ACUITY INC. (DE) Financial Summary

Complete Filing Data

ACUITY INC. (DE) reported Net Income Loss of $396.60 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean ACUITY INC. (DE) did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Cost of Revenue *$2.27B$2.06B$2.24B$2.33B$1.99B$1.92B$2.19B$2.19B$2.02B$1.86B$1.56B$1.41B$1.25B$1.15B$1.07B$965.4M$1.02B
Revenue *$4.35B$3.84B$3.95B$4.01B$3.46B$3.33B$3.67B$3.68B$3.51B$3.29B$2.71B$2.39B$2.09B$1.93B$1.80B$1.63B$1.66B
Net Income Loss$396.6M$422.6M$346.0M$384.0M$306.3M$248.3M$330.4M$349.6M$321.7M$290.8M$222.1M$175.8M$127.4M$116.3M$105.5M$79.6M$84.9M
Gross Profit$2.08B$1.78B$1.71B$1.67B$1.48B$1.40B$1.48B$1.49B$1.48B$1.44B$1.15B$979.2M$837.6M$788.0M$730.0M$661.5M$635.1M
Selling General And Administrative Expense$1.48B$1.23B$1.21B$1.16B$1.04B$1.03B$1.02B$1.02B$942.3M$946.0M$756.9M$680.3M$607.6M$566.7M$541.3M$495.4M$454.6M
Other Nonoperating Income Expense-$41.7M-$9.2M-$7.8M$9.1M-$8.2M-$5.9M-$4.7M-$1.4M-$2.4M$1.6M-$1.2M-$1.3M$2.8M$1.7M-$1.2M$1.0M$2.0M
Operating Income Loss$563.9M$553.3M$473.4M$509.7M$427.6M$353.9M$462.9M$460.8M$527.5M$475.2M$376.3M$299.1M$221.5M$208.0M$188.7M$157.7M$153.8M
Income Tax Expense Benefit$103.6M$126.0M$100.7M$109.9M$89.9M$76.4M$94.5M$76.3M$170.9M$153.8M$121.5M$89.9M$65.7M$62.7M$52.1M$39.8M$42.1M
Restructuring Charges$29.7M$0.00$26.9M$0.00$3.3M$20.0M$1.8M$5.6M$11.3M$15.0M$12.4M-$200.0K$8.5M$13.3M$0.00$8.4M$26.7M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$38.4M-$2.3M$13.2M-$27.6M$34.5M$18.7M-$36.6M-$4.0M$39.7M-$29.0M-$38.5M-$9.3M$22.1M-$30.9M$17.5M
Comprehensive Income Net Of Tax$435.0M$420.3M$359.2M$356.4M$340.8M$267.0M$293.8M$345.6M$361.4M$261.8M$183.6M$166.5M$149.5M$85.4M$123.0M
Interest Revenue Expense Net-$18.9M-$24.9M-$23.2M-$23.3M-$33.3M-$33.5M-$32.5M-$32.2M-$31.5M-$32.1M-$31.2M-$30.7M-$29.9M-$29.4M-$28.5M
Income Loss From Continuing Operations Per Diluted Share$2.72$2.42$1.79$2.01
Income Loss From Continuing Operations Per Basic Share$2.75$2.46$1.83$2.05
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$324.7M$424.9M$425.9M$492.6M$444.6M$343.6M$265.7M$193.1M$179.0M$157.6M$118.8M$127.3M
Income Taxes Paid$151.8M$155.7M$147.2M$109.4M$86.4M$64.6M$92.9M$126.6M$173.6M$120.7M$106.3M$77.4M$46.8M$50.7M$34.2M$32.7M$40.5M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$10.8M-$5.9M$8.5M-$33.3M$13.3M
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent-$27.6M-$3.6M-$4.7M-$5.7M-$21.2M
Nonoperating Income Expense-$63.7M-$4.7M-$26.7M-$15.8M-$31.4M
Deferred Income Taxes And Tax Credits-$33.6M-$47.8M$600.0K-$2.7M-$6.7M$9.3M-$38.2M-$7.7M-$8.2M$2.8M-$200.0K$6.5M$6.2M$10.3M$7.4M-$400.0K
Asset Impairment Charges$16.7M$3.0M$20.8M$1.7M$6.0M$8.8M$0.00$0.00$0.00$5.1M$0.00$100.0K$300.0K$300.0K$300.0K$5.1M$1.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Cost of Revenue *$589.9M$608.4M$538.3M$502.3M$515.9M$493.5M$506.3M$553.0M$536.9M$581.4M$615.5M$529.8M$540.3M$513.1M$439.9M$459.6M$448.6M$480.3M$478.9M$564.0M$520.5M$565.1M$554.9M$497.6M$492.9M$512.7M$468.9M$491.6M$473.6M$440.9M$417.2M$388.1M$360.4M$374.4M$360.5M$331.0M$337.6M$320.4M$297.0M$291.6M$285.5M$275.8M$280.7M$268.6M$252.3M$248.9M$244.0M$231.2M$230.4M
Revenue *$1.14B$1.18B$1.01B$951.6M$968.1M$905.9M$934.7M$1.00B$943.6M$997.9M$1.06B$909.1M$926.1M$899.7M$776.6M$792.0M$891.2M$776.2M$824.2M$834.7M$938.1M$947.6M$854.4M$932.6M$1.06B$944.0M$832.1M$842.8M$957.6M$891.6M$804.7M$851.2M$925.5M$851.5M$777.8M$736.6M$759.5M$683.7M$616.1M$647.4M$668.7M$603.9M$546.2M$574.7M$579.8M$541.5M$486.7M$481.1M$514.3M$487.5M$457.7M$474.3M$496.2M$458.3M$416.2M$425.0M$444.1M$407.6M$383.5M$391.7M
Net Income Loss$120.5M$98.4M$77.5M$106.7M$113.9M$89.2M$100.6M$105.0M$83.2M$74.9M$105.7M$75.3M$87.6M$85.7M$62.9M$59.6M$73.7M$60.4M$57.2M$57.0M$96.1M$88.4M$66.3M$79.6M$108.2M$73.0M$96.9M$71.5M$90.5M$82.2M$67.3M$81.7M$82.9M$74.0M$65.5M$68.4M$60.1M$64.5M$46.4M$51.1M$54.8M$43.8M$32.7M$44.5M$44.9M$31.7M$24.7M$26.1M$33.3M$33.6M$19.5M$29.9M$34.2M$27.0M$19.9M$24.4M$27.2M$21.3M$7.8M$23.3M
Gross Profit$553.8M$570.2M$468.0M$449.3M$452.2M$412.4M$428.4M$447.3M$406.7M$416.5M$445.1M$379.3M$385.8M$386.6M$336.7M$332.4M$375.1M$327.6M$343.9M$355.8M$394.7M$383.6M$333.9M$367.5M$411.9M$389.1M$334.5M$349.9M$406.9M$378.9M$335.8M$359.6M$402.1M$377.9M$336.9M$319.4M$321.3M$295.6M$255.7M$273.0M$283.5M$243.4M$215.2M$237.1M$237.3M$221.1M$189.7M$189.5M$210.5M$202.0M$181.9M$193.6M$200.4M$189.6M$163.9M$176.1M$184.4M$163.6M$152.3M$161.3M
Selling General And Administrative Expense$393.4M$400.7M$357.8M$316.0M$306.9M$294.3M$295.5M$304.0M$295.2M$300.7M$302.4M$277.0M$270.7M$268.0M$245.4M$246.0M$241.3M$260.9M$265.3M$263.4M$237.6M$250.1M$271.8M$244.4M$229.5M$246.9M$227.8M$231.8M$247.2M$230.1M$206.6M$196.0M$177.7M$176.3M$170.8M$157.0M$159.7M$163.9M$144.3M$140.6M$142.8M$136.3M$140.3M$139.5M$126.6M$130.6M$124.7M$119.1M$118.5M
Other Nonoperating Income Expense$600.0K-$2.3M-$1.0M-$2.5M$500.0K-$600.0K-$1.1M-$700.0K$3.7M-$9.1M$1.5M$1.9M-$300.0K-$2.7M-$2.2M-$1.6M$900.0K-$1.0M-$1.4M-$200.0K-$1.1M-$1.3M$200.0K-$2.8M-$1.2M$1.2M-$600.0K$7.9M-$300.0K$1.1M$700.0K$9.5M$100.0K$900.0K$100.0K-$100.0K-$600.0K$3.0M-$100.0K-$100.0K$2.7M-$1.1M$2.9M-$900.0K-$700.0K-$1.2M$1.0M$600.0K-$500.0K
Operating Income Loss$160.4M$139.8M$110.2M$133.3M$145.3M$118.1M$132.9M$143.3M$111.5M$108.9M$142.7M$102.3M$115.1M$118.1M$91.0M$85.7M$83.0M$81.4M$83.6M$120.3M$95.9M$116.4M$107.4M$89.5M$120.2M$131.5M$108.0M$126.6M$121.0M$106.7M$112.4M$99.2M$78.6M$86.7M$72.6M$58.4M$77.4M$50.0M$45.1M$48.2M$57.3M$39.0M$50.6M$50.2M$37.2M$45.5M$39.2M$27.8M$42.7M
Income Tax Expense Benefit$32.1M$27.0M$24.8M$28.1M$33.7M$28.4M$30.3M$33.7M$26.3M$18.3M$32.3M$22.9M$21.3M$23.5M$19.3M$19.6M$18.1M$17.5M$16.9M$23.4M$19.9M$26.8M$26.2M-$18.2M$39.4M$42.4M$32.1M$44.6M$38.6M$34.1M$36.8M$36.3M$24.3M$28.6M$20.8M$17.6M$24.3M$13.5M$12.5M$14.3M$18.7M$10.7M$15.9M$14.7M$9.1M$12.4M$11.6M$2.6M$12.2M
Restructuring Charges$29.7M$0.00$0.00$0.00$0.00$0.00$6.9M$0.00$0.00$0.00$500.0K$300.0K$700.0K$3.3M$1.6M$6.9M-$100.0K$400.0K$1.0M$9.9M$600.0K$200.0K$500.0K$0.00$1.2M$9.7M$100.0K$400.0K$400.0K-$600.0K$10.0M$0.00-$200.0K$0.00$7.2M$300.0K$700.0K$1.9M$6.6M$2.7M$0.00$0.00$0.00-$300.0K$5.4M$100.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$4.9M$28.3M-$11.2M-$16.8M$800.0K$1.4M-$1.5M$6.3M-$100.0K-$400.0K-$600.0K$6.0M-$10.7M$20.7M$8.4M$6.2M-$12.0M-$2.0M$3.8M-$7.4M$6.3M-$6.2M-$5.7M$4.3M-$8.9M$4.4M$5.4M-$9.9M$11.3M-$7.9M-$2.8M-$600.0K-$8.9M-$7.3M$2.5M-$700.0K$2.9M$600.0K$500.0K-$800.0K-$9.0M$4.5M-$8.4M
Comprehensive Income Net Of Tax$115.6M$126.7M$66.3M$89.9M$114.7M$90.6M$99.1M$111.3M$83.1M$74.5M$105.1M$81.3M$76.9M$106.4M$71.3M$65.8M$48.4M$55.2M$60.8M$81.0M$72.6M$73.4M$67.3M$101.2M$62.6M$86.6M$72.7M$71.8M$85.3M$57.6M$65.6M$63.9M$37.5M$43.8M$46.3M$32.0M$47.4M$32.3M$25.2M$25.3M$24.6M$24.0M$21.5M
Interest Revenue Expense Net$100.0K-$900.0K-$3.9M-$5.7M-$6.6M-$6.2M-$6.0M-$5.9M-$6.2M-$6.6M-$4.9M-$5.4M-$5.7M-$8.3M-$8.3M-$8.6M-$8.7M-$8.4M-$8.0M-$8.1M-$8.1M-$8.0M-$8.2M-$8.1M-$8.2M-$7.9M-$7.9M-$8.0M-$7.9M-$8.1M-$8.0M-$8.0M-$7.8M-$7.8M-$7.7M-$7.7M-$7.7M-$7.7M-$7.5M-$7.5M-$7.5M
Income Loss From Continuing Operations Per Diluted Share$2.84$3.21$3.28$2.57$2.29$3.07$2.13$2.46$2.37$1.74$1.57$1.52$1.44$1.44$2.22$1.67$1.98$1.80$2.33$1.70$1.90$1.53$1.86$1.69$1.49$1.57$1.48$1.07$1.17$1.01$0.75$1.03$0.73$0.57$0.61$0.79$0.46$0.70$0.62$0.45$0.56$0.62$0.48$0.16$0.53
Income Loss From Continuing Operations Per Basic Share$2.89$3.25$3.31$2.60$2.32$3.10$2.16$2.50$2.40$1.75$1.58$1.53$1.45$1.44$2.23$1.68$1.99$1.81$2.34$1.71$1.91$1.54$1.87$1.70$1.50$1.58$1.49$1.07$1.18$1.01$0.76$1.03$0.74$0.58$0.61$0.80$0.46$0.71$0.63$0.46$0.57$0.63$0.49$0.17$0.54
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$109.2M$82.2M$79.2M$78.5M$74.7M$73.9M$111.8M$86.2M$106.4M$99.2M$78.7M$110.9M$124.6M$99.4M$126.3M$112.6M$99.6M$105.2M$100.8M$70.7M$79.7M$64.6M$50.3M$68.8M$45.2M$37.2M$40.4M$52.3M$30.2M$45.8M$41.8M$29.0M$36.8M$32.9M$9.8M$35.5M
Income Taxes Paid$6.4M$9.6M$7.1M$11.0M$28.3M$9.3M$4.6M$6.1M$2.7M$29.0M$11.4M$17.1M$13.4M$7.6M$7.5M$3.0M$4.0M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent-$5.1M$27.8M-$11.7M-$17.3M$300.0K$700.0K-$2.1M$5.2M-$1.1M-$1.5M-$1.8M$4.8M-$11.9M$22.3M$6.7M$4.6M-$13.8M-$3.7M$1.9M-$8.7M$4.9M-$8.8M-$7.6M$2.5M-$10.5M$2.4M$3.3M-$11.9M$10.0M-$9.2M-$4.2M-$1.5M-$9.8M-$7.2M$1.8M-$1.3M$2.3M-$600.0K-$600.0K$1.3M
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent-$200.0K-$500.0K-$500.0K-$500.0K-$500.0K-$700.0K-$600.0K-$1.1M-$1.0M-$1.1M-$1.2M-$1.2M-$1.2M$1.6M-$1.7M-$1.6M-$1.8M-$1.7M-$1.9M-$1.3M-$1.4M-$2.6M-$1.9M-$1.8M-$1.6M-$2.0M-$2.1M-$2.0M-$1.3M-$1.3M-$1.4M-$900.0K-$900.0K$100.0K-$700.0K-$600.0K-$600.0K-$1.2M-$1.1M$2.1M
Nonoperating Income Expense-$7.8M-$14.4M-$7.9M$1.5M$2.3M-$500.0K-$2.0M-$4.6M-$2.0M-$15.7M-$4.7M-$4.1M-$6.2M-$8.9M-$8.8M-$6.5M-$4.5M-$6.7M-$9.7M-$8.5M-$9.7M-$10.0M-$8.2M-$10.8M-$9.3M-$6.9M-$8.6M-$300.0K-$8.4M-$7.1M-$7.2M$1.6M-$7.9M-$8.4M-$8.2M-$8.7M-$6.3M-$18.0M-$7.2M
Deferred Income Taxes And Tax Credits$400.0K-$100.0K-$100.0K$0.00$0.00$400.0K$800.0K$1.1M-$2.2M-$1.0M
Asset Impairment Charges$0.00$4.3M$0.00$2.0M$4.0M$4.0M$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity$2.02B$1.91B$2.04B$2.13B$1.92B$1.72B$1.67B$1.66B$1.36B$1.16B$993.5M$834.0M$757.0M$694.4M$672.2M$575.5M
Cash And Cash Equivalents At Carrying Value$845.8M$397.9M$223.2M$491.3M$560.7M$461.0M$129.1M$413.2M$756.8M$552.5M$359.1M$284.5M$170.2M$191.0M$18.7M$297.1M
Goodwill$1.50B$1.10B$1.08B$1.09B$1.08B$967.3M$970.6M$900.9M$947.8M$565.0M$569.4M$568.2M$554.9M$559.2M$515.6M
Assets$3.81B$3.41B$3.48B$3.58B$3.49B$3.17B$2.99B$2.90B$2.95B$2.41B$2.17B$1.90B$1.74B$1.60B$1.50B
Retained Earnings Accumulated Deficit$3.91B$3.51B$3.18B$2.81B$2.52B$2.30B$2.00B$1.66B$1.36B$1.09B$893.6M$740.3M$635.3M$541.0M$459.0M
Property Plant And Equipment Net$303.9M$297.6M$276.5M$269.1M$270.5M$277.3M$286.7M$287.7M$267.8M$174.6M$152.5M$147.9M$139.2M$143.2M$138.4M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$37.5M$38.4M$41.4M$60.2M$91.6M$99.7M$64.6M$96.9M$119.9M$83.9M$65.1M$54.7M$90.1M$60.5M$71.1M
Long Term Debt Noncurrent$496.2M$495.6M$495.0M$494.3M$376.8M$347.5M$356.4M$356.5M$355.0M$352.4M$351.9M$353.6M$353.5M$353.4M$353.3M
Liabilities Current$687.9M$595.4M$733.6M$692.2M$617.6M$596.1M$682.7M$600.9M$672.5M$520.9M$470.5M$386.2M$364.8M$331.4M$321.3M
Liabilities And Stockholders Equity$3.81B$3.41B$3.48B$3.58B$3.49B$3.17B$2.99B$2.90B$2.95B$2.41B$2.17B$1.90B$1.74B$1.60B$1.50B
Inventory Net$387.6M$368.5M$485.7M$398.7M$320.1M$340.8M$411.8M$328.6M$295.2M$224.8M$212.0M$203.0M$194.1M$165.9M$149.0M
Intangible Assets Net Excluding Goodwill$440.5M$481.2M$529.2M$573.2M$605.9M$466.0M$498.7M$448.8M$381.4M$223.4M$231.6M$245.1M$230.8M$234.2M$199.5M
Common Stock Value$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K
Assets Current$1.87B$1.40B$1.47B$1.54B$1.44B$1.44B$1.21B$1.25B$1.32B$1.41B$1.19B$913.5M$779.0M$630.5M$626.3M
Allowance For Doubtful Accounts Receivable Current$1.9M$1.3M$1.2M$1.2M$2.6M$1.0M$1.3M$1.9M$1.7M$1.3M$1.9M$1.5M$1.4M$1.8M$2.0M
Additional Paid In Capital Common Stock$1.12B$1.07B$1.04B$995.6M$963.6M$930.0M$906.3M$881.0M$856.4M$797.1M$761.5M$735.5M$703.1M$680.3M$661.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$114.9M-$112.6M-$125.8M-$98.2M-$132.7M-$151.4M-$114.8M-$99.7M-$139.4M-$110.4M-$71.9M-$62.6M-$84.7M-$53.8M-$71.3M
Accounts Receivable Net Current$563.0M$555.3M$665.9M$571.8M$500.3M$561.0M$637.9M$573.3M$572.8M$411.7M$373.4M$318.3M$263.8M$262.6M$255.1M
Accounts Payable Current$352.3M$285.7M$397.8M$391.5M$326.5M$338.8M$451.1M$395.1M$401.0M$311.1M$287.4M$249.5M$232.7M$203.8M$195.0M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Accrued Liabilities Current$206.3M$214.1M$189.5M$160.6M$175.0M$164.2M$163.6M$176.1M$130.0M$127.1M$107.5M$86.0M$81.4M$73.4M
Prepaid Expense And Other Assets Current$75.1M$73.5M$91.2M$82.5M$58.6M$79.0M$32.3M$32.6M$41.7M$20.1M$27.0M$19.5M$23.6M$15.8M$13.9M
Employee Related Liabilities Current$110.1M$103.3M$88.0M$95.3M$89.0M$73.2M$67.0M$41.8M$95.2M$78.2M$54.8M$28.0M$44.9M$45.0M$51.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$397.9M$223.2M$491.3M$560.7M$461.0M$129.1M$311.1M$413.2M
Gain Loss On Sale Of Property Plant Equipment$0.00$0.00$2.3M$100.0K-$300.0K-$900.0K-$600.0K-$300.0K$900.0K-$700.0K-$300.0K$2.5M-$500.0K-$400.0K-$500.0K$0.00
Treasury Stock Value$1.66B$1.23B$1.16B$1.07B$776.1M$418.6M$420.2M$420.2M$420.2M$420.2M$411.0M$355.7M
Treasury Stock Shares18.8M15.0M14.3M13.7M11.7M9.7M9.7M9.7M9.7M9.7M9.5M8.3M
Other Liabilities Noncurrent$130.1M$129.2M
Liabilities$1.44B$1.39B$1.57B$1.53B$1.36B$1.25B$1.27B$1.23B$1.29B$1.05B$1.00B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Stockholders Equity$2.79B$2.72B$2.58B$2.52B$2.46B$2.38B$2.25B$2.15B$2.06B$1.97B$1.95B$1.90B$1.92B$2.10B$2.07B$2.04B$1.93B$1.94B$2.10B$2.05B$1.99B$1.88B$1.80B$1.75B$1.60B$1.64B$1.73B$1.54B$1.80B$1.73B$1.59B$1.49B$1.43B$1.31B$1.25B$1.21B$1.12B$1.08B$1.04B$922.6M$890.7M$866.1M$819.0M$795.2M$765.4M$779.0M$748.0M$722.7M
Cash And Cash Equivalents At Carrying Value$376.1M$422.5M$371.8M$397.9M$935.6M$699.0M$578.9M$513.3M$359.3M$339.0M$284.1M$318.2M$475.5M$504.0M$593.5M$498.7M$507.0M$520.6M$380.6M$266.6M$333.7M$232.0M$214.8M$94.3M$229.8M$428.6M$311.1M$189.7M$463.2M$451.2M$337.0M$224.3M$560.2M$652.1M$601.1M$583.0M$467.3M$408.2M$398.1M$301.9M$262.8M$267.5M$228.3M$180.6M$172.7M$160.8M$125.5M$152.2M$194.5M$155.8M$48.3M
Goodwill$1.49B$1.50B$1.45B$1.09B$1.10B$1.10B$1.10B$1.10B$1.10B$1.08B$1.08B$1.09B$1.09B$1.09B$1.10B$1.08B$1.08B$1.09B$1.09B$1.12B$964.1M$968.5M$966.9M$970.5M$911.9M$896.5M$887.5M$893.3M$941.8M$889.8M$883.7M$324.0M$565.3M$565.6M$567.9M$570.1M$570.0M$570.4M$573.4M$554.7M$555.1M$554.0M$557.3M$559.6M$575.4M$571.3M$542.0M
Assets$4.65B$4.76B$4.65B$4.58B$3.86B$3.64B$3.53B$3.46B$3.44B$3.38B$3.44B$3.62B$3.68B$3.61B$3.56B$3.36B$3.39B$3.44B$3.40B$3.31B$3.12B$2.99B$3.02B$2.88B$2.75B$2.96B$2.73B$3.00B$2.96B$2.78B$2.62B$2.51B$2.33B$2.22B$2.21B$2.05B$1.97B$1.97B$1.83B$1.74B$1.73B$1.66B$1.60B$1.60B$1.59B$1.54B$1.52B
Retained Earnings Accumulated Deficit$4.40B$4.29B$4.18B$4.08B$4.01B$3.80B$3.69B$3.60B$3.43B$3.33B$3.25B$3.07B$2.96B$2.89B$2.72B$2.64B$2.58B$2.45B$2.40B$2.35B$2.20B$2.12B$2.06B$1.90B$1.83B$1.73B$1.57B$1.50B$1.44B$1.28B$1.22B$1.16B$1.04B$979.8M$939.1M$844.4M$806.3M$779.2M$701.0M$675.0M$655.9M$607.6M$579.5M$565.5M$512.5M$491.0M$477.8M
Property Plant And Equipment Net$345.0M$343.2M$323.8M$322.5M$299.8M$298.0M$296.0M$293.6M$290.4M$286.0M$279.6M$269.2M$264.1M$261.0M$259.7M$262.0M$268.8M$275.1M$279.3M$278.4M$280.5M$284.2M$283.0M$288.0M$282.8M$286.1M$284.4M$277.8M$273.5M$262.9M$256.6M$191.3M$164.9M$159.1M$160.7M$148.2M$147.1M$147.1M$147.1M$144.9M$143.8M$132.4M$133.4M$133.6M$147.0M$145.1M$143.5M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$39.6M$39.2M$37.8M$37.6M$37.5M$38.8M$38.7M$38.4M$41.9M$41.7M$41.5M$51.0M$52.1M$52.8M$67.3M$68.0M$69.2M$94.7M$96.9M$98.7M$61.9M$62.9M$62.5M$86.7M$94.3M$95.9M$116.3M$116.4M$117.6M$79.6M$79.9M$81.7M$58.1M$60.2M$62.1M$48.8M$50.6M$52.2M$90.3M$91.6M$93.8M$52.6M$57.1M$56.7M$71.8M$72.5M$70.7M
Long Term Debt Noncurrent$797.0M$896.8M$996.7M$996.5M$496.3M$496.0M$495.9M$495.7M$495.4M$495.3M$495.1M$494.8M$494.7M$494.5M$494.2M$494.0M$495.6M$385.8M$390.8M$347.1M$347.5M$349.7M$356.3M$356.4M$356.5M$356.5M$356.3M$355.8M$355.7M$354.2M$353.5M$352.4M$353.7M$353.7M$353.6M$353.6M$353.6M$353.6M$353.5M$353.5M$353.5M$353.5M$353.4M$353.4M$353.4M$353.4M$353.4M
Liabilities Current$762.4M$845.8M$799.5M$801.1M$650.6M$605.3M$597.9M$600.6M$624.2M$596.3M$697.6M$866.9M$743.7M$695.2M$671.4M$576.3M$583.4M$575.9M$572.2M$572.6M$631.0M$584.4M$652.0M$672.1M$509.6M$594.9M$544.3M$546.8M$609.8M$584.6M$513.4M$512.7M$486.1M$434.1M$453.6M$408.7M$366.9M$395.9M$358.1M$312.5M$321.3M$331.1M$292.2M$317.4M$313.3M$287.2M$303.5M
Liabilities And Stockholders Equity$4.65B$4.76B$4.65B$4.58B$3.86B$3.64B$3.53B$3.46B$3.44B$3.38B$3.44B$3.62B$3.68B$3.61B$3.56B$3.36B$3.39B$3.44B$3.40B$3.31B$3.12B$2.99B$3.02B$2.88B$2.75B$2.96B$2.73B$3.00B$2.96B$2.78B$2.62B$2.51B$2.33B$2.22B$2.21B$2.05B$1.97B$1.97B$1.83B$1.74B$1.73B$1.66B$1.60B$1.60B$1.59B$1.54B$1.52B
Inventory Net$518.1M$526.7M$486.0M$471.9M$391.1M$372.3M$375.8M$365.3M$400.5M$436.4M$487.0M$580.6M$524.4M$439.7M$370.0M$321.3M$316.1M$355.3M$348.6M$352.6M$390.6M$413.0M$420.2M$406.5M$322.1M$339.6M$342.2M$353.7M$334.4M$288.9M$277.5M$242.3M$256.4M$237.4M$214.2M$213.8M$228.6M$208.3M$201.2M$193.7M$193.7M$168.7M$159.0M$162.5M$178.0M$174.1M$173.7M
Intangible Assets Net Excluding Goodwill$1.07B$1.10B$1.11B$1.13B$440.3M$452.9M$462.9M$471.2M$504.9M$495.8M$505.6M$541.7M$552.3M$561.8M$580.1M$587.2M$596.0M$612.9M$628.8M$621.5M$473.1M$482.4M$489.5M$504.6M$447.5M$439.9M$448.3M$446.4M$372.8M$448.7M$452.8M$303.0M$226.1M$222.6M$227.6M$235.3M$238.4M$241.1M$242.0M$228.0M$228.1M$233.5M$234.5M$233.0M$212.5M$212.5M$197.2M
Common Stock Value$600.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K
Assets Current$1.58B$1.65B$1.59B$1.56B$1.94B$1.67B$1.55B$1.47B$1.41B$1.39B$1.46B$1.61B$1.67B$1.60B$1.54B$1.34B$1.35B$1.38B$1.31B$1.21B$1.38B$1.23B$1.25B$1.11B$1.09B$1.32B$1.09B$1.36B$1.36B$1.15B$997.7M$1.26B$1.34B$1.25B$1.23B$1.07B$990.5M$979.3M$837.4M$783.7M$773.3M$704.1M$642.7M$639.2M$626.5M$581.9M$613.4M
Allowance For Doubtful Accounts Receivable Current$4.1M$4.3M$2.6M$3.0M$1.9M$1.5M$1.2M$1.6M$1.3M$1.2M$1.7M$800.0K$1.2M$1.0M$2.1M$2.6M$2.4M$1.8M$1.4M$1.1M$1.3M$1.4M$1.3M$2.0M$2.1M$2.0M$1.8M$1.6M$1.6M$1.9M$1.9M$1.4M$1.2M$1.3M$1.6M$2.1M$2.0M$2.0M$1.6M$1.5M$1.4M$1.7M$2.0M$1.8M$1.7M$1.7M$2.2M
Additional Paid In Capital Common Stock$1.15B$1.16B$1.14B$1.13B$1.12B$1.10B$1.09B$1.07B$1.06B$1.05B$1.04B$1.03B$1.02B$1.00B$985.1M$977.8M$968.6M$958.0M$950.6M$942.8M$924.7M$917.5M$910.2M$899.2M$892.5M$884.3M$875.4M$868.4M$860.7M$833.6M$818.7M$812.1M$783.6M$779.6M$770.5M$758.0M$753.2M$739.8M$725.7M$720.4M$715.4M$697.8M$694.3M$682.4M$676.2M$670.8M$666.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$81.4M-$76.5M-$114.6M-$142.9M-$131.7M-$111.9M-$112.7M-$114.1M-$120.0M-$126.3M-$126.2M-$103.5M-$102.9M-$108.9M-$97.4M-$118.1M-$126.5M-$161.6M-$149.6M-$147.6M-$122.1M-$114.7M-$121.0M-$121.1M-$115.4M-$108.6M-$139.5M-$143.9M-$149.3M-$109.8M-$121.1M-$113.2M-$88.8M-$88.1M-$79.2M-$57.9M-$60.4M-$59.7M-$84.4M-$85.0M-$85.5M-$66.8M-$59.0M-$62.9M-$57.4M-$61.5M-$66.8M
Accounts Receivable Net Current$565.3M$593.9M$608.6M$577.6M$534.7M$512.3M$494.9M$517.1M$545.0M$523.1M$584.2M$597.2M$546.8M$529.3M$509.0M$448.0M$445.3M$451.3M$506.7M$507.7M$586.0M$520.1M$556.7M$572.6M$500.2M$514.3M$521.1M$500.9M$522.5M$494.0M$458.8M$415.7M$392.8M$355.7M$371.8M$352.5M$308.7M$332.6M$299.5M$282.3M$270.5M$269.6M$257.6M$262.6M$255.3M$243.7M$249.4M
Accounts Payable Current$396.2M$454.5M$409.0M$352.6M$331.5M$323.3M$322.4M$311.8M$344.3M$324.8M$415.1M$452.2M$454.7M$409.3M$380.4M$321.5M$317.3M$331.3M$333.5M$321.7M$378.8M$351.1M$389.7M$464.5M$341.9M$364.6M$359.8M$365.5M$390.9M$353.9M$317.8M$329.1M$301.9M$280.9M$277.5M$256.6M$244.4M$244.3M$239.7M$213.7M$204.6M$202.7M$189.4M$198.9M$188.3M$175.7M$184.6M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Accrued Liabilities Current$254.6M$258.0M$257.0M$233.7M$227.5M$174.7M$172.0M$198.0M$186.7M$177.6M$176.3M$198.1M$195.8M$195.0M$202.6M$165.6M$142.1M$168.4M$154.8M$151.1M$174.5M$176.7M$165.3M$222.2M$147.6M$129.1M$198.7M$158.0M$156.0M$192.0M$152.7M$145.0M$149.6M$124.7M$107.6M$133.8M$116.3M$91.3M$123.2M$92.1M$79.6M$93.9M$86.8M$69.0M$94.5M$87.2M$79.1M$88.6M
Prepaid Expense And Other Assets Current$122.0M$108.4M$122.6M$111.4M$75.9M$90.4M$97.2M$78.4M$103.6M$95.0M$100.5M$112.6M$125.3M$126.9M$66.0M$76.1M$79.3M$53.1M$71.9M$79.5M$69.0M$67.5M$60.1M$32.4M$41.3M$41.3M$41.1M$46.1M$48.1M$34.9M$37.1M$37.0M$21.7M$35.1M$35.7M$21.0M$30.4M$25.6M$21.6M$32.2M$29.0M$22.2M$30.1M$25.7M
Employee Related Liabilities Current$86.2M$110.0M$110.2M$90.5M$72.7M$88.0M$83.9M$71.5M$83.1M$78.0M$68.7M$80.7M$77.7M$67.7M$105.0M$91.4M$75.3M$55.8M$55.6M$50.5M$66.4M$61.0M$39.7M$58.4M$38.2M$31.2M$26.1M$25.0M$26.6M$77.8M$50.4M$34.0M$58.3M$44.4M$41.1M$34.6M$30.0M$27.2M$25.1M$18.0M$21.6M$40.4M$32.6M$22.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$376.1M$422.5M$371.8M$397.9M$935.6M$845.8M$699.0M$578.9M$513.3M$359.3M$339.0M$284.1M$318.2M$475.5M$504.0M$593.5M$498.7M$507.0M$520.6M$380.6M$266.6M$333.7M$232.0M$214.8M$94.3M
Gain Loss On Sale Of Property Plant Equipment-$400.0K$0.00-$100.0K-$400.0K-$100.0K-$100.0K$1.1M$0.00$0.00-$100.0K$0.00-$100.0K
Treasury Stock Value$2.39B$2.30B$2.25B$2.18B$2.07B$1.77B$1.72B$1.57B$1.56B$1.48B$1.16B$1.16B$1.16B$1.12B$1.12B$1.10B$1.07B$970.3M$776.0M$776.1M$418.6M$418.6M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.2M$420.1M$420.1M$420.1M$352.8M$352.8M$355.7M
Treasury Stock Shares22.2M21.8M21.1M19.4M19.1M18.3M18.2M17.6M14.3M14.3M14.3M14.1M14.1M13.9M13.7M12.9M11.7M11.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M9.7M8.3M8.3M8.3M
Other Liabilities Noncurrent$146.8M$139.3M$148.4M$146.2M$136.5M$142.7M$133.9M$138.6M$126.4M$129.9M$134.5M$128.9M$131.0M$134.9M$145.6M$136.2M$130.2M$134.9M$143.3M$120.0M$117.5M$118.8M$120.2M$110.7M$98.7M$94.9M$96.8M$67.9M$69.6M$69.2M$71.1M$63.6M$63.6M$64.6M$68.2M$59.0M$53.2M$57.2M$59.9M$51.2M$50.3M$52.8M$60.5M$50.2M$50.1M$58.2M$61.8M$54.9M$61.2M$55.0M$58.6M$54.5M$54.6M$51.4M$51.6M$53.0M$55.3M$45.7M
Liabilities$1.86B$2.03B$2.06B$2.06B$1.40B$1.39B$1.38B$1.40B$1.47B$1.44B$1.53B$1.70B$1.57B$1.53B$1.52B$1.43B$1.45B$1.35B$1.35B$1.32B$1.24B$1.19B$1.26B$1.28B$1.11B$1.24B$1.20B$1.19B$1.23B$1.20B$1.13B$1.07B$1.01B$966.5M$995.4M$925.0M$910.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Depreciation Depletion And Amortization$133.1M$91.1M$93.2M$94.8M$100.1M$101.1M$88.3M$80.3M$74.6M$62.6M$45.8M$43.4M$40.8M$39.8M$40.1M$36.5M$35.7M
Payments To Acquire Property Plant And Equipment$68.4M$64.0M$66.7M$56.5M$43.8M$54.9M$53.0M$43.6M$67.3M$83.7M$56.5M$35.3M$40.6M$31.4M$23.3M$21.9M$21.2M
Payments Of Dividends Common Stock$20.6M$18.2M$16.8M$18.1M$19.1M$20.8M$20.8M$21.4M$22.7M$22.9M$22.7M$22.5M$22.4M$22.0M$22.6M$22.6M$21.6M
Net Cash Provided By Used In Operating Activities$601.4M$619.2M$578.1M$316.3M$408.7M$504.8M$494.7M$351.5M$336.6M$387.9M$288.9M$233.1M$132.3M$172.2M$161.1M$160.5M$92.7M
Net Cash Provided By Used In Investing Activities-$1.28B-$65.1M-$90.7M-$62.2M-$117.9M-$359.8M-$53.0M-$204.0M-$48.8M-$704.7M-$72.4M-$34.3M-$58.5M-$35.1M-$112.5M-$44.3M-$183.1M
Net Cash Provided By Used In Financing Activities$255.4M-$104.5M-$312.9M-$512.4M-$362.6M-$50.3M-$108.2M-$326.7M-$391.8M-$22.8M-$3.9M-$6.3M$1.1M-$18.7M-$71.8M$59.2M-$180.6M
Increase Decrease In Prepaid Deferred Expense And Other Assets$14.3M$3.0M-$21.4M$17.6M$18.2M-$12.9M$34.0M-$700.0K-$6.0M$10.5M-$700.0K$6.6M-$1.9M$2.2M-$700.0K-$1.8M-$12.2M
Increase Decrease In Other Operating Capital Net$18.2M-$51.3M$16.8M$1.9M-$23.5M-$9.0M-$13.6M-$16.3M-$14.7M-$14.0M$7.6M$20.0M$11.6M$8.2M$8.8M$4.0M-$2.0M
Increase Decrease In Inventories$34.2M$16.3M-$115.2M$83.3M$35.5M-$38.0M-$70.8M$74.4M$32.4M$24.0M$15.1M$9.0M$6.5M$28.6M$5.3M$8.6M-$10.3M
Increase Decrease In Accounts Receivable-$26.3M$8.7M-$114.6M$99.7M$68.7M-$74.5M-$97.7M$62.8M-$2.7M$94.6M$46.1M$55.4M$54.8M$2.3M-$2.9M$29.2M-$43.2M
Increase Decrease In Accounts Payable$64.4M$66.2M-$110.5M$2.6M$65.5M-$19.6M-$111.5M$52.5M-$4.6M$65.3M$23.1M$37.6M$15.2M$29.6M$5.5M$33.5M-$44.4M
Share Based Compensation$45.1M$46.6M$42.0M$37.4M$32.5M$38.2M$29.2M$32.3M$32.0M$27.7M$18.2M$17.7M$16.5M$15.9M$14.2M$9.0M$10.2M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options28.4M13.5M2.7M12.5M3.2M900.0K600.0K1.7M3.0M14.2M11.6M8.4M14.9M7.6M6.5M6.5M3.0M
Payments To Acquire Businesses Net Of Cash Acquired$1.19B$0.00$35.5M$12.9M$75.3M$303.0M$2.9M$163.2M$0.00$623.2M$14.6M$0.00$25.5M$3.8M$90.4M$22.6M$162.1M
Payments For Repurchase Of Common Stock$118.5M$88.7M$266.6M$514.8M$434.9M$69.3M$81.6M$298.4M$357.9M$0.00$0.00$0.00$0.00$9.2M$61.0M$36.1M$0.00
Proceeds From Sale Of Property Plant And Equipment$0.00$0.00$8.9M$4.7M$200.0K$0.00$0.00$5.5M$2.2M$1.3M$1.0M$7.6M$100.0K$1.2M$200.0K$200.0K
Increase Decrease In Other Accrued Liabilities-$11.9M$19.1M-$63.5M$60.6M$59.3M$59.8M$7.7M$9.7M$500.0K$21.8M-$62.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q4 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013Q4 2012Q4 2011Q4 2010Q4 2009
Depreciation Depletion And Amortization$38.3M$21.6M$22.7M$21.9M$22.0M$26.5M$23.5M$23.6M$24.3M$25.0M$25.0M$25.0M$25.5M$24.2M$21.3M$19.0M$17.2M$14.3M$11.3M$10.6M$10.0M$10.1M$9.6M
Payments To Acquire Property Plant And Equipment$26.0M$18.9M$14.6M$18.2M$9.3M$11.4M$11.6M$14.0M$10.3M$19.5M$23.1M$18.5M$8.5M$11.2M$4.2M$6.7M$4.3M
Payments Of Dividends Common Stock$5.3M$4.5M$4.1M$4.3M$4.7M$5.0M$5.2M$5.2M$5.5M$5.8M$5.7M$5.6M$5.6M$5.5M$5.5M$5.6M$5.6M
Net Cash Provided By Used In Operating Activities$140.8M$132.2M$190.0M$186.6M$83.7M$123.9M$129.6M$131.8M$139.8M$55.8M$51.1M$46.7M$43.4M-$14.5M$27.7M$5.3M$41.0M
Net Cash Provided By Used In Investing Activities-$26.3M-$18.4M-$14.5M-$14.3M-$9.0M-$14.1M-$315.1M-$11.3M-$10.3M-$1.1M-$260.2M-$18.5M-$7.6M-$11.2M-$8.0M-$42.8M-$4.3M
Net Cash Provided By Used In Financing Activities-$160.7M-$18.7M-$59.7M-$110.4M-$59.1M-$164.1M-$9.5M-$34.1M-$10.8M-$14.5M$14.2M$5.3M$2.2M$8.1M-$12.8M-$2.3M-$7.1M
Increase Decrease In Prepaid Deferred Expense And Other Assets$10.2M$1.8M$5.3M$8.5M$47.7M$20.3M$3.3M$14.8M$9.3M$10.7M$13.6M$8.8M$4.7M$5.3M$5.5M$5.4M$5.1M
Increase Decrease In Other Operating Capital Net$4.0M$12.0M$8.8M$28.6M$4.7M$3.3M$13.5M-$7.9M-$10.6M-$12.4M$3.2M-$3.5M$2.5M$900.0K-$2.4M-$8.5M-$5.8M
Increase Decrease In Inventories-$7.1M$5.1M-$3.2M$5.8M$41.3M-$4.1M-$4.9M$9.2M$11.1M$40.3M$13.6M$2.9M$5.0M-$500.0K-$2.9M$17.8M$4.2M
Increase Decrease In Accounts Receivable-$28.0M-$25.2M-$37.8M-$81.6M-$40.2M-$56.3M-$66.3M-$102.0M-$57.6M-$47.6M-$12.4M$700.0K$14.0M$6.6M$1.7M-$11.5M-$8.6M
Increase Decrease In Accounts Payable-$51.4M-$14.5M$28.7M$20.3M$17.7M-$9.2M-$22.7M-$61.5M-$32.5M-$7.2M$10.8M-$8.8M-$5.4M-$28.4M-$4.2M-$11.8M$1.1M
Share Based Compensation$12.5M$12.1M$11.1M$10.7M$7.6M$7.7M$16.7M$7.8M$8.5M$7.9M$6.4M$4.1M$4.5M$4.3M$4.2M-$1.1M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options1.4M15.6M1.6M900.0K8.6M300.0K200.0K100.0K800.0K2.1M6.0M4.9M2.6M8.2M800.0K3.3M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$302.0M$0.00$0.00$613.7M$0.00$0.00$3.8M$36.2M
Payments For Repurchase Of Common Stock$27.1M$6.7M$48.2M$76.5M$56.3M$255.2M$0.00$25.0M$0.00$400.0K$0.00$0.00$9.2M$2.9M
Proceeds From Sale Of Property Plant And Equipment$0.00$400.0K$0.00$0.00$5.4M$2.1M$0.00$900.0K$0.00$0.00$100.0K
Increase Decrease In Other Accrued Liabilities-$28.3M-$1.6M$25.5M-$45.7M-$15.8M$6.7M$19.8M-$9.9M-$7.2M-$8.7M$2.4M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Weighted Average Number Of Shares Outstanding Basic30.9M30.9M31.8M34.2M36.3M39.5M39.7M40.9M43.1M43.5M43.1M42.8M42.2M41.4M42.2M42.5M40.8M
Weighted Average Number Of Diluted Shares Outstanding31.6M31.4M32.2M34.6M36.6M39.6M39.8M41.0M43.3M43.8M43.4M43.0M42.5M41.9M42.8M43.3M41.6M
Common Stock Dividends Per Share Declared$0.66$0.58$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.52
Earnings Per Share Diluted$12.53$13.44$10.76$11.08$8.38$6.27$8.29$8.52$7.43$6.63$5.09$4.05$2.95$2.72$2.42$1.80$2.00
Earnings Per Share Basic$12.85$13.68$10.88$11.23$8.44$6.29$8.32$8.54$7.46$6.67$5.13$4.07$2.97$2.75$2.46$1.84$2.04
Preferred Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Issued54.6M54.4M54.2M54.0M53.9M53.8M53.7M53.5M53.4M53.0M52.6M52.2M51.5M51.0M50.4M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Weighted Average Number Of Shares Outstanding Basic30.7M30.9M31.0M30.9M30.8M30.9M31.0M31.7M32.0M32.3M34.1M35.0M35.1M35.7M36.0M37.6M39.5M39.5M39.5M39.7M39.5M40.0M40.4M41.4M41.9M43.1M43.8M43.8M43.5M43.5M43.3M43.2M43.1M43.0M42.8M42.8M42.6M42.2M42.1M41.8M41.6M41.4M41.2M42.5M42.3M42.0M42.7M42.5M42.3M
Weighted Average Number Of Diluted Shares Outstanding31.6M31.6M31.7M31.8M31.5M31.4M31.4M32.0M32.4M32.7M34.4M35.4M35.5M36.2M36.2M37.8M39.7M39.7M39.6M39.8M39.6M40.1M40.5M41.5M42.1M43.3M44.0M44.0M43.8M43.8M43.6M43.5M43.4M43.3M43.1M43.1M42.9M42.6M42.5M42.3M42.0M41.9M41.7M43.1M43.0M42.8M43.5M43.3M43.1M
Common Stock Dividends Per Share Declared$0.17$0.17$0.17$0.15$0.15$0.15$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13$0.13
Earnings Per Share Diluted$3.82$3.12$2.45$3.35$3.62$2.84$3.21$3.28$1.87$1.52$1.44$1.44$2.42$2.22$1.67$1.98$2.70$1.80$2.33$1.70$2.15$1.90$1.53$1.86$1.89$1.69$1.49$1.57$1.37$1.48$1.07$1.17$1.26$1.01$0.75$1.03$1.03$0.73$0.57$0.61$0.78$0.79$0.46$0.70$0.79$0.62$0.45$0.56$0.62$0.48$0.17$0.53
Earnings Per Share Basic$3.92$3.19$2.50$3.45$3.70$2.89$3.25$3.31$1.88$1.53$1.45$1.44$2.43$2.23$1.68$1.99$2.71$1.81$2.34$1.71$2.16$1.91$1.54$1.87$1.90$1.70$1.50$1.58$1.39$1.49$1.07$1.18$1.27$1.01$0.76$1.03$1.04$0.74$0.58$0.61$0.78$0.80$0.46$0.71$0.80$0.63$0.46$0.57$0.63$0.49$0.18$0.54
Preferred Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Issued55.0M54.9M54.9M54.9M54.8M54.6M54.6M54.5M54.4M54.4M54.4M54.2M54.2M54.2M54.0M54.0M54.0M53.9M53.9M53.8M53.8M53.7M53.7M53.6M53.6M53.6M53.5M53.5M53.5M53.3M53.2M53.2M52.9M52.9M52.8M52.6M52.5M52.4M52.1M52.0M52.0M51.5M51.4M51.2M50.9M50.9M50.8M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Most recent annual filing with the SEC: October 27, 2025

Data sourced from SEC EDGAR public filings as of August 6, 2026.