3.3M$3.3M$4.2M$2.7M$7.6M$7.3M$5.5M$7.9M$7.6M$10.0M$11.2M$9.6M
Property Plant And Equipment And Investments Other And Goodwill Net$49.2M$47.0M$46.0M$44.0M$38.9M$41.0M$39.5M$35.2M$36.6M$40.1M$38.4M$38.5M$36.9M$32.4M$31.4M$28.9M$28.7M$28.4M$27.7M$27.5M$25.2M$24.9M$24.5M$22.5M$22.3M$21.8M$20.1M$19.8M$19.8M$18.6M$18.6M$17.2M$16.9M$16.5M$15.1M$15.0M$14.8M$14.6M$13.1M$13.0M$12.0M
Goodwill$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$26.0K$46.6M$129.2M$50.3M-$2.3M$44.8M$30.5M-$1.8M-$64.7M$30.3M-$76.6M-$51.4M-$22.2M-$11.3M-$32.5M$28.3M-$749.0K
Investing Cash Flow *-$237.5M-$232.8M-$188.8M-$167.1M-$145.1M-$131.6M-$153.2M-$128.0M-$80.0M-$131.2M-$90.1M-$74.1M-$98.8M-$68.0M-$50.5M-$78.2M-$77.4M
Operating Cash Flow *$229.7M$198.7M$67.7M$117.8M$115.6M$122.2M$116.9M$136.8M$144.6M$96.9M$95.1M$163.3M$135.7M$101.5M$80.2M$53.8M$72.6M
Depreciation Depletion And Amortization$47.8M$43.6M$42.4M$41.3M$39.6M$36.9M$35.4M$40.4M$39.0M$38.9M$42.0M$41.1M$40.1M$41.4M$38.3M$37.4M$31.5M
Payments Of Dividends$74.7M$67.0M$61.2M$56.4M$51.7M$47.2M$42.7M$38.9M$36.4M$33.4M$32.7M$32.1M$29.4M$24.1M$20.6M$19.3M$18.1M
Share Based Compensation$3.6M$3.7M$3.3M$2.6M$2.6M$2.5M$2.5M$3.9M$2.9M$2.5M$2.8M$2.2M$2.0M$1.9M$1.5M$1.5M$1.3M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$1.4M-$32.0K-$1.6M-$3.1M-$1.3M-$1.7M-$4.0M$519.0K$1.6M-$2.2M-$1.6M-$973.0K-$3.0M$432.0K-$2.2M$1.2M$405.0K
Increase Decrease In Pension And Postretirement Obligations-$2.0M-$208.0K$1.0M-$3.1M$3.1M$1.4M$2.0M-$1.1M-$878.0K-$289.0K$616.0K-$2.4M$4.4M$6.0M$1.6M-$542.0K$1.0M
Increase Decrease In Other Operating Liabilities-$5.8M$3.9M$416.0K-$4.7M$2.0M$2.6M-$4.7M-$928.0K-$1.6M$3.1M$941.0K-$1.3M$3.1M$981.0K$1.7M-$11.1M$10.6M
Increase Decrease In Materials And Supplies$1.3M-$2.4M$3.0M$2.5M$3.5M$2.2M$654.0K$980.0K$501.0K-$1.1M$1.8M-$970.0K-$790.0K$2.3M$909.0K$267.0K-$209.0K
Increase Decrease In Accounts Receivable$3.0M$5.1M$6.6M-$5.4M$4.7M$13.3M-$1.9M-$1.9M$7.7M$1.8M$923.0K-$4.0M$5.3M$1.8M$2.7M$2.2M$3.3M
Increase Decrease In Accounts Payable$7.6M$5.2M-$10.9M$11.8M-$2.9M$5.3M-$249.0K$1.3M$4.4M-$3.4M$679.0K-$1.6M$1.8M$4.3M-$3.0M$3.2M-$529.0K
Increase Decrease In Accounts And Other Receivables-$312.0K$369.0K$2.2M-$2.1M$1.4M$1.2M-$214.0K-$5.2M$1.7M$1.2M-$1.2M-$1.0M-$2.5M-$5.4M$2.1M-$2.3M-$367.0K
Increase Decrease In Income Taxes$753.0K-$24.0K$2.5M-$6.5M-$2.3M$12.3M-$3.8M$2.7M$13.2M-$7.0M$9.6M-$11.6M$7.3M$4.2M-$14.5M-$2.7M-$3.6M
Dividends Equivalent Rights On Share Based Compensation Net Of Tax$264.0K$273.0K$187.0K$154.0K$160.0K$176.0K$210.0K$221.0K$194.0K$193.0K$270.0K$197.0K$140.0K$121.0K$103.0K-$79.0K-$73.0K
Dividends Equivalent Rights On Share Based Compensation Not Paid In Cash Net Of Tax$264.0K$273.0K$187.0K$154.0K$160.0K$176.0K$210.0K$221.0K$194.0K$193.0K$270.0K$197.0K$140.0K$121.0K$103.0K$79.0K
Payments To Acquire Property Plant And Equipment$236.8M$232.0M$188.5M$166.2M$144.5M$130.4M$151.9M$126.6M$113.1M$129.9M$87.3M$72.6M$97.4M$68.1M$80.3M$79.1M$77.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Financing Cash Flow *$16.9M$4.5M$38.3M$2.2M-$17.5M$16.8M$5.7M$276.0K-$3.9M$6.0M-$22.3M$16.4M-$3.3M-$6.4M-$4.5M
Investing Cash Flow *-$67.4M-$47.4M-$49.2M-$35.0M-$37.0M-$33.4M-$40.3M-$30.2M-$24.0M-$29.5M-$17.5M-$20.6M-$18.4M-$15.0M-$17.5M
Operating Cash Flow *$45.1M$45.8M$7.0M$38.0M$24.7M$15.7M$29.4M$35.7M$28.0M$27.6M$38.5M$40.9M$31.0M$26.6M$20.8M
Depreciation Depletion And Amortization$11.9M$11.7M$11.6M$10.8M$10.8M$10.7M$10.2M$10.3M$11.2M$10.1M$10.2M$10.1M$9.8M$9.8M$9.6M$9.3M$9.0M$8.8M$9.0M$6.7M$10.8M$10.1M$10.0M$9.7M$9.9M$9.6M$9.7M$9.5M$9.6M$9.8M$10.5M$10.5M$10.5M$10.5M$10.5M$10.5M$9.8M$9.8M$9.8M$10.2M$10.4M$10.5M$9.6M$9.5M$9.7M$8.4M$8.4M
Payments Of Dividends$17.8M$15.9M$14.7M$13.5M$12.4M$11.2M$10.1M$9.4M$8.9M$8.2M$8.2M$8.2M$8.3M$8.0M$8.2M$8.2M$7.9M$7.8M$7.8M$6.8M$6.8M$6.7M$5.3M$5.3M$5.2M$5.2M$4.8M
Share Based Compensation$2.7M$2.5M$2.3M$1.9M$1.9M$1.8M$2.0M$998.0K$1.0M$786.0K$853.0K$805.0K$661.0K$542.0K$402.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$6.0M$5.8M$5.7M$4.6M$4.0M$3.4M$1.3M$3.2M$1.3M$2.2M$3.3M$2.2M-$140.0K$1.5M-$1.1M
Increase Decrease In Pension And Postretirement Obligations$434.0K$693.0K$1.0M$71.0K$1.8M$1.3M$1.7M$1.4M$1.2M$1.1M$2.1M$1.7M$3.0M$3.1M$2.3M
Increase Decrease In Other Operating Liabilities-$2.6M$1.9M$3.6M$1.6M$3.1M$354.0K-$2.2M-$341.0K-$2.8M$873.0K$935.0K$1.6M$1.2M$1.8M$1.9M
Increase Decrease In Materials And Supplies$376.0K-$1.3M$1.7M-$220.0K$132.0K$914.0K$117.0K-$194.0K$523.0K-$235.0K$316.0K-$239.0K$1.9M$1.7M$281.0K
Increase Decrease In Accounts Receivable-$3.1M-$5.0M-$4.5M-$7.6M-$5.7M$4.1M-$5.8M-$6.7M-$4.1M-$2.6M-$2.0M-$3.6M-$2.0M-$911.0K-$609.0K
Increase Decrease In Accounts Payable-$2.4M-$3.1M-$8.5M$341.0K-$7.3M-$4.1M-$6.1M-$6.0M$1.5M-$3.1M-$2.8M-$630.0K$2.2M$2.7M$89.0K
Increase Decrease In Accounts And Other Receivables-$2.6M-$1.8M-$824.0K-$3.5M-$1.4M-$64.0K-$1.1M-$4.4M-$1.3M-$945.0K-$1.5M-$2.7M-$1.6M-$2.0M$1.4M
Increase Decrease In Income Taxes$6.3M$4.6M$12.9M-$1.6M-$274.0K$3.3M$5.6M$2.7M$2.9M$3.6M$6.6M$5.6M$15.1M$7.6M$5.2M
Dividends Equivalent Rights On Share Based Compensation Net Of Tax$79.0K$72.0K$63.0K$92.0K$55.0K$44.0K$48.0K$42.0K$47.0K$40.0K$34.0K$41.0K$35.0K$42.0K$49.0K$41.0K$39.0K$52.0K$51.0K$50.0K$70.0K$58.0K$48.0K$56.0K
Dividends Equivalent Rights On Share Based Compensation Not Paid In Cash Net Of Tax$79.0K$72.0K$63.0K$92.0K$55.0K$44.0K$48.0K$42.0K$47.0K$40.0K$34.0K$41.0K$35.0K$42.0K$49.0K$41.0K$39.0K$52.0K$51.0K$50.0K$70.0K$58.0K$48.0K$56.0K
Payments To Acquire Property Plant And Equipment$67.6M$47.6M$49.3M$35.2M$37.1M$33.5M$40.6M$30.4M$24.0M$29.5M$17.4M$20.5M$18.4M$15.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$3.37$3.17$3.36$2.11$2.55$2.33$2.28$1.72$1.88$1.62$1.60$1.57$1.61$1.41$1.21$1.77$1.62
Earnings Per Share Basic$3.37$3.17$3.37$2.12$2.55$2.34$2.28$1.73$1.88$1.63$1.61$1.57$1.61$1.42$1.22$1.78$1.63
Weighted Average Number Of Shares Outstanding Basic38.6M37.5M37.0M37.0M36.9M36.9M36.8M36.7M36.6M36.6M37.4M38.7M38.6M38.0M37.4M18.6M18.1M
Weighted Average Number Of Diluted Shares Outstanding38.7M37.6M37.1M37.0M37.0M37.0M37.0M36.9M36.8M36.8M37.6M38.9M38.9M38.3M37.7M18.7M18.2M
Common Stock Dividends Per Share Cash Paid

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Earnings Per Share Diluted$1.06$0.87$0.70$0.95$0.85$0.62$0.85$1.04$0.93$0.69$0.54$0.38$0.76$0.72$0.52$0.54$0.72$0.69$0.38$0.45$0.76$0.72$0.35$0.37$0.62$0.44$0.29$0.35$0.57$0.62$0.34$0.59$0.45$0.28$0.56$0.41$0.32$0.54$0.39$0.28$0.53$0.43$0.35$0.48$0.79$0.53$0.83$0.85$0.40$0.35$0.48
Earnings Per Share Basic$1.06$0.87$0.70$0.95$0.85$0.62$0.85$1.04$0.93$0.69$0.54$0.38$0.76$0.72$0.52$0.55$0.72$0.69$0.38$0.45$0.76$0.72$0.35$0.37$0.62$0.44$0.29$0.35$0.57$0.62$0.35$0.59$0.46$0.28$0.57$0.41$0.32$0.54$0.39$0.28$0.54$0.43$0.35$0.49$0.79$0.53$0.83$0.85$0.40$0.36$0.48
Weighted Average Number Of Shares Outstanding Basic38.6M38.5M38.3M37.6M37.3M37.0M37.0M37.0M37.0M37.0M37.0M36.9M36.9M36.9M36.9M36.9M36.9M36.9M36.8M36.8M36.8M36.7M36.7M36.7M36.7M36.6M36.6M36.6M36.6M36.5M37.1M37.7M38.2M38.7M38.8M38.7M38.7M38.6M38.5M38.1M18.9M18.8M18.7M18.7M18.6M18.6M18.6M
Weighted Average Number Of Diluted Shares Outstanding38.7M38.6M38.4M37.7M37.4M37.1M37.1M37.1M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M37.0M36.9M36.9M36.9M36.8M36.8M36.8M36.8M36.7M37.3M37.9M38.4M38.9M39.0M38.9M38.9M38.7M38.8M38.2M18.9M19.0M18.9M18.7M18.8M18.7M18.7M
Common Stock Dividends Per Share Cash Paid$0.50$0.47$0.47$0.47$0.43$0.43$0.43$0.40$0.40$0.40$0.37$0.37$0.37$0.34$0.34$0.34$0.31$0.31$0.31$0.28$0.28$0.28$0.26$0.26$0.26$0.24$0.24$0.22$0.22$0.22$0.22$0.21$0.21$0.21$0.20$0.20$0.20$0.18$0.18$0.18$0.28

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Taxes Excluding Income And Excise Taxes$28.0M$27.1M$24.0M$22.9M$22.5M$22.2M$20.0M$18.4M$17.9M$16.8M$16.6M$16.7M$15.9M$15.4M$14.2M$14.2M$12.8M
Supply Cost Balancing Accounts-$5.0M-$1.9M$12.1M-$12.0M-$11.4M-$11.8M-$7.0M-$15.6M-$17.9M-$12.2M$7.8M$6.3M$214.0K$11.7M$18.7M$20.6M$12.4M
Power Purchased For Pumping$14.1M$15.0M$12.8M$11.9M$11.1M$10.1M$8.7M$9.0M$8.5M$8.7M$9.0M$10.7M$9.5M$8.4M$8.6M$9.1M$9.7M
Other Cost And Expense Operating$47.0M$41.3M$40.3M$38.1M$34.7M$33.2M$32.8M$31.7M$30.0M$28.3M$28.4M$28.3M$27.8M$29.8M$28.3M$29.1M$28.8M
Investment Income Interest$5.7M$7.9M$7.4M$2.3M$1.5M$1.8M$3.2M$3.6M$1.8M$757.0K$458.0K$927.0K$707.0K$1.3M$859.0K$2.4M$911.0K
Groundwater Production Assessment$21.5M$24.1M$20.9M$19.1M$19.4M$20.4M$19.0M$19.4M$18.6M$15.0M$13.6M$16.5M$15.5M$14.7M$13.6M$11.5M$11.6M
Provision For Doubtful Accounts$2.4M$1.7M$932.0K$1.0M$1.1M$1.4M$608.0K$841.0K$989.0K$619.0K$870.0K$991.0K$1.1M$1.7M$938.0K$1.1M$1.0M
Other Noncash Income Expense$414.0K-$187.0K-$289.0K-$38.0K$381.0K$908.0K-$526.0K-$97.0K-$218.0K$397.0K-$838.0K$0.00$440.0K$35.0K-$359.0K-$618.0K-$1.2M
Depreciation And Amortization$48.9M$44.2M$43.3M$41.7M$40.0M$37.2M$35.7M$40.7M$39.3M$39.1M$42.7M$41.8M$41.0M$43.2M$40.8M$40.4M
Repayments Of Advances For Construction$4.7M$3.7M$5.0M$3.9M$3.9M$3.9M$3.7M$3.5M$3.7M$3.6M$4.1M$3.8M$3.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Taxes Excluding Income And Excise Taxes$7.8M$7.0M$7.0M$7.1M$6.6M$6.5M$6.0M$5.6M$6.3M$5.9M$5.5M$5.9M$6.1M$5.3M$5.9M$5.7M$5.2M$5.2M$5.2M$4.9M$4.9M$4.7M$4.4M$4.8M$4.5M$4.3M$4.6M$4.3M$4.2M$4.4M$4.3M$4.1M$4.3M$4.4M$4.0M$4.3M$4.1M$3.7M$4.1M$3.9M$3.7M$4.1M$3.7M$3.4M$3.6M$3.6M$3.3M
Supply Cost Balancing Accounts-$367.0K-$136.0K-$1.7M-$381.0K$3.4M-$608.0K$723.0K$2.8M$11.6M$640.0K-$457.0K-$6.3M-$2.4M-$3.1M-$2.4M-$2.6M-$1.8M-$2.2M-$2.7M$1.2M-$1.4M-$5.2M-$2.0M-$3.9M-$4.6M-$5.3M-$1.7M-$4.2M-$2.5M-$3.4M$4.8M$1.8M$1.8M$3.2M-$106.0K$818.0K-$1.0M-$377.0K$1.4M$2.0M$4.2M$3.4M$5.1M$4.2M$5.1M$6.2M$4.7M
Power Purchased For Pumping$4.5M$3.6M$3.1M$5.0M$3.5M$2.8M$4.3M$2.9M$2.4M$3.9M$2.9M$2.4M$3.6M$2.9M$2.1M$3.4M$2.4M$1.9M$3.0M$2.0M$1.5M$3.2M$2.2M$1.7M$2.9M$2.2M$1.6M$3.0M$2.1M$1.6M$3.0M$2.1M$2.0M$3.9M$2.6M$2.0M$3.4M$2.3M$1.6M$3.1M$2.0M$1.6M$3.1M$2.2M$1.5M$3.5M$2.0M
Other Cost And Expense Operating$11.8M$12.3M$10.5M$11.0M$10.7M$9.6M$10.4M$9.7M$10.1M$9.7M$9.7M$8.7M$9.4M$8.5M$8.2M$8.1M$8.0M$8.5M$8.3M$7.7M$8.6M$8.4M$7.8M$8.0M$7.7M$8.2M$6.2M$7.4M$6.9M$7.0M$7.1M$7.4M$6.2M$7.0M$7.1M$6.9M$7.2M$6.5M$5.5M$7.4M$6.9M$7.4M$7.4M$6.9M$6.9M$7.8M$7.3M
Investment Income Interest$1.1M$1.5M$2.0M$1.7M$2.1M$2.1M$2.1M$1.8M$1.9M$667.0K$437.0K$283.0K$333.0K$348.0K$455.0K$316.0K$490.0K$558.0K$826.0K$876.0K$942.0K$641.0K$636.0K$536.0K$321.0K$620.0K$259.0K$206.0K$190.0K$172.0K$118.0K$102.0K$112.0K$224.0K$123.0K$112.0K$185.0K$140.0K$187.0K$419.0K$495.0K$215.0K$202.0K$161.0K$137.0K$166.0K$158.0K
Groundwater Production Assessment$7.0M$6.1M$5.7M$7.0M$5.8M$4.9M$6.0M$5.4M$3.8M$5.7M$4.9M$4.2M$5.2M$5.2M$4.4M$6.0M$5.0M$4.1M$5.6M$4.6M$3.7M$6.0M$4.5M$4.7M$5.9M$4.9M$3.4M$4.5M$4.0M$2.7M$3.1M$4.1M$3.4M$4.3M$4.9M$3.5M$4.7M$3.8M$3.2M$3.9M$4.0M$3.3M$3.8M$3.9M$2.6M$3.3M$2.7M
Provision For Doubtful Accounts$581.0K$352.0K$458.0K$258.0K$255.0K$273.0K$157.0K$151.0K$157.0K$41.0K$112.0K$326.0K$188.0K$653.0K$238.0K
Other Noncash Income Expense-$233.0K-$128.0K$71.0K-$83.0K-$104.0K-$110.0K-$52.0K-$303.0K$349.0K-$191.0K-$339.0K-$165.0K$172.0K$140.0K$120.0K
Depreciation And Amortization$11.8M$10.9M$11.6M$10.2M$9.7M$8.9M$10.9M$9.7M$9.7M$10.0M$10.8M$10.8M$10.1M$11.1M
Repayments Of Advances For Construction$1.4M$752.0K$712.0K$833.0K$569.0K$591.0K$562.0K$486.0K$767.0K$443.0K$429.0K$452.0K$430.0K$499.0K$921.0K

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.