Complete Filing Data
BIT ORIGIN Ltd reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $3.16 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean BIT ORIGIN Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income * | -$4.4M | -$17.5M | -$28.2M | $3.2M | -$45.6M | -$4.9M | $4.4M | $3.8M | $2.5M |
| Revenue * | $39.5K | $2.9M | $6.3M | $6.3M | $80.5M | $24.2M | $99.1M | $101.1M | $63.3M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$4.4M | -$18.3M | -$28.2M | -$28.2M | -$3.6M | -$3.9M | -$510.4K | $4.5M | $3.3M |
| Operating Income Loss | -$3.0M | -$14.8M | -$28.3M | -$28.3M | -$3.5M | -$3.4M | -$511.2K | $7.0M | $3.5M |
| Operating Expenses | $3.0M | $13.9M | $23.7M | $23.7M | $3.5M | $3.4M | $511.2K | $2.6M | $1.5M |
| Nonoperating Income Expense | -$1.4M | -$3.4M | $88.3K | $88.3K | -$165.8K | -$482.4K | $840.00 | -$2.6M | -$190.9K |
| General And Administrative Expense | $3.1M | $3.8M | $2.9M | $2.9M | $1.6M | $2.5M | $511.2K | $981.3K | $515.6K |
| Gross Profit | $39.5K | -$945.2K | -$4.6M | -$4.6M | $3.0M | $2.0M | $8.7M | $9.7M | $5.1M |
| Cost Of Goods And Services Sold | $3.8M | $10.8M | $10.8M | $77.5M | $22.2M | $90.4M | $91.5M | $58.2M | |
| Comprehensive Income Net Of Tax | -$17.5M | -$28.2M | $3.7M | -$43.6M | -$5.4M | $4.1M | $3.9M | $2.3M | |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | -$18.3M | -$28.2M | -$1.8M | -$45.1M | -$5.0M | $4.1M | $3.9M | ||
| Income Loss From Continuing Operations Per Diluted Share | -$3.34 | -$8.61 | -$2.65 | -$3.29 | -$0.18 | -$0.02 | $0.19 | ||
| Income Loss From Continuing Operations Per Basic Share | -$3.34 | -$8.61 | -$2.65 | -$3.29 | -$0.18 | -$0.03 | $0.19 | ||
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | -$18.3M | -$28.2M | -$5.3M | -$3.6M | -$3.9M | -$510.4K | $3.8M | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $363.9K | $2.0M | -$559.3K | -$267.5K | $133.6K | -$135.7K | |||
| Interest Expense | $227.4K | $54.1K | $156.0K | $123.2K | $730.8K | $1.3M | $667.7K | ||
| Other Nonoperating Income Expense | -$128.00 | $100.00 | -$6.3K | $4.00 | -$18.6K | $1.8K | |||
| Income Loss From Discontinued Operations Net Of Tax | $3.2M | -$43.4M | -$474.6K | $4.9M | $0.00 | ||||
| Net Income Loss Attributable To Noncontrolling Interest | $17.3K | -$753.3K | -$5.4M | -$1.5M | $477.4K | ||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $1.58 | -$39.26 | -$0.02 | $0.23 | |||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $1.58 | -$39.26 | -$0.02 | $0.24 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $3.9M | $1.7M | $10.3M | $34.7M | -$3.2M | $23.8M | $24.5M | $14.0M | $10.1M | $7.5M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $55.6K | $1.4M | $16.3K | $17.8K | $105.9K | $1.5M | $3.2M | $319.1K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$1.4M | $1.4M | -$1.5K | $388.0K | -$1.4M | -$1.7M | $2.9M | $297.6K | -$30.3K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $1.4M | $16.3K | $17.8K | $1.9K | $163.6K | $3.2M | $319.1K | $21.5K | $51.8K | |
| Cash And Cash Equivalents At Carrying Value | $55.6K | $1.4M | $16.3K | $17.8K | $1.9K | $1.1M | $2.7M | $319.1K | ||
| Debt Conversion Converted Instrument Amount1 | $292.7K | $1.3M | $5.1M | $857.2K | $0.00 | $0.00 | ||||
| Retained Earnings Unappropriated | -$88.3M | -$81.7M | -$64.2M | -$36.0M | -$38.6M | $7.0M | $12.1M | $8.3M | ||
| Liabilities Current | $372.1K | $2.5M | $2.6M | $300.0K | $38.7M | $32.7M | $22.8M | $16.9M | ||
| Liabilities And Stockholders Equity | $3.5M | $6.7M | $13.3M | $35.0M | $40.9M | $63.3M | $51.4M | $33.7M | ||
| Liabilities | $372.1K | $5.8M | $3.1M | $300.0K | $42.5M | $36.5M | $26.8M | $17.9M | ||
| Assets Current | $3.5M | $6.7M | $3.6M | $23.9M | $32.5M | $50.3M | $45.7M | $29.0M | ||
| Assets | $3.5M | $6.7M | $13.3M | $35.0M | $40.9M | $63.3M | $51.4M | $33.7M | ||
| Accrued Liabilities And Other Liabilities | $372.1K | $611.2K | $331.0K | $300.0K | $218.0K | $409.7K | $420.4K | $263.0K | ||
| Common Stock Value | $2.3M | $1.0M | $918.6K | $407.2K | $239.7K | $219.6K | $200.0K | |||
| Other Receivables Net Current | $1.0M | $1.7M | $118.2K | $3.7M | $0.00 | $41.7K | $238.4K | $150.4K | ||
| Liabilities Noncurrent | $3.3M | $486.3K | $3.8M | $3.8M | $4.0M | $981.5K | ||||
| Cash Provided By Used In Operating Activities Discontinued Operations | $10.1M | -$9.0M | -$4.0M | -$3.4M | $0.00 | |||||
| Cash Provided By Used In Financing Activities Discontinued Operations | -$9.7M | -$1.9M | -$1.6M | $1.8M | $0.00 | |||||
| Cash Provided By Used In Investing Activities Discontinued Operations | -$3.2K | $0.00 | $159.1K | $1.2M | $0.00 | |||||
| Property Plant And Equipment Net | $7.4M | $8.0M | $4.4K | $10.1K | $3.3M | $4.0M | ||||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $11.6K | $3.2M | $0.00 | $0.00 | ||||||
| Repayments Of Bank Debt | $1.3M | $213.3K | $0.00 | $11.4M | $4.0M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Share-Based Compensation * | $73.2K | $67.3K | $1.6M | $1.9M | $930.2K | $0.00 | $0.00 | ||
| Financing Cash Flow * | -$608.7K | $8.3M | $2.5M | $25.9M | $8.5M | $4.1M | $6.7M | $4.0M | $2.5M |
| Investing Cash Flow * | $1.5M | $1.0M | $4.3M | -$11.3M | $0.00 | $159.1K | $1.2M | -$89.4K | -$11.7K |
| Operating Cash Flow * | -$2.3M | -$7.9M | -$6.8M | -$14.2M | -$10.4M | -$5.9M | -$5.3M | -$3.6M | -$2.5M |
| Increase Decrease In Prepaid Expense | $533.7K | -$205.3K | $323.0K | $18.1M | $111.7K | $18.4K | $0.00 | -$209.8K | $471.9K |
| Increase Decrease In Other Receivables | -$655.6K | $3.0M | -$1.0M | $686.8K | -$28.9K | $28.9K | $0.00 | $89.0K | -$73.7K |
| Increase Decrease In Other Accounts Payable And Accrued Liabilities | -$19.5K | $1.3M | $31.1K | $294.8K | $276.2K | $269.5K | $120.4K | $245.4K | $20.0K |
| Increase Decrease In Security Deposit Assets | -$660.6K | $199.8K | $1.2M | $0.00 | -$1.4M | $1.4M | $0.00 | $0.00 | |
| Proceeds From Convertible Debentures Net Of Issuance Costs | $6.1M | $1.8M | $1.3M | $5.5M | $0.00 | $0.00 | |||
| Increase Decrease In Accounts Payable | -$667.9K | $667.9K | $3.6M | $2.5M | $0.00 | $68.2K | $2.4M | ||
| Proceeds From Issuance Of Private Placement | $4.0M | $9.0M | $0.00 | $1.0M | $0.00 | $0.00 | |||
| Proceeds From Repayments Of Other Payables Related Parties | $354.9K | -$1.3M | -$5.8M | -$801.4K | $609.0K | -$5.3K | |||
| Payments To Acquire Property Plant And Equipment | $115.0K | $8.3M | $700.4K | $20.6K | $89.4K | $11.7K | |||
| Increase Decrease In Accrued Income Taxes Payable | -$350.0K | $582.7K | $390.7K | $0.00 | $929.7K | $956.0K | |||
| Proceeds From Repayments Of Other Receivables Related Parties | $645.1K | $297.4K | $166.0K | $0.00 | $2.7M | -$1.6M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 23.1M | 5.2M | 3.3M | 3.3M | 1.1M | 22.4M | 20.3M | 20.0M | 20.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 23.1M | 5.2M | 3.3M | 3.3M | 1.1M | 22.4M | 20.9M | 20.1M | 20.0M |
| Common Stock Shares Authorized | 25.0M | 10.0M | 10.0M | 10.0M | 300.0M | 50.0M | 50.0M | 50.0M | |
| Common Stock Par Or Stated Value Per Share | $0.30 | $0.30 | $0.30 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | |
| Common Stock Shares Outstanding | 7.8M | 3.4M | 3.1M | 40.7M | 24.0M | 22.0M | 20.0M | ||
| Common Stock Shares Issued | 7.8M | 3.4M | 3.1M | 40.7M | 24.0M | 22.0M | 20.0M | ||
| Earnings Per Share Diluted | $-0.28 | $-3.34 | $-8.61 | $0.21 | $0.19 | $0.12 | |||
| Earnings Per Share Basic | $-0.28 | $-3.34 | $-8.61 | $0.21 | $0.19 | $0.12 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Other Finance Expenses | $1.2M | $1.1M | $360.4K | $360.4K | $135.0K | $359.2K | $927.00 | $141.3K | $266.2K |
| Amortization Of Financing Costs And Discounts | $1.2M | $1.1M | $358.0K | $131.7K | $357.9K | $0.00 | $0.00 | ||
| Interest Paid Net | $608.7K | $270.2K | $89.6K | $644.3K | $488.4K | $823.6K | $1.4M | ||
| Depreciation And Amortization1 | $900.9K | $5.4M | $276.8K | $6.5K | $1.6K | $0.00 | $542.2K | ||
| Provision For Doubtful Accounts | $1.1M | $3.3M | $6.3M | $666.7K | $744.0K | $918.9K | $175.3K | ||
| Prepaid Expense Current | $555.0K | $21.3K | $343.6K | $18.2M | $130.1K | $1.1M | $213.6K | $317.9K | |
| Additional Paid In Capital | $74.5M | $81.1M | $73.4M | $69.7M | $32.2M | $15.8M | $11.0M | $4.7M | |
| Stock Issued During Period Value Conversion Of Convertible Securities | $6.6M | $1.2M | $1.4M | $5.1M | $857.2K | ||||
| Convertible Debenture Current Net | $1.9M | $770.5K | $1.3M | $4.8M | $0.00 | ||||
| Stock Issued During Period Value Issued For Compensation | $73.2K | $67.3K | $1.4M | $0.00 |
Most recent annual filing with the SEC: October 31, 2025
Data sourced from SEC EDGAR public filings as of August 7, 2026.