CarGurus, Inc. Financial Summary

Complete Filing Data

CarGurus, Inc. reported Net Income Loss of $155.90 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CarGurus, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Net Income *$155.9M$21.0M$36.9M$84.4M$109.2M$77.6M$42.1M$65.2M$13.2M$6.5M-$1.6M
Revenue *$907.0M$798.0M$698.4M$1.66B$951.4M$551.5M$588.9M$454.1M$316.9M$198.1M$98.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$4.0M-$1.6M$743.0K-$1.2M-$2.3M$2.2M-$421.0K-$157.0K$258.0K-$30.0K
Gross Profit$841.5M$727.7M$636.6M$657.6M$657.4M$508.7M$552.6M$429.3M$299.3M$188.6M$94.4M
Operating Income Loss$244.4M$157.1M$120.3M$108.5M$148.3M$97.8M$34.3M$23.2M$15.3M$8.6M-$2.5M
Selling And Marketing Expense$340.9M$307.4M$277.8M$336.7M$290.6M$257.0M$393.8M$315.9M$236.2M$154.1M$81.9M
Research And Development Expense$138.3M$139.0M$136.8M$123.8M$106.4M$85.7M$69.5M$47.9M$22.5M$11.5M$8.2M
Operating Expenses$597.1M$570.6M$516.3M$549.1M$509.1M$411.0M$518.3M$406.1M$284.0M$180.0M$96.9M
Income Tax Expense Benefit$56.1M$39.6M$46.7M$32.4M$39.0M$21.6M-$3.4M-$39.7M$2.6M$2.4M-$904.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$252.8M$168.4M$139.1M$111.4M$149.4M$99.1M$38.7M$25.5M$15.8M$8.9M-$2.5M
General And Administrative Expense$101.4M$103.2M$95.0M$73.1M$97.7M$62.2M$50.4M$39.5M$22.7M$12.8M$5.8M
Comprehensive Income Net Of Tax$159.9M$19.3M$37.7M$83.1M$107.0M$79.8M$41.7M$65.0M$13.5M$6.5M-$1.6M
Other Nonoperating Income Expense-$762.0K-$957.0K$364.0K-$961.0K$972.0K$279.0K$1.4M$10.0K-$306.0K-$42.0K
Nonoperating Income Expense$8.4M$11.2M$18.8M$2.9M$1.1M$1.4M$4.4M$2.3M$563.0K$374.0K-$12.0K
Income Taxes Paid$19.8M$40.8M$74.8M$61.0M$27.5M$2.8M$300.0K$2.3M$4.4M$2.0M$316.0K
Cost Of Goods And Services Sold$65.5M$70.3M$61.8M$997.5M$294.0M$42.7M$36.3M$24.8M
Deferred Income Tax Expense Benefit-$33.3M-$37.9M-$22.1M$6.2M$22.2M-$3.7M-$39.0M-$1.1M$782.0K-$649.0K
Net Income Loss Available To Common Stockholders Basic$155.9M$21.0M$31.1M$193.8M-$154.0K$77.6M$42.1M$65.2M$7.1M-$25.6M-$17.6M
Accrued Liabilities Accrued Income Taxes And Other Liabilities Current$38.4M$32.2M$33.7M$39.2M$78.6M$24.8M$18.3M$18.7M$13.6M
Cost Of Goods And Services Sold Depreciation Amortization And Impairment Expense$13.1M$32.6M$29.9M$26.1M$5.2M$3.3M$2.2M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$159.9M$19.3M$22.8M$77.7M$108.1M$79.8M$41.7M
Income Loss From Continuing Operations Per Diluted Share$1.96$1.21$0.81
Income Loss From Continuing Operations Per Basic Share$1.99$1.23$0.82

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Net Income *$49.8M$44.7M$22.3M$39.0M$45.9M$22.5M-$68.7M$21.3M$22.3M$16.4M$16.1M$20.4M$19.3M$19.9M$29.2M$28.1M$22.4M$32.6M$7.1M$12.7M$13.2M$10.4M$6.0M$12.6M$12.5M$13.9M$33.3M$5.5M$2.3M$2.4M$4.3M$4.2M$3.8M$2.1M$269.0K$252.0K
Revenue *$241.1M$231.7M$222.0M$212.2M$210.2M$204.6M$195.9M$187.4M$219.4M$239.7M$232.0M$426.5M$511.2M$430.6M$222.9M$217.7M$171.4M$147.5M$94.7M$157.7M$158.2M$150.5M$145.0M$135.3M$126.1M$119.1M$110.3M$98.6M$90.6M$83.0M$76.2M$67.0M$60.8M$53.1M$45.6M$38.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$20.0K$2.7M$1.2M$1.4M-$203.0K-$599.0K-$778.0K-$112.0K$415.0K-$1.5M-$1.6M-$489.0K-$738.0K$248.0K-$1.1M$1.0M$481.0K-$493.0K-$929.0K$356.0K-$424.0K-$12.0K-$152.0K$72.0K$72.0K$137.0K$20.0K$1.0K
Gross Profit$222.6M$214.7M$206.3M$197.9M$196.1M$179.5M$180.6M$171.6M$164.3M$164.1M$155.0M$150.8M$187.9M$181.9M$162.9M$167.4M$147.3M$137.7M$84.9M$146.1M$147.6M$141.1M$136.4M$127.6M$119.2M$112.7M$104.3M$93.0M$85.4M$78.3M$71.9M$63.7M$57.9M$50.3M$43.5M$36.9M
Operating Income Loss$54.7M$24.8M$45.8M$27.4M-$93.6M$26.3M$23.1M$17.7M$14.1M$28.7M$23.5M$26.7M$40.1M$38.5M$25.8M$43.6M$8.7M$12.0M$13.6M$9.7M$3.5M$7.4M$6.9M$5.9M$4.0M$6.5M$32.0K$2.9M$6.0M$6.4M$3.3M
Selling And Marketing Expense$89.4M$84.3M$86.7M$81.2M$82.3M$82.3M$76.8M$77.8M$75.6M$83.3M$95.6M$87.6M$66.6M$66.1M$68.2M$57.6M$38.6M$93.6M$100.1M$101.8M$91.3M$82.7M$78.4M$68.8M$63.9M$55.5M$49.1M$40.5M
Research And Development Expense$36.3M$34.4M$36.3M$36.4M$36.6M$35.5M$35.4M$37.4M$36.6M$30.2M$31.4M$30.7M$26.5M$27.6M$25.2M$20.8M$21.9M$23.1M$17.7M$17.3M$16.0M$12.8M$11.8M$9.1M$5.8M$4.7M$3.6M$3.0M
Operating Expenses$158.9M$179.5M$154.0M$155.1M$276.0M$148.7M$141.2M$146.4M$140.9M$122.1M$164.3M$155.2M$122.8M$129.0M$121.5M$94.1M$76.1M$134.1M$131.4M$132.9M$120.1M$106.8M$100.4M$86.5M$75.4M$65.9M$57.3M$47.0M
Income Tax Expense Benefit$11.9M$5.1M$9.5M$7.5M-$21.7M$8.4M$8.3M$8.6M$6.5M$10.0M$5.3M$7.7M$11.0M$11.1M$6.5M$11.2M$2.1M$51.0K$330.0K-$1.6M-$3.5M-$7.4M-$28.7M$1.2M$590.0K$1.7M$2.3M$1.2M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$56.6M$27.4M$48.6M$30.1M-$90.4M$29.7M$27.3M$22.4M$18.4M$28.9M$23.4M$26.5M$40.2M$38.5M$26.0M$43.8M$9.2M$12.7M$10.7M$4.4M$9.1M$6.5M$4.7M$6.7M$3.0M$6.0M$6.5M$3.4M
General And Administrative Expense$28.5M$27.1M$26.8M$28.2M$27.4M$28.1M$24.9M$27.3M$24.9M$4.8M$33.5M$33.1M$20.4M$26.2M$20.5M$14.3M$14.2M$15.9M$12.3M$12.5M$11.8M$10.6M$9.5M$7.9M$5.0M$5.0M$4.1M$3.1M
Comprehensive Income Net Of Tax$44.7M$25.0M$40.3M$23.9M-$68.9M$20.7M$21.5M$16.3M$16.5M$18.9M$17.7M$19.4M$28.5M$28.3M$21.3M$33.6M$7.6M$12.2M$9.5M$6.4M$12.2M$13.9M$33.2M$5.6M$2.5M$4.5M$4.2M$2.1M
Other Nonoperating Income Expense-$399.0K$430.0K-$302.0K-$94.0K$721.0K-$505.0K-$1.1M$347.0K$595.0K-$958.0K-$467.0K-$156.0K$143.0K$61.0K$222.0K$205.0K$474.0K$728.0K$251.0K$105.0K$902.0K-$38.0K$62.0K-$9.0K-$105.0K
Nonoperating Income Expense$1.9M$2.6M$2.8M$2.6M$3.2M$3.4M$4.2M$4.7M$4.3M$200.0K-$156.0K-$119.0K$205.0K$474.0K$728.0K$1.0M$849.0K$1.6M$601.0K$703.0K$282.0K$106.0K$53.0K$164.0K$107.0K
Income Taxes Paid$700.0K$1.1M$2.4M$1.1M$79.0K$20.0K$14.0K$5.0K$47.0K
Cost Of Goods And Services Sold$25.2M$29.7M$25.5M$48.8M$36.2M$40.8M$55.1M$75.6M$77.0M$275.7M$323.4M$248.7M$60.0M$50.3M$24.1M$9.8M$9.9M$11.6M$9.4M$8.6M
Deferred Income Tax Expense Benefit-$3.4M-$9.1M-$11.9M-$13.1M$60.0K$5.5M-$3.7M-$1.3M-$25.0K
Net Income Loss Available To Common Stockholders Basic$22.5M-$68.7M$21.3M$22.3M$16.4M$16.1M$107.0M-$10.3M-$62.1M$29.2M$28.1M$22.4M$12.1M$31.3M$3.7M$978.0K$1.8M$1.7M$878.0K
Accrued Liabilities Accrued Income Taxes And Other Liabilities Current$30.5M$31.9M$32.2M$31.6M$33.9M$38.4M$36.9M$36.4M$45.0M$57.0M$74.4M$61.8M$21.9M$33.4M$22.8M$17.9M$13.0M$14.0M$14.0M$14.8M$13.8M$12.4M$11.3M$9.7M
Cost Of Goods And Services Sold Depreciation Amortization And Impairment Expense$2.6M$2.5M$2.3M$2.8M$3.4M$4.7M$8.4M$7.8M$7.8M$7.3M$7.4M$7.3M$1.4M$1.1M$999.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$23.9M-$68.9M$20.7M$18.2M$13.7M$12.3M$17.3M$16.5M$18.3M$28.5M$27.6M$18.5M$33.6M$7.6M$12.2M
Income Loss From Continuing Operations Per Diluted Share$0.56$0.52$0.49$0.40$0.45$0.24$0.28$0.24
Income Loss From Continuing Operations Per Basic Share$0.56$0.53$0.50$0.41$0.46$0.24$0.28$0.25

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Stockholders Equity$374.2M$541.7M$616.9M$734.6M$516.8M$373.6M$256.9M$194.1M$127.0M-$68.0M-$16.1M$7.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$190.5M$306.2M$293.9M$484.1M$248.3M$200.9M$70.7M$37.6M$89.6M$31.5M$62.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$115.7M$12.3M-$190.2M$235.9M$47.4M$130.2M$33.2M-$52.0M$58.0M-$31.3M$55.3M
Allowance For Doubtful Accounts Receivable Current$600.0K$696.0K$610.0K$1.8M$420.0K$616.0K$240.0K$479.0K$494.0K$164.0K$75.0K$30.0K
Assets$661.9M$824.5M$918.9M$927.1M$931.6M$502.3M$393.6M$268.3M$176.6M$100.3M
Retained Earnings Accumulated Deficit$362.4M$375.1M$354.1M$323.0M$129.3M$129.4M$51.9M$9.7M-$58.5M-$71.7M
Property Plant And Equipment Net$133.0M$124.4M$83.4M$40.1M$32.2M$27.5M$28.0M$24.3M$16.6M$12.8M
Other Liabilities Noncurrent$5.4M$6.0M$4.7M$5.3M$23.6M$3.1M$1.9M$1.3M$955.0K$590.0K
Liabilities Current$100.5M$93.1M$115.2M$98.7M$170.7M$66.5M$73.8M$63.5M$43.0M$29.1M
Liabilities$287.7M$282.8M$302.1M$155.7M$251.9M$128.7M$136.8M$74.2M$49.6M$35.6M
Cash And Cash Equivalents At Carrying Value$190.5M$304.2M$291.4M$469.5M$231.9M$190.3M$59.9M$34.9M$87.7M$29.5M
Assets Current$282.9M$391.2M$391.2M$557.4M$563.1M$332.0M$219.0M$194.9M$157.2M$85.5M
Additional Paid In Capital Common Stock$10.3M$169.0M$263.5M$413.1M$387.9M$242.2M$205.2M$184.2M$185.2M$3.7M
Accumulated Other Comprehensive Income Loss Net Of Tax$1.4M-$2.5M-$901.0K-$1.6M-$403.0K$1.9M-$350.0K$71.0K$228.0K-$30.0K
Accounts Receivable Net Current$41.9M$38.3M$40.0M$46.8M$189.3M$18.2M$22.1M$13.6M$12.6M$6.7M
Accounts Payable Current$29.1M$21.8M$47.9M$32.5M$66.2M$21.6M$36.7M$34.3M$23.9M$16.4M
Other Assets Noncurrent$4.1M$3.8M$7.4M$8.5M$4.6M$2.7M$3.8M$1.1M$159.0K
Liabilities And Stockholders Equity$661.9M$824.5M$918.9M$927.1M$931.6M$502.3M$393.6M$268.3M$176.6M$100.3M
Redeemable Noncontrolling Interest Equity Carrying Amount$0.00$36.7M$162.8M$0.00$0.00
Contract With Customer Liability Current$23.6M$21.5M$21.3M$12.2M$12.8M$9.1M$10.0M$8.8M$4.3M
Restricted Cash Current$0.00$2.0M$2.6M$5.2M$6.7M$250.0K$250.0K$750.0K
Operating Lease Payments$20.7M$15.4M$19.5M$17.5M$16.2M$14.9M$10.9M
Finance Lease Principal Payments$81.0K$75.0K$70.0K$68.0K$39.0K$37.0K$30.0K
Operating Lease Liability Noncurrent$181.4M$183.7M$182.1M$51.7M$57.5M$58.8M$60.8M
Operating Lease Liability Current$9.5M$9.0M$12.3M$14.8M$13.2M$11.1M$8.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017
Stockholders Equity$375.4M$435.5M$402.1M$483.5M$452.1M$568.4M$717.0M$700.9M$695.8M$577.9M$461.8M$464.9M$589.3M$549.2M$508.7M$338.3M$295.9M$278.0M$237.1M$222.4M$211.0M$179.1M$163.4M$139.7M-$56.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$178.9M$233.3M$175.7M$250.7M$218.4M$249.1M$367.0M$374.6M$471.7M$427.3M$361.2M$330.5M$247.2M$204.0M$157.5M$256.8M$144.2M$85.5M$31.7M$30.0M$32.6M$81.3M$35.4M$63.9M$27.4M$35.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$130.5M-$44.8M-$12.5M$82.2M-$43.4M$14.7M-$5.0M-$25.7M$1.4M
Allowance For Doubtful Accounts Receivable Current$1.2M$935.0K$808.0K$826.0K$616.0K$610.0K$823.0K$807.0K$1.1M$1.1M$1.1M$405.0K$602.0K$418.0K$636.0K$610.0K$672.0K$1.2M$216.0K$303.0K$223.0K$520.0K$551.0K$690.0K$141.0K
Assets$660.5M$726.1M$689.1M$778.2M$753.3M$870.8M$1.05B$1.04B$1.05B$982.9M$1.01B$945.8M$819.9M$784.2M$719.4M$460.6M$407.4M$406.4M$369.4M$346.2M$331.9M$234.0M$213.3M$182.5M$121.7M
Retained Earnings Accumulated Deficit$367.2M$418.6M$396.5M$329.2M$306.7M$375.4M$377.9M$355.6M$339.2M$163.8M$56.8M$67.2M$209.0M$179.8M$151.8M$104.2M$71.7M$64.6M$38.7M$28.3M$22.3M-$11.4M-$23.6M-$54.8M-$60.8M
Property Plant And Equipment Net$132.9M$130.3M$132.4M$126.6M$130.0M$108.1M$54.7M$48.2M$42.7M$36.8M$35.3M$33.1M$29.6M$31.6M$29.8M$27.3M$26.9M$27.9M$27.6M$28.6M$26.6M$17.6M$16.2M$16.2M$16.1M
Other Liabilities Noncurrent$7.2M$7.4M$7.1M$5.2M$5.4M$5.0M$4.4M$5.6M$4.3M$30.5M$51.3M$37.9M$12.5M$11.9M$5.2M$4.1M$3.0M$1.7M$1.8M$1.6M$1.5M$1.2M$1.2M$1.1M$969.0K
Liabilities Current$93.9M$97.2M$94.5M$110.6M$112.0M$116.3M$108.6M$110.8M$124.0M$148.9M$176.0M$148.9M$102.5M$103.5M$81.7M$55.9M$43.1M$58.3M$72.4M$70.4M$65.5M$55.4M$50.5M$41.2M$38.6M
Liabilities$285.0M$290.6M$287.1M$294.7M$301.3M$302.4M$305.2M$309.6M$323.3M$232.3M$283.4M$241.2M$176.0M$180.5M$155.5M$122.3M$111.6M$128.5M$132.3M$123.8M$120.9M$63.6M$56.9M$47.7M$45.3M
Cash And Cash Equivalents At Carrying Value$178.8M$231.2M$172.9M$246.7M$216.2M$246.3M$355.3M$363.1M$456.7M$404.4M$338.2M$315.0M$231.1M$184.6M$140.7M$245.9M$133.2M$74.5M$29.5M$27.8M$29.9M$77.6M$31.8M$62.0M$25.6M
Assets Current$269.4M$309.0M$252.0M$326.6M$288.3M$323.8M$535.4M$535.3M$543.2M$603.8M$629.5M$572.7M$441.5M$388.8M$311.8M$281.4M$216.1M$210.2M$206.2M$188.8M$179.4M$175.6M$164.3M$161.5M$99.2M
Additional Paid In Capital Common Stock$6.8M$15.4M$6.8M$154.5M$146.9M$194.3M$341.1M$346.5M$357.7M$418.0M$407.4M$398.5M$379.8M$368.2M$356.0M$233.2M$224.4M$214.1M$199.2M$194.0M$189.0M$181.6M$179.7M$189.2M$4.2M
Accumulated Other Comprehensive Income Loss Net Of Tax$1.4M$1.4M-$1.3M-$321.0K-$1.7M-$1.5M-$2.1M-$1.3M-$1.2M-$4.0M-$2.5M-$892.0K$307.0K$1.0M$797.0K$651.0K-$362.0K-$843.0K-$926.0K$3.0K-$353.0K$136.0K$148.0K$300.0K$199.0K
Accounts Receivable Net Current$39.6M$41.0M$40.7M$44.5M$39.8M$44.3M$46.1M$37.8M$42.4M$120.1M$193.4M$144.7M$85.2M$81.9M$36.4M$16.3M$16.8M$17.5M$17.9M$17.1M$15.1M$12.6M$11.4M$12.2M$10.1M
Accounts Payable Current$30.4M$32.7M$29.9M$47.2M$46.1M$46.5M$37.5M$39.3M$42.7M$67.1M$74.2M$61.9M$55.3M$45.9M$36.3M$16.8M$10.4M$29.8M$42.8M$39.4M$35.3M$34.0M$30.5M$23.3M$22.7M
Other Assets Noncurrent$4.0M$3.7M$4.0M$4.3M$7.7M$11.0M$7.5M$7.8M$8.1M$9.0M$7.1M$6.1M$5.9M$4.5M$3.2M$3.3M$3.5M$3.7M$4.3M$3.2M$1.9M$136.0K$143.0K$155.0K$4.2M
Liabilities And Stockholders Equity$660.5M$726.1M$689.1M$778.2M$753.3M$870.8M$1.05B$1.04B$1.05B$982.9M$1.01B$945.8M$819.9M$784.2M$719.4M$460.6M$407.4M$406.4M$369.4M$346.2M$331.9M$234.0M$213.3M$182.5M
Redeemable Noncontrolling Interest Equity Carrying Amount$26.5M$29.9M$32.5M$172.6M$264.5M$239.8M$54.6M$54.6M$55.2M
Contract With Customer Liability Current$23.6M$23.4M$22.4M$21.9M$21.8M$21.4M$21.0M$21.3M$20.8M$12.7M$15.1M$12.8M$12.5M$13.1M$12.0M$9.7M$8.2M$5.0M$7.8M$8.5M$8.9M
Restricted Cash Current$21.0K$2.1M$2.8M$4.0M$2.2M$2.8M$11.6M$11.6M$15.0M$13.5M$13.3M$5.9M$5.8M$9.0M$6.5M$250.0K$396.0K$250.0K$250.0K$250.0K$750.0K
Operating Lease Payments$2.6M$4.8M$4.1M$4.7M$4.1M$4.0M$3.0M
Finance Lease Principal Payments$20.0K$18.0K$17.0K$19.0K$10.0K$9.0K$6.0K
Operating Lease Liability Noncurrent$183.9M$186.0M$185.5M$178.9M$183.7M$181.1M$192.1M$193.2M$194.9M$52.9M$56.1M$54.4M$61.0M$64.7M$68.3M$62.0M$65.1M$68.1M$57.8M$51.5M$53.0M$9.4M
Operating Lease Liability Current$9.3M$9.2M$10.0M$9.9M$10.2M$10.1M$13.2M$13.9M$15.5M$12.0M$12.3M$12.5M$12.7M$11.2M$10.6M$11.5M$11.5M$9.5M$7.8M$7.7M$7.5M$1.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Financing Cash Flow *-$383.8M-$168.6M-$253.6M-$92.6M$17.8M-$10.1M-$14.7M-$23.4M$44.8M$690.0K$50.0M
Investing Cash Flow *-$29.3M-$73.0M-$61.6M$72.7M-$68.1M-$16.9M-$22.3M-$80.3M-$12.6M-$52.0M-$7.6M
Operating Cash Flow *$295.3M$255.5M$124.5M$256.1M$98.3M$156.7M$70.1M$51.7M$25.7M$20.0M$12.9M
Adjustments Related To Tax Withholding For Share Based Compensation$30.4M$24.9M$15.7M$16.0M$15.4M$11.2M$16.5M$25.9M
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount$6.7M$6.5M$5.5M$4.5M$3.2M$1.9M$1.4M$490.0K$176.0K
Depreciation Depletion And Amortization$28.3M$25.4M$48.5M$45.3M$40.5M$10.2M$7.8M$5.0M$3.8M$2.1M$1.1M
Share Based Compensation$50.4M$62.3M$63.7M$54.8M$53.5M$45.1M$34.3M$20.8M$5.0M$322.0K$1.0M
Proceeds From Stock Options Exercised$474.0K$4.9M$74.0K$721.0K$663.0K$1.1M$1.8M$3.6M$398.0K$137.0K$67.0K
Payments To Develop Software$22.9M$18.8M$16.6M$11.3M$6.2M$4.6M$3.0M$1.5M$2.2M$1.4M$1.3M
Payments To Acquire Property Plant And Equipment$6.4M$75.2M$24.6M$5.9M$7.7M$3.0M$11.2M$6.0M$5.2M$5.8M$6.4M
Increase Decrease In Prepaid Deferred Expense And Other Assets$7.8M$1.6M$1.5M$6.6M$5.1M-$3.5M$378.0K$11.8M$2.3M$2.2M$820.0K
Increase Decrease In Accounts Receivable-$675.0K$4.9M-$11.0M-$153.0M$174.8M-$3.9M$9.6M$1.9M$7.0M$1.4M$716.0K
Increase Decrease In Accounts Payable$3.6M-$4.7M$2.1M-$35.0M$35.4M-$15.1M$4.3M$9.3M$6.2M$5.8M$6.1M
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$2.1M-$1.6M$475.0K-$364.0K-$597.0K$440.0K-$1.0K-$44.0K$159.0K-$45.0K
Increase Decrease In Contract With Customer Liability$1.9M$362.0K$9.1M-$525.0K$3.7M-$861.0K$1.2M$4.5M$962.0K$1.9M
Increase Decrease In Contract With Customer Asset$19.2M$15.7M$18.4M$13.7M$7.7M$11.4M$16.0M$13.0M
Increase Decrease In Lease Obligations$3.6M$41.8M$15.2M-$546.0K$1.0M-$542.0K-$1.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016
Financing Cash Flow *-$191.5M-$83.0M-$73.2M-$36.9M-$19.0M-$2.9M-$3.3M-$1.1M$109.0K
Investing Cash Flow *-$7.6M-$13.1M-$5.9M$26.3M-$68.1M$7.5M-$11.4M-$31.0M-$3.9M
Operating Cash Flow *$67.9M$52.0M$66.3M$93.1M$43.9M$10.1M$9.7M$6.4M$5.2M
Adjustments Related To Tax Withholding For Share Based Compensation$7.5M$6.3M$9.0M$6.0M$6.3M$5.1M$3.9M$5.2M$5.7M$4.3M$5.8M$5.4M$3.1M$3.2M$5.0M$2.9M$2.4M$3.4M$4.2M$4.6M$4.0M$4.4M$17.5M
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount$1.7M$1.9M$1.6M$1.5M$1.9M$1.8M$1.4M$1.3M$1.1M$939.0K$1.3M$1.2M$777.0K$866.0K$569.0K$656.0K$419.0K$248.0K$324.0K$317.0K$309.0K$89.0K$149.0K
Depreciation Depletion And Amortization$6.6M$7.5M$11.6M$11.2M$8.7M$3.0M$1.6M$1.3M$1.2M$1.2M$1.1M$917.0K$670.0K$545.0K
Share Based Compensation$12.9M$15.8M$14.9M$14.1M$14.4M$11.6M$7.7M$3.8M$76.0K
Proceeds From Stock Options Exercised$394.0K$11.0K$19.0K$680.0K$258.0K$514.0K$697.0K$80.0K$109.0K
Payments To Develop Software$5.4M$5.5M$3.5M$2.5M$966.0K$666.0K$811.0K$581.0K$562.0K
Payments To Acquire Property Plant And Equipment$2.2M$28.7M$2.4M$1.2M$1.2M$1.2M$5.7M$434.0K$159.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$6.8M-$6.0M-$4.7M$2.1M$1.7M$11.0M$1.8M$507.0K-$1.6M
Increase Decrease In Accounts Receivable-$3.1M$4.2M-$6.9M-$40.0M$2.4M-$5.4M$1.5M-$133.0K$1.0M
Increase Decrease In Accounts Payable$4.1M$707.0K$10.3M-$4.1M$4.9M-$7.4M$3.2M$649.0K$44.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$710.0K-$577.0K$329.0K-$212.0K-$119.0K-$28.0K-$23.0K$24.0K
Increase Decrease In Contract With Customer Liability$731.0K$120.0K$8.6M-$5.0K$2.9M-$4.9M$132.0K$2.8M
Increase Decrease In Contract With Customer Asset$4.7M$3.3M$5.1M$3.0M$3.5M$3.3M$4.4M$3.2M
Increase Decrease In Lease Obligations$4.6M$12.7M$4.5M-$592.0K-$265.0K-$721.0K-$1.4M-$215.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Earnings Per Share Diluted$1.55$0.20$0.19$0.62$0.00$0.68$0.37$0.57$0.12$-0.58$-0.41
Earnings Per Share Basic$1.58$0.20$0.27$1.64$0.00$0.69$0.38$0.60$0.13$-0.58$-0.41
Weighted Average Number Of Shares Outstanding Basic98.8M104.5M113.2M118.5M117.1M112.9M111.5M108.8M
Weighted Average Number Of Diluted Shares Outstanding100.4M106.3M114.2M128.2M117.1M113.8M113.4M113.4M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Earnings Per Share Diluted$0.51$0.45$0.22$0.37$0.43$0.21$-0.65$0.20$0.17$0.12$0.10$0.14$-0.09$-0.53$0.24$0.23$0.19$0.29$0.06$0.11$0.12$0.09$0.05$0.11$0.11$0.12$0.29$0.05$0.02$0.02$0.04$0.04$-0.66$0.02$0.00$0.00
Earnings Per Share Basic$0.52$0.46$0.23$0.38$0.44$0.22$-0.66$0.20$0.20$0.14$0.14$0.90$-0.09$-0.53$0.25$0.24$0.19$0.29$0.06$0.11$0.12$0.09$0.05$0.11$0.11$0.13$0.31$0.05$0.02$0.02$0.04$0.04$-0.66$0.02$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic95.3M98.2M98.9M103.1M103.8M103.3M103.8M107.2M113.2M113.4M115.4M118.7M118.4M118.0M117.4M117.1M116.3M113.0M112.7M112.4M111.7M111.3M
Weighted Average Number Of Diluted Shares Outstanding96.8M99.7M100.2M105.1M106.1M105.1M105.3M108.6M114.3M114.5M115.9M132.2M118.4M118.0M120.4M119.5M117.2M114.0M113.7M113.5M113.4M113.4M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$57.1M$68.8M$63.3M$59.2M$56.8M$47.0M$35.7M$21.3M$5.2M$322.0K$1.0M
Stock Issued During Period Value Stock Options Exercised$474.0K$4.9M$74.0K$721.0K$663.0K$1.1M$1.8M$3.6M$398.0K$137.0K$8.0K
Depreciation And Amortization$16.0M$9.1M$6.7M$15.5M$14.4M$6.1M$4.6M$2.8M$2.7M$1.6M$969.0K
Investment Income Interest$9.2M$12.2M$18.4M$3.8M$120.0K$1.1M$3.0M$2.3M$869.0K$416.0K
Provision For Doubtful Accounts$2.4M$2.1M$378.0K$1.8M$999.0K$1.9M$1.1M$1.7M$1.1M$508.0K$284.0K
Capital Expenditures Incurred But Not Yet Paid$606.0K$1.5M$18.1M$1.9M$478.0K$136.0K$647.0K$5.3M$510.0K$476.0K
Capitalized Contract Cost Amortization$16.4M$14.0M$11.8M$11.1M$12.7M$11.6M$8.4M$3.7M
Contract With Customer Asset Net Noncurrent$13.6M$13.2M$13.0M$8.9M$5.9M$9.2M$10.5M$7.3M$1.8M
Contract With Customer Asset Net Current$15.2M$12.5M$11.1M$8.5M$9.0M$10.8M$9.5M$5.3M$1.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$14.4M$14.9M$14.5M$17.0M$17.2M$17.6M$15.7M$15.9M$16.0M$14.9M$14.7M$15.4M$14.6M$15.3M$14.9M$11.7M$12.2M$11.8M$9.1M$9.3M$8.0M$5.6M$5.7M$4.0M
Stock Issued During Period Value Stock Options Exercised$25.0K$10.0K$394.0K$49.0K$15.0K$11.0K$45.0K$10.0K$19.0K$14.0K$25.0K$680.0K$139.0K$140.0K$258.0K$66.0K$415.0K$514.0K$368.0K$391.0K$697.0K$676.0K$2.3M$80.0K
Depreciation And Amortization$4.7M$4.1M$4.2M$2.3M$2.2M$2.8M$4.0M$3.9M$3.8M$3.8M$3.8M$3.9M$9.2M$9.0M$7.7M$1.5M$1.5M$1.5M$1.2M$1.2M$1.1M$727.0K$604.0K$733.0K$713.0K$648.0K$548.0K$432.0K
Investment Income Interest$2.3M$2.1M$3.1M$2.7M$2.4M$3.9M$5.3M$4.3M$3.7M$1.2M$311.0K$37.0K$174.0K$317.0K$562.0K$759.0K$744.0K$744.0K$639.0K$641.0K$291.0K$211.0K
Provision For Doubtful Accounts$424.0K$290.0K-$300.0K$150.0K$379.0K$1.2M$15.0K$377.0K$159.0K
Capital Expenditures Incurred But Not Yet Paid$778.0K$16.3M$1.8M$269.0K$1.1M$967.0K$2.1M$188.0K$1.2M
Capitalized Contract Cost Amortization$3.8M$3.3M$2.7M$2.8M$3.2M$2.8M$1.8M$513.0K
Contract With Customer Asset Net Noncurrent$12.8M$13.0M$13.1M$13.3M$13.2M$13.0M$12.0M$11.5M$10.4M$7.3M$6.6M$6.3M$6.9M$8.0M$9.1M$8.5M$8.8M$10.4M$9.9M$9.3M$8.4M
Contract With Customer Asset Net Current$14.8M$14.5M$13.6M$11.9M$11.6M$11.1M$10.5M$10.1M$9.4M$8.0M$8.3M$8.7M$9.9M$10.6M$11.1M$10.0M$9.7M$10.1M$8.2M$7.4M$6.6M

Most recent annual filing with the SEC: February 19, 2026

Data sourced from SEC EDGAR public filings as of August 7, 2026.