Complete Filing Data
CoJax Oil & Gas Corp reported Stockholders Equity of $7.85 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CoJax Oil & Gas Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net Income Loss | -$1.1M | -$1.6M | -$1.6M | -$6.2M |
| Revenues | $963.6K | $971.7K | $928.0K | $106.6K |
| Operating Income Loss | -$1.0M | -$1.6M | -$1.6M | -$6.3M |
| Operating Expenses | $2.0M | $2.6M | $2.6M | $6.4M |
| Nonoperating Income Expense | -$79.9K | -$901.00 | -$2.1K | -$956.00 |
| General And Administrative Expense | $775.8K | $920.0K | $1.0M | $2.1M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$901.00 | -$1.9K | $40.7K | |
| Impairment Of Oil And Gas Properties | $402.2K | $922.9K | $875.4K | $3.9M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income Loss | -$157.7K | -$204.1K | -$144.8K | -$149.8K | -$74.4K | -$303.5K | $13.1K | -$125.9K | -$300.8K |
| Revenues | $212.9K | $233.6K | $338.2K | $250.6K | $318.0K | $182.1K | $248.3K | $188.6K | $228.7K |
| Operating Income Loss | -$157.4K | -$203.8K | -$144.3K | -$149.2K | -$74.4K | -$303.4K | $13.7K | -$125.4K | -$300.2K |
| Operating Expenses | $370.3K | $437.4K | $482.5K | $399.8K | $392.4K | $485.5K | $234.6K | $314.0K | $528.9K |
| Nonoperating Income Expense | -$288.00 | -$243.00 | -$483.00 | -$573.00 | -$77.00 | -$78.00 | -$521.00 | -$546.00 | -$556.00 |
| General And Administrative Expense | $135.8K | $204.3K | $274.3K | $205.5K | $170.5K | $354.2K | $94.9K | $171.1K | $371.4K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$288.00 | -$243.00 | -$483.00 | -$573.00 | -$77.00 | -$78.00 | -$521.00 | -$546.00 | -$556.00 |
| Impairment Of Oil And Gas Properties |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Stockholders Equity | $7.9M | $8.6M | $3.1M | $3.2M | $2.0M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $77.2K | $46.7K | $75.9K | $37.8K | $12.1K |
| Accrued Payroll Taxes Current | $937.1K | $1.1M | $834.8K | $500.0K | |
| Lease Operating Expense Including Workovers | $248.6K | $321.1K | |||
| Retained Earnings Accumulated Deficit | -$13.5M | -$12.4M | -$10.8M | -$9.1M | |
| Property Plant And Equipment Net | $9.4M | $10.3M | $4.1M | $5.3M | |
| Other Liabilities Current | $2.2K | $40.3K | $106.9K | $234.4K | |
| Notes Payable Related Party | $103.0K | $103.0K | $103.0K | $113.0K | |
| Long Term Notes Payable | $817.00 | $11.0K | $21.1K | $30.7K | |
| Liabilities Noncurrent | $545.5K | $564.5K | $126.2K | $123.0K | |
| Liabilities Current | $1.2M | $1.3M | $1.2M | $2.1M | |
| Liabilities And Stockholders Equity | $9.6M | $10.5M | $4.4M | $5.4M | |
| Liabilities | $1.7M | $1.9M | $1.3M | $2.2M | |
| Common Stock Value | $141.7K | $140.0K | $93.2K | $91.1K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $30.5K | -$29.2K | $38.2K | $25.7K | |
| Assets Current | $207.8K | $215.0K | $281.2K | $89.8K | |
| Assets | $9.6M | $10.5M | $4.4M | $5.4M | |
| Accounts Receivable Net Current | $110.0K | $147.1K | $205.3K | $52.1K | |
| Accounts Payable Current | $131.4K | $113.5K | $121.8K | $105.1K | |
| Operating Lease Liability Current | $10.2K | $10.1K | $10.2K | ||
| Subscription Payable | $10.0K | $10.0K | |||
| Cash Paid For Interest And Taxes | |||||
| Preferred Stock Value | $1.1K | $550.00 | |||
| Preferred Stock Issued For Accrued Compensation | $1.1M | $500.0K | |||
| Operating Lease Expense | $418.0K | $355.6K | $248.6K | ||
| Change In Estimate Of Aro Asset And Related Liability | $14.7K | ||||
| Subscription Payables | $10.0K | $10.0K | |||
| Repayments Of Other Long Term Debt | $10.1K | $10.0K | $10.0K | ||
| Other Notes Payable Current | $10.1K | $10.0K | |||
| Repayments Of Construction Loans Payable | $10.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | $8.5M | $8.6M | $8.5M | $9.7M | $5.4M | $2.9M | $4.3M | $4.3M | $4.3M | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $71.1K | $63.5K | $77.0K | $127.7K | $116.9K | $69.2K | $22.4K | $116.9K | $23.9K | ||
| Accrued Payroll Taxes Current | $869.7K | $802.3K | $1.1M | $1.0M | $970.2K | $902.8K | $1.6M | ||||
| Lease Operating Expense Including Workovers | $143.7K | $126.4K | $97.2K | $110.3K | $116.1K | $47.3K | $40.6K | $58.7K | $59.1K | ||
| Retained Earnings Accumulated Deficit | -$12.9M | -$12.7M | -$12.5M | -$11.3M | -$11.1M | -$11.1M | |||||
| Property Plant And Equipment Net | $10.0M | $10.1M | $10.2M | $11.0M | $6.6M | $4.0M | |||||
| Other Liabilities Current | $18.0K | $23.6K | $27.0K | $59.6K | $104.2K | $106.9K | |||||
| Notes Payable Related Party | $103.0K | $103.0K | $103.0K | $103.0K | $103.0K | $103.0K | |||||
| Long Term Notes Payable | $3.4K | $5.9K | $8.5K | $13.5K | $16.1K | $18.6K | |||||
| Liabilities Noncurrent | $589.9K | $581.3K | $572.5K | $267.9K | $160.7K | $141.1K | |||||
| Liabilities Current | $1.2M | $1.1M | $1.4M | $1.4M | $1.3M | $1.3M | |||||
| Liabilities And Stockholders Equity | $10.2M | $10.3M | $10.5M | $11.3M | $6.9M | $4.3M | |||||
| Liabilities | $1.8M | $1.7M | $2.0M | $1.6M | $1.5M | $1.4M | |||||
| Common Stock Value | $141.7K | $141.7K | $140.0K | $140.0K | $117.9K | $104.7K | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $30.3K | -$6.7K | -$13.8K | ||||||||
| Assets Current | $203.5K | $233.5K | $261.7K | $316.5K | $326.1K | $255.9K | |||||
| Assets | $10.2M | $10.3M | $10.5M | $11.3M | $6.9M | $4.3M | |||||
| Accounts Receivable Net Current | $119.4K | $169.9K | $179.3K | $170.2K | $199.5K | $176.9K | |||||
| Accounts Payable Current | $179.2K | $201.4K | $166.0K | $177.6K | $128.2K | $151.4K | |||||
| Operating Lease Liability Current | $10.2K | $10.1K | $10.1K | $10.1K | $10.0K | $10.0K | $10.0K | ||||
| Subscription Payable | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | ||||
| Cash Paid For Interest And Taxes | -$298.00 | -$76.00 | $100.00 | ||||||||
| Preferred Stock Value | |||||||||||
| Preferred Stock Issued For Accrued Compensation | $1.1M | ||||||||||
| Operating Lease Expense | |||||||||||
| Change In Estimate Of Aro Asset And Related Liability | $14.7K | ||||||||||
| Subscription Payables | |||||||||||
| Repayments Of Other Long Term Debt | |||||||||||
| Other Notes Payable Current | |||||||||||
| Repayments Of Construction Loans Payable |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Depreciation Amortization And Accretion Net | $397.0K | $382.1K | $393.4K | $42.3K |
| Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization | $900.0K | $766.9K | $420.2K | $39.6K |
| Net Cash Provided By Used In Operating Activities | $40.6K | -$19.2K | $48.0K | -$78.3K |
| Net Cash Provided By Used In Financing Activities | -$10.1K | -$10.0K | -$9.9K | $104.0K |
| Increase Decrease In Accounts Receivable | $177.3K | -$58.2K | $153.3K | $52.1K |
| Increase Decrease In Accounts Payable And Accrued Liabilities | $448.9K | $149.7K | $146.4K | $1.7M |
| Depreciation Depletion And Amortization | $353.0K | $346.7K | $380.6K | $39.6K |
| Payments Of Loans Payable Sba Ppp Loan | -$10.0K | -$9.9K | $9.0K | |
| Increase Decrease In Prepaid Expense | -$626.00 | $21.2K | -$91.7K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation Amortization And Accretion Net | $90.8K | $106.8K | $111.0K | $84.0K | $105.7K | $84.0K | $99.1K | $84.1K | $98.4K |
| Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization | $1.0M | $962.8K | $867.4K | $682.5K | $604.3K | $501.5K | |||
| Net Cash Provided By Used In Operating Activities | $32.8K | -$4.2K | -$21.4K | ||||||
| Net Cash Provided By Used In Financing Activities | -$2.5K | -$2.5K | $7.5K | ||||||
| Increase Decrease In Accounts Receivable | $32.2K | -$28.4K | $169.6K | ||||||
| Increase Decrease In Accounts Payable And Accrued Liabilities | $83.0K | $97.7K | $151.0K | ||||||
| Depreciation Depletion And Amortization | $100.5K | $81.3K | $95.2K | ||||||
| Payments Of Loans Payable Sba Ppp Loan | $2.5K | $2.5K | $2.5K | ||||||
| Increase Decrease In Prepaid Expense | -$15.8K | $9.8K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Common Stock Shares Issued | 14.2M | 14.0M | 9.3M | 9.1M |
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 |
| Common Stock Shares Outstanding | 14.2M | 14.0M | 9.3M | 9.1M |
| Common Stock Shares Authorized | 300.0M | 300.0M | 300.0M | 300.0M |
| Weighted Average Number Of Shares Outstanding Basic | 14.1M | 12.4M | 9.3M | |
| Weighted Average Number Of Diluted Shares Outstanding | 14.1M | 12.4M | 9.3M | |
| Earnings Per Share Diluted | $-0.08 | $-0.13 | $-0.18 | |
| Earnings Per Share Basic | $-0.08 | $-0.13 | $-0.18 | |
| Preferred Stock Shares Outstanding | 0.00 | 0.00 | 105.0K | 55.0K |
| Preferred Stock Shares Issued | 0.00 | 0.00 | 105.0K | 55.0K |
| Preferred Stock Shares Authorized | 50.0M | 50.0M | 50.0M | 50.0M |
| Preferred Stock Par Or Stated Value Per Share | $0.10 | $0.10 | $0.10 | $0.10 |
| Weighted Average Number Of Common Shares Outstanding During Period Diluted | 9.3M | 6.7M | ||
| Weighted Average Number Of Common Shares Outstanding During Period Basic | 9.3M | 6.7M | ||
| Common Shares Issued Upon Conversion Of Series Preferred Shares | 2.1M | |||
| Common Shares Issued For Acquisitions | 7.1M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock Shares Issued | 14.2M | 14.2M | 14.0M | 14.0M | 11.8M | 10.5M | |||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | |||
| Common Stock Shares Outstanding | 14.2M | 14.2M | 14.0M | 14.0M | 11.8M | 10.5M | |||
| Common Stock Shares Authorized | 300.0M | 300.0M | 300.0M | 300.0M | 300.0M | 300.0M | |||
| Weighted Average Number Of Shares Outstanding Basic | 14.2M | 14.2M | 14.0M | 14.0M | 11.3M | 10.2M | |||
| Weighted Average Number Of Diluted Shares Outstanding | 14.2M | 14.2M | 14.0M | 14.0M | 11.3M | 10.2M | |||
| Earnings Per Share Diluted | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | |||
| Earnings Per Share Basic | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | |||
| Preferred Stock Shares Outstanding | 0.00 | 0.00 | 0.00 | ||||||
| Preferred Stock Shares Issued | 0.00 | 0.00 | 0.00 | ||||||
| Preferred Stock Shares Authorized | 50.0M | 50.0M | 50.0M | ||||||
| Preferred Stock Par Or Stated Value Per Share | $0.10 | $0.10 | $0.10 | ||||||
| Weighted Average Number Of Common Shares Outstanding During Period Diluted | 14.0M | 11.3M | 10.2M | 10.4M | 9.3M | 9.2M | |||
| Weighted Average Number Of Common Shares Outstanding During Period Basic | 14.0M | 11.3M | 10.2M | 9.3M | 9.3M | 9.2M | |||
| Common Shares Issued Upon Conversion Of Series Preferred Shares | -2.1M | ||||||||
| Common Shares Issued For Acquisitions |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Asset Retirement Obligation | $544.7K | $553.5K | $105.1K | $92.2K | $84.6K |
| Additional Paid In Capital | $21.2M | $20.8M | $13.7M | $12.2M | |
| Accretion Expense Including Asset Retirement Obligations | $44.1K | $35.3K | $12.9K | $2.7K | |
| Stock Issued During Period Value Issued For Services | $99.0K | $416.0K | $470.0K | ||
| Other Oil And Gas Property Successful Effort Method | $4.5M | $5.4M | |||
| Adjustment Of Warrants Granted For Services | $99.0K | $416.0K | $470.0K | ||
| Prepaid Expense Current | $20.6K | $21.2K | |||
| Net Loss Per Common Share Diluted | -$0.18 | -$0.93 | |||
| Net Loss Per Common Share Basic | -$0.18 | -$0.93 | |||
| Stock Issued During Period Value Acquisitions | $7.1M | $6.5M | |||
| Other General Expense | $402.2K | $922.9K | $875.4K | $3.9M | |
| Stock Issued During Period Value Other | $1.1M | $500.0K | |||
| Aro Assumed From Acquisitions | $398.4K | ||||
| Interest Paid Net | $413.00 | $1.5K | $645.00 | ||
| Stock Issued During Period Value New Issues | $10.0K | ||||
| Other Income And Expense | $2.7K | $202.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Retirement Obligation | $586.5K | $575.4K | $564.0K | $254.4K | $144.6K | $122.5K | ||||
| Additional Paid In Capital | $21.2M | $21.2M | $20.8M | $20.8M | $16.4M | $13.8M | ||||
| Accretion Expense Including Asset Retirement Obligations | $10.5K | $2.6K | $3.2K | |||||||
| Stock Issued During Period Value Issued For Services | $99.0K | $18.7K | $97.8K | $299.6K | ||||||
| Other Oil And Gas Property Successful Effort Method | $11.1M | $11.1M | $11.1M | $11.1M | $11.7M | $7.2M | $4.5M | |||
| Adjustment Of Warrants Granted For Services | $99.0K | $299.6K | ||||||||
| Prepaid Expense Current | $13.0K | $5.4K | $18.7K | $9.8K | $9.8K | |||||
| Net Loss Per Common Share Diluted | -$0.01 | -$0.01 | -$0.03 | $0.00 | -$0.01 | -$0.03 | ||||
| Net Loss Per Common Share Basic | -$0.01 | -$0.01 | -$0.03 | $0.00 | -$0.01 | -$0.03 | ||||
| Stock Issued During Period Value Acquisitions | $4.4M | $2.6M | ||||||||
| Other General Expense | ||||||||||
| Stock Issued During Period Value Other | $1.1M | |||||||||
| Aro Assumed From Acquisitions | ||||||||||
| Interest Paid Net | ||||||||||
| Stock Issued During Period Value New Issues | $10.0K | |||||||||
| Other Income And Expense |
Most recent annual filing with the SEC: March 25, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.