CHOICE HOTELS INTERNATIONAL INC /DE Financial Summary

Complete Filing Data

CHOICE HOTELS INTERNATIONAL INC /DE reported Net Income Loss of $369.95 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CHOICE HOTELS INTERNATIONAL INC /DE did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Revenue *$1.60B$1.58B$1.54B$1.40B$1.07B$772.6M$1.11B$1.04B$941.3M$807.9M$859.9M$758.0M$724.7M$692.7M$596.1M$564.2M$641.7M
Net Income Loss$369.9M$299.7M$258.5M$332.2M$289.0M$75.4M$222.9M$216.4M$122.3M$106.7M$128.0M$123.2M$113.7M$121.6M$110.4M$107.4M$98.3M$100.2M
Operating Income Loss$448.4M$463.8M$375.0M$478.6M$428.9M$121.7M$318.5M$318.5M$289.7M$187.1M$225.3M$214.6M$196.2M$193.5M$160.8M$148.1M$174.6M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$456.9M$395.6M$337.0M$436.8M$376.5M$53.0M$269.9M$273.3M$249.2M$148.1M$184.0M$173.8M$158.7M$169.5M$158.2M$150.6M
Income Tax Expense Benefit$86.9M$96.0M$78.4M$104.7M$87.5M-$22.4M$47.1M$56.9M$126.9M$41.4M$56.0M$52.3M$45.3M$48.2M$50.8M$52.4M$57.1M
Selling General And Administrative Expense$329.0M$312.4M$312.7M$167.7M$145.6M$148.9M$168.9M$170.0M$165.8M$154.7M$134.3M$121.4M$111.7M$101.9M$94.5M$99.2M$119.0M
Nonoperating Income Expense$8.5M-$68.1M-$38.1M-$41.8M-$52.4M-$68.7M-$48.6M-$45.2M-$40.4M-$38.9M-$41.3M-$40.8M-$37.6M-$24.0M-$13.8M-$2.6M$2.6M-$17.3M
Income Loss From Equity Method Investments-$14.3M$12.3M$2.9M$1.7M-$15.9M-$15.3M-$9.6M-$5.3M-$4.5M$492.0K-$901.0K-$658.0K$634.0K$212.0K$269.0K$1.2M$1.1M$1.4M
Other Nonoperating Gains Losses$7.0M-$1.6M$10.6M-$7.0M$5.1M$4.5M$5.0M-$1.4M$3.2M$1.5M$820.0K-$427.0K$1.8M$2.0M-$2.4M$2.4M$5.6M
Interest Expense$63.8M$43.8M$46.7M$49.0M$46.8M$45.9M$45.0M$44.4M$42.8M$41.5M$42.5M$27.2M$12.9M$6.7M$4.4M$10.9M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$886.0K-$522.0K-$460.0K-$637.0K$72.0K-$96.0K$896.0K-$747.0K$3.8M$256.0K-$1.8M-$754.0K-$2.0M$2.6M$391.0K-$7.5M$0.00$0.00
Income Taxes Paid Net$108.2M$94.3M$116.0M$106.5M$8.6M$41.9M$77.4M$39.2M$65.7M$55.0M$77.6M$47.5M$51.5M$45.5M$50.1M$34.2M$45.8M
Marketing And Reservation Revenue$543.7M$499.6M$409.1M$488.8M$412.6M$407.6M$389.7M$329.2M$305.4M$336.5M
Procurement Services Revenue$52.1M$40.5M$35.8M$27.1M$23.8M$20.7M$18.0M$18.1M$17.7M$17.6M$17.1M
Initial Franchise And Relicensing Fee Revenue$26.1M$23.0M$19.7M$24.7M$19.5M$18.7M$14.2M$14.1M$10.0M$12.9M$27.9M
Royalty Revenue$345.3M$320.5M$301.5M$287.5M$267.8M$261.7M$228.0M$218.0M$247.4M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$223.8M$215.6M$126.2M$107.0M$126.2M$122.4M$111.7M$124.2M$110.8M$99.9M
Other Sales Revenue Net$34.0M$23.2M$17.9M$14.5M$9.9M$9.2M$7.8M$7.0M$6.2M$7.8M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$540.0K-$1.6M$3.0M-$606.0K-$2.7M-$1.6M-$2.9M$237.0K$615.0K$1.3M
Other Comprehensive Income Loss Net Of Tax$896.0K-$747.0K$3.8M$256.0K-$1.8M-$754.0K-$2.0M$2.6M$391.0K
Income Taxes Receivable$13.5M$5.4M$14.3M$4.8M$12.5M$4.2M$11.1M$10.1M$0.00$316.0K$5.5M$1.5M$0.00$2.7M$0.00
Income Loss From Equity Method Investments Net Of Dividends Or Distributions-$19.8M$2.3M$1.6M-$489.0K-$24.0M-$15.4M-$12.6M-$7.4M-$6.6M-$1.0M-$3.3M-$2.2M-$811.0K-$1.1M
Income Loss From Continuing Operations Per Diluted Share$1.35$3.98$3.80$2.15$1.89$2.22$2.07$1.92$2.08
Income Loss From Continuing Operations Per Basic Share$1.36$4.00$3.83$2.16$1.90$2.24$2.08$1.94$2.09

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Revenue *$447.3M$426.4M$332.9M$428.0M$435.2M$331.9M$425.6M$427.4M$332.8M$414.3M$368.0M$257.7M$323.3M$278.2M$182.8M$210.4M$151.4M$217.8M$268.1M$310.4M$317.4M$218.0M$245.0M$291.5M$295.4M$209.4M$221.5M$269.9M$261.0M$188.9M$208.2M$267.6M$241.8M$207.1M$211.0M$241.5M$232.2M$175.2M$185.4M$215.2M$197.7M$159.7M$168.8M$216.7M$190.9M$148.2M$205.3M$173.6M$129.2M$192.3M$165.3M$115.3M$183.8M$149.8M$107.4M$166.0M$143.3M
Net Income Loss$180.0M$81.7M$44.5M$105.7M$87.1M$31.0M$92.0M$84.7M$52.8M$103.1M$106.2M$67.4M$116.7M$85.9M$22.3M$14.5M-$2.4M$55.5M$42.2M$76.2M$74.4M$30.1M$31.5M$80.0M$79.8M$25.1M-$9.8M$57.2M$50.7M$24.3M$31.8M$47.6M$38.8M$21.2M$29.2M$41.4M$35.8M$21.6M$25.3M$39.4M$35.4M$23.1M$23.4M$38.7M$31.8M$19.7M$44.4M$31.9M$20.0M$42.3M$27.6M$15.7M$40.5M$27.0M$15.8M$32.8M$25.5M
Operating Income Loss$142.4M$124.6M$79.9M$151.8M$132.6M$60.1M$135.0M$124.4M$77.9M$145.0M$157.3M$99.4M$159.1M$119.0M$44.0M$50.7M$7.9M$46.8M$68.6M$102.4M$102.5M$45.1M$52.0M$111.2M$109.0M$46.2M$64.6M$93.1M$86.5M$45.4M$52.5M$78.6M$64.9M$42.9M$47.2M$73.8M$62.9M$41.4M$46.3M$67.0M$60.2M$41.2M$41.1M$63.2M$54.7M$37.1M$62.4M$51.6M$31.1M$62.4M$45.1M$25.7M$54.9M$43.6M$23.8M$48.1M$38.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$210.9M$108.6M$59.8M$137.1M$116.6M$40.2M$121.2M$112.5M$67.5M$136.8M$142.1M$87.7M$151.6M$111.9M$28.7M$24.1M-$2.9M$30.4M$53.4M$85.9M$94.2M$36.5M$40.3M$102.4M$100.0M$30.5M$54.8M$83.7M$76.4M$34.3M$43.8M$70.2M$55.6M$30.4M$37.8M$62.3M$52.9M$31.0M$36.0M$56.0M$50.2M$31.5M$32.3M$54.3M$44.5M$27.6M$52.8M$47.9M$30.2M$57.0M$42.1M$21.9M$55.0M
Income Tax Expense Benefit$30.9M$26.9M$15.2M$31.4M$29.4M$9.2M$29.2M$27.8M$14.7M$33.7M$36.0M$20.3M$34.9M$26.0M$6.4M$9.6M-$437.0K-$25.1M$9.7M$19.8M$6.4M$22.5M$20.2M$5.4M$26.6M$25.7M$10.0M$22.6M$16.8M$9.2M$20.8M$17.1M$9.4M$16.5M$15.0M$10.1M$15.7M$12.9M$7.8M$10.2M$16.1M$10.2M$14.7M$14.5M$6.2M$14.5M$15.0M$8.9M$17.7M$14.7M
Selling General And Administrative Expense$79.6M$89.3M$74.2M$69.0M$88.7M$72.3M$44.0M$58.4M$48.9M$70.2M$43.9M$30.3M$35.1M$34.5M$30.3M$31.8M$43.9M$28.4M$38.3M$46.9M$39.5M$38.2M$46.3M$40.9M$46.6M$44.0M$33.7M$34.4M$40.0M$35.1M$30.2M$33.1M$32.4M$30.2M$31.4M$26.7M$26.4M$29.7M$26.7M$23.1M$24.6M$24.3M$22.6M$26.5M$23.8M$23.2M$22.8M$21.8M$24.5M$27.1M
Nonoperating Income Expense$68.5M-$16.0M-$20.2M-$14.6M-$16.0M-$19.9M-$13.8M-$11.8M-$10.4M-$8.2M-$15.2M-$11.7M-$7.5M-$7.2M-$15.3M-$26.6M-$10.8M-$16.4M-$16.5M-$8.4M-$8.6M-$8.7M-$9.0M-$15.8M-$9.3M-$10.1M-$11.1M-$8.4M-$9.3M-$12.5M-$11.5M-$10.0M-$10.4M-$11.0M-$9.9M-$9.6M-$9.0M-$10.2M-$9.6M-$9.6M-$3.7M-$832.0K-$5.4M-$3.0M-$3.8M$149.0K-$1.6M$809.0K$2.4M$2.1M
Income Loss From Equity Method Investments-$10.9M-$80.0K-$51.0K$1.3M$7.9M-$155.0K$1.8M$185.0K-$63.0K$1.1M-$40.0K$244.0K$3.3M$1.2M-$6.0M-$1.7M-$3.5M-$2.0M-$6.4M-$980.0K-$2.2M$43.0K$567.0K-$6.0M-$274.0K-$859.0K-$2.1M$1.2M$744.0K-$2.2M$329.0K-$431.0K-$1.0M-$513.0K-$30.0K-$35.0K$421.0K$60.0K-$141.0K$171.0K-$128.0K-$55.0K-$39.0K$0.00$301.0K$342.0K$195.0K$353.0K$336.0K$225.0K
Other Nonoperating Gains Losses$721.0K$5.4M-$436.0K$4.0M-$2.5M-$1.3M-$1.3M$2.2M$1.9M-$2.3M-$5.6M-$1.7M-$407.0K$2.1M$1.2M$2.0M$3.6M-$4.7M$115.0K$906.0K$2.2M$972.0K$503.0K-$120.0K$778.0K$576.0K$897.0K$746.0K$321.0K-$62.0K-$1.4M$1.2M$468.0K-$375.0K$474.0K$59.0K$703.0K-$147.0K$710.0K$511.0K-$377.0K$2.0M-$2.7M$38.0K-$1.0M$1.5M$1.2M$1.0M
Interest Expense$20.2M$16.2M$16.3M$14.1M$9.4M$11.3M$11.5M$11.6M$11.7M$11.8M$12.7M$13.1M$11.4M$12.4M$11.1M$11.2M$11.7M$11.7M$11.3M$11.4M$11.3M$11.2M$11.2M$11.2M$11.1M$10.8M$11.1M$10.2M$10.5M$10.7M$10.2M$10.8M$10.8M$10.8M$10.2M$3.5M$3.1M$3.2M$3.3M$3.2M$1.9M$675.0K$621.0K$926.0K$1.3M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$1.6M$2.1M$63.0K$532.0K-$694.0K$454.0K-$191.0K$295.0K$394.0K-$902.0K-$103.0K-$134.0K-$57.0K$71.0K$52.0K$240.0K$187.0K-$664.0K-$9.0K-$236.0K$8.0K-$35.0K-$1.7M$1.1M
Income Taxes Paid Net$3.0M$2.3M$1.6M$513.0K$323.0K$1.0M$15.4M$807.0K$5.0M$1.5M$4.2M$2.4M$5.8M$1.0M$1.7M$3.8M$3.7M
Marketing And Reservation Revenue$172.5M$110.1M$152.4M$157.3M$107.0M$142.9M$140.5M$98.9M$152.0M$133.8M$126.4M$134.5M$133.1M$98.7M$115.7M$103.8M$89.6M$124.8M$104.1M$82.3M$118.0M$94.6M$70.9M$104.4M$90.8M$63.0M$102.9M$80.4M$58.8M$90.5M$75.3M
Procurement Services Revenue$20.8M$11.9M$11.6M$17.8M$9.9M$8.8M$14.4M$7.4M$7.6M$10.3M$5.8M$6.3M$8.6M$4.8M$5.5M$8.0M$4.8M$4.7M$7.5M$4.0M$3.8M$6.8M$3.3M$4.1M$6.7M$3.3M$3.8M$6.6M$3.2M$3.9M$6.8M
Initial Franchise And Relicensing Fee Revenue$6.7M$6.8M$6.3M$6.5M$6.2M$5.7M$5.7M$5.8M$6.3M$5.7M$5.2M$6.2M$5.8M$5.7M$4.3M$4.7M$3.7M$4.7M$4.4M$3.8M$3.2M$3.2M$2.5M$3.6M$2.8M$2.7M$2.0M$2.7M$1.9M$3.0M$4.0M
Royalty Revenue$76.7M$104.3M$92.5M$68.3M$96.1M$86.2M$64.9M$89.9M$81.2M$62.4M$86.1M$77.7M$58.5M$79.5M$72.6M$56.1M$78.0M$66.1M$47.9M$77.1M$61.6M$43.8M$72.6M$57.4M$41.0M$66.4M$54.9M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$14.7M-$2.3M$54.8M$76.2M$74.2M$30.1M$79.9M$78.2M$26.2M$58.3M$52.3M$25.1M$47.9M$38.4M$22.9M$40.7M$36.2M$20.4M$38.2M$36.1M$23.8M$39.5M$29.9M$15.5M$44.8M$31.7M$20.6M$41.4M$28.3M$16.4M
Other Sales Revenue Net$9.5M$8.6M$8.2M$8.6M$5.5M$5.7M$4.9M$4.7M$3.4M$3.6M$3.6M$3.5M$3.1M$3.1M$2.3M$2.0M$2.2M$1.7M$3.6M$1.9M$2.3M$1.7M$1.6M$1.6M$1.5M$1.3M$1.2M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$240.0K$187.0K-$664.0K-$224.0K-$452.0K-$207.0K-$250.0K-$1.9M$855.0K$851.0K$1.4M$568.0K$137.0K-$629.0K$1.5M-$951.0K$175.0K-$1.4M-$1.4M$509.0K$521.0K$524.0K-$2.1M-$232.0K$211.0K-$432.0K$412.0K-$1.2M
Other Comprehensive Income Loss Net Of Tax$240.0K$187.0K-$664.0K-$9.0K-$236.0K$8.0K-$35.0K-$1.7M$1.1M$1.1M$1.6M$783.0K$352.0K-$413.0K$1.7M-$736.0K$391.0K-$1.2M-$1.2M$725.0K$736.0K$739.0K-$1.9M-$17.0K$446.0K-$196.0K$647.0K-$952.0K
Income Taxes Receivable$20.4M$8.1M$4.1M$4.2M$9.7M$8.6M$5.7M$5.1M$4.7M$508.0K$3.1M$4.2M$0.00$346.0K$2.8M$4.5M$8.9M$10.6M$4.7M$3.7M$2.5M$308.0K$50.0K$664.0K$19.7M$59.0K$446.0K$277.0K$500.0K$7.1M$267.0K$0.00$0.00$0.00$928.0K$0.00
Income Loss From Equity Method Investments Net Of Dividends Or Distributions-$413.0K-$1.2M-$421.0K-$230.0K-$6.0M-$2.1M-$4.0M-$6.7M-$2.4M-$2.5M-$1.2M
Income Loss From Continuing Operations Per Diluted Share$0.75$1.36$1.33$0.54$0.56$1.41$1.40$0.44-$0.17$1.01$0.89$0.43$0.56$0.84$0.68$0.37$0.51$0.72$0.62$0.37$0.43$0.67$0.60$0.36$0.40$0.65$0.54$0.34$0.73
Income Loss From Continuing Operations Per Basic Share$0.76$1.37$1.34$0.54$0.56$1.42$1.41$0.44-$0.17$1.01$0.90$0.43$0.57$0.85$0.69$0.38$0.52$0.72$0.62$0.38$0.44$0.67$0.61$0.37$0.40$0.66$0.54$0.34$0.74

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity$181.2M-$45.3M$35.6M$154.7M$265.9M-$5.8M-$23.5M-$183.8M-$258.6M-$365.3M-$395.9M-$428.8M-$452.9M-$538.6M-$16.2M-$58.1M-$114.2M-$137.7M-$157.1M
Cash And Cash Equivalents At Carrying Value$45.0M$40.2M$26.8M$41.6M$511.6M$234.8M$235.3M$202.5M$193.4M$214.9M$167.8M$134.2M$107.1M$91.3M$67.9M$52.7M$46.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$5.3M-$6.2M-$5.7M-$5.2M-$4.6M-$4.6M-$4.6M-$5.4M-$4.7M-$8.5M-$8.8M-$7.0M-$6.2M-$4.2M-$6.8M-$7.2M$333.0K
Assets$2.92B$2.53B$2.39B$2.10B$1.93B$1.59B$1.39B$1.14B$995.2M$908.5M$717.0M$637.9M$540.1M$531.9M$447.7M$411.7M$340.0M
Retained Earnings Accumulated Deficit$2.32B$2.00B$1.76B$1.56B$1.28B$1.02B$968.8M$795.2M$627.3M$607.6M$514.9M$432.4M$353.0M$794.9M$728.1M$664.4M
Goodwill$305.8M$220.2M$220.2M$218.7M$159.2M$159.2M$159.2M$169.0M$80.8M$78.9M$79.3M$65.8M$65.8M$65.8M$66.0M$66.0M$65.8M
Property Plant And Equipment Net$649.3M$604.3M$493.5M$427.3M$377.4M$334.9M$351.5M$127.5M$83.4M$84.1M$88.2M$77.3M$67.9M$52.0M$55.7M$43.6M
Liabilities$2.74B$2.58B$2.36B$1.95B$1.67B$1.59B$1.41B$1.32B$1.25B$1.16B$1.11B$1.07B$1.01B$473.3M$469.8M$454.2M
Assets Current$406.0M$339.1M$296.5M$347.9M$761.7M$432.9M$236.6M$243.8M$400.4M$344.9M$311.0M$325.4M$307.0M$194.8M$163.6M$127.9M
Additional Paid In Capital Common Stock$403.9M$370.2M$330.8M$298.1M$259.3M$233.9M$231.2M$213.2M$182.4M$159.0M$149.9M$127.7M$117.8M$110.2M$102.7M$92.8M$90.7M
Other Liabilities Noncurrent$3.5M$5.1M$7.3M$6.4M$9.1M$9.1M$3.5M$37.1M$42.0M$38.9M$68.6M$69.9M$23.8M$16.0M$16.1M$17.3M$9.8M
Other Assets Noncurrent$123.9M$93.8M$93.3M$91.1M$90.0M$88.4M$97.4M$84.4M$67.7M$53.7M$16.9M$7.5M$52.2M$76.0M$29.3M$15.3M$9.2M
Liabilities Current$467.3M$462.7M$942.7M$435.9M$570.3M$255.8M$325.9M$318.4M$284.7M$263.7M$208.0M$200.1M$174.3M$176.1M$184.6M$165.3M$131.8M
Liabilities And Stockholders Equity$2.92B$2.53B$2.39B$2.10B$1.93B$1.59B$1.39B$1.14B$995.2M$852.5M$717.0M$637.9M$556.4M$510.8M$447.7M$411.7M$340.0M
Intangible Assets Net Excluding Goodwill$1.08B$884.0M$811.1M$742.2M$312.4M$303.7M$290.4M$271.2M$100.5M$15.7M$11.9M$8.9M$10.0M$13.5M$17.3M$20.8M$24.6M
Deferred Compensation And Retirement Plan Obligations Noncurrent$56.5M$53.3M$45.7M$36.7M$38.7M$33.8M$29.9M$24.2M$25.6M$21.6M$22.9M$24.0M$22.5M$20.4M$20.6M$35.7M$35.0M
Allowance For Doubtful Accounts Receivable Current$51.2M$45.6M$39.3M$23.4M$34.1M$59.4M$18.5M$15.9M$12.2M$8.6M$8.7M$10.1M$12.2M$10.8M$10.0M$9.2M$6.9M
Accrued Liabilities Current$125.3M$136.7M$109.2M$131.4M$104.5M$78.9M$90.4M$92.7M$84.3M$80.4M$70.6M$64.2M$56.6M$55.6M$53.9M$47.8M$37.1M
Accounts Payable Current$156.3M$134.9M$131.3M$118.9M$81.2M$83.3M$73.4M$73.5M$67.8M$48.1M$64.4M$57.1M$41.7M$38.7M$38.4M$41.2M$33.9M
Dividends Common Stock Cash$53.2M$54.7M$57.9M$51.6M$38.2M$12.5M$48.6M$48.4M$48.7M$46.7M$45.5M$43.8M$43.2M$643.4M$43.5M
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1$18.3M$23.3M$10.3M$5.4M$3.5M$1.4M$959.0K$5.9M$1.1M$3.6M$3.7M$15.7M$658.0K$0.00$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$45.0M$40.2M$26.8M$41.6M$511.6M$234.8M$33.8M$26.6M$235.3M$202.5M
Treasury Stock Value Acquired Cost Method$135.6M$378.4M$365.8M$434.8M$13.4M$55.5M$50.6M$148.7M$9.8M$35.9M$72.9M
Repayments Of Long Term Debt$0.00$473.9M$250.5M$603.0K$660.0K$988.0K$130.5M$10.1M$8.2M$4.4M$297.0K$25.0K$0.00$100.0M
Treasury Stock Value$1.26B$1.22B$1.19B$1.06B$1.07B$1.05B$982.5M$918.0M$927.8M$917.0M$872.3M$870.3M
Treasury Stock Shares39.5M39.4M39.4M38.4M38.8M38.7M37.7M36.4M37.2M37.1M35.8M35.8M
Other Assets Current$24.7M$32.2M$26.0M$26.9M$17.6M$13.5M$29.7M$36.7M$22.6M$24.3M$10.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity$149.8M-$26.2M-$63.9M-$96.2M-$146.8M$6.7M$72.4M$54.7M$47.0M$284.5M$416.7M$314.6M$212.1M$104.9M$19.2M-$21.4M-$42.8M-$43.9M-$56.7M-$122.7M-$185.5M-$168.1M-$204.0M-$259.9M-$200.4M-$252.6M-$292.5M-$337.4M-$373.8M-$385.9M-$400.6M-$385.5M-$413.5M-$397.0M-$412.5M-$439.1M-$469.5M-$520.0M-$539.3M-$569.4M-$11.2M-$26.2M-$14.4M-$27.9M-$49.0M-$75.5M-$97.0M
Cash And Cash Equivalents At Carrying Value$52.6M$58.6M$40.1M$58.6M$60.4M$42.1M$36.4M$36.2M$31.7M$52.5M$607.2M$527.2M$415.1M$308.0M$223.0M$192.0M$314.1M$322.0M$33.8M$31.6M$34.4M$31.8M$26.6M$30.9M$37.1M$36.8M$238.8M$198.0M$187.5M$206.0M$207.9M$194.1M$199.3M$230.7M$200.5M$244.4M$211.5M$174.9M$161.1M$143.8M$140.2M$115.1M$485.4M$91.3M$124.7M$91.0M$76.4M$79.5M$70.9M$65.6M$63.6M$61.8M
Accumulated Other Comprehensive Income Loss Net Of Tax-$5.6M-$4.1M-$6.1M-$5.4M-$5.9M-$5.2M-$4.7M-$4.5M-$4.8M-$5.7M-$4.8M-$4.7M-$4.6M-$4.5M-$4.6M-$4.8M-$5.0M-$5.2M-$5.7M-$5.7M-$5.4M-$5.3M-$5.3M-$3.6M-$5.0M-$6.1M-$7.7M-$7.1M-$7.4M-$7.0M-$8.5M-$7.8M-$8.2M-$5.9M-$4.8M-$5.5M-$5.4M-$6.1M-$4.2M-$5.9M-$6.4M-$6.2M-$6.7M-$5.8M-$6.5M-$7.5M-$850.0K
Assets$2.91B$2.66B$2.58B$2.54B$2.52B$2.48B$2.23B$2.15B$2.11B$2.19B$2.08B$1.97B$1.87B$1.73B$1.58B$1.57B$1.69B$1.70B$1.37B$1.21B$1.17B$1.16B$1.12B$1.05B$961.2M$948.0M$904.1M$846.3M$843.4M$787.3M$712.8M$702.6M$661.1M$664.2M$628.4M$579.6M$582.7M$562.7M$546.0M$483.1M$857.7M$443.2M$467.9M$441.3M$412.4M$403.3M$390.2M
Retained Earnings Accumulated Deficit$2.27B$2.10B$2.03B$1.94B$1.85B$1.77B$1.74B$1.66B$1.59B$1.51B$1.42B$1.33B$1.22B$1.12B$1.05B$1.02B$1.00B$1.00B$939.2M$874.9M$812.5M$775.7M$707.9M$640.2M$692.4M$657.0M$624.1M$587.8M$551.7M$497.2M$466.8M$442.3M$418.3M$389.6M$365.0M$340.3M$294.3M$276.7M$282.5M$258.5M$825.5M$804.3M$780.8M$749.4M$732.8M$714.8M$685.3M
Goodwill$304.5M$220.2M$220.2M$220.2M$220.2M$220.2M$220.2M$220.2M$220.2M$227.7M$159.2M$159.2M$159.2M$159.2M$159.2M$159.2M$159.2M$159.2M$159.2M$159.2M$165.6M$173.6M$173.7M$174.5M$80.5M$80.0M$79.1M$79.8M$79.6M$80.0M$79.5M$65.8M$65.8M$65.8M$65.8M$65.8M$65.8M$65.8M$65.8M$66.0M$66.0M$66.0M$66.0M$66.0M$66.0M$66.0M$66.0M
Property Plant And Equipment Net$628.3M$660.8M$631.6M$580.0M$541.2M$517.9M$469.8M$449.3M$434.3M$417.4M$319.2M$395.0M$351.8M$342.1M$336.5M$339.0M$350.5M$351.0M$347.3M$149.1M$134.9M$117.6M$112.6M$98.4M$83.6M$83.1M$82.7M$86.7M$86.8M$88.3M$86.8M$82.4M$80.1M$58.4M$58.2M$58.3M$67.0M$69.6M$71.3M$51.7M$52.8M$50.6M$51.3M$53.5M$53.9M$54.3M$53.0M$48.4M
Liabilities$2.76B$2.69B$2.64B$2.64B$2.67B$2.47B$2.16B$2.10B$2.06B$1.90B$1.66B$1.66B$1.65B$1.62B$1.56B$1.59B$1.73B$1.75B$1.43B$1.34B$1.36B$1.33B$1.33B$1.31B$1.16B$1.20B$1.20B$1.18B$1.22B$1.17B$1.11B$1.09B$1.07B$1.06B$1.04B$1.02B$1.05B$1.08B$1.09B$1.07B$1.05B$869.0M$469.4M$482.4M$469.2M$461.4M$478.8M$487.2M
Assets Current$450.3M$400.7M$358.2M$338.6M$448.2M$338.5M$352.8M$348.1M$341.1M$459.1M$983.6M$788.0M$711.0M$607.5M$445.1M$415.6M$524.5M$531.3M$260.3M$276.9M$250.7M$280.6M$283.2M$231.8M$455.3M$380.2M$342.9M$371.9M$378.0M$338.1M$359.5M$397.6M$357.3M$405.4M$385.0M$339.8M$321.8M$255.7M$239.8M$282.7M$214.7M$583.9M$178.5M$209.8M$171.5M$147.9M$165.2M$150.2M
Additional Paid In Capital Common Stock$397.8M$387.2M$376.0M$356.2M$344.2M$335.6M$321.8M$311.3M$300.0M$284.1M$274.4M$265.4M$253.4M$246.6M$237.5M$228.5M$223.7M$221.6M$225.0M$222.4M$216.4M$209.1M$204.9M$195.7M$178.2M$164.8M$160.7M$155.4M$152.6M$147.0M$134.1M$131.7M$123.3M$119.0M$118.0M$114.6M$111.6M$109.0M$107.9M$101.7M$100.9M$98.7M$95.1M$92.0M$89.6M$89.1M
Other Liabilities Noncurrent$5.7M$5.5M$5.3M$8.3M$7.7M$7.4M$10.7M$7.8M$8.3M$10.6M$7.4M$6.8M$10.5M$9.8M$9.5M$9.3M$6.7M$3.3M$6.4M$3.5M$4.8M$38.3M$38.9M$45.3M$64.2M$37.3M$37.0M$37.4M$35.0M$37.2M$82.5M$62.1M$68.8M$63.9M$39.5M$23.4M$24.1M$23.7M$19.3M$16.4M$16.0M$15.6M$14.4M$17.3M$17.0M$15.9M$12.3M
Other Assets Noncurrent$112.2M$105.3M$98.1M$91.6M$97.1M$92.7M$84.8M$87.2M$89.1M$86.5M$85.0M$85.2M$83.4M$85.9M$87.8M$94.6M$93.1M$94.9M$88.8M$84.1M$84.5M$80.0M$49.0M$49.1M$28.5M$52.3M$63.4M$50.7M$61.1M$55.3M$64.0M$60.3M$64.4M$60.7M$58.1M$55.3M$88.2M$79.9M$76.3M$53.3M$42.8M$31.2M$23.1M$20.9M$20.3M$12.1M$9.6M
Liabilities Current$468.5M$451.9M$427.4M$478.8M$452.1M$919.5M$419.0M$406.7M$369.6M$426.4M$582.4M$563.5M$590.6M$316.0M$243.8M$252.4M$218.7M$255.4M$316.3M$321.0M$303.9M$299.5M$286.7M$269.3M$273.0M$276.4M$274.1M$258.5M$259.3M$220.3M$191.1M$201.7M$181.9M$199.5M$200.7M$168.3M$179.1M$180.6M$183.0M$207.2M$181.7M$176.4M$181.8M$165.0M$149.7M$176.7M$441.6M
Liabilities And Stockholders Equity$2.91B$2.66B$2.58B$2.54B$2.52B$2.48B$2.23B$2.15B$2.11B$2.19B$2.08B$1.97B$1.87B$1.73B$1.58B$1.57B$1.69B$1.70B$1.37B$1.21B$1.17B$1.16B$1.12B$1.05B$961.2M$948.0M$904.1M$846.3M$843.4M$787.3M$712.8M$702.6M$661.1M$664.2M$628.4M$554.9M$555.7M$562.7M$546.0M$483.1M$857.7M$443.2M$467.9M$441.3M$412.4M$403.3M$390.2M
Intangible Assets Net Excluding Goodwill$1.05B$882.5M$880.8M$863.8M$833.0M$821.0M$781.1M$764.4M$750.2M$723.6M$319.9M$311.1M$306.0M$307.6M$306.9M$290.9M$291.2M$292.0M$279.5M$272.2M$264.7M$263.9M$248.5M$246.9M$14.7M$15.1M$15.3M$11.5M$11.7M$12.0M$12.2M$7.3M$8.0M$7.5M$8.4M$9.2M$10.9M$11.6M$12.6M$14.6M$15.4M$16.4M$17.9M$19.2M$20.0M$21.6M$22.3M
Deferred Compensation And Retirement Plan Obligations Noncurrent$55.0M$54.0M$49.9M$53.4M$50.7M$49.0M$41.2M$41.3M$40.4M$43.1M$34.5M$38.9M$36.0M$36.0M$33.1M$31.0M$29.6M$25.9M$28.3M$28.0M$26.9M$26.1M$24.9M$24.5M$24.4M$23.9M$23.0M$20.9M$20.9M$22.4M$22.1M$24.2M$24.3M$23.1M$23.3M$22.4M$21.2M$20.1M$19.9M$20.0M$19.5M$19.6M$33.8M$35.0M$34.7M$34.6M$33.3M
Allowance For Doubtful Accounts Receivable Current$48.3M$49.2M$51.7M$44.3M$45.4M$40.5M$28.9M$27.4M$24.6M$21.6M$21.8M$27.7M$48.3M$57.7M$65.7M$44.2M$36.3M$24.3M$16.9M$16.3M$17.3M$15.5M$14.1M$14.6M$11.3M$9.9M$9.0M$8.0M$8.0M$7.7M$9.2M$9.5M$9.8M$11.4M$13.2M$12.6M$10.3M$10.5M$11.3M$10.9M$10.9M$11.0M$8.5M$9.3M$10.3M$8.6M$7.8M
Accrued Liabilities Current$114.9M$116.6M$100.8M$122.2M$96.6M$70.2M$96.5M$98.8M$78.8M$125.2M$100.6M$81.3M$129.2M$103.2M$65.7M$67.7M$59.3M$65.9M$73.7M$73.9M$67.0M$78.6M$73.9M$59.0M$66.5M$65.8M$54.0M$59.6M$64.1M$46.6M$50.7M$56.5M$39.4M$46.8M$52.4M$37.2M$43.5M$47.7M$35.1M$43.5M$36.1M$28.5M$37.1M$36.9M$29.0M$35.9M$30.4M
Accounts Payable Current$154.2M$142.9M$121.6M$152.8M$151.1M$135.3M$124.1M$121.0M$93.1M$129.9M$106.4M$89.8M$88.1M$90.4M$71.0M$80.2M$57.8M$69.0M$84.5M$96.8M$72.1M$71.7M$72.3M$62.7M$68.3M$67.7M$59.1M$60.4M$74.9M$60.6M$59.9M$72.2M$54.6M$64.1M$50.9M$44.8M$40.8M$54.6M$59.4M$44.2M$45.5M$45.1M$44.5M$46.8M$38.7M$40.3M$42.7M
Dividends Common Stock Cash$13.3M$13.3M$13.4M$13.5M$13.6M$14.1M$14.4M$14.5M$14.7M$12.8M$13.2M$13.3M$12.5M$12.5M$0.00$0.00$0.00$12.5M$12.0M$12.0M$12.1M$12.1M$12.2M$12.2M
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1$17.3M$14.0M$6.7M$4.1M$2.8M$2.7M$1.6M$5.7M$374.0K$724.0K$944.0K$1.4M$603.0K$10.4M$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$52.6M$58.6M$40.1M$58.6M$60.4M$42.1M$36.4M$36.2M$31.7M$52.5M$607.2M$527.2M$415.1M$308.0M$223.0M$192.0M$314.1M$322.0M$31.6M$34.4M$31.8M$30.9M$37.1M$36.8M
Treasury Stock Value Acquired Cost Method$193.0K$45.1M$64.6M$56.7M$235.6M$57.4M$70.6M$74.7M$161.6M$231.4M$338.0K$14.8M$4.7M$317.0K$5.0M$621.0K$464.0K$54.1M$2.3M$10.5M$32.0M$38.7M$28.7M$41.9M
Repayments Of Long Term Debt$0.00$33.2M$123.0K$111.0K$153.0K$318.0K$3.1M$2.1M$2.0M$166.0K$5.0K$0.00
Treasury Stock Value$1.51B$1.28B$1.28B$1.27B$1.26B$1.26B$1.26B$1.26B$1.26B$1.27B$1.22B$1.22B$1.21B$1.15B$1.11B$1.09B$1.07B$1.07B$1.07B$1.07B$1.07B$1.05B$1.04B$979.2M$979.8M$933.2M$916.9M$917.2M$919.5M$920.4M$921.4M$930.5M$932.7M$925.8M$887.8M$867.2M$868.0M$873.0M$871.2M
Treasury Stock Shares41.3M39.3M39.3M39.5M39.4M39.4M39.5M39.6M39.7M39.7M39.3M39.4M39.4M38.8M38.4M38.4M38.5M38.6M38.6M39.0M39.0M38.6M38.4M37.5M37.5M36.9M36.6M36.6M36.8M36.8M36.9M37.3M37.4M37.2M36.2M35.5M35.5M35.8M35.7M
Other Assets Current$27.3M$24.4M$20.0M$18.2M$22.5M$26.3M$23.2M$23.3M$27.9M$31.2M$30.7M$34.1M$34.3M$25.2M$29.4M$28.6M$34.7M$25.9M$19.0M$21.0M$28.9M$24.8M$23.8M$36.2M$30.0M$35.5M$40.8M$29.7M$30.7M$28.6M$22.6M$22.0M$22.8M$24.0M$21.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Depreciation Depletion And Amortization$59.7M$52.0M$45.0M$30.4M$24.8M$25.8M$18.8M$14.3M$6.7M$7.0M$11.5M$9.4M$9.1M$7.7M
Proceeds From Stock Options Exercised$6.8M$17.5M$6.3M$3.8M$11.1M$10.2M$21.4M$41.4M$14.1M$13.0M$7.1M$10.1M$8.9M$7.1M$3.8M$2.5M$9.2M$9.0M
Payments Of Dividends$53.5M$55.5M$56.5M$52.5M$25.0M$25.3M$48.1M$48.7M$48.7M$46.2M$45.2M$43.5M$32.8M$654.1M$43.7M$43.8M$44.3M$43.1M
Net Cash Provided By Used In Operating Activities$270.4M$319.4M$296.6M$367.1M$383.7M$110.1M$270.6M$242.9M$257.4M$152.0M$165.1M$187.6M$153.9M$150.1M$131.4M$144.9M$112.2M$104.4M
Net Cash Provided By Used In Investing Activities-$218.3M-$84.6M-$265.6M-$442.4M-$78.9M-$24.5M-$251.2M-$321.3M-$90.1M-$98.5M-$99.8M-$17.6M-$29.4M-$47.1M-$20.3M-$32.2M-$3.3M-$20.3M
Net Cash Provided By Used In Financing Activities-$50.1M-$221.7M-$45.9M-$394.2M-$27.7M$115.4M-$12.5M-$129.4M-$135.8M-$44.1M-$84.7M-$121.3M-$88.3M-$76.7M-$95.1M-$91.2M-$95.1M-$75.7M
Proceeds From Collection Of Notes Receivable$7.4M$32.1M$10.9M$975.0K$213.0K$6.5M$14.2M$5.0M$655.0K$11.1M$4.8M$11.3M$9.7M$3.3M$4.7M$5.1M$324.0K$434.0K
Payments For Repurchase Of Common Stock$138.3M$380.7M$362.8M$434.8M$13.4M$55.5M$50.6M$148.7M$9.8M$35.9M$72.9M$78.0M$4.0M$22.6M$53.6M$11.2M$59.1M$63.7M
Payments For Proceeds From Other Investing Activities$2.5M$4.1M$5.4M$5.5M$1.2M$623.0K$1.9M$1.0M-$109.0K-$11.0K-$114.0K$6.0K$728.0K$433.0K$564.0K$319.0K$584.0K$695.0K
Increase Decrease In Deferred Income Taxes-$19.8M$19.0M$1.3M$19.6M$1.0M$44.8M-$9.8M$3.5M-$57.1M$29.7M-$615.0K$22.9M$6.3M$1.1M-$5.5M$2.4M-$5.6M-$3.1M
Proceeds From Sale Of Restricted Investments$1.6M$1.9M$2.6M$2.5M$2.2M$2.8M$2.2M$1.9M$3.2M$964.0K$4.2M$11.2M$644.0K$1.6M$13.9M$7.8M
Payments To Acquire Restricted Investments$4.2M$4.2M$1.7M$2.6M$3.2M$2.9M$2.4M$1.7M$3.2M$2.8M$2.7M$1.7M$1.6M$1.9M$3.9M$7.8M
Payments Of Debt Issuance Costs$0.00$8.1M$1.6M$44.0K$365.0K$4.6M$3.9M$2.6M$0.00$284.0K$2.2M$0.00$0.00$4.8M$2.4M$800.0K$0.00$0.00
Payments To Acquire Notes Receivable$20.1M$9.8M$20.7M$36.0M$19.7M$32.6M$36.9M$3.3M$1.1M$23.7M$9.2M$11.8M$2.0M$7.4M
Proceeds From Repayments Of Lines Of Credit$133.0M$111.5M-$131.5M$360.0M$0.00-$18.5M-$72.4M$20.6M-$115.0M$25.8M$158.9M$0.00-$57.0M$57.0M-$200.0K
Payments To Acquire Property Plant And Equipment$57.3M$47.7M$23.4M$25.2M$27.8M$20.9M$33.4M$15.4M$10.9M$24.4M$11.1M$12.6M
Payments To Acquire Equity Method Investments$5.5M$27.8M$9.6M$50.6M$34.7M$23.7M$17.8M$5.7M$20.3M$5.0M$0.00$0.00
Proceeds From Sale Of Property Plant And Equipment$52.0M$0.00$0.00$166.6M$6.1M$0.00$10.6M$3.1M$1.0M$11.5M$6.3M$15.6M$243.0K$0.00$1.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Depreciation Depletion And Amortization$15.8M$13.4M$13.7M$12.9M$12.8M$12.8M$9.6M$9.8M$10.0M$8.7M$5.5M$6.2M$5.9M$6.2M$6.4M$6.4M$6.4M$6.5M$5.6M$3.4M$3.6M$3.8M$3.7M$3.1M$1.6M$1.7M$1.7M$3.0M$3.0M$2.8M$3.1M$3.0M$2.7M$2.3M$2.3M$2.3M$2.3M$2.4M$2.0M$1.9M
Proceeds From Stock Options Exercised$4.8M$4.2M$5.5M$2.2M$2.8M$1.2M$9.2M$23.1M$3.2M$1.6M$5.0M$2.6M$100.0K$4.1M$700.0K$100.0K$5.6M$3.4M$1.5M$700.0K$600.0K$5.4M$389.0K$2.2M$648.0K
Payments Of Dividends$13.5M$14.7M$12.8M$13.2M$0.00$12.8M$12.2M$12.3M$12.1M$11.6M$11.7M$10.8M$503.0K$10.7M$10.7M$10.9M$11.0M$11.0M$11.0M$11.0M$10.9M
Net Cash Provided By Used In Operating Activities$20.5M$1.7M$12.0M$63.9M$120.0K$5.8M$17.9M$4.6M$24.2M-$21.4M-$15.8M$5.3M$595.0K$4.4M-$5.2M$7.0M
Net Cash Provided By Used In Investing Activities-$53.0M-$42.7M-$29.5M-$22.5M-$9.7M-$14.8M-$4.3M-$241.2M-$47.8M-$41.3M-$7.3M$1.0M-$12.5M-$1.5M-$5.6M-$6.3M
Net Cash Provided By Used In Financing Activities$32.2M$56.5M$7.4M-$25.8M-$2.2M$297.9M-$8.6M$38.1M$8.2M$62.6M$9.8M$205.0K$18.1M-$19.0M-$4.4M-$3.0M
Proceeds From Collection Of Notes Receivable$1.5M$884.0K$337.0K$63.0K$63.0K$63.0K$5.1M$150.0K$522.0K$109.0K$105.0K$68.0K$19.0K$151.0K$7.0K$10.0K
Payments For Repurchase Of Common Stock$64.6M$59.5M$160.5M$14.8M$5.0M$54.1M$32.0M$41.9M$7.3M$8.9M$6.2M$4.5M$3.6M$14.9M$2.2M$8.9M
Payments For Proceeds From Other Investing Activities$1.1M$1.7M$771.0K$529.0K$0.00-$14.0K-$197.0K$0.00$4.0K-$26.0K$77.0K$154.0K$101.0K$108.0K$95.0K$124.0K
Increase Decrease In Deferred Income Taxes-$626.0K$736.0K-$7.6M$3.1M$1.4M$26.7M$2.3M-$2.6M$4.5M-$6.2M$233.0K-$2.3M-$446.0K$30.0K$12.0K$65.0K
Proceeds From Sale Of Restricted Investments$1.6M$716.0K$1.9M$2.0M$1.7M$1.6M$1.0M$843.0K$363.0K$925.0K$281.0K$3.9M$8.7M$310.0K$522.0K
Payments To Acquire Restricted Investments$1.6M$2.7M$2.8M$551.0K$1.5M$1.6M$1.7M$1.4M$896.0K$1.1M$890.0K$1.2M$743.0K$897.0K$1.1M
Payments Of Debt Issuance Costs$0.00$755.0K$0.00$0.00$914.0K$0.00$0.00$2.2M$0.00
Payments To Acquire Notes Receivable$0.00$5.8M$1.8M$2.5M$9.9M$7.5M$0.00$587.0K$0.00$3.7M$1.5M$534.0K
Proceeds From Repayments Of Lines Of Credit$105.5M$126.5M$176.0M$0.00$0.00$396.8M$70.0M$22.8M$79.3M$20.7M$15.0M$18.0M
Payments To Acquire Property Plant And Equipment$6.2M$14.9M$5.0M$4.7M$5.3M$6.8M$3.0M$14.1M$3.1M$1.8M$4.6M
Payments To Acquire Equity Method Investments$968.0K$2.2M$8.5M$1.5M$31.6M$4.3M$1.9M$3.4M$1.0M$2.6M$1.6M$0.00
Proceeds From Sale Of Property Plant And Equipment$0.00$8.5M$0.00$0.00$10.6M$0.00$0.00$1.7M$1.6M$8.7M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Common Stock Dividends Per Share Declared$1.15$1.15$1.15$0.95$0.22$0.22$0.74$0.74$0.71
Earnings Per Share Diluted$7.90$6.20$5.07$5.99$5.15$1.35$3.98$2.46$2.22$2.10$1.93$2.09$1.85$1.80$1.63$1.59
Earnings Per Share Basic$7.97$6.26$5.11$6.05$5.20$1.36$4.00$2.48$2.24$2.11$1.94$2.09$1.86$1.80$1.64$1.61
Common Stock Shares Outstanding46.0M46.9M49.5M52.2M55.6M55.5M55.7M55.7M56.7M56.3M56.3M57.3M58.6M58.2M58.3M59.6M59.5M
Common Stock Shares Issued95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.3M95.3M95.3M95.3M
Common Stock Shares Authorized160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Common Stock Dividends Per Share Declared$0.29$0.29$0.29$0.29$0.29$0.29$0.29$0.29$0.29$0.24$0.24$0.24$0.24$0.23$0.23$0.00$0.22$0.00$0.00$0.23$0.23$0.22$0.22$0.22$0.22$0.22$0.22$0.22$0.22$0.22$0.21$0.21$0.21$0.20$0.20$0.20$0.19$0.19$0.19$0.19$0.19$0.19$0.19$0.19$0.19$0.19$0.19$0.19$0.19
Earnings Per Share Diluted$3.86$1.75$0.94$2.22$1.80$0.62$1.81$1.65$1.02$1.85$1.89$1.20$2.08$1.53$0.40$0.26$-0.04$0.99$1.36$1.33$0.54$1.41$1.40$0.44$1.01$0.89$0.43$0.84$0.68$0.37$0.72$0.62$0.37$0.67$0.60$0.39$0.66$0.54$0.26$0.76$0.55$0.34$0.71$0.46$0.26$0.68$0.45$0.26$0.55$0.42
Earnings Per Share Basic$3.89$1.76$0.95$2.24$1.82$0.63$1.83$1.66$1.02$1.87$1.90$1.21$2.10$1.54$0.40$0.26$-0.04$1.00$1.37$1.34$0.54$1.42$1.41$0.44$1.01$0.90$0.43$0.85$0.69$0.38$0.72$0.62$0.38$0.67$0.61$0.40$0.66$0.54$0.27$0.77$0.55$0.34$0.71$0.46$0.26$0.68$0.45$0.27$0.55$0.42
Common Stock Shares Outstanding46.3M46.3M46.6M47.0M47.4M49.3M50.0M50.6M51.2M53.8M55.8M55.8M55.6M55.6M55.5M55.5M55.4M55.3M55.7M55.7M55.7M56.2M56.6M56.7M56.6M56.5M56.4M56.1M56.1M56.5M56.6M57.6M57.6M58.2M58.4M58.4M58.6M58.5M58.5M58.1M58.0M58.1M59.2M59.8M59.8M59.6M59.6M
Common Stock Shares Issued95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.1M95.3M95.3M95.3M95.3M95.3M95.3M95.3M95.3M95.3M95.3M95.3M
Common Stock Shares Authorized160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Costs And Expenses$1.15B$1.12B$1.17B$939.6M$640.1M$637.7M$781.4M$718.6M$651.9M$621.5M$634.6M$543.4M$528.4M$499.2M$435.3M$416.1M$467.1M
Investment Income Interest$6.2M$8.6M$7.8M$7.3M$5.0M$7.7M$10.0M$7.5M$5.9M$3.5M$1.6M$1.8M$2.5M$1.5M$1.3M$548.0K$264.0K
Marketing And Reservation Expense$444.9M$446.8M$579.1M$534.3M$479.4M$459.8M$488.8M$412.6M$407.6M$389.7M$329.2M$305.4M$336.5M
Share Based Payment Activity$44.4M$53.1M$46.6M$43.7M$34.2M$17.2M$38.1M$56.3M$39.0M$27.6M$23.9M$23.3M$21.2M
Noncash Interest And Other Income Loss-$6.7M-$4.0M$3.7M-$772.0K$1.1M$3.2M$3.2M$1.5M$292.0K$2.2M-$1.7M-$5.4M$9.3M
Provision For Doubtful Accounts$8.2M$10.5M$5.5M$3.4M$1.7M$2.8M$2.7M$2.9M$2.2M$3.5M$2.6M$9.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Costs And Expenses$304.9M$301.8M$252.9M$276.2M$302.5M$271.8M$290.5M$303.0M$254.9M$282.6M$213.9M$158.4M$164.3M$159.3M$138.9M$155.8M$142.6M$171.4M$208.3M$210.5M$163.0M$180.3M$186.5M$163.1M$176.8M$174.5M$143.5M$189.4M$176.8M$164.2M$167.7M$169.2M$133.8M$148.2M$137.5M$118.6M$153.5M$136.2M$111.0M$142.9M$122.0M$98.1M$129.9M$120.2M$89.6M$128.9M$106.2M$83.6M$117.9M$105.2M
Investment Income Interest$1.4M$1.5M$1.6M$2.4M$2.4M$1.7M$1.9M$2.1M$1.9M$2.3M$1.6M$1.3M$1.2M$1.2M$1.3M$1.7M$2.2M$2.3M$2.2M$2.8M$2.6M$2.0M$1.6M$1.6M$1.6M$1.4M$1.3M$836.0K$827.0K$839.0K$359.0K$277.0K$346.0K$355.0K$347.0K$503.0K$676.0K$659.0K$644.0K$425.0K$394.0K$337.0K$506.0K$221.0K$210.0K$161.0K-$135.0K$60.0K
Marketing And Reservation Expense$153.8M$113.7M$116.2M$113.3M$98.2M$113.8M$89.3M$130.4M$158.4M$160.1M$119.8M$138.3M$136.6M$119.2M$128.7M$128.8M$108.0M$152.0M$133.8M$126.4M$134.5M$133.1M$98.7M$115.7M$103.8M$89.6M$124.8M$104.1M$82.3M$118.0M$94.6M$70.9M$104.4M$90.8M$63.0M$102.9M$80.4M$58.8M$90.5M$75.3M
Share Based Payment Activity$11.1M$12.3M$14.8M$14.6M$9.2M$11.2M$10.9M$11.9M$15.4M$9.8M$9.6M$9.6M$7.8M$12.6M$7.6M$7.2M$3.8M-$1.8M$6.3M$11.1M$12.9M$6.8M$18.6M$26.6M
Noncash Interest And Other Income Loss-$2.1M$4.3M-$2.5M$974.0K-$301.0K$667.0K$506.0K$416.0K$76.0K-$1.6M-$350.0K-$987.0K
Provision For Doubtful Accounts$7.7M$3.0M$3.4M$941.0K$655.0K$823.0K$1.4M$844.0K$679.0K$778.0K$856.0K

Most recent annual filing with the SEC: February 19, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.