Complete Filing Data
Birdie Win Corp reported Stockholders Equity of $5.8 thousand for FY2023.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Birdie Win Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue * | $30.0K | $25.0K | $20.0K | $30.0K | $20.0K |
| Net Income Loss | -$17.3K | -$24.1K | -$7.9K | -$25.5K | -$427.00 |
| General And Administrative Expense | $47.2K | $48.4K | $29.2K | $55.8K | $20.3K |
| Operating Income Loss | -$17.3K | -$24.1K | -$10.0K | ||
| Operating Expenses | $47.3K | $49.1K | $30.0K | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$7.9K | -$25.5K | -$427.00 | ||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | -$7.9K | -$25.5K | -$427.00 | ||
| Gross Profit | $20.0K | $29.7K | $19.9K | ||
| Nonoperating Income Expense | $556.00 | ||||
| Cost Of Revenue | $294.00 | $148.00 | |||
| Other Nonoperating Income Expense | $2.1K | $556.00 | |||
| Asset Impairment Charges |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue * | $5.0K | $5.0K | $5.0K | $10.0K | $10.0K | $5.0K | $10.0K | $5.0K | $5.0K | $5.0K | $5.0K | $10.0K | $20.0K | |||
| Net Income Loss | -$8.3K | -$8.2K | -$6.9K | $904.00 | -$83.00 | -$4.6K | -$120.00 | -$12.0K | -$488.00 | -$1.2K | -$1.0K | -$4.1K | $1.9K | -$16.2K | -$427.00 | -$1.1K |
| General And Administrative Expense | $13.3K | $13.2K | $11.9K | $9.1K | $10.0K | $9.4K | $9.9K | $16.8K | $6.1K | $6.6K | $6.3K | $4.1K | $8.1K | $36.7K | $1.1K | |
| Operating Income Loss | -$8.3K | -$8.2K | -$6.9K | $904.00 | -$83.00 | -$4.6K | -$120.00 | -$12.0K | -$1.3K | -$1.8K | -$1.5K | -$4.1K | $1.8K | -$16.8K | -$1.1K | |
| Operating Expenses | $13.3K | $13.2K | $11.9K | $9.1K | $10.1K | $9.6K | $10.1K | $17.0K | $6.3K | $6.8K | $6.5K | |||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$488.00 | -$1.2K | -$1.0K | -$4.1K | $1.9K | -$16.2K | -$1.1K | |||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | -$488.00 | -$1.2K | -$1.0K | -$4.1K | $1.9K | -$16.2K | -$1.1K | |||||||||
| Gross Profit | $5.0K | $5.0K | $5.0K | $9.9K | $19.9K | |||||||||||
| Nonoperating Income Expense | $781.00 | $575.00 | $425.00 | $138.00 | $650.00 | |||||||||||
| Cost Of Revenue | $147.00 | $147.00 | ||||||||||||||
| Other Nonoperating Income Expense | $781.00 | $575.00 | $425.00 | |||||||||||||
| Asset Impairment Charges | $10.0K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Stockholders Equity | $5.8K | $13.7K | $3.2K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $19.3K | $19.8K | |||
| Assets | $12.9K | $13.6K | $23.5K | $21.1K | |
| Retained Earnings Accumulated Deficit | -$57.9K | -$33.8K | -$25.9K | -$427.00 | |
| Liabilities Current | $13.2K | $7.8K | $9.8K | $17.9K | |
| Liabilities And Stockholders Equity | $12.9K | $13.6K | $23.5K | $21.1K | |
| Liabilities | $13.2K | $7.8K | $9.8K | $17.9K | |
| Common Stock Value | $5.8K | $5.0K | $5.0K | $3.6K | |
| Assets Current | $12.8K | $12.7K | $21.9K | $20.2K | |
| Accrued Liabilities Current | $5.4K | $5.0K | $2.5K | $5.3K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $326.00 | $1.8K | -$19.3K | -$507.00 | $19.8K |
| Cash And Cash Equivalents At Carrying Value | $1.8K | $19.3K | $19.8K | ||
| Property Plant And Equipment Net | $137.00 | $855.00 | $1.6K | $901.00 | |
| Assets Noncurrent | $137.00 | $855.00 | $1.6K | $901.00 | |
| Prepaid Expense And Other Assets Current | $10.9K | $2.7K | $2.6K | ||
| Accounts Payable Other Current | $7.8K | ||||
| Accounts Receivable Net Current | $10.0K | ||||
| Other Liabilities Current | |||||
| Issuance Of Common Stock For Service Provider | $13.0K | ||||
| Deferred Costs Current |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | -$2.2K | $6.1K | $14.4K | $25.6K | $526.00 | -$379.00 | -$296.00 | $7.1K | -$6.3K | -$6.2K | $11.0K | $11.5K | $12.6K | $20.8K | $24.9K | $23.0K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $722.00 | $2.6K | $2.2K | $1.8K | $681.00 | $1.9K | $1.8K | $192.00 | $491.00 | $989.00 | $4.5K | $19.2K | $14.3K | $25.3K | $31.3K | $47.8K | |
| Assets | $16.0K | $14.1K | $19.6K | $28.1K | $11.2K | $10.1K | $16.3K | $4.9K | $5.1K | $15.0K | $23.7K | $23.8K | $30.6K | $34.4K | $50.3K | ||
| Retained Earnings Accumulated Deficit | -$91.7K | -$83.4K | -$75.2K | -$63.9K | -$57.1K | -$58.0K | -$50.5K | -$45.9K | -$45.8K | -$28.6K | -$28.1K | -$27.0K | -$18.8K | -$28.1K | -$16.6K | ||
| Liabilities Current | $18.2K | $8.0K | $5.2K | $2.5K | $10.7K | $10.5K | $9.3K | $11.2K | $11.3K | $4.0K | $12.3K | $11.2K | $9.8K | $9.5K | $27.3K | ||
| Liabilities And Stockholders Equity | $16.0K | $14.1K | $19.6K | $28.1K | $11.2K | $10.1K | $16.3K | $4.9K | $5.1K | $15.0K | $23.7K | $23.8K | $30.6K | $34.4K | $50.3K | ||
| Liabilities | $18.2K | $8.0K | $5.2K | $2.5K | $10.7K | $10.5K | $9.3K | $11.2K | $11.3K | $4.0K | $12.3K | $11.2K | $9.8K | $9.5K | $27.3K | ||
| Common Stock Value | $6.7K | $6.7K | $6.7K | $6.7K | $5.8K | $5.8K | $5.8K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | ||
| Assets Current | $16.0K | $14.1K | $19.6K | $28.1K | $11.2K | $10.1K | $16.1K | $4.4K | $4.4K | $13.9K | $22.5K | $22.4K | $28.8K | $32.4K | $49.5K | ||
| Accrued Liabilities Current | $2.7K | $2.7K | $5.2K | $2.5K | $2.7K | $2.7K | $2.5K | $2.9K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $22.5K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $394.00 | $83.00 | $989.00 | -$5.0K | $28.0K | ||||||||||||
| Cash And Cash Equivalents At Carrying Value | $722.00 | $2.6K | $2.2K | $1.8K | $681.00 | $1.9K | $192.00 | $492.00 | $989.00 | $4.5K | $19.2K | $14.3K | $25.3K | $31.3K | $47.8K | ||
| Property Plant And Equipment Net | $28.00 | $297.00 | $483.00 | $669.00 | $1.0K | $1.2K | $1.4K | $1.8K | $2.0K | $824.00 | |||||||
| Assets Noncurrent | $28.00 | $297.00 | $483.00 | $669.00 | $1.0K | $1.2K | $1.4K | $1.8K | $2.0K | $824.00 | |||||||
| Prepaid Expense And Other Assets Current | $10.3K | $11.6K | $17.4K | $26.4K | $10.5K | $8.1K | $15.9K | $3.9K | $3.4K | ||||||||
| Accounts Payable Other Current | $15.5K | $5.3K | $8.0K | $7.8K | |||||||||||||
| Accounts Receivable Net Current | $5.0K | $5.0K | $5.0K | ||||||||||||||
| Other Liabilities Current | $1.5K | $7.3K | |||||||||||||||
| Issuance Of Common Stock For Service Provider | |||||||||||||||||
| Deferred Costs Current | $146.00 |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | $326.00 | -$3.2K | -$19.3K | -$35.2K | $17.1K |
| Increase Decrease In Prepaid Expense | -$7.5K | $8.2K | $2.2K | $384.00 | |
| Increase Decrease In Accrued Liabilities | -$210.00 | $410.00 | $2.5K | -$2.8K | $5.3K |
| Increase Decrease In Due To Officers And Stockholders | -$2.8K | -$4.5K | $4.6K | $2.7K | |
| Proceeds From Issuance Of Common Stock | $5.0K | $36.0K | $36.0K | ||
| Net Cash Provided By Used In Financing Activities | $5.0K | $36.0K | $3.6K | ||
| Increase Decrease In Customer Deposit | -$10.0K | $10.0K | |||
| Proceeds From Issuance Or Sale Of Equity | $36.0K | ||||
| Payments To Acquire Property Plant And Equipment | $1.3K | $927.00 | |||
| Net Cash Provided By Used In Investing Activities | -$1.3K | -$927.00 | |||
| Increase Decrease In Other Accounts Payable | $185.00 | $7.8K | |||
| Increase Decrease In Accounts Receivable | $10.0K | ||||
| Share Based Compensation | $10.0K | $13.0K | |||
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $8.2K | $127.00 | $2.2K | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | |||||
| Increase Decrease In Other Receivables |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | $394.00 | $83.00 | $989.00 | -$5.5K | -$8.0K | -$3.6K |
| Increase Decrease In Prepaid Expense | $159.00 | -$2.8K | $694.00 | $539.00 | $1.3K | |
| Increase Decrease In Accrued Liabilities | -$2.5K | -$2.7K | -$2.5K | $17.3K | ||
| Increase Decrease In Due To Officers And Stockholders | $6.0K | $1.4K | $2.1K | $1.1K | ||
| Proceeds From Issuance Of Common Stock | $3.6K | |||||
| Net Cash Provided By Used In Financing Activities | $36.0K | $3.6K | ||||
| Increase Decrease In Customer Deposit | -$10.0K | |||||
| Proceeds From Issuance Or Sale Of Equity | $36.0K | $3.6K | ||||
| Payments To Acquire Property Plant And Equipment | ||||||
| Net Cash Provided By Used In Investing Activities | ||||||
| Increase Decrease In Other Accounts Payable | $5.3K | |||||
| Increase Decrease In Accounts Receivable | $5.0K | |||||
| Share Based Compensation | $6.0K | |||||
| Increase Decrease In Prepaid Deferred Expense And Other Assets | ||||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $425.00 | |||||
| Increase Decrease In Other Receivables | -$3.6K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Diluted EPS * | $0.00 | $0.00 | $0.00 | -$0.01 | |
| Weighted Average Number Of Shares Outstanding Basic | 6.2M | 5.3M | 5.0M | 4.8M | 3.6M |
| Earnings Per Share Basic | $0.00 | $0.00 | $0.00 | $-0.01 | $0.00 |
| Common Stock Shares Outstanding | 5.8M | 5.0M | 5.0M | 3.6M | |
| Common Stock Shares Issued | 5.8M | 5.0M | 5.0M | 3.6M | |
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | |
| Weighted Average Number Of Diluted Shares Outstanding | 6.2M | 5.3M | 5.0M | 4.8M | |
| Weighted Average Number Of Share Outstanding Basic And Diluted |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Weighted Average Number Of Shares Outstanding Basic | 6.7M | 6.7M | 6.4M | 5.8M | 5.8M | 5.5M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 4.1M | 3.6M | |
| Earnings Per Share Basic | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Common Stock Shares Outstanding | 6.7M | 6.7M | 6.7M | 6.7M | 5.8M | 5.8M | 5.8M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | |
| Common Stock Shares Issued | 6.7M | 6.7M | 6.7M | 6.7M | 5.8M | 5.8M | 5.8M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | |
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Weighted Average Number Of Diluted Shares Outstanding | 6.7M | 6.7M | 6.4M | 5.8M | 5.8M | 5.5M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | |||||
| Weighted Average Number Of Share Outstanding Basic And Diluted | 5.0M | 4.1M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Depreciation | $137.00 | $718.00 | $744.00 | $606.00 | $26.00 |
| Additional Paid In Capital | $51.8K | $34.6K | $34.6K | ||
| Stock Issued During Period Value New Issues | $24.0K | $5.0K | $36.0K | $36.0K | |
| Prepaid Expense Current | $384.00 | ||||
| Due To Officers Or Stockholders Current | $2.7K | ||||
| Stock Issued During Period Shares New Issues | 1.4M | 1.4M | |||
| Stock Issued During Period Value Issued For Services | $13.0K | ||||
| Stock Issued During Period Value Other | |||||
| Stock Issued1 | $24.0K | $13.0K | |||
| Other Prepaid Expense Current | $14.0K | $0.00 | |||
| Customer Deposit Current | $10.0K | ||||
| Provision For Doubtful Accounts | $10.0K | ||||
| Adjustments To Additional Paid In Capital Other | $8.0K | ||||
| Foreign Currency Transaction Gain Loss Unrealized | |||||
| Foreign Currency Transaction Gain Loss Before Tax |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | $28.00 | $109.00 | $186.00 | $186.00 | $186.00 | $186.00 | $186.00 | $186.00 | $185.00 | $77.00 | |||||||
| Additional Paid In Capital | $82.8K | $82.8K | $82.8K | $82.8K | $51.8K | $51.8K | $51.8K | $34.6K | $34.6K | $34.6K | $34.6K | $34.6K | $34.6K | $34.6K | $34.6K | ||
| Stock Issued During Period Value New Issues | $5.0K | $36.0K | |||||||||||||||
| Prepaid Expense Current | $4.4K | $3.3K | $3.1K | $2.6K | $3.4K | $1.1K | $1.7K | ||||||||||
| Due To Officers Or Stockholders Current | $9.8K | $8.7K | $7.3K | $7.3K | $7.0K | $4.8K | |||||||||||
| Stock Issued During Period Shares New Issues | 1.4M | ||||||||||||||||
| Stock Issued During Period Value Issued For Services | $24.0K | $13.0K | |||||||||||||||
| Stock Issued During Period Value Other | $3.6K | ||||||||||||||||
| Stock Issued1 | $24.0K | ||||||||||||||||
| Other Prepaid Expense Current | $20.0K | ||||||||||||||||
| Customer Deposit Current | |||||||||||||||||
| Provision For Doubtful Accounts | |||||||||||||||||
| Adjustments To Additional Paid In Capital Other | $8.0K | ||||||||||||||||
| Foreign Currency Transaction Gain Loss Unrealized | $425.00 | ||||||||||||||||
| Foreign Currency Transaction Gain Loss Before Tax | $425.00 |
Most recent annual filing with the SEC: October 10, 2025
Data sourced from SEC EDGAR public filings as of August 6, 2026.