CLEAN HARBORS INC Financial Summary

Complete Filing Data

CLEAN HARBORS INC reported Other Nonoperating Income Expense of $5.20 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CLEAN HARBORS INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$391.0M$402.3M$377.9M$411.7M$203.2M$134.8M$97.7M$65.6M$100.7M-$39.9M$44.1M-$28.3M$95.6M$129.7M$127.3M$130.5M$36.7M$57.5M
Cost of Revenue *$4.14B$4.07B$3.75B$3.54B$2.61B$2.14B$2.39B$2.31B$2.06B$1.93B$2.36B$2.44B$2.54B$1.54B$1.38B
Revenue *$6.03B$5.89B$5.41B$5.17B$3.81B$3.14B$3.41B$3.30B$2.94B$2.76B$3.28B$3.40B$3.51B$2.19B$1.98B$1.73B$1.07B$1.03B
Other Nonoperating Income Expense$5.2M-$1.5M$2.3M$2.5M-$515.0K-$290.0K$2.9M-$4.5M-$6.1M$6.2M-$1.4M$4.4M$1.7M-$802.0K$6.4M$2.8M$259.0K-$119.0K
Operating Income Loss$673.4M$670.2M$612.4M$634.7M$347.9M$251.3M$229.5M$182.6M$127.8M$69.2M$187.6M$111.8M$220.6M$202.2M$217.7M$211.9M$82.1M$108.0M
Selling General And Administrative Expense$752.5M$739.6M$671.2M$627.4M$538.0M$451.0M$484.1M$503.7M$456.6M$422.0M$414.2M$437.9M$470.5M$273.5M$254.1M$205.8M$163.2M$159.7M
Income Tax Expense Benefit$137.0M$131.1M$125.4M$126.3M$66.5M$39.7M$50.5M$28.8M-$42.1M$48.6M$65.5M$66.9M$48.3M-$1.9M$57.4M$56.8M$26.2M$36.5M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$9.0M-$38.3M-$8.2M$28.8M$15.5M-$1.4M$13.3M-$51.0M$41.9M$40.6M-$144.1M-$91.3M-$69.2M$18.3M-$19.4M$23.9M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$285.0K-$8.0K-$120.0K$77.0K$32.0K-$321.0K$0.00$976.0K$1.2M$1.0M$686.0K-$551.0K$1.7M-$716.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$174.6M$148.2M$94.5M$58.7M$8.7M$109.6M$38.5M$143.9M$127.7M$184.7M$184.5M$61.5M$94.0M
Income Taxes Paid Net$117.9M$130.6M$132.3M$78.5M$65.2M$53.1M$27.0M$20.0M$18.7M$29.3M$53.0M$42.0M-$8.2M$13.2M$48.7M$56.0M$14.6M$36.5M
Comprehensive Income Net Of Tax$400.0M$364.0M$369.7M$440.6M$218.7M$133.4M$111.1M$14.7M$142.7M$693.0K-$99.9M-$119.6M$26.4M$148.0M$107.8M$154.4M
Deferred Income Tax Expense Benefit$25.8M$18.4M$12.7M$17.5M$1.5M-$9.7M$8.0M$19.1M-$83.3M$15.2M$1.9M$32.3M$31.1M$34.2M$37.8M$4.9M$4.8M$3.2M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$22.2M-$36.4M$9.0M-$31.5M-$1.6M$11.6M$25.1M-$42.4M$41.6M$40.7M-$144.1M-$88.7M-$70.8M$17.9M-$18.3M$24.5M
Interest Income Expense Nonoperating Net-$143.1M-$135.0M-$108.6M-$107.7M-$77.7M-$73.1M-$78.7M-$81.1M
Cost Of Services$1.64B$1.54B$1.90B$1.79B$1.87B$1.44B$1.30B$1.21B$753.5M$707.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$118.8M$126.9M$58.7M$115.2M$133.3M$69.8M$91.3M$115.8M$72.4M$135.8M$148.2M$45.3M$65.4M$67.1M$21.7M$54.9M$29.0M$11.6M$24.2M$36.4M$36.2M$976.0K$16.4M$31.1M$30.7M-$12.6M$84.2M$12.1M$25.9M-$21.4M-$12.7M-$10.3M$4.0M-$20.9M$568.0K$40.2M$10.4M-$7.1M$27.4M-$93.3M$28.7M$9.0M$26.8M$35.4M$22.9M$10.5M$61.9M$12.4M$23.4M$32.0M$38.2M$37.1M$29.2M$22.7M$23.3M$38.8M$57.9M$10.4M$9.2M$8.6M
Cost of Revenue *$1.05B$1.03B$1.02B$1.06B$1.04B$971.1M$944.0M$947.5M$931.5M$910.6M$898.5M$843.4M$639.2M$617.9M$560.5M$511.6M$470.7M$606.7M$615.8M$612.8M$594.9M$564.4M$594.9M$580.7M$583.6M$546.4M$526.7M$519.6M$519.8M$496.6M$496.7M$491.9M$480.0M$464.3M$523.0M$634.6M$652.7M$546.5M$610.7M$598.4M$607.0M$625.7M$645.2M$647.1M$614.3M$636.0M$399.7M$372.9M$367.6M$400.3M
Revenue *$1.55B$1.55B$1.43B$1.53B$1.55B$1.38B$1.37B$1.40B$1.31B$1.36B$1.36B$1.17B$951.5M$926.5M$808.1M$779.3M$710.0M$858.6M$871.0M$891.7M$868.7M$780.8M$858.2M$843.2M$849.1M$749.8M$747.4M$755.8M$752.8M$688.9M$692.1M$729.5M$697.5M$636.1M$713.0M$893.4M$936.2M$732.5M$845.0M$851.5M$858.5M$846.7M$879.4M$907.5M$860.5M$862.2M$559.0M$533.8M$523.1M$572.0M$545.9M$556.1M$447.2M$435.0M$417.1M$487.7M$471.6M$354.9M$305.6M$215.3M
Other Nonoperating Income Expense$3.5M-$603.0K-$932.0K-$1.1M-$167.0K-$1.1M$334.0K-$1.3M$116.0K$104.0K$1.3M$704.0K$199.0K-$1.5M-$1.2M$2.3M-$500.0K-$2.4M$905.0K-$427.0K-$564.0K$3.0M-$4.1M-$996.0K$846.0K-$299.0K-$3.3M-$432.0K-$833.0K-$1.5M$6.9M-$198.0K-$189.0K-$350.0K-$990.0K-$139.0K-$660.0K$409.0K$244.0K$613.0K-$655.0K$4.2M-$325.0K-$150.0K$1.7M$525.0K-$337.0K-$91.0K-$75.0K-$299.0K$471.0K$164.0K$2.9M$2.9M$310.0K-$669.0K$2.7M$446.0K$111.0K$11.0K
Operating Income Loss$193.0M$210.3M$111.6M$192.3M$215.5M$125.5M$154.4M$189.8M$121.0M$209.1M$211.2M$87.1M$104.8M$110.0M$50.9M$83.9M$60.2M$45.5M$52.3M$80.4M$73.0M$23.7M$41.5M$65.7M$64.4M$11.0M$27.9M$47.7M$46.7M$5.4M$21.9M$16.8M$34.5M-$4.1M$25.5M$94.0M$60.8M$7.3M$57.5M-$42.7M$67.1M$29.9M$58.9M$73.6M$53.2M$34.8M$36.2M$56.7M$47.5M$61.7M$59.2M$66.8M$51.9M$39.7M$43.0M$73.4M$71.9M$23.6M$27.0M$16.4M
Selling General And Administrative Expense$189.6M$186.2M$182.8M$177.8M$197.9M$181.9M$171.0M$167.4M$166.8M$151.7M$155.6M$151.2M$133.2M$124.1M$121.6M$106.5M$103.8M$129.3M$122.3M$123.9M$114.8M$121.2M$126.0M$115.1M$113.3M$112.3M$112.2M$111.0M$107.1M$104.5M$93.1M$120.4M$107.7M$99.7M$115.7M$119.0M$114.5M$122.6M$128.5M$60.3M$66.8M$70.8M$65.7M$58.3M$54.8M$53.6M$50.7M$45.5M$46.4M$37.8M
Income Tax Expense Benefit$42.0M$45.7M$15.9M$40.2M$45.6M$26.0M$33.7M$42.7M$25.7M$45.3M$46.9M$17.5M$21.6M$23.4M$10.0M$13.7M$11.9M$9.7M$17.8M$16.0M$6.0M$11.3M$13.7M$3.1M$12.6M$23.2M$2.7M$21.7M$8.7M-$2.5M$34.6M$30.5M-$4.6M$31.7M$18.4M$5.6M$18.8M$12.4M$5.0M$6.3M$13.1M$18.1M$18.9M$15.0M$13.4M$24.4M$11.5M$7.1M$6.9M$6.2M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$12.6M$20.0M-$4.9M-$7.5M-$4.9M-$4.3M-$3.2M$15.6M-$14.3M-$8.9M-$539.0K$33.8M-$11.8M$10.6M$11.9M$12.4M$17.5M-$59.3M-$9.4M$5.1M$4.0M$8.6M-$4.9M-$16.7M$23.7M$15.1M$6.1M-$1.3M-$1.2M$45.8M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$93.0K$44.0K$174.0K-$36.0K-$128.0K-$528.0K-$18.0K-$48.0K-$74.0K-$121.0K$296.0K-$64.0K$9.0K-$236.0K$143.0K-$932.0K-$11.0K-$195.0K$11.0K$27.0K$82.0K-$164.0K$0.00$0.00$0.00$0.00$0.00$102.0K-$61.0K$860.0K$1.1M-$166.0K-$549.0K$894.0K-$947.0K$363.0K-$14.0K-$1.5M$754.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$90.5M$31.7M$68.6M$40.9M$21.3M$54.1M$52.3M$7.0M$42.4M$44.4M-$9.6M$24.6M$49.1M-$18.7M$11.5M$12.7M-$23.4M$74.8M$40.8M-$11.7M-$61.6M$47.1M$14.5M$54.1M$35.3M$15.5M$18.7M$36.5M$50.1M$56.0M$44.1M$36.2M$63.2M$67.0M$17.1M$15.7M$14.8M
Income Taxes Paid Net$9.3M$8.0M$37.1M$3.1M$3.6M$971.0K$967.0K$2.0M$5.5M$5.8M-$3.8M$5.4M$3.7M$1.1M$8.3M$4.8M
Comprehensive Income Net Of Tax$106.2M$146.9M$53.7M$107.7M$128.4M$65.5M$88.2M$131.3M$58.1M$126.9M$147.6M$79.2M$53.6M$77.7M$33.7M$67.3M$46.6M-$47.7M$27.0M$41.3M$5.0M$39.7M$25.8M-$29.4M$35.8M$41.0M-$15.3M-$11.6M$2.8M$25.0M$30.0M-$17.5M$15.2M-$58.1M$3.1M$16.5M
Deferred Income Tax Expense Benefit$0.00-$88.0K-$363.0K$2.2M-$39.0K$0.00$0.00-$5.0K$196.0K$7.0K-$903.0K$0.00$32.0K-$269.0K$486.0K-$227.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent-$10.5M$24.0M$688.0K$5.4M-$4.3M-$9.2M-$7.4M$7.9M$338.0K-$31.3M-$13.8M$6.5M-$14.2M$8.5M$6.5M$10.2M$18.1M-$42.0M-$6.2M$13.6M$8.5M$9.8M-$4.9M-$16.6M$23.7M$15.0M$5.8M-$1.1M-$1.2M$45.8M
Interest Income Expense Nonoperating Net-$35.7M-$37.1M-$36.1M-$35.8M-$36.4M-$28.5M-$29.7M-$30.1M-$20.6M-$28.1M-$26.3M-$25.0M-$18.0M-$18.1M-$17.9M-$17.4M-$18.7M-$18.8M-$19.7M-$20.2M-$19.8M-$19.9M-$20.8M-$20.3M-$20.7M-$22.5M-$22.6M-$21.6M-$21.6M-$19.0M-$19.0M-$19.2M-$19.4M-$19.5M-$19.4M
Cost Of Services$447.6M$412.4M$412.4M$391.1M$385.5M$388.7M$374.0M$523.7M$544.9M$416.4M$440.3M$445.8M$466.8M$478.4M$455.6M$468.4M$399.7M$348.8M$338.3M$369.1M$373.1M$386.5M$307.8M$312.6M$290.8M$335.3M$324.3M$260.4M$210.9M$146.3M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$2.75B$2.57B$2.25B$1.92B$1.51B$1.34B$1.27B$1.17B$1.19B$1.08B$1.10B$1.26B$1.48B$1.43B$901.0M$780.8M$613.8M$429.0M$202.9M
Accretion Of Environmental Liabilities$14.3M$13.5M$13.7M$12.9M$11.7M$11.1M$10.1M$9.8M$9.5M$10.2M$10.4M$10.6M$11.5M$9.9M$9.7M$10.3M$10.6M$10.8M
Cash And Cash Equivalents At Carrying Value$226.5M$319.4M$307.0M$184.7M$246.9M$310.1M$229.8M$260.7M$302.2M$233.5M$249.5M$119.5M
Other Increase Decrease In Environmental Liabilities-$10.1M$4.1M$4.8M$8.3M$3.0M$10.7M-$332.0K$2.1M-$195.0K-$4.3M-$11.3M-$3.4M-$3.7M-$8.5M-$2.8M-$8.3M-$4.7M-$2.0M
Goodwill$1.48B$1.48B$1.29B$1.25B$1.23B$527.0M$525.0M$514.2M$478.5M$465.2M$453.1M$452.7M$571.0M$579.7M$122.4M$60.3M$56.1M
Accumulated Other Comprehensive Income Loss Net Of Tax-$204.6M-$213.6M-$175.3M-$167.2M-$196.0M-$211.5M-$210.1M-$223.4M-$172.4M-$214.3M-$254.9M-$110.8M-$19.6M$49.6M$31.4M$50.8M$26.8M
Assets$7.62B$7.38B$6.38B$6.13B$5.65B$4.13B$4.11B$3.74B$3.71B$3.68B$3.43B$3.69B$3.94B$3.84B$2.09B$1.60B$1.40B
Retained Earnings Accumulated Deficit$2.76B$2.36B$1.96B$1.58B$1.17B$969.7M$834.9M$737.2M$673.1M$572.8M$612.7M$568.6M$596.9M$501.3M$371.7M$244.4M$113.9M
Other Assets Noncurrent$48.6M$65.5M$59.7M$81.8M$15.6M$16.5M$13.6M$18.1M$17.5M$13.3M$17.8M$18.7M$18.5M$18.4M$10.1M$6.7M$3.9M
Long Term Debt Noncurrent$2.76B$2.77B$2.29B$2.41B$2.52B$1.55B$1.55B$1.57B$1.63B$1.63B$1.38B$1.38B$1.40B$1.40B$524.2M$264.0M$292.4M
Liabilities Noncurrent$3.74B$3.70B$3.10B$3.19B$3.21B$2.15B$2.12B$1.97B$2.01B$2.09B$1.82B$1.85B$1.84B$1.82B$803.1M$515.4M$553.9M
Liabilities Current$1.14B$1.10B$1.04B$1.02B$925.3M$636.1M$720.1M$602.3M$503.8M$504.7M$517.1M$572.5M$639.5M$588.7M$381.7M$306.3M$233.3M
Liabilities And Stockholders Equity$7.62B$7.38B$6.38B$6.13B$5.65B$4.13B$4.11B$3.74B$3.71B$3.68B$3.43B$3.69B$3.95B$3.84B$2.09B$1.60B$1.40B
Intangible Assets Net Excluding Goodwill$653.0M$702.0M$602.8M$620.8M$644.9M$386.6M$419.1M$441.9M$469.1M$498.7M$506.8M$530.1M$570.0M$590.0M$139.6M$114.4M$114.2M
Common Stock Value$529.0K$538.0K$539.0K$541.0K$544.0K$548.0K$558.0K$558.0K$565.0K$573.0K$576.0K$589.0K$607.0K$604.0K$532.0K$528.0K$262.0K
Assets Noncurrent Excluding Property Plant And Equipment$2.44B$2.50B$2.14B$2.12B$2.05B$1.08B$1.12B$974.2M$965.1M$977.2M$977.8M$1.00B$1.18B$1.21B$290.0M$194.5M$190.9M
Assets Current$2.65B$2.43B$2.05B$2.03B$1.74B$1.53B$1.40B$1.20B$1.15B$1.09B$921.2M$1.13B$1.17B$1.10B$891.9M$752.5M$620.3M
Allowance For Doubtful Accounts Receivable Current$36.0M$47.2M$42.2M$45.3M$40.1M$44.7M$38.7M$44.3M$27.8M$29.2M$31.4M$25.7M$18.1M$11.1M$12.7M$23.7M$8.3M
Additional Paid In Capital Common Stock$193.9M$421.7M$459.7M$504.2M$536.4M$582.7M$644.4M$655.4M$687.0M$725.7M$738.4M$805.0M$898.2M$881.0M$497.9M$488.4M$476.1M
Accrued Liabilities Current$441.8M$419.4M$397.2M$396.7M$391.4M$295.8M$276.5M$233.4M$188.0M$190.7M$193.7M$219.5M$236.8M$246.4M$148.0M$116.1M$90.7M
Accrued Environmental Loss Contingencies Noncurrent$86.5M$101.4M$97.9M$106.4M$98.8M$102.6M$98.2M$107.6M$111.1M$114.2M$118.8M$138.0M$148.9M$163.8M$124.1M$128.9M$134.4M
Accrued Environmental Loss Contingencies Current$8.8M$10.3M$13.4M$9.9M$13.1M$12.2M$16.0M$13.4M$13.3M$13.8M$13.2M$17.1M$23.6M$19.5M$11.2M$8.7M$11.1M
Accrued Capping Closure Post Closure And Remedial Liabilities Current$19.1M$20.6M$26.9M$23.1M$25.1M$26.1M$23.3M$23.0M$19.8M$20.0M$20.4M$22.1M$29.5M$28.3M$15.1M$14.5M$18.4M
Accrued Capping Closure Post Closure And Environmental Costs Noncurrent$125.0M$119.5M$105.0M$105.6M$87.1M$74.0M$68.4M$60.3M$54.6M$52.1M$49.0M$45.7M$41.2M$35.3M$31.0M$32.8M$28.5M
Accrued Capping Closure Post Closure And Environmental Costs$10.3M$10.3M$13.6M$13.2M$12.0M$13.9M$7.3M$9.6M$6.4M$6.2M$7.2M$5.0M$5.9M$8.8M$3.9M$5.8M$7.3M
Accounts Receivable Net Current$1.04B$1.02B$983.1M$964.6M$792.7M$611.5M$644.7M$607.0M$528.9M$496.2M$496.0M$557.1M$579.4M$546.1M$449.6M$332.7M$274.9M
Accounts Payable Current$506.6M$487.3M$451.8M$446.6M$359.9M$195.9M$298.4M$276.5M$224.2M$229.5M$241.2M$267.3M$316.5M$257.9M$178.1M$137.0M$97.9M
Unbilled Accounts Receivable Current$162.2M$107.9M$107.0M$95.0M$55.7M$56.3M$54.8M$35.9M$36.2M$25.9M$40.8M$26.6M$27.1M$29.4M$19.1M$12.3M
Gains Losses On Extinguishment Of Debt-$8.3M-$371.0K-$2.9M-$422.0K$0.00$0.00-$6.1M-$2.5M-$7.9M$0.00$0.00$0.00$0.00-$26.4M$0.00-$2.3M-$4.9M-$5.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$826.3M$687.2M$444.7M$492.6M$452.6M$519.1M$372.0M$226.5M$319.4M$307.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$2.78B$2.71B$2.57B$2.53B$2.44B$2.31B$2.19B$2.11B$1.98B$1.84B$1.72B$1.59B$1.46B$1.41B$1.35B$1.30B$1.25B$1.21B$1.24B$1.21B$1.17B$1.17B$1.20B$1.16B$1.15B$1.19B$1.13B$1.10B$1.06B$1.10B$1.12B$1.12B$1.12B$1.17B$1.16B$1.32B$1.50B$1.45B$1.48B$1.41B$1.42B$1.01B$960.9M$951.3M$840.2M$857.4M$821.9M$737.8M$680.2M
Accretion Of Environmental Liabilities$3.5M$3.6M$3.6M$3.6M$3.3M$3.2M$3.4M$3.5M$3.4M$3.2M$3.2M$3.2M$2.8M$2.9M$3.0M$2.8M$2.8M$2.6M$2.5M$2.6M$2.6M$2.5M$2.4M$2.4M$2.3M$2.4M$2.3M$2.5M$2.5M$2.5M$2.6M$2.6M$2.6M$2.6M$2.6M$2.7M$2.9M$2.9M$2.8M$2.5M$2.5M$2.4M$2.4M$2.4M$2.4M$2.5M$2.6M$2.7M$2.6M$2.6M
Cash And Cash Equivalents At Carrying Value$475.7M$447.4M$372.0M$215.5M$197.1M$186.4M$361.7M$446.4M$297.4M$257.9M$352.9M$355.3M$179.2M$173.6M$233.7M$258.0M$278.6M$249.0M$248.6M$263.5M$222.1M$523.6M$296.8M$241.5M$257.2M$257.2M$531.8M$280.9M$295.3M$206.6M$220.3M$255.4M
Other Increase Decrease In Environmental Liabilities-$9.9M$917.0K$683.0K$312.0K$275.0K$3.5M-$774.0K-$562.0K$102.0K-$95.0K$385.0K-$821.0K-$58.0K-$646.0K-$260.0K-$772.0K
Goodwill$1.48B$1.48B$1.48B$1.49B$1.48B$1.49B$1.29B$1.29B$1.29B$1.25B$1.24B$1.22B$543.0M$544.6M$543.6M$524.3M$523.2M$519.6M$524.6M$525.0M$517.9M$514.1M$497.3M$492.7M$478.7M$472.8M$469.9M$470.6M$461.5M$460.6M$447.9M$452.9M$445.4M$449.6M$579.0M$565.1M$590.2M$575.3M$572.4M$157.7M$136.0M$125.7M$134.7M$88.5M$61.8M$58.6M$57.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$211.1M-$198.5M-$218.6M-$192.0M-$184.5M-$179.6M-$169.1M-$166.0M-$181.5M-$171.6M-$162.7M-$162.2M-$200.7M-$188.9M-$199.5M-$239.4M-$251.8M-$269.4M-$223.7M-$214.3M-$219.3M-$185.5M-$194.1M-$189.2M-$169.5M-$193.2M-$208.3M-$211.5M-$210.2M-$209.1M-$229.6M-$176.0M-$188.2M-$74.1M-$25.0M-$61.1M$12.1M-$9.7M$25.8M$59.1M$29.1M$46.5M$12.2M$70.4M$67.2M$34.2M$18.6M
Assets$7.54B$7.44B$7.25B$7.31B$7.14B$6.94B$6.25B$6.10B$6.08B$6.07B$5.92B$5.73B$4.35B$4.28B$4.15B$4.11B$4.08B$4.13B$4.02B$3.96B$3.88B$3.77B$3.72B$3.68B$3.75B$3.81B$3.65B$3.71B$3.69B$3.64B$3.60B$3.75B$3.55B$3.76B$3.93B$3.86B$3.96B$3.83B$3.80B$2.45B$2.12B$2.09B$2.01B$1.97B$1.88B$1.57B$1.54B
Retained Earnings Accumulated Deficit$2.67B$2.55B$2.42B$2.28B$2.17B$2.03B$1.86B$1.77B$1.66B$1.50B$1.37B$1.22B$1.12B$1.06B$991.5M$930.4M$875.5M$846.5M$810.7M$774.4M$738.1M$720.7M$689.6M$658.9M$588.9M$576.8M$551.0M$585.5M$595.8M$591.8M$612.1M$571.9M$561.5M$541.2M$634.5M$605.9M$570.1M$534.7M$511.8M$439.5M$427.1M$403.7M$333.4M$296.3M$267.1M$221.1M$182.2M
Other Assets Noncurrent$50.6M$53.4M$58.4M$59.2M$74.8M$69.2M$80.2M$74.3M$62.4M$78.0M$48.4M$25.8M$14.8M$13.0M$16.6M$10.1M$14.9M$11.4M$12.5M$12.8M$17.9M$17.6M$16.4M$16.0M$19.8M$13.4M$13.6M$34.9M$23.1M$16.4M$13.7M$17.6M$18.1M$17.7M$18.9M$18.8M$15.8M$14.5M$13.1M$10.3M$10.6M$10.5M$9.2M$14.5M$5.7M$8.2M$8.3M
Long Term Debt Noncurrent$2.76B$2.77B$2.77B$2.77B$2.78B$2.78B$2.29B$2.29B$2.41B$2.51B$2.51B$2.51B$1.55B$1.55B$1.55B$1.55B$1.63B$1.70B$1.56B$1.56B$1.56B$1.62B$1.62B$1.63B$1.63B$1.63B$1.63B$1.63B$1.63B$1.63B$1.40B$1.40B$1.40B$1.40B$1.40B$1.40B$1.40B$1.40B$1.40B$800.0M$523.5M$523.8M$524.6M$525.0M$525.4M$263.8M$292.9M
Liabilities Noncurrent$3.70B$3.71B$3.70B$3.66B$3.63B$3.61B$3.09B$3.08B$3.18B$3.22B$3.22B$3.22B$2.15B$2.16B$2.15B$2.16B$2.22B$2.27B$2.11B$2.11B$2.11B$2.00B$2.01B$2.01B$2.09B$2.09B$2.09B$2.07B$2.06B$2.06B$1.85B$1.88B$1.86B$1.83B$1.83B$1.83B$1.81B$1.81B$1.82B$1.08B$800.0M$799.4M$776.6M$782.3M$776.5M$514.4M$543.2M
Liabilities Current$1.07B$1.01B$976.3M$1.12B$1.06B$1.02B$975.4M$914.4M$926.8M$1.02B$990.1M$914.1M$739.9M$711.1M$650.6M$641.1M$604.9M$658.4M$680.0M$633.7M$597.5M$576.3M$543.7M$524.7M$529.5M$619.3M$488.6M$539.1M$520.4M$465.5M$625.0M$697.2M$519.9M$608.9M$606.3M$587.3M$669.5M$604.2M$564.0M$365.6M$361.3M$342.2M$393.6M$325.4M$282.3M$314.2M$320.9M
Liabilities And Stockholders Equity$7.54B$7.44B$7.25B$7.31B$7.14B$6.94B$6.25B$6.10B$6.08B$6.07B$5.92B$5.73B$4.35B$4.28B$4.15B$4.11B$4.08B$4.13B$4.02B$3.96B$3.88B$3.77B$3.72B$3.68B$3.75B$3.81B$3.65B$3.71B$3.69B$3.64B$3.60B$3.75B$3.55B$3.76B$3.93B$3.86B$3.96B$3.83B$3.80B$2.45B$2.12B$2.09B$2.01B$1.97B$1.88B$1.57B$1.54B
Intangible Assets Net Excluding Goodwill$664.0M$677.2M$689.0M$708.9M$727.5M$740.0M$613.5M$626.3M$636.5M$621.8M$637.3M$633.4M$366.5M$374.2M$380.1M$392.4M$400.4M$406.9M$425.9M$433.9M$439.0M$451.4M$455.9M$464.6M$477.6M$482.8M$491.0M$507.3M$492.2M$502.5M$519.0M$534.6M$520.0M$541.9M$553.7M$557.2M$567.8M$555.4M$566.9M$151.8M$138.6M$139.0M$141.0M$127.1M$113.7M$114.5M$113.7M
Common Stock Value$534.0K$536.0K$536.0K$539.0K$539.0K$539.0K$541.0K$541.0K$541.0K$541.0K$541.0K$544.0K$544.0K$544.0K$546.0K$552.0K$556.0K$556.0K$558.0K$559.0K$558.0K$560.0K$561.0K$562.0K$569.0K$572.0K$572.0K$574.0K$575.0K$576.0K$577.0K$584.0K$587.0K$600.0K$606.0K$607.0K$606.0K$606.0K$605.0K$534.0K$533.0K$533.0K$530.0K$530.0K$264.0K$263.0K$263.0K
Assets Noncurrent Excluding Property Plant And Equipment$2.43B$2.46B$2.47B$2.50B$2.50B$2.50B$2.17B$2.17B$2.15B$2.11B$2.09B$2.04B$1.06B$1.07B$1.08B$1.07B$1.09B$1.10B$1.13B$1.15B$1.15B$983.1M$969.6M$973.3M$976.1M$969.1M$974.4M$1.01B$978.3M$981.2M$995.8M$1.02B$1.00B$1.03B$1.17B$1.16B$1.20B$1.17B$1.18B$336.7M$301.7M$292.3M$303.4M$250.4M$199.5M$194.7M$193.5M
Assets Current$2.61B$2.48B$2.31B$2.35B$2.23B$2.11B$1.95B$1.85B$1.90B$2.04B$1.92B$1.81B$1.78B$1.68B$1.54B$1.49B$1.43B$1.49B$1.30B$1.21B$1.15B$1.18B$1.14B$1.08B$1.16B$1.23B$1.06B$1.05B$1.12B$1.06B$1.07B$1.16B$1.04B$1.15B$1.15B$1.11B$1.14B$1.11B$1.07B$1.11B$865.5M$881.9M$826.3M$866.4M$997.9M$744.4M$751.5M
Allowance For Doubtful Accounts Receivable Current$43.8M$47.4M$48.9M$48.6M$50.6M$47.1M$42.3M$43.4M$43.9M$48.8M$49.8M$45.4M$41.8M$40.0M$44.4M$41.7M$44.6M$42.8M$38.0M$36.4M$37.4M$32.3M$34.0M$29.1M$28.5M$26.8M$27.1M$28.8M$28.4M$28.6M$30.3M$32.2M$26.4M$22.8M$21.4M$20.1M$17.8M$14.8M$13.5M$11.1M$11.2M$13.6M$14.3M$15.7M$18.8M$21.3M$17.2M
Additional Paid In Capital Common Stock$317.1M$361.6M$365.7M$438.9M$460.0M$458.0M$490.2M$502.4M$503.9M$506.4M$512.7M$536.6M$539.7M$539.4M$556.0M$613.2M$629.8M$628.1M$648.2M$648.8M$652.6M$661.5M$664.9M$675.2M$708.4M$716.7M$720.4M$726.9M$730.7M$733.7M$740.1M$777.5M$789.5M$853.4M$889.1M$900.7M$893.8M$889.6M$885.7M$508.2M$504.7M$501.0M$499.1M$495.2M$492.3M$485.6M$482.4M
Accrued Liabilities Current$415.2M$376.6M$325.8M$398.2M$392.7M$349.4M$369.1M$348.9M$313.9M$405.3M$387.0M$338.8M$299.4M$311.7M$284.2M$293.2M$289.4M$255.5M$253.5M$224.5M$208.4M$229.9M$200.1M$194.2M$213.2M$191.5M$184.0M$226.1M$203.8M$191.6M$244.8M$241.1M$187.7M$260.1M$245.4M$213.1M$256.8M$242.4M$212.4M$136.7M$130.5M$114.5M$138.9M$118.7M$95.8M$115.4M$120.6M
Accrued Environmental Loss Contingencies Noncurrent$85.3M$86.9M$89.0M$94.4M$95.5M$94.7M$101.4M$102.6M$103.8M$97.7M$101.5M$106.1M$97.7M$98.3M$99.2M$100.4M$99.1M$99.0M$100.2M$101.0M$103.4M$105.0M$104.8M$108.1M$110.1M$109.2M$111.1M$114.9M$114.3M$117.1M$126.8M$130.1M$132.9M$134.0M$138.0M$144.5M$151.9M$155.0M$156.7M$118.0M$118.6M$121.9M$124.2M$127.9M$128.0M$128.4M$128.9M
Accrued Environmental Loss Contingencies Current$12.0M$12.4M$10.8M$16.3M$16.1M$15.1M$10.3M$9.6M$10.5M$19.5M$22.2M$18.6M$13.1M$14.1M$15.0M$15.2M$13.4M$11.9M$17.1M$17.3M$15.6M$15.7M$16.5M$14.3M$15.4M$17.0M$15.6M$14.2M$16.0M$14.3M$16.5M$18.6M$16.9M$28.9M$29.8M$24.2M$20.2M$16.7M$17.9M$12.6M$13.4M$13.1M$10.8M$9.3M$9.7M$11.9M$12.2M
Accrued Capping Closure Post Closure And Remedial Liabilities Current$28.8M$26.5M$23.8M$30.5M$32.0M$29.2M$21.8M$21.8M$22.8M$36.9M$34.6M$26.4M$23.3M$23.9M$26.9M$22.3M$19.1M$16.2M$27.0M$30.7M$27.9M$25.3M$23.0M$19.8M$19.5M$23.7M$21.6M$20.2M$24.0M$21.5M$21.9M$26.3M$25.1M$32.7M$36.0M$31.9M$27.7M$22.5M$21.6M$19.6M$19.8M$18.7M$15.9M$15.6M$14.8M$19.9M$21.3M
Accrued Capping Closure Post Closure And Environmental Costs Noncurrent$122.5M$122.8M$121.2M$105.4M$103.3M$105.5M$108.5M$108.5M$109.4M$89.4M$90.6M$92.9M$82.8M$83.7M$79.2M$77.1M$76.9M$76.1M$64.3M$62.3M$62.1M$57.8M$59.0M$58.6M$55.8M$53.0M$54.3M$56.5M$51.1M$50.9M$47.9M$44.2M$42.8M$46.3M$43.6M$40.8M$40.0M$40.9M$41.7M$29.7M$29.1M$28.6M$27.4M$28.6M$29.9M$28.0M$27.9M
Accrued Capping Closure Post Closure And Environmental Costs$16.8M$14.1M$12.9M$14.2M$15.8M$14.1M$11.4M$12.2M$12.2M$17.4M$12.4M$7.8M$10.2M$9.8M$11.9M$7.1M$5.7M$4.3M$9.9M$13.5M$12.3M$9.6M$6.5M$5.5M$4.1M$6.7M$6.0M$6.1M$8.0M$7.2M$5.4M$7.7M$8.3M$3.8M$6.3M$7.6M$7.5M$5.7M$3.7M$6.9M$6.4M$5.5M$5.1M$6.3M$5.1M$8.0M$9.1M
Accounts Receivable Net Current$1.10B$1.12B$1.08B$1.10B$1.09B$1.04B$1.01B$981.2M$963.7M$1.03B$1.01B$900.3M$703.2M$659.4M$620.2M$602.1M$572.4M$658.5M$641.7M$632.9M$613.5M$608.6M$590.6M$551.8M$531.7M$512.4M$480.0M$512.4M$503.7M$458.3M$600.3M$684.9M$521.6M$575.6M$575.2M$566.4M$603.1M$549.9M$563.7M$399.4M$397.5M$463.4M$414.1M$352.8M$347.5M$344.3M$337.6M
Accounts Payable Current$444.1M$432.8M$443.7M$504.2M$447.9M$452.8M$415.0M$374.4M$427.5M$416.9M$409.2M$394.2M$286.6M$249.2M$213.4M$213.8M$188.3M$267.9M$277.5M$253.2M$242.3M$248.4M$247.8M$238.0M$223.6M$224.2M$218.7M$226.8M$222.3M$188.8M$295.5M$365.1M$244.2M$251.8M$262.6M$284.8M$321.1M$273.1M$263.6M$174.3M$172.7M$172.6M$201.6M$156.1M$136.0M$145.1M$145.7M
Unbilled Accounts Receivable Current$204.3M$187.1M$165.6M$130.9M$122.7M$137.5M$134.7M$134.2M$123.9M$69.9M$59.4M$55.2M$59.4M$44.8M$51.2M$58.8M$52.2M$42.5M$64.0M$62.8M$63.4M$40.9M$46.6M$28.1M$41.5M$29.1M$31.8M$41.6M$37.1M$33.3M$50.1M$35.5M$40.8M$42.1M$34.3M$32.2M$34.4M$30.2M$29.9M$41.7M$30.6M$16.9M$26.2M$32.0M
Gains Losses On Extinguishment Of Debt$0.00$0.00$0.00$0.00$0.00-$2.4M$0.00$0.00$0.00$0.00-$6.1M-$6.1M-$2.5M$0.00-$1.9M-$6.0M$0.00$0.00$0.00-$26.4M$0.00-$2.3M-$4.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$759.2M$600.2M$489.4M$512.4M$402.0M$337.8M$336.0M$238.8M$304.3M$449.0M$344.6M$339.6M$646.7M$595.6M$496.4M$475.7M$447.4M$432.2M$282.2M$204.5M$167.4M$215.5M$197.1M$186.4M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Depreciation Depletion And Amortization$446.0M$400.9M$365.8M$347.6M$298.1M$292.9M$300.7M$298.6M$288.4M$287.0M$274.2M$276.1M$264.4M$161.6M$122.7M$92.5M$64.9M$44.5M
Share Based Compensation$32.7M$28.0M$20.7M$26.8M$18.8M$18.5M$17.8M$16.8M$13.1M$10.5M$8.6M$8.8M$8.9M$7.5M$8.2M$7.2M$968.0K$3.6M
Payments To Acquire Property Plant And Equipment$424.9M$432.2M$422.3M$345.1M$241.9M$196.3M$216.3M$193.3M$167.0M$219.4M$257.2M$257.6M$280.2M$197.4M$148.5M$116.5M$62.2M$57.5M
Payments For Environmental Liabilities$16.1M$27.5M$29.0M$13.9M$15.5M$12.4M$18.7M$10.1M$13.0M$12.2M$20.1M$20.2M$19.4M$11.2M$11.3M$10.2M$8.6M$14.3M
Net Cash Provided By Used In Operating Activities$866.7M$777.8M$734.6M$626.2M$546.0M$430.6M$413.2M$373.2M$285.7M$259.6M$396.4M$297.4M$415.8M$324.4M$179.5M$224.1M$93.3M$109.6M
Net Cash Provided By Used In Investing Activities-$425.8M-$903.7M-$575.1M-$388.9M-$1.51B-$199.5M-$217.9M-$349.7M-$203.3M-$361.8M-$350.6M-$258.3M-$345.5M-$1.57B-$480.2M-$125.7M-$118.4M-$84.5M
Net Cash Provided By Used In Financing Activities-$309.3M$377.0M-$208.9M-$187.3M$898.2M-$88.9M-$53.4M-$111.0M-$72.8M$220.2M-$90.2M-$93.9M$13.1M$1.22B$258.7M-$32.2M$3.6M$116.8M
Increase Decrease In Outstanding Checks Financing Activities$3.6M-$1.5M$2.8M$552.0K-$1.8M$5.4M-$3.7M$132.0K-$5.9M-$3.2M-$14.6M$15.1M$12.3M-$12.1M$9.8M-$1.3M$4.0M$2.5M
Increase Decrease In Other Operating Liabilities$4.8M$45.1M$8.1M$30.5M$22.9M$45.7M$45.4M$12.1M$8.5M$13.9M-$54.4M-$3.0M$1.6M-$64.8M-$1.1M$18.8M-$10.8M-$2.8M
Increase Decrease In Other Operating Assets$42.4M$57.2M$22.6M$17.3M-$9.3M$12.6M$14.4M$7.9M-$16.7M$8.0M-$48.8M$19.0M-$20.9M-$3.2M$25.1M$7.4M-$1.1M-$5.5M
Increase Decrease In Accounts Receivable$31.8M$28.8M-$2.5M$201.1M$96.6M-$22.4M$33.3M$79.6M$33.8M$15.0M-$55.3M$14.3M$54.2M-$60.6M$65.2M$49.4M$11.4M-$17.2M
Increase Decrease In Accounts Payable$23.4M$12.3M-$27.4M$74.5M$108.4M-$80.3M$7.2M$46.9M-$10.7M-$3.5M-$16.3M-$52.0M$37.1M$5.9M-$8.1M$38.6M$5.1M-$17.8M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$478.0M$119.6M$86.3M$1.25B$8.8M$29.4M$151.0M$49.2M$206.9M$94.3M$16.2M$63.3M$1.37B$337.0M$14.6M$54.5M$27.6M
Payments To Acquire Intangible Assets$3.6M$9.6M$2.6M$2.0M$3.8M$2.0M$3.9M$4.7M$1.6M$2.8M$5.3M$6.5M$6.7M$4.0M$2.9M$4.2M$2.2M$2.1M
Payments For Repurchase Of Common Stock$250.0M$55.2M$51.2M$50.2M$54.4M$74.8M$21.4M$45.1M$49.0M$22.2M$73.3M$104.3M$0.00$0.00$4.1M$399.0K$415.0K$483.0K
Payments Of Financing Costs$16.2M$9.0M$6.7M$410.0K$13.7M$2.2M$10.1M$4.0M$5.7M$4.0M$0.00$0.00$2.5M$19.1M$8.5M$353.0K$10.5M
Increase Decrease In Inventories-$12.5M$49.6M$4.3M$74.5M$31.7M$7.9M$15.9M$27.0M$5.0M$16.1M-$14.1M$21.3M$1.1M$12.9M$11.7M$3.1M
Payments Related To Tax Withholding For Share Based Compensation$15.8M$13.8M$13.8M$8.8M$10.8M$5.3M$7.4M$3.3M$3.1M$2.8M$2.2M$2.8M$731.0K$2.9M
Stock Issued During Period Value Share Based Compensation$26.8M$18.8M$18.5M$17.8M$16.8M$13.1M$10.5M$8.6M$8.8M$8.9M$7.5M$7.9M$6.5M-$415.0K$3.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Depreciation Depletion And Amortization$114.7M$116.3M$112.0M$100.1M$100.5M$95.1M$93.0M$89.7M$84.8M$88.4M$87.9M$84.3M$71.5M$71.6M$72.2M$74.5M$72.5M$74.5M$73.8M$74.2M$75.4M$73.1M$72.8M$74.8M$73.0M$71.5M$72.4M$73.4M$73.4M$68.9M$69.1M$67.8M$68.4M$70.0M$66.1M$69.4M$69.4M$67.5M$60.0M$41.3M$38.7M$36.8M$34.6M$26.9M$25.5M$22.9M$22.1M$22.7M$18.6M$12.2M
Share Based Compensation$8.9M$6.1M$7.6M$5.8M$8.5M$6.3M$4.3M$4.5M$6.0M$7.8M$6.8M$5.7M$6.0M$3.3M$3.5M$6.7M$2.8M$3.3M$5.8M$3.1M$2.3M$2.1M$1.9M$2.3M$1.9M$2.1M$1.7M$791.0K
Payments To Acquire Property Plant And Equipment$118.7M$137.9M$81.7M$70.3M$41.9M$82.8M$58.9M$44.2M$42.5M$75.8M$52.9M$75.0M$72.2M$27.7M$34.1M$16.6M
Payments For Environmental Liabilities$2.6M$4.7M$8.3M$3.6M$3.0M$3.4M$3.3M$2.4M$2.9M$3.5M$5.6M$4.2M$5.3M$1.7M$2.3M$2.2M
Net Cash Provided By Used In Operating Activities$1.6M$18.5M$28.0M-$38.6M$103.0M$33.7M$29.7M$51.9M$57.1M$39.3M$84.8M$4.6M$39.6M$29.6M$14.9M-$8.2M
Net Cash Provided By Used In Investing Activities-$120.3M-$609.9M-$197.9M-$58.9M-$86.7M-$93.1M-$75.0M-$164.4M-$51.9M-$110.0M-$53.4M-$62.3M-$72.3M-$35.8M-$35.2M-$16.3M
Net Cash Provided By Used In Financing Activities-$79.3M$486.0M-$18.4M-$16.1M-$40.6M$126.4M-$15.4M-$19.7M-$15.4M$236.8M-$37.2M-$334.0K$25.6M-$13.8M$248.6M-$3.1M
Increase Decrease In Outstanding Checks Financing Activities-$1.7M$7.8M$164.0K-$2.3M-$6.7M-$1.8M-$4.8M-$3.8M-$7.6M-$5.2M-$20.3M$21.0K$26.4M-$13.6M-$5.2M-$3.2M
Increase Decrease In Other Operating Liabilities-$89.4M-$55.0M-$94.1M-$38.3M-$904.0K-$40.9M-$17.1M-$2.7M-$6.9M-$10.3M-$29.5M-$20.6M-$21.1M-$22.9M-$22.4M-$11.8M
Increase Decrease In Other Operating Assets$7.0M$25.9M$17.3M$32.9M$10.0M-$8.7M$11.7M$2.9M$1.3M-$1.8M-$374.0K$15.7M-$6.4M$1.9M-$2.9M$5.8M
Increase Decrease In Accounts Receivable$74.6M$44.4M$5.0M$138.7M$9.7M$25.0M-$12.1M$14.8M-$24.3M-$35.8M-$27.1M$11.1M$28.7M$11.5M$10.3M$20.2M
Increase Decrease In Accounts Payable-$11.0M-$17.4M-$21.8M$43.0M$22.2M-$5.2M-$28.0M$9.7M-$13.6M-$36.2M$2.6M-$23.4M-$16.1M-$4.3M-$6.9M-$4.7M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$475.3M$108.5M-$5.0M$22.9M$0.00$14.9M$120.0M$11.9M$35.0M$0.00$0.00$197.0K$8.8M$2.2M
Payments To Acquire Intangible Assets$248.0K$534.0K$333.0K$321.0K$505.0K$448.0K$1.1M$1.2M$751.0K$512.0K$1.2M$1.1M$725.0K$425.0K$322.0K$586.0K
Payments For Repurchase Of Common Stock$55.0M$5.0M$3.0M$3.7M$26.5M$17.3M$6.3M$14.3M$6.8M$5.0M$15.4M$1.2M$0.00$0.00$1.8M$15.0K
Payments Of Financing Costs$0.00$4.6M$6.1M$291.0K$137.0K$0.00$0.00$108.0K$2.2M$0.00$0.00$2.3M$0.00$5.6M$53.0K
Increase Decrease In Inventories-$8.7M$13.6M-$2.8M$13.6M$747.0K$7.0M$832.0K$5.6M$2.7M$2.9M-$22.1M$1.7M-$13.6M$1.5M
Payments Related To Tax Withholding For Share Based Compensation$8.7M$3.1M$3.4M$1.8M$3.7M$2.2M$2.3M$548.0K$1.0M$1.4M$1.2M$750.0K$41.0K$0.00
Stock Issued During Period Value Share Based Compensation$7.8M$6.8M$5.7M$6.0M$3.3M$3.5M$6.7M$2.8M$3.3M$5.0M$3.8M$5.8M$4.1M$3.6M$3.1M$2.3M$2.1M$1.9M$2.3M$1.9M$2.1M$1.8M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$7.28$7.42$6.95$7.56$3.71$2.42$1.74$1.16$1.76$-0.69$0.76$-0.47$1.57$2.40$2.39$2.47$0.74$2.51
Earnings Per Share Basic$7.31$7.46$6.99$7.59$3.73$2.43$1.75$1.17$1.77$-0.69$0.76$-0.47$1.58$2.41$2.40$2.48$0.74$2.56
Weighted Average Number Of Shares Outstanding Basic53.5M53.9M54.1M54.2M54.5M55.5M55.8M56.1M57.1M57.5M58.3M60.3M60.6M53.9M53.0M52.6M49.6M22.5M
Weighted Average Number Of Diluted Shares Outstanding53.7M54.2M54.4M54.5M54.8M55.7M56.1M56.3M57.2M57.5M58.4M60.3M60.7M54.1M53.3M52.9M49.9M22.9M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M40.0M
Common Stock Shares Outstanding52.9M53.8M53.9M54.1M54.4M54.8M55.8M55.8M56.5M57.3M57.6M58.9M60.7M60.4M53.2M52.8M26.2M
Common Stock Shares Issued52.9M53.8M53.9M54.1M54.4M54.8M55.8M55.8M56.5M57.3M57.6M58.9M60.7M60.4M53.2M52.8M26.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$2.21$2.36$1.09$2.12$2.46$1.29$1.68$2.13$1.33$2.50$2.71$0.83$1.20$1.22$0.39$0.99$0.52$0.21$0.43$0.65$0.65$0.02$0.29$0.55$0.54$-0.22$1.48$0.21$0.45$-0.37$-0.22$-0.18$0.07$-0.36$0.01$0.69$0.18$-0.12$0.46$-1.55$0.47$0.15$0.44$0.58$0.38$0.17$1.11$0.23$0.44$0.60$0.72$0.70$0.55$0.43$0.44$0.73$1.10$0.20$0.36$0.36
Earnings Per Share Basic$2.22$2.37$1.09$2.14$2.47$1.29$1.69$2.14$1.34$2.51$2.73$0.83$1.20$1.23$0.40$0.99$0.52$0.21$0.43$0.65$0.65$0.02$0.29$0.55$0.55$-0.22$1.48$0.21$0.45$-0.37$-0.22$-0.18$0.07$-0.36$0.01$0.69$0.18$-0.12$0.46$-1.55$0.47$0.15$0.44$0.58$0.38$0.17$1.11$0.23$0.44$0.60$0.72$0.70$0.55$0.43$0.44$0.74$1.10$0.20$0.36$0.36
Weighted Average Number Of Shares Outstanding Basic53.5M53.6M53.8M54.0M53.9M53.9M54.1M54.1M54.1M54.1M54.3M54.4M54.4M54.5M54.7M55.6M55.6M55.8M55.9M55.9M55.8M56.1M56.4M56.5M57.0M57.2M57.3M57.5M57.5M57.6M58.2M58.6M58.9M60.4M60.7M60.7M60.6M60.6M60.5M53.4M53.3M53.2M53.0M52.9M52.8M52.7M52.6M26.3M25.4M23.8M
Weighted Average Number Of Diluted Shares Outstanding53.7M53.8M54.0M54.2M54.2M54.2M54.4M54.4M54.4M54.4M54.6M54.7M54.7M54.9M55.0M55.7M55.7M56.1M56.2M56.1M56.1M56.3M56.5M56.5M57.2M57.3M57.3M57.5M57.7M57.6M58.3M58.7M58.9M60.4M60.8M60.9M60.8M60.7M60.6M53.6M53.5M53.5M53.4M53.4M53.2M53.0M52.8M26.4M25.6M23.9M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M40.0M40.0M40.0M
Common Stock Shares Outstanding53.4M53.6M53.6M53.9M53.9M53.9M54.1M54.1M54.1M54.1M54.1M54.4M54.4M54.4M54.6M55.2M55.6M55.6M55.8M55.9M55.8M56.0M56.1M56.2M56.9M57.2M57.2M57.4M57.5M57.6M57.7M58.4M58.7M59.9M60.6M60.7M60.6M60.6M60.5M53.4M53.3M53.3M53.0M53.0M26.5M26.3M26.3M
Common Stock Shares Issued53.4M53.6M53.6M53.9M53.9M53.9M54.1M54.1M54.1M54.1M54.1M54.4M54.4M54.4M54.6M55.2M55.6M55.6M55.8M55.9M55.8M56.0M56.1M56.2M56.9M57.2M57.2M57.4M57.5M57.6M57.7M58.4M58.7M59.9M60.6M60.7M60.6M60.6M60.5M53.4M53.3M53.3M53.0M53.0M26.5M26.3M26.3M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Investment Income Interest$25.7M$19.4M$11.9M$4.6M$2.2M$3.5M$4.2M$3.0M$798.00$874.00$825.00$5.1M
Stock Repurchased And Retired During Period Value$251.9M$55.2M$51.4M$50.2M$54.4M$74.8M$21.4M$45.1M$49.0M$22.2M$73.3M$104.3M
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures-$15.8M-$13.8M-$13.8M-$8.8M-$10.8M-$5.3M-$7.4M-$3.3M-$3.1M-$2.8M-$2.2M-$2.8M-$731.0K-$2.9M$4.1M-$399.0K-$415.0K
Provision For Doubtful Accounts$8.1M$8.1M$6.0M$7.8M$8.0M$10.1M$2.4M$15.8M$7.9M$6.9M$4.8M$8.9M$7.9M$1.2M$759.0K$1.0M$1.0M$267.0K
Interest Paid Net$157.3M$153.1M$114.6M$105.6M$73.4M$72.5M$60.9M$89.2M$93.2M$88.7M$73.9M$75.4M$75.6M$41.8M$31.2M$27.0M$7.8M$13.7M
Amortization Of Financing Costs And Discounts$6.3M$6.3M$5.3M$6.3M$4.2M$3.7M$3.8M$3.8M$3.5M$3.5M$3.3M$3.3M$3.3M$1.8M$1.6M$2.9M$2.0M$1.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Investment Income Interest$6.5M$5.1M$5.6M$5.4M$4.4M$3.5M$2.9M$2.0M$3.0M$1.1M$563.0K$493.0K$653.0K$580.0K$479.0K$1.2M$668.0K$998.0K$1.2M$903.0K$926.0K$736.0K$587.0K$764.0K$573.0K$311.0K$215.0K$196.0K$225.0K$150.0K$126.0K$188.0K$151.0K$174.0K$211.0K$205.0K$96.0K$155.0K$111.0K$221.0K$215.0K$186.0K$153.0K$302.0K$244.0K$297.0K$165.0K$102.0K$265.0K$233.0K
Stock Repurchased And Retired During Period Value$50.0M$11.8M$55.0M$20.0M$5.0M$5.0M$10.0M$5.0M$3.0M$10.5M$30.0M$3.7M$3.0M$18.9M$26.5M$22.2M$17.3M$5.1M$4.9M$6.3M$7.1M$12.2M$14.3M$12.2M$5.5M$6.8M$6.2M$5.1M$5.0M$37.6M$16.1M$16.1M$37.6M$1.2M
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures-$3.4M-$1.8M-$8.7M-$6.9M-$1.5M-$3.1M-$6.6M-$984.0K-$3.4M-$3.6M-$740.0K-$1.8M-$2.6M-$1.0M-$3.7M-$1.0M-$1.2M-$2.2M-$525.0K-$2.7M-$2.3M-$391.0K-$1.6M-$548.0K-$1.0M-$1.4M-$1.2M$750.0K-$41.0K-$1.0M-$1.8M
Provision For Doubtful Accounts$2.8M$1.7M$1.4M$3.6M$2.4M$4.7M-$3.4M$2.3M$1.9M$1.1M$2.2M$2.1M$1.8M$203.0K$205.0K$519.0K
Interest Paid Net$56.7M$51.2M$34.9M$33.7M$27.5M$30.6M$8.7M$14.7M$21.7M$21.8M$21.7M$21.4M$21.7M$20.8M$10.8M$12.2M
Amortization Of Financing Costs And Discounts$1.7M$1.3M$1.4M$1.6M$900.0K$891.0K$1.0M$916.0K$829.0K$872.0K$819.0K$824.0K$846.0K$367.0K$614.0K$732.0K

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.