byNordic Acquisition Corp Financial Summary

Complete Filing Data

byNordic Acquisition Corp reported Stockholders Equity of -$14.37 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean byNordic Acquisition Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Net Income *-$731.5K-$206.5K$3.4M$1.2M-$66.3K-$223.00
General And Administrative Expense$120.0K$120.0K$120.0K$107.5K
Other Cost Of Operating Revenue$871.5K$873.9K
Deferred Income Tax Liabilities$3.6K$9.4K$36.9K$127.0K
Sales And Excise Tax Payable Current And Noncurrent$70.2K$295.6K$1.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q2 2021Q1 2021
Net Income *-$249.8K-$136.0K-$179.5K-$206.1K$79.4K$94.7K$716.3K$1.4M$1.0M$325.7K-$182.8K-$271.5K-$55.1K$150.00
General And Administrative Expense$30.0K$30.0K$30.0K$30.0K$30.0K$30.0K$30.0K$30.0K$30.0K
Other Cost Of Operating Revenue$107.6K$106.7K$341.4K$183.0K$152.3K$360.3K$190.4K$290.7K
Deferred Income Tax Liabilities$3.8K$8.9K$9.1K
Sales And Excise Tax Payable Current And Noncurrent$70.2K$659.00$1.8M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Stockholders Equity-$14.4M-$12.9M-$10.4M-$5.3M-$43.0K$23.3K-$1.5K
Retained Earnings Accumulated Deficit-$14.4M-$12.9M-$10.4M-$5.3M-$68.0K-$1.7K
Liabilities Current$8.5M$7.0M$6.7M$1.0M$718.9K$357.2K
Liabilities And Stockholders Equity$5.9M$12.2M$41.9M$179.8M$676.0K$380.5K
Assets$5.9M$12.2M$41.9M$179.8M$676.0K$380.5K
Temporary Equity Carrying Amount Attributable To Parent$39.4M$178.0M
Liabilities$14.7M$13.3M$12.9M$7.2M$718.9K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$65.2K-$2.0M$1.4M$935.4K$631.00
Assets Current$371.7K$383.8K$2.3M$1.2M$631.00
Taxes Payable Current$1.6K$25.1K$600.5K$5.1K
Prepaid Expense And Other Assets Current$12.1K$32.6K$34.8K$219.9K
Deferred Legal Fee Non Current$175.0K$175.0K$175.0K$175.0K
Temporary Equity Accretion To Redemption Value Adjustment$2.0M$7.1M$25.2M
Temporary Equity Accretion To Redemption Value$637.9K$2.0M
Marketable Securities Noncurrent$5.5M$11.9M$39.5M$178.7M
Cash$631.00
Accounts Payable And Other Accrued Liabilities Current$72.3K$214.6K$5.6K$150.00
Deferred Underwriters Discount$6.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
Accrued Liabilities And Other Liabilities$457.7K$298.7K$72.3K
Other Accrued Liabilities Current$255.0K$58.3K
Interest Earned On Cash And Marketable Securities Held In Trust Account$1.5M$6.1M$2.1M
Gain Loss On Investments$2.7M
Cash And Cash Equivalents At Carrying Value$631.00
Marketable Securities Unrealized Gain Loss-$429.0K$604.9K
Deferred Underwriters Discount Non Current$6.0M$6.0M$6.0M
Common Stock Value1$575.00$575.00
Assets Held In Trust Noncurrent
Excise Tax Payable$69.5K$294.9K$1.5M
Repayments Of Related Party Debt$443.1K
Remeasurement Of Common Stock Subject To Redemption$637.9K$2.0M
Fair Value Of Assets Acquired$6.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Stockholders Equity-$14.1M-$13.6M-$13.3M-$12.5M-$11.5M-$10.9M-$10.3M-$7.8M-$5.8M-$5.1M-$5.0M-$4.8M-$31.6K-$31.6K$23.5K
Retained Earnings Accumulated Deficit-$14.1M-$13.6M-$13.3M-$12.5M-$11.5M-$10.9M-$10.3M-$7.8M-$5.8M-$5.1M-$5.0M-$4.8M
Liabilities Current$8.2M$7.7M$7.5M$8.3M$7.3M$6.9M$5.2M$3.1M$1.3M$562.8K$346.1K$350.9K
Liabilities And Stockholders Equity$5.7M$12.6M$12.5M$13.7M$42.7M$42.2M$40.1M$184.3M$181.2M$178.1M$177.6M$177.7M
Assets$5.7M$12.6M$12.5M$13.7M$42.7M$42.2M$40.1M$184.3M$181.2M$178.1M$177.6M$177.7M
Temporary Equity Carrying Amount Attributable To Parent$5.4M$12.3M$12.1M$11.9M$11.7M$40.7M$40.0M$39.0M$182.9M$179.5M$176.5M$176.0M$176.0M
Liabilities$14.4M$13.9M$13.7M$14.5M$13.5M$13.1M$11.4M$9.3M$7.5M$6.8M$6.6M$6.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$3.1K-$425.8K-$366.0K$1.2M$5.1K
Assets Current$299.9K$300.7K$387.8K$2.0M$1.9M$1.9M$958.7K$1.1M$726.1K$1.4M$1.5M$1.6M
Taxes Payable Current$24.3K$116.5K$37.5K$45.4K$88.2K$309.0K$984.1K$283.1K$98.8K$50.0K
Prepaid Expense And Other Assets Current$27.2K$41.8K$59.0K$35.1K$42.4K$55.7K$35.3K$52.5K$156.0K$329.7K$398.5K$329.2K
Deferred Legal Fee Non Current$175.0K$175.0K$175.0K$175.0K$175.0K$175.0K$175.0K$175.0K
Temporary Equity Accretion To Redemption Value Adjustment$476.4K$691.4K$580.8K$1.7M$3.4M$1.5M$23.2M
Temporary Equity Accretion To Redemption Value$142.5K$201.1K$204.8K$476.4K$691.4K$580.8K$3.4M$1.5M
Marketable Securities Noncurrent$5.4M$12.3M$12.1M$11.7M$40.8M$40.2M
Cash$1.1M$570.1K$936.1K$1.0M$1.1M$1.2M
Accounts Payable And Other Accrued Liabilities Current$248.7K$138.2K$217.5K$219.1K$184.4K$164.6K
Deferred Underwriters Discount$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M$6.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$570.1K$936.1K$1.0M$1.1M$1.2M$631.00$5.00$5.00$5.1K
Accrued Liabilities And Other Liabilities$453.1K$381.7K$341.3K$335.4K$143.0K$133.6K
Other Accrued Liabilities Current$25.7K$25.4K$25.4K$29.4K$1.8K$105.0K
Interest Earned On Cash And Marketable Securities Held In Trust Account$125.6K$516.2K$1.9M
Gain Loss On Investments$1.4M$2.2M$2.0M$688.2K$116.3K$758.00-$150.00
Cash And Cash Equivalents At Carrying Value$1.1M$570.1K$936.1K$1.0M$1.1M$1.2M
Marketable Securities Unrealized Gain Loss$1.2K$92.4K
Deferred Underwriters Discount Non Current$6.0M$6.0M$6.0M$6.0M
Common Stock Value1$575.00$575.00$575.00$575.00$575.00
Assets Held In Trust Noncurrent$39.1M$183.2M$180.5M$178.7M$176.7M$176.1M$176.0M
Excise Tax Payable$580.8K$1.5M
Repayments Of Related Party Debt$443.1K
Remeasurement Of Common Stock Subject To Redemption$204.8K$580.8K
Fair Value Of Assets Acquired$6.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Net Cash Provided By Used In Operating Activities-$1.1M-$3.0M-$3.3M-$836.5K-$50.0K
Increase Decrease In Due To Related Parties$100.0K$90.0K$70.0K$37.4K$10.1K
Net Cash Provided By Used In Financing Activities-$5.6M-$28.2M-$140.6M$177.7M$50.6K
Net Cash Provided By Used In Investing Activities$6.7M$29.2M$145.3M-$175.9M
Increase Decrease In Accrued Income Taxes Payable$55.2K-$123.8K-$553.7K$595.5K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$20.5K-$2.2K-$185.1K$219.9K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$159.1K$226.3K-$167.6K
Proceeds From Withdrawal Trust Account$80.1K$528.2K$2.1M$9.7K
Proceeds From Related Party Debt$1.5M$1.3M$4.9M$13.8K
Payments To Acquire Investments$369.5K$831.6K$2.4M$176.0M
Payments Of Stock Issuance Costs$298.5K$93.8K$192.2K
Increase Decrease In Accrued Liabilities-$167.6K$209.0K-$4.4K$73.00
Increase Decrease In Prepaid Expenses Other$219.9K
Payments To Invest In Decommissioning Fund$176.0M
Proceeds From Other Equity$3.9K
Proceeds From Issuance Of Private Placement$9.4M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$744.1K
Proceeds From Issuance Initial Public Offering$169.1M
Payments For Repurchase Of Initial Public Offering$538.7K
Payments For Repurchase Of Common Stock$7.0M$29.5M$145.6M
Increase Decrease In Property And Other Taxes Payable$595.5K$5.1K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021
Net Cash Provided By Used In Operating Activities-$532.2K-$237.5K-$561.2K-$607.5K$163.0K
Increase Decrease In Due To Related Parties$10.0K$20.0K$30.0K$21.1K
Net Cash Provided By Used In Financing Activities$650.0K$177.8M-$157.9K
Net Cash Provided By Used In Investing Activities-$120.9K-$188.3K$195.3K-$176.0M
Increase Decrease In Accrued Income Taxes Payable$41.9K$161.7K$383.6K
Increase Decrease In Prepaid Deferred Expense And Other Assets$26.4K$20.8K-$63.9K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$42.6K$61.3K
Proceeds From Withdrawal Trust Account$21.7K$195.3K
Proceeds From Related Party Debt$650.0K
Payments To Acquire Investments$120.9K$210.0K
Payments Of Stock Issuance Costs$218.8K$157.9K
Increase Decrease In Accrued Liabilities$61.3K$2.9K$159.0K
Increase Decrease In Prepaid Expenses Other-$63.9K$560.3K
Payments To Invest In Decommissioning Fund$176.0M
Proceeds From Other Equity$3.9K
Proceeds From Issuance Of Private Placement$9.4M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$744.1K
Proceeds From Issuance Initial Public Offering$169.1M
Payments For Repurchase Of Initial Public Offering$538.7K
Payments For Repurchase Of Common Stock
Increase Decrease In Property And Other Taxes Payable$383.6K$44.9K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00
Earnings Per Share Basic And Diluted$-0.01$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Earnings Per Share Basic And Diluted

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
General Insurance Expense$245.4K$244.7K$210.6K$317.6K
Listing And Filing Fees$121.9K$146.3K$103.4K$136.2K
Investment Income Interest$398.3K$1.6M$6.2M$2.7M
Franchise Taxes$58.0K$71.8K$186.2K$198.5K
Other Cost And Expense Operating$513.1K$871.5K$873.9K$348.1K
Administrative Fees Expense$107.5K
Stock Issued During Period Value Other$6.3M
Interest Income Other$2.1M
Stock Issued During Period Value New Issues$3.9K$25.0K
Prepaid Expense Current$20.8K$78.6K
Operating Costs And Expenses$66.3K$223.00
Due To Related Parties Current$47.5K$10.1K
Stock Redeemed Or Called During Period Value$23.2M
Stock Issued During Period Value Issued For Services$3.5M
Stock Issued During Period Value Conversion Of Units-$380.4K
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions$6.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
General Insurance Expense$55.6K$58.7K$61.3K$68.4K$64.6K$44.7K$16.9K$88.9K$88.0K$89.9K$101.1K$36.7K
Listing And Filing Fees$27.3K$19.8K$65.6K$51.3K$27.0K$58.2K$23.0K$16.6K$52.4K$16.3K$16.7K$87.0K
Investment Income Interest$91.1K$128.3K$126.0K$364.0K$532.9K$526.6K$1.4M$2.2M$2.0M
Franchise Taxes$26.8K$19.5K$46.8K$45.6K$37.2K$50.0K$54.2K$48.5K$50.0K$50.0K
Other Cost And Expense Operating$210.1K$341.4K$323.1K$190.4K$72.2K$75.1K$77.3K$50.0K
Administrative Fees Expense$30.0K$30.0K$30.0K$1.2K$55.0K$21.3K$55.2K
Stock Issued During Period Value Other$6.3M
Interest Income Other$1.9M$713.00
Stock Issued During Period Value New Issues$3.9K
Prepaid Expense Current$26.7K$32.6K$59.4K$33.3K
Operating Costs And Expenses$290.7K$77.3K$49.9K$5.2K
Due To Related Parties Current$31.2K$61.2K$31.2K
Stock Redeemed Or Called During Period Value$23.2M
Stock Issued During Period Value Issued For Services$3.5M
Stock Issued During Period Value Conversion Of Units-$380.5K
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions$6.0M

Most recent annual filing with the SEC: March 25, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.