CNX Resources Corp Financial Summary

Complete Filing Data

CNX Resources Corp reported Earnings Per Share Diluted of $3.98 per share for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CNX Resources Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Net Income *$633.2M-$90.5M$1.72B-$142.1M-$498.6M-$483.8M-$80.7M$796.5M$380.7M-$848.1M-$364.5M$163.1M$660.4M$388.5M$632.5M$346.8M$539.7M$442.5M$267.8M
Revenues$2.24B$1.27B$3.43B$1.26B$756.8M$1.26B$1.92B$1.73B$1.46B$760.0M$1.20B$3.20B$3.30B$3.68B$4.38B$5.24B$4.62B$4.65B$3.76B
Income Tax Expense Benefit$169.8M-$29.9M$502.2M-$69.9M-$137.9M-$174.1M$27.7M$215.6M-$176.5M-$34.4M-$280.4M$15.2M-$33.2M$88.7M$191.3M$109.3M$221.2M$239.9M$136.1M
Income Loss From Continuing Operations Before Income Taxes Domestic$802.9M-$120.4M$2.22B-$211.9M-$636.5M-$602.8M$59.7M$1.10B$118.6M-$585.3M-$930.6M$180.2M$46.1M$406.7M$872.9M$467.9M$788.3M$725.6M$429.0M
Comprehensive Income Net Of Tax$633.2M-$88.9M$1.72B-$134.1M-$498.0M-$486.4M-$85.4M$798.2M$393.0M-$924.8M-$539.4M$337.1M$1.08B$442.7M$705.3M$112.9M$379.4M$463.9M$249.9M
Interest Expense$143.3M$127.7M$151.2M$170.8M$151.4M$145.9M$161.4M$182.2M$199.1M$223.3M$219.2M$220.0M$248.3M$205.0M$31.4M$36.2M$30.9M
Cargo And Freight Revenue$46.5M$20.5M$23.1M$35.4M$107.1M$175.6M$125.7M$148.9M$217.0M$186.9M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$55.0M$112.7M$86.6M$0.00$0.00$10.4M$0.00-$1.4M-$397.0K$0.00$11.8M$27.4M$43.2M$25.0M
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities$140.3M$145.7M$125.3M$121.7M$112.8M$109.4M$143.6M$134.8M$93.2M$104.8M$102.3M$128.7M$39.0M$33.7M
Deferred Income Tax Expense Benefit$161.2M-$33.9M$497.4M-$76.1M-$137.9M-$118.3M$79.1M$345.6M-$142.8M$75.9M-$275.5M-$7.3M-$29.0M$10.9M-$2.4M$17.0M$47.4M$135.6M$59.6M
Operating Expenses$1.35B$1.26B$1.19B$1.32B$1.23B$1.70B$1.74B$1.23B$1.36B$1.17B$666.3M$982.7M$1.32B$1.46B
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$1.6M$788.0K-$8.0M-$661.0K$2.6M$4.7M-$1.7M-$12.2M$33.2M$86.4M-$95.0M-$456.5M
Other Comprehensive Income Loss Net Of Tax$1.6M-$788.0K$8.0M$661.0K-$2.6M-$4.7M$1.7M$12.2M-$76.7M-$164.5M$174.0M$422.2M$54.2M$72.8M-$228.6M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$134.1M-$498.0M-$431.3M$27.2M$884.8M$393.0M-$924.8M-$529.0M$337.1M$1.08B$442.3M$705.3M$130.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.37-$1.30$1.20-$0.01$2.52$0.31-$0.22
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.37-$1.30$1.20-$0.01$2.54$0.31-$0.22
Income Loss From Continuing Operations Per Diluted Share-$0.42$3.71$1.28-$2.40-$2.84$0.71$0.35$1.39$2.98
Income Loss From Continuing Operations Per Basic Share-$0.42$3.75$1.29-$2.40-$2.84$0.72$0.35$1.40$3.01
Income Loss From Equity Method Investments-$688.0K$2.1M$5.4M$49.8M$53.1M$54.9M$49.8M$33.1M$27.0M$24.7M$21.4M$15.7M$11.1M$6.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Net Income *$202.1M$432.5M-$197.7M$65.5M-$18.3M$6.9M$21.4M$475.0M$710.4M-$427.1M$33.4M-$922.9M-$872.9M-$354.1M$98.0M$195.8M-$204.7M-$145.7M-$329.1M-$271.4M$115.5M$162.5M-$87.3M$101.9M$125.0M$42.0M$527.6M$276.6M-$26.4M$169.5M-$39.0M-$306.0M$25.3M$169.5M-$39.0M$30.4M$25.3M-$469.8M-$97.6M$73.7M$119.0M-$603.3M$79.0M$738.2M-$1.6M-$24.9M$116.0M$149.9M-$63.7M-$12.5M-$1.6M$195.6M-$11.4M$152.7M$97.2M$104.5M$75.4M$66.7M$100.3M$143.2M$87.4M$113.3M$195.8M$90.1M$101.0M
Revenues$583.8M$962.4M$82.4M$424.2M$321.4M$384.6M$350.5M$839.7M$1.28B$117.1M$420.4M-$913.1M-$880.3M-$127.2M$473.1M$66.1M$148.8M$416.4M$504.7M$530.0M$605.0M$278.4M$431.7M$393.2M$393.6M$485.0M$460.3M$267.0M$354.4M$304.3M$745.6M$285.9M$532.8M$720.9M$545.6M$792.7M$884.6M$937.4M$969.2M$803.3M$828.2M$842.9M$1.16B$1.45B$1.43B$1.52B$1.59B$1.47B$1.35B$1.29B$1.24B$1.09B$1.07B$1.22B$1.17B$1.21B
Income Tax Expense Benefit$63.6M$153.1M-$75.1M$17.0M$3.0M-$532.0K-$2.1M$161.8M$217.6M$160.4M$13.6M-$325.6M-$359.5M-$92.1M$37.4M-$61.3M-$28.6M-$152.6M$48.9M$40.8M-$11.6M$56.7M-$31.1M$213.7M$10.5M$58.0M-$47.4M$52.9M-$100.9M-$23.8M$65.9M-$301.7M$195.9M-$1.4M$1.2M$8.5M$68.9M$29.6M-$892.0K-$19.9M$58.9M$21.4M$33.1M$21.4M$58.9M$15.8M$25.2M$34.3M$35.2M$54.4M$79.7M$41.0M$61.8M
Income Loss From Continuing Operations Before Income Taxes Domestic$265.7M$585.6M-$272.8M$82.6M-$15.2M$6.3M$19.2M$636.7M$928.0M-$266.7M$46.9M-$1.25B-$1.23B-$446.2M$135.4M-$250.1M-$159.1M-$457.8M$192.9M$233.5M-$76.2M$203.4M$30.3M$759.2M-$11.3M$179.8M-$138.4M$115.4M-$334.9M-$67.1M$195.2M-$878.9M$30.6M-$3.0M-$23.7M$130.2M-$3.3M$38.1M-$4.6M-$31.4M$211.7M$118.6M$200.4M$98.8M$251.1M$91.1M$96.1M$142.2M$128.5M$173.3M$284.7M$143.4M
Comprehensive Income Net Of Tax$202.2M$432.6M-$197.6M$65.6M-$18.2M$6.9M$21.5M$475.0M$710.5M-$426.9M$33.5M-$922.8M-$872.8M-$353.9M$98.2M-$204.6M-$145.6M-$329.0M$115.6M$162.5M-$87.3M$125.1M$43.8M$527.7M-$23.0M$173.0M-$35.5M$14.2M-$473.0M-$109.9M$49.0M-$614.6M$59.6M$202.2M-$34.0M$90.5M-$49.8M$66.6M$2.9M-$57.7M$113.1M$184.9M$217.0M$102.5M$186.0M$144.1M
Interest Expense$37.4M$35.4M$34.8M$35.7M$34.4M$31.1M$27.1M$37.9M$39.6M$36.4M$37.9M$46.3M$49.0M$38.4M$40.2M$35.8M$35.7M$38.4M$38.6M$38.8M$40.7M$41.6M$47.3M$47.4M$49.9M$48.6M$46.5M$55.1M$55.4M$64.2M$50.9M$56.3M$54.5M$53.4M$54.1M$56.6M$58.1M$58.9M$64.6M$66.5M$66.4M$65.0M$8.1M$7.5M$6.9M$8.5M$9.1M$8.5M
Cargo And Freight Revenue$21.8M$17.8M$12.3M$12.5M$9.4M$11.4M$13.1M$10.3M$2.4M$11.4M$13.1M$5.6M$2.4M$2.8M$5.0M$3.9M$2.5M$10.1M$9.9M$13.4M$9.6M$9.7M$12.3M$75.2M$27.4M$49.5M$49.3M$29.2M$37.3M$28.1M$31.2M$54.8M$36.1M$27.1M$30.9M$60.5M$63.9M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$15.9M$15.3M$23.9M$28.4M$30.2M$22.7M$21.7M$19.4M$18.0M$0.00$0.00$0.00$2.2M$1.2M$1.1M$6.5M$0.00$0.00$0.00$0.00$0.00-$398.0K-$287.0K-$257.0K-$105.0K-$29.0K$0.00$0.00$0.00$0.00$0.00$4.2M$7.6M$5.9M$5.5M$9.2M$12.4M$11.8M
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities$30.4M$29.1M$39.0M$32.5M$32.0M$37.7M$29.2M$30.0M$36.6M$27.7M$30.5M$31.6M$24.9M$23.7M$28.3M$22.7M$23.4M$30.2M$24.3M$49.0M$35.7M$32.4M$34.9M$31.3M$21.5M$21.8M$21.8M$26.2M$25.4M$22.5M$23.9M$21.1M$21.8M$14.9M$15.5M$17.4M$10.2M$10.5M$8.6M
Deferred Income Tax Expense Benefit-$91.6M-$4.8M$217.3M-$334.2M$37.4M-$99.7M-$11.6M$213.7M-$24.3M-$23.6M$200.3M$8.1M$305.0K-$2.3M$23.1M$3.2M$16.5M
Operating Expenses$340.9M$346.7M$319.2M$318.9M$299.5M$318.9M$299.9M$271.6M$320.6M$325.5M$330.5M$322.5M$304.9M$280.7M$299.8M$279.5M$262.5M$843.3M$298.6M$331.8M$308.8M$275.8M$312.7M$323.8M$295.1M$279.7M$199.8M$182.7M$184.5M$154.1M$137.8M$213.0M$291.4M$345.0M$354.3M$333.8M$328.4M$329.9M$335.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$70.0K-$81.0K-$81.0K-$81.0K-$72.0K-$72.0K-$72.0K-$135.0K-$135.0K-$135.0K-$136.0K-$136.0K-$135.0K-$112.0K-$111.0K-$112.0K-$41.0K-$41.0K-$44.0K-$22.0K-$1.8M-$170.0K-$3.5M-$3.5M-$3.5M-$1.3M-$8.0M$2.5M$49.4M-$9.5M$149.0K-$184.2M$3.8M-$5.1M-$25.0M-$42.9M-$45.8M-$7.9M-$7.6M
Other Comprehensive Income Loss Net Of Tax$70.0K$81.0K$81.0K$81.0K$72.0K$72.0K$72.0K$135.0K$135.0K$135.0K$136.0K$136.0K$135.0K$112.0K$111.0K$112.0K$41.0K$41.0K$44.0K$170.0K$3.5M$3.5M$3.5M-$11.2M-$3.2M-$12.3M-$70.0M-$11.3M-$19.5M$203.8M-$9.1M-$25.5M$13.9M$79.1M$4.4M-$46.3M-$39.6M$87.7M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$872.8M-$353.9M$98.2M-$188.7M-$130.4M-$305.1M$144.0M$192.7M-$64.6M$146.8M$63.2M$545.7M-$23.0M$173.0M-$35.5M$16.4M-$471.8M-$108.8M$55.5M-$614.6M$59.6M$202.2M-$34.0M$90.5M-$50.2M$66.3M$2.6M-$57.8M$113.1M$184.9M$217.0M$102.5M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00$0.00-$0.05-$0.02$0.21$0.23-$0.03-$0.15$0.20$0.16-$0.05-$0.13-$0.93-$0.21$0.00-$0.02-$0.12$0.11$2.57$0.00$0.00-$0.03$0.18$0.03-$0.09$0.01$0.07-$0.01$0.07
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00$0.00-$0.04-$0.02$0.21$0.23-$0.02-$0.15$0.21$0.16-$0.05-$0.14-$0.93-$0.21$0.00-$0.02-$0.12$0.11$2.59$0.00$0.00-$0.02$0.19$0.03-$0.09$0.01$0.07-$0.01$0.07
Income Loss From Continuing Operations Per Diluted Share$0.50$0.59$0.19$2.35$1.26-$0.09$0.52-$0.40-$1.30$0.26$0.53-$0.33$0.18$0.24-$1.12-$0.22$0.32$0.54-$2.52$0.23$0.64-$0.01-$0.11$0.53$0.47-$0.31$0.04-$0.02-$0.12$0.68$0.35
Income Loss From Continuing Operations Per Basic Share$0.51$0.59$0.19$2.38$1.27-$0.09$0.53-$0.40-$1.31$0.26$0.53-$0.33$0.18$0.25-$1.12-$0.22$0.32$0.54-$2.52$0.23$0.64-$0.01-$0.11$0.53$0.47-$0.31$0.04-$0.02-$0.12$0.68$0.36
Income Loss From Equity Method Investments-$161.0K$503.0K$1.8M$12.3M$16.7M$11.3M$7.5M-$4.8M-$7.9M$5.5M$3.9M$3.4M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Stockholders Equity *$4.34B$4.10B$4.36B$2.95B$3.70B$4.42B$4.16B$4.33B$3.90B$3.80B$4.70B$5.33B$5.01B$3.95B$3.61B$2.94B$1.79B$1.46B$1.38B$1.20B
Cash And Cash Equivalents At Carrying Value$779.0K$17.2M$443.0K$21.3M$3.6M$15.6M$16.3M$17.2M$509.2M$46.3M$65.1M$175.9M$327.4M$21.9M$21.9M$375.7M$65.6M$65.6M$41.7M$223.9M
Assets$9.09B$8.51B$8.63B$8.52B$8.10B$8.04B$9.06B$8.59B$6.93B$9.18B$10.93B$11.65B$11.15B$13.00B$12.53B$12.07B$7.78B$7.54B
Gains Losses On Extinguishment Of Debt-$842.0K-$7.0M$0.00-$23.0M-$33.7M$10.1M-$7.6M-$54.1M-$2.1M$0.00-$67.8M-$95.3M$0.00$0.00-$16.1M$0.00$0.00
Gain Loss On Disposition Of Assets1$97.2M$24.7M$132.4M$9.0M$42.2M$21.2M$35.6M$157.0M$188.1M$14.3M$61.1M$43.2M$67.5M$282.0M
Gain Loss On Sale Of Other Assets$97.2M$24.7M$132.4M$9.0M$42.2M$21.2M$35.6M$157.0M$188.1M$14.3M$61.1M$43.2M$67.5M-$282.0M-$45.7M-$9.9M$15.1M$23.4M$112.4M
Repayments Of Other Debt$4.5M$2.4M$1.6M$665.0K$2.8M$7.2M$7.1M$7.2M$8.0M$7.8M$3.6M$10.3M$31.5M-$16.2M$11.1M$11.4M$19.2M$10.4M$2.9M
Property Plant And Equipment Net$7.86B$7.38B$7.34B$7.10B$6.99B$7.03B$7.14B$6.94B$5.79B$8.14B$9.67B$10.16B$9.44B$10.19B$9.33B$10.13B$6.12B$5.77B
Long Term Debt Noncurrent$2.21B$1.84B$1.89B$2.21B$2.21B$2.40B$2.75B$2.38B$2.19B$2.42B$2.70B$3.20B$3.12B$3.12B$3.12B$363.7M$393.3M
Accumulated Other Comprehensive Income Loss Net Of Tax-$5.7M-$5.7M-$7.3M-$6.5M-$14.5M-$15.2M-$12.6M-$7.9M-$8.5M-$392.6M-$315.6M-$151.1M-$325.1M-$747.3M-$801.6M-$874.3M-$640.5M-$461.9M-$419.3M
Inventory Net$26.2M$14.6M$19.8M$27.2M$6.1M$9.7M$7.0M$9.7M$10.7M$15.3M$66.8M$101.9M$157.9M$170.8M$258.3M$258.5M$307.6M$227.8M
Retained Earnings Accumulated Deficit$1.98B$1.75B$1.98B$449.0M$877.9M$1.48B$1.97B$2.07B$1.46B$1.73B$2.58B$3.05B$2.96B$2.40B$2.18B$1.68B$1.46B$1.01B
Property Plant And Equipment Gross$14.06B$13.04B$12.54B$11.91B$11.36B$10.96B$10.57B$9.57B$9.32B$9.18B$13.79B$14.67B$13.58B$12.12B$14.09B$14.95B$10.68B$9.98B
Other Liabilities Noncurrent$111.1M$137.6M$97.6M$74.3M$92.1M$44.0M$41.6M$67.6M$139.8M$138.1M$167.0M$158.2M$131.4M$118.3M$124.9M$144.6M$132.5M$186.0M
Liabilities Current$1.12B$1.12B$823.0M$1.31B$954.6M$441.3M$528.9M$523.0M$441.7M$940.0M$1.69B$1.14B$1.12B$1.39B$1.39B$1.66B$1.48B$1.51B
Liabilities And Stockholders Equity$9.09B$8.51B$8.63B$8.52B$8.10B$8.04B$9.06B$8.59B$6.93B$9.18B$10.93B$11.65B$11.39B$13.00B$12.53B$12.07B$7.78B$7.37B
Liabilities$4.76B$4.41B$4.27B$5.57B$4.40B$3.62B$4.10B$3.51B$3.03B$5.24B$6.07B$6.33B$6.39B$9.04B$8.91B$9.13B$5.75B$5.70B
Common Stock Value$1.4M$1.5M$1.5M$1.7M$2.0M$2.2M$1.9M$2.0M$2.2M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$1.8M$1.8M
Assets Current$490.3M$370.6M$421.8M$573.8M$459.8M$273.3M$498.1M$501.7M$852.5M$626.1M$804.8M$1.09B$1.45B$1.54B$1.90B$1.12B$991.0M$983.8M
Accounts Receivable Net Current$264.7M$179.5M$116.1M$348.5M$330.1M$145.9M$133.5M$252.4M$156.8M$124.5M$151.4M$260.9M$332.6M$428.3M$462.8M$252.5M$317.5M$221.7M
Other Assets Noncurrent$740.8M$757.2M$862.2M$56.6M$27.3M$15.2M$16.7M$91.7M$95.5M$214.4M$245.2M$214.0M$216.2M$288.9M$220.8M$151.2M$214.1M
Accounts Payable Current$158.8M$123.2M$147.4M$191.3M$121.8M$118.2M$202.6M$229.8M$211.2M$157.1M$250.6M$532.0M$514.6M$498.5M$522.0M$354.0M$269.6M$385.2M
Other Accrued Liabilities Current$326.0M$261.2M$233.2M$290.5M$287.7M$198.8M$216.1M$224.5M$223.4M$389.6M$421.8M$603.0M$87.4M$144.4M$135.1M$139.1M$546.4M
Total Deferred Credits And Other Liabilities$3.29B$3.44B$4.25B$3.45B$3.18B$3.57B$2.99B$383.0M$1.54B$1.64B$1.94B$2.10B$4.48B$4.35B$4.28B$3.85B$3.72B
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Stockholders Equity *$4.12B$4.09B$3.77B$4.26B$4.25B$4.31B$3.96B$3.98B$3.57B$1.98B$2.54B$2.57B$3.19B$4.14B$4.51B$4.42B$4.27B$3.75B$3.84B$4.43B$4.33B$4.22B$4.31B$4.31B$4.34B$3.93B$3.95B$3.76B$4.15B$4.13B$4.59B$4.73B$4.68B$5.30B$5.25B$5.06B$5.09B$3.96B$4.03B$3.97B$3.80B$3.87B$3.77B$3.43B$3.22B$3.13B$3.11B$3.03B$3.73B$1.79B$1.75B
Cash And Cash Equivalents At Carrying Value$4.7M$3.4M$2.6M$1.3M$3.9M$2.0M$8.7M$22.8M$2.8M$1.6M$238.0K$8.6M$365.0K$39.4M$29.6M$150.1M$19.6M$31.8M$5.5M$32.6M$24.0M$42.7M$54.8M$82.5M$281.2M$291.5M$53.8M$80.2M$97.6M$426.6M$83.0M$10.0M$5.3M$225.6M$147.4M$314.1M$21.1M$71.9M$25.0M$231.0M$200.2M$287.3M$472.5M$26.5M$127.7M$15.6M$34.3M$1.88B$32.4M$108.3M$71.6M$10.3M$55.2M
Assets$8.90B$8.99B$9.05B$8.54B$8.60B$8.66B$8.49B$8.53B$8.34B$8.63B$8.70B$8.22B$8.23B$8.07B$8.07B$8.13B$8.32B$8.53B$9.29B$9.15B$8.78B$8.21B$8.21B$8.12B$8.98B$9.03B$9.02B$9.57B$9.78B$10.72B$11.08B$10.97B$11.66B$11.72B$11.57B$11.58B$12.74B$12.75B$12.59B$12.56B$12.60B$12.60B$12.16B$12.20B$12.22B$11.72B$11.69B$9.87B$7.48B$7.36B
Gains Losses On Extinguishment Of Debt$0.00$0.00$0.00$0.00$2.0K-$7.0M$0.00$0.00$0.00-$10.0M-$13.0M-$18.7M$0.00$0.00-$108.0K-$344.0K$11.3M$0.00-$77.0K-$7.5M-$15.4M-$23.4M-$15.6M-$2.0M-$36.0K$822.0K$0.00$0.00$0.00$0.00-$17.0K-$17.0K-$21.0M-$74.3M$0.00$0.00$0.00$0.00$0.00$0.00-$16.1M$0.00$0.00
Gain Loss On Disposition Of Assets1$67.5M$17.7M$9.6M$10.6M$814.0K-$20.3M$5.5M$106.0M$9.5M-$12.1M$6.2M$13.4M$12.4M$7.2M$2.9M$3.6M$5.9M$12.1M$3.3M$387.0K-$3.1M$134.3M$3.3M$11.3M$45.7M$134.6M$4.0M$15.2M$5.6M-$7.3M$48.0M$4.3M$2.1M$7.5M$1.4M$3.7M$19.9M$30.0M$2.3M
Gain Loss On Sale Of Other Assets$9.6M-$20.3M$9.5M$13.4M$2.9M$12.1M-$3.1M$11.3M$4.0M-$7.3M$2.1M$3.7M$2.2M-$19.7M$323.0K-$1.4M$1.9M
Repayments Of Other Debt$960.0K$487.0K$348.0K$154.0K$1.8M$1.8M$1.7M$2.0M$2.0M$2.1M$2.5M$4.7M$31.9M$30.0M$27.5M$2.3M$3.7M$3.5M$6.4M
Property Plant And Equipment Net$7.78B$7.86B$7.90B$7.37B$7.38B$7.36B$7.31B$7.24B$7.19B$7.03B$7.01B$7.00B$6.96B$7.01B$7.02B$7.06B$7.08B$7.07B$7.53B$7.34B$7.09B$6.77B$6.77B$6.62B$7.80B$7.79B$7.99B$8.41B$8.61B$9.09B$9.76B$9.72B$10.37B$9.96B$9.78B$9.60B$10.63B$10.42B$10.23B$9.93B$9.67B$9.44B$9.07B$10.24B$10.20B$9.99B$9.92B$6.21B$5.98B$5.90B
Long Term Debt Noncurrent$2.25B$2.29B$2.35B$1.96B$1.96B$1.94B$1.84B$2.15B$2.20B$1.92B$1.91B$1.89B$2.20B$2.27B$2.35B$2.58B$2.54B$2.64B$2.64B$2.62B$2.43B$2.18B$2.33B$2.21B$2.50B$2.60B$2.62B$2.73B$2.72B$2.73B$2.74B$2.56B$2.56B$3.24B$3.21B$3.12B$3.12B$3.12B$3.12B$3.13B$3.12B$3.12B$3.12B$3.13B$3.13B$3.12B$3.14B$3.11B$362.2M$390.1M$391.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$5.5M-$5.6M-$5.6M-$7.1M-$7.1M-$7.2M-$6.3M-$6.4M-$6.4M-$14.1M-$14.3M-$14.4M-$14.8M-$14.9M-$15.0M-$12.3M-$12.4M-$12.5M-$7.8M-$7.8M-$7.9M-$6.5M-$6.5M-$8.3M-$382.1M-$385.6M-$389.0M-$342.2M-$331.1M-$327.9M-$251.9M-$181.9M-$170.6M-$155.9M-$359.7M-$350.7M-$649.9M-$663.8M-$742.9M-$799.8M-$753.4M-$713.8M-$800.9M-$850.6M-$875.7M-$619.8M-$626.9M-$609.5M-$501.1M-$467.2M
Inventory Net$30.8M$39.3M$27.6M$13.0M$14.5M$14.4M$20.0M$26.5M$29.3M$19.7M$14.5M$6.5M$5.5M$5.7M$7.2M$10.1M$10.3M$10.3M$7.5M$11.2M$16.6M$9.7M$10.5M$10.7M$63.2M$75.0M$69.6M$62.6M$60.8M$77.2M$113.0M$111.7M$105.2M$145.4M$148.0M$156.2M$238.3M$228.0M$217.0M$266.5M$305.1M$285.0M$258.3M$259.7M$287.8M$262.3M$293.9M$327.4M$310.5M$324.7M
Retained Earnings Accumulated Deficit$1.87B$1.80B$1.45B$1.91B$1.89B$1.94B$1.54B$1.55B$1.10B-$613.4M-$116.1M-$110.0M$299.4M$1.20B$1.56B$1.29B$1.50B$1.64B$2.24B$2.13B$1.97B$2.00B$1.94B$1.94B$1.83B$1.85B$1.68B$2.03B$2.01B$2.48B$2.55B$2.44B$3.05B$3.00B$3.01B$3.06B$2.26B$2.35B$2.39B$2.32B$2.36B$2.24B$2.03B$1.88B$1.83B$1.62B$1.57B$1.53B$1.35B$1.28B
Property Plant And Equipment Gross$13.84B$13.77B$13.67B$12.91B$12.80B$12.66B$12.40B$12.25B$12.10B$11.74B$11.61B$11.48B$11.21B$11.13B$11.08B$10.90B$10.81B$10.69B$10.51B$10.20B$9.84B$9.28B$8.94B$9.10B$13.74B$13.62B$13.52B$13.92B$13.87B$14.64B$15.53B$15.34B$15.01B$14.46B$14.16B$13.85B$16.57B$16.19B$15.75B$15.14B$14.74B$14.36B$13.84B$15.07B$15.07B$14.74B$14.59B$10.74B$10.45B$10.27B
Other Liabilities Noncurrent$115.4M$115.4M$113.0M$143.0M$142.7M$142.4M$98.6M$74.0M$73.9M$86.8M$90.9M$91.5M$43.1M$43.4M$43.7M$40.2M$40.4M$40.5M$160.6M$196.2M$200.1M$106.6M$103.2M$120.7M$125.8M$110.3M$119.0M$172.2M$244.4M$194.4M$148.0M$162.7M$156.6M$121.4M$132.3M$133.0M$103.9M$103.0M$128.3M$138.3M$131.5M$129.5M$159.9M$149.6M$154.7M$136.9M$134.0M$129.8M$156.9M$155.3M
Liabilities Current$1.07B$1.20B$1.58B$892.7M$893.4M$874.1M$991.0M$692.0M$704.9M$2.26B$2.03B$2.13B$1.77B$809.2M$457.9M$508.0M$476.5M$500.4M$621.6M$623.2M$588.5M$533.7M$475.0M$437.7M$860.2M$825.7M$992.8M$1.07B$1.15B$1.58B$1.87B$2.10B$1.91B$1.25B$1.08B$1.17B$1.57B$1.49B$1.35B$1.33B$1.27B$1.40B$1.30B$1.54B$1.64B$1.54B$1.61B$1.62B$1.20B$1.27B
Liabilities And Stockholders Equity$8.90B$8.99B$9.05B$8.54B$8.60B$8.66B$8.49B$8.53B$8.34B$8.63B$8.70B$8.22B$8.23B$8.07B$8.07B$8.13B$8.32B$8.53B$9.29B$9.15B$8.78B$8.21B$8.21B$8.12B$8.98B$9.03B$9.06B$9.57B$9.78B$10.72B$11.19B$11.00B$11.78B$11.72B$11.57B$11.58B$12.74B$12.75B$12.59B$12.56B$12.60B$12.60B$12.16B$12.20B$12.22B$11.72B$11.69B$9.87B$7.32B$7.36B
Liabilities$4.79B$4.90B$5.28B$4.28B$4.35B$4.35B$4.54B$4.55B$4.77B$6.66B$6.16B$5.65B$5.04B$3.94B$3.56B$3.86B$3.75B$3.88B$4.06B$4.05B$3.80B$3.16B$3.17B$3.05B$4.91B$4.94B$5.16B$5.28B$5.51B$5.98B$6.30B$6.32B$6.48B$6.46B$6.51B$6.49B$8.78B$8.73B$8.62B$8.76B$8.73B$8.82B$8.74B$8.99B$9.10B$8.62B$8.66B$5.89B$5.29B$5.37B
Common Stock Value$1.4M$1.4M$1.5M$1.5M$1.5M$1.5M$1.6M$1.6M$1.7M$1.8M$1.9M$2.0M$2.1M$2.2M$2.2M$2.2M$1.9M$1.9M$1.9M$1.9M$2.0M$2.1M$2.1M$2.2M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$1.8M$1.8M
Assets Current$360.9M$394.2M$425.4M$332.9M$368.5M$460.4M$300.6M$399.8M$351.6M$723.7M$618.2M$416.9M$583.8M$334.0M$277.4M$332.2M$430.7M$586.1M$345.7M$460.1M$365.0M$315.3M$319.1M$406.9M$805.3M$847.1M$616.2M$514.9M$526.2M$1.15B$970.5M$821.5M$932.7M$1.33B$1.23B$1.46B$1.18B$1.47B$1.44B$1.71B$1.68B$1.87B$1.90B$1.15B$1.23B$1.00B$1.04B$2.99B$829.9M$926.2M
Accounts Receivable Net Current$141.3M$180.2M$246.8M$101.8M$108.1M$91.1M$75.9M$97.7M$136.2M$479.1M$447.5M$263.1M$250.4M$157.7M$147.7M$75.9M$69.2M$91.5M$97.0M$125.1M$157.9M$147.7M$132.0M$157.6M$193.8M$215.7M$215.3M$164.0M$154.0M$165.9M$237.9M$173.2M$227.0M$299.9M$275.4M$355.6M$436.4M$347.4M$408.4M$457.1M$416.8M$463.3M$503.1M$433.6M$481.2M$225.2M$245.8M$473.4M$169.0M$180.8M
Other Assets Noncurrent$758.5M$735.0M$725.0M$831.7M$850.9M$834.6M$883.4M$892.2M$802.6M$845.5M$875.7M$1.06B$810.5M$684.0M$729.5M$772.0M$733.8M$805.2M$16.0M$292.6M$207.9M$159.2M$204.4M$191.0M$149.6M$185.2M$195.2M$219.5M$228.9M$214.1M$227.4M$245.8M$244.0M$289.8M$244.3M$211.8M$211.4M$204.3M$210.0M$201.2M$236.0M$276.7M$296.9M$535.1M$222.9M$214.1M$242.0M$232.8M$176.5M$131.7M$148.8M
Accounts Payable Current$110.6M$120.0M$144.4M$120.1M$126.2M$163.0M$186.0M$164.2M$195.9M$169.4M$154.4M$120.5M$107.3M$118.6M$114.5M$117.0M$148.3M$171.9M$308.0M$305.1M$230.4M$263.0M$186.4M$193.9M$303.2M$265.1M$270.7M$197.5M$171.4M$221.6M$332.0M$442.2M$532.4M$610.7M$504.0M$506.6M$512.2M$461.4M$463.9M$497.6M$472.8M$471.9M$448.7M$351.4M$335.9M$312.9M$265.1M$305.3M$238.8M
Other Accrued Liabilities Current$255.3M$293.6M$284.8M$208.0M$230.0M$213.6M$206.9M$232.4M$213.9M$308.2M$302.6M$248.2M$223.9M$204.1M$179.9M$164.5M$162.8M$197.1M$241.4M$244.8M$280.6M$263.8M$227.9M$236.9M$540.7M$543.5M$704.4M$508.1M$479.3M$486.9M$578.3M$543.8M$569.2M$610.7M$554.5M$637.3M$868.9M$798.6M$839.3M$814.0M$744.2M$856.9M$833.9M$836.9M$854.7M$797.1M$738.2M$609.5M$612.8M$528.0M
Total Deferred Credits And Other Liabilities$3.46B$3.47B$3.54B$3.86B$4.07B$4.40B$4.13B$3.53B$3.27B$3.13B$3.10B$3.35B$3.28B$3.38B$3.44B$3.42B$3.21B$426.9M$346.2M$386.9M$1.52B$1.48B$1.51B$1.44B$1.61B$1.63B$1.65B$1.63B$1.98B$1.94B$2.16B$2.16B$4.03B$4.07B$4.10B$4.25B$4.28B$4.24B$4.25B$4.26B$4.28B$3.89B$3.89B$3.85B$3.64B$3.64B
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Financing Cash Flow *-$169.7M-$276.7M-$326.1M-$689.0M-$523.8M-$350.8M$166.0M-$483.1M$36.1M-$970.4M$373.8M-$45.8M-$151.2M-$81.6M-$606.1M$4.38B-$288.0M$205.9M$105.8M
Investing Cash Flow *-$900.9M-$484.5M-$509.4M-$528.3M-$420.6M-$439.0M-$1.15B-$894.7M-$221.9M$487.4M-$996.2M-$1.04B-$202.0M-$1.00B-$578.5M-$5.54B-$845.3M-$1.10B-$972.1M
Operating Cash Flow *$1.03B$815.8M$814.6M$1.24B$926.4M$795.1M$980.6M$885.8M$648.7M$464.3M$511.6M$936.8M$658.8M$728.1M$1.53B$1.13B$1.06B$989.9M$684.0M
Depreciation Depletion And Amortization$574.1M$485.8M$433.6M$461.2M$515.1M$501.8M$508.5M$493.4M$412.0M$419.9M$371.8M$532.6M$500.2M$427.1M$430.6M$567.7M$437.4M$389.6M$324.7M
Share Based Compensation$23.7M$20.1M$20.2M$16.4M$16.6M$14.4M$38.4M$21.3M$17.0M$19.3M$14.3M$41.9M$57.0M$41.1M$42.1M$47.6M$39.0M$25.2M$24.2M
Payments To Acquire Property Plant And Equipment$495.0M$540.3M$679.4M$565.8M$465.9M$487.3M$1.19B$1.12B$632.8M$172.7M$840.3M$1.46B$1.50B$1.25B$1.18B$1.15B$920.1M$1.06B$743.1M
Increase Decrease In Prepaid Expense$3.0M$675.0K-$1.2M$252.0K$3.2M-$4.9M-$3.1M$1.4M-$631.0K-$76.7M-$128.4M-$4.8M$7.9M$12.4M$3.0M-$21.0M-$10.7M$5.0M$9.1M
Increase Decrease In Other Operating Liabilities$18.9M$21.0M-$67.1M-$267.0K$107.5M-$6.5M$13.2M$53.1M$82.0M-$41.9M-$161.2M$227.5M-$78.4M-$50.9M$78.5M$129.2M$80.5M-$14.0M-$31.0M
Increase Decrease In Inventories$11.6M-$5.3M-$7.3M$21.0M-$1.5M$2.7M-$2.7M-$1.0M-$4.3M$1.5M-$933.0K-$49.4M-$12.9M$21.2M$5.5M$48.9M$79.8M$54.0M-$13.4M
Increase Decrease In Accounts Payable$21.6M-$4.2M-$55.3M$53.8M$3.0M-$48.5M-$6.4M$12.8M$45.7M-$17.2M-$131.8M$4.0M-$99.9M-$23.9M$142.8M$78.8M-$70.5M$64.9M-$2.4M
Increase Decrease In Accounts And Notes Receivable$66.6M$60.0M-$222.8M$20.3M$184.5M$4.9M-$118.6M$57.7M$32.8M$46.4M-$101.1M$89.9M-$136.0M-$20.2M-$83.8M-$96.2M-$84.6M$79.7M-$14.1M
Proceeds From Sale Of Productive Assets$107.7M$60.7M$170.0M$37.5M$45.3M$48.3M$45.2M$511.8M$414.2M$47.0M$86.7M$356.8M$484.0M$645.6M$747.3M$59.8M$69.9M$28.2M$84.8M
Increase Decrease In Other Accrued Liabilities-$26.0M$41.9M-$3.0M-$5.0M$18.7M-$1.2M-$23.5M-$1.6M-$7.8M$78.1M$46.2M-$161.0M$0.00$12.9M$38.4M-$15.4M-$45.9M$51.5M-$54.9M
Increase Decrease In Other Operating Assets-$22.5M$47.1M-$75.0K-$21.5M$23.8M$39.0K-$1.0M-$4.9M-$22.0M$2.5M-$63.7M$16.2M-$23.8M-$7.0M$23.5M$7.2M$724.0K-$17.1M-$40.2M
Proceeds From Issuance Of Common Stock$2.1M$2.7M$1.8M$1.2M$5.1M$2.1M$565.0K$1.7M$1.0M$4.0K$8.3M$15.0M$3.7M$8.3M$0.00$1.83B$0.00
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$6.19B$5.65B$5.19B$4.81B$4.37B$3.94B$3.44B$2.62B$3.53B$3.21B$5.06B$4.51B$4.14B$3.61B$4.76B$4.82B$4.56B$4.21B
Payments Of Financing Costs$1.5M$15.3M$356.0K$3.3M$14.5M$22.6M$24.9M$0.00$210.0K$15.7M$84.2M$0.00
Payments Of Dividends$0.00$0.00$2.3M$33.3M$57.5M$85.8M$142.3M$96.4M$85.9M$72.3M$73.0M$56.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008
Financing Cash Flow *$375.8M-$23.9M-$107.7M-$228.5M-$87.5M-$107.6M-$8.5M-$259.7M-$116.7M-$96.9M$384.1M$211.4M-$80.1M-$27.1M-$12.0M-$14.0M-$30.4M$121.8M-$33.6M-$29.8M-$87.3M$1.90B-$61.7M
Investing Cash Flow *-$633.6M-$159.7M-$159.5M-$102.9M-$118.4M-$138.1M-$293.3M-$426.3M-$87.6M$321.0M-$319.9M-$335.5M-$231.5M-$288.1M-$253.0M-$265.6M-$255.0M
Operating Cash Flow *$215.7M$185.1M$248.7M$336.4M$219.6M$267.4M$308.7M$259.3M$211.8M$130.0M$228.4M$336.1M$268.3M$229.5M$435.2M$174.1M$249.8M
Depreciation Depletion And Amortization$149.3M$152.6M$127.1M$121.2M$117.5M$118.7M$111.9M$103.7M$105.2M$114.2M$116.2M$118.6M$129.7M$122.6M$128.9M$114.5M$113.5M$129.2M$120.5M$129.0M$125.2M$119.6M$119.1M$124.7M$102.0M$91.6M$95.7M$151.7M$135.2M$155.0M$146.8M$138.1M$149.7M$148.7M$137.9M$129.1M$117.7M$109.5M$111.6M$153.9M$153.8M$155.3M$159.8M$157.8M$149.1M$161.4M$132.8M$119.2M$110.0M$107.5M$106.2M$96.3M
Share Based Compensation$8.8M$7.4M$8.6M$7.3M$7.5M$6.8M$10.9M$4.9M$3.8M$5.6M$7.5M$15.9M$26.1M$16.3M$13.4M$9.9M$9.9M
Payments To Acquire Property Plant And Equipment$131.5M$168.2M$170.0M$122.3M$123.4M$152.0M$299.1M$232.5M$103.9M$77.7M$287.8M$451.0M$349.8M$306.4M$254.8M$265.3M$299.6M
Increase Decrease In Prepaid Expense$2.1M$4.2M-$768.0K-$2.4M-$290.0K-$4.7M-$4.0M$1.1M-$437.0K-$19.0M-$38.4M-$15.5M$8.7M$6.2M-$7.6M-$782.0K-$2.3M
Increase Decrease In Other Operating Liabilities$24.6M-$5.4M-$75.8M-$26.1M$562.0K-$13.6M-$34.4M-$5.3M$12.0M$1.4M-$80.8M$18.3M-$27.8M$62.2M$75.9M$24.1M$26.3M
Increase Decrease In Inventories$13.0M-$5.5M$2.2M$322.0K-$411.0K$3.3M$6.9M-$66.0K-$592.0K$18.5M$2.0M-$1.7M$30.7M-$26.7M$29.4M$22.5M$49.9M
Increase Decrease In Accounts Payable$13.4M$23.1M-$19.2M-$2.0M-$3.8M$2.3M-$6.0M$2.2M$25.0M-$8.3M-$12.6M$16.6M-$26.5M-$39.3M$7.3M$45.2M-$43.7M
Increase Decrease In Accounts And Notes Receivable$72.1M$821.0K-$210.4M-$66.6M$7.6M-$43.6M-$94.5M-$14.5M-$10.0M$14.8M-$26.7M$22.2M-$27.1M-$18.0M$26.9M$152.8M$30.5M
Proceeds From Sale Of Productive Assets$16.6M$8.5M$10.5M$19.4M$5.0M$14.0M$5.8M$101.8M$9.9M$8.5M$2.1M$125.5M$74.6M$28.6M$300.0K$152.0K$43.8M
Increase Decrease In Other Accrued Liabilities-$24.6M$44.8M-$353.0K-$412.0K-$56.0K-$1.0M-$7.5M-$5.5M-$4.1M-$3.3M-$11.6M$3.7M$6.2M-$8.9M$13.5M$14.5M$2.9M
Increase Decrease In Other Operating Assets-$23.3M$45.4M$153.0K-$322.0K$36.0K-$692.0K$6.0K-$936.0K$9.9M-$7.0M-$354.0K$10.9M$10.8M-$9.4M-$8.8M-$5.3M
Proceeds From Issuance Of Common Stock$820.0K$109.0K$610.0K$608.0K$4.8M$4.0K$99.0K$1.1M$494.0K$3.0K$1.7M$5.0M$2.7M$2.5M$909.0K$54.0K$0.00$1.83B
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$6.05B$5.91B$5.77B$5.53B$5.42B$5.30B$5.09B$5.01B$4.91B$4.70B$4.59B$4.49B$4.25B$4.12B$4.06B$3.84B$3.73B$3.62B$2.98B$2.86B$2.74B$2.51B$2.40B$2.48B$5.94B$5.83B$5.70B$5.51B$5.36B$5.55B$5.77B$5.62B$4.65B$4.50B$4.38B$4.25B$5.94B$5.77B$5.52B$5.22B$5.07B$4.92B$4.77B$4.83B$4.87B$4.75B$4.67B$4.54B$4.47B$4.36B
Payments Of Financing Costs$631.0K$1.5M$8.0K$96.0K$1.3M$11.1M$3.3M$18.6M$250.0K$0.00$18.3M$0.00-$131.0K$20.0K$4.5M$0.00
Payments Of Dividends$0.00$17.4M$15.1M$13.1M$0.00$2.3M$14.4M$43.1M$28.7M$14.4M$0.00$28.4M$22.6M$18.1M$18.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Earnings Per Share Diluted$3.98$-0.60$8.99$-0.75$-2.31$-2.43$-0.42$3.71$1.65$-3.70$-1.64$0.70$2.87$1.70$2.76$1.60$2.95$2.40$1.45
Earnings Per Share Basic$4.48$-0.60$10.59$-0.75$-2.31$-2.43$-0.42$3.75$1.66$-3.70$-1.64$0.71$2.89$1.71$2.79$1.61$2.99$2.43$1.47
Common Stock Dividends Per Share Cash Paid$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01$0.15$0.25$0.38$0.63$0.43$0.40$0.40$0.40$0.31

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Earnings Per Share Diluted$1.21$2.53$-1.34$0.37$-0.12$0.04$0.12$2.47$3.61$-2.28$0.15$-4.62$-4.05$-1.61$0.43$0.87$-1.03$-0.78$-1.76$-1.45$0.61$0.84$-0.44$0.50$0.59$0.19$2.35$1.21$-0.11$0.73$-0.17$-1.33$0.11$0.73$-0.17$0.13$0.11$-2.05$-0.43$0.32$0.52$-2.64$0.34$3.21$-0.01$-0.11$0.50$0.65$-0.28$-0.05$-0.01$0.85$-0.05$0.67$0.42$0.46$0.33$0.29$0.54$0.77$0.48$0.62$1.08$0.49$0.54
Earnings Per Share Basic$1.45$3.02$-1.34$0.44$-0.12$0.04$0.13$2.89$4.22$-2.28$0.17$-4.62$-4.05$-1.61$0.45$0.88$-1.03$-0.78$-1.76$-1.45$0.62$0.85$-0.44$0.51$0.59$0.19$2.38$1.23$-0.11$0.74$-0.17$-1.33$0.11$0.74$-0.17$0.13$0.11$-2.05$-0.43$0.32$0.52$-2.64$0.34$3.23$-0.01$-0.11$0.51$0.66$-0.28$-0.05$-0.01$0.86$-0.05$0.67$0.43$0.46$0.33$0.30$0.55$0.80$0.48$0.63$1.08$0.49$0.55
Common Stock Dividends Per Share Cash Paid$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01$0.01$0.06$0.06$0.06$0.06$0.06$0.13$0.13$0.00$0.13$0.13$0.13$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Costs And Expenses$1.44B$1.39B$1.21B$1.47B$1.39B$1.86B$1.86B$631.8M$1.34B$1.35B$2.13B$3.02B$3.25B$3.27B$3.50B$4.77B$3.83B$3.93B$3.33B
Freight Costs$46.5M$20.5M$23.1M$35.4M$107.1M$175.4M$125.5M$148.9M$217.0M$186.9M
Production Tax Expense$31.2M$27.6M$27.9M$45.0M$34.1M$24.2M$27.5M$32.8M$29.3M$31.0M$30.4M$39.4M$28.7M$26.1M
Production Royalty Interestsand Purchased Gas Costs$42.6M$57.2M$69.9M$185.4M$93.8M$100.9M$90.6M$64.8M$52.6M$42.7M$10.7M$7.3M$57.9M$41.6M
Other Expenses$68.9M$82.7M$79.6M$63.8M$68.7M$85.5M$79.3M$72.4M$112.4M$88.8M$65.9M$46.8M$95.5M$81.0M
Prepaid Expense Current$18.7M$15.7M$15.0M$16.2M$16.0M$12.4M$17.5M$21.6M$95.3M$75.6M$297.3M$187.7M$135.8M$148.4M$239.4M$142.9M$161.0M$221.8M
Asset Retirement Obligations Noncurrent$163.1M$119.2M$105.3M$89.1M$88.9M$84.7M$63.4M$37.5M$198.8M$195.7M$163.8M$175.4M$175.6M$146.0M$124.1M$131.0M$86.0M$80.6M
Additional Paid In Capital$2.36B$2.35B$2.38B$2.51B$2.83B$2.96B$2.20B$2.26B$2.45B$2.46B$2.44B$2.42B$2.36B$2.30B$2.23B$2.18B$1.03B$993.5M
EP Depreciation Depletionand Amortization$433.6M$461.2M$515.1M$501.8M$508.5M$493.4M$412.0M$419.9M$371.8M$323.6M$240.9M$205.1M
Gain Loss On Oil And Gas Hedging Activity$96.7M-$172.4M$1.93B-$2.66B-$1.63B$173.0M$376.1M-$30.2M$206.9M-$141.0M$392.9M$23.2M$75.3M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$20.1M$20.2M$16.4M$16.6M$14.4M$38.4M$21.3M$17.0M$31.5M$24.5M$41.9M$66.0M$47.8M$48.8M$47.6M$49.4M$25.2M$24.2M
Other Income$69.2M$64.5M$64.4M$207.5M$111.5M$113.2M$139.1M$97.5M$113.2M$166.1M$196.7M
Payments On Long Term Notes Including Redemption Premium$0.00$356.5M$0.00$385.7M$421.5M$882.2M$405.9M$955.0M$239.7M$0.00$1.26B$1.82B$0.00$0.00$265.8M$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Costs And Expenses$318.1M$376.8M$355.2M$341.7M$336.7M$378.2M$331.3M$203.0M$348.0M$383.8M$373.5M$335.4M$352.2M$319.0M$337.7M$316.1M$308.0M$874.2M$182.0M$337.1M$371.5M$354.6M$148.5M$123.8M$140.0M$167.8M$214.1M$171.6M$166.3M$162.2M$630.2M$620.8M$599.9M$525.8M$1.42B$762.0M$887.6M$961.1M$839.0M$806.7M$790.0M$847.6M$1.19B$1.24B$1.31B$1.32B$1.49B$1.21B$1.26B$1.19B$1.10B$966.0M$897.3M$934.0M$1.03B$1.04B
Freight Costs$21.8M$17.8M$12.3M$12.5M$9.4M$11.4M$13.1M$10.3M$2.4M$11.4M$13.1M$5.6M$2.4M$2.8M$5.0M$3.9M$2.5M$10.1M$9.9M$13.4M$9.6M$9.7M$12.3M$75.2M$27.4M$49.5M$49.3M$29.0M$37.3M$28.1M$31.2M$54.8M$36.1M$27.1M$30.9M$60.5M$63.9M
Production Tax Expense$7.7M$9.7M$7.3M$6.6M$6.6M$7.6M$8.1M$5.4M$9.6M$13.5M$10.0M$9.9M$9.6M$7.4M$6.0M$6.0M$5.4M$6.2M$6.1M$7.0M$6.9M$7.3M$7.7M$9.2M$5.9M$4.6M$9.3M$9.0M$6.4M$8.3M$8.5M$6.9M$9.2M$8.5M$10.1M$10.2M$8.0M$7.4M$4.6M
Production Royalty Interestsand Purchased Gas Costs$8.5M$9.4M$11.2M$26.6M$10.4M$13.6M$10.7M$8.8M$34.3M$32.3M$46.0M$44.8M$14.2M$14.6M$32.4M$31.7M$20.0M$25.0M$27.5M$18.8M$16.2M$10.6M$9.7M$17.1M$13.1M$10.2M$8.9M$11.9M$8.9M$7.9M$1.9M$1.1M$3.0M$15.8M$16.7M$26.1M$13.8M$14.6M$12.8M
Other Expenses$19.2M$21.0M$14.1M$16.5M$21.1M$24.6M$26.1M$21.0M$15.1M$21.2M$20.5M$12.2M$21.7M$15.1M$15.7M$23.3M$26.6M$20.7M$19.7M$18.0M$23.5M$17.4M$17.8M$16.0M$27.5M$24.1M$18.2M$21.8M$21.4M$22.8M$21.0M$20.6M$19.1M$13.7M$21.0M$26.2M$26.3M$22.6M$25.4M
Prepaid Expense Current$17.2M$16.7M$17.8M$19.3M$17.2M$19.2M$14.1M$14.5M$15.4M$17.4M$12.5M$13.7M$13.1M$12.1M$12.2M$12.5M$11.0M$12.8M$213.1M$165.9M$42.6M$65.1M$56.4M$92.7M$79.4M$64.2M$44.5M$125.5M$103.5M$282.2M$253.6M$172.5M$203.7M$101.9M$78.4M$97.5M$162.4M$137.6M$115.2M$170.9M$195.3M$260.8M$184.3M$118.2M$132.2M$163.7M$132.7M$185.9M$210.4M$228.5M
Asset Retirement Obligations Noncurrent$124.5M$125.5M$124.3M$104.9M$105.3M$105.5M$83.8M$88.0M$89.6M$87.2M$88.5M$89.4M$81.0M$81.9M$82.7M$61.8M$62.5M$64.4M$33.1M$33.0M$33.3M$16.0M$7.6M$8.0M$223.4M$224.3M$224.6M$164.1M$164.2M$164.1M$183.4M$181.8M$178.7M$180.5M$180.1M$177.6M$197.1M$193.9M$151.0M$147.1M$144.6M$125.6M$118.5M$116.1M$133.0M$110.1M$113.8M$81.2M$84.8M$84.1M
Additional Paid In Capital$2.25B$2.30B$2.32B$2.35B$2.36B$2.37B$2.42B$2.44B$2.47B$2.60B$2.67B$2.69B$2.90B$2.95B$2.96B$2.99B$2.26B$2.21B$2.20B$2.20B$2.25B$2.31B$2.37B$2.41B$2.49B$2.48B$2.47B$2.45B$2.45B$2.44B$2.43B$2.43B$2.41B$2.41B$2.41B$2.39B$2.35B$2.34B$2.32B$2.28B$2.26B$2.25B$2.22B$2.21B$2.19B$2.16B$2.15B$2.87B$1.02B$1.01B
EP Depreciation Depletionand Amortization$117.5M$118.7M$111.9M$103.7M$105.2M$114.2M$116.2M$118.6M$129.7M$122.6M$128.9M$114.5M$113.5M$129.2M$120.5M$129.0M$125.2M$119.6M$119.1M$124.7M$102.0M$91.6M$95.7M$101.3M$105.2M$105.7M$92.1M$89.9M$87.4M$82.5M$71.5M$71.7M$59.0M$52.8M$53.0M
Gain Loss On Oil And Gas Hedging Activity$131.7M$421.1M-$528.2M$89.0M$14.1M$7.5M$47.8M$542.5M$762.2M-$1.06B-$652.6M-$1.73B-$1.51B-$538.9M$33.4M-$168.8M-$63.3M$115.1M$213.9M$221.6M-$195.4M$18.0M$25.7M$35.1M$19.2M$83.8M-$22.5M$198.2M-$199.4M$55.1M$143.6M$17.3M$90.1M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$4.2M$4.2M$7.4M$2.9M$4.5M$8.6M$3.8M$3.7M$7.3M$3.1M$3.2M$7.5M$2.5M$2.6M$6.8M$1.8M$23.9M$10.9M$4.9M$6.7M$5.6M$26.1M$13.4M$9.9M
Other Income$41.0M$33.9M$40.7M$32.4M$33.6M$48.1M$38.5M$34.7M$36.5M$40.8M$70.0M$55.1M$20.8M$28.5M$28.4M$34.7M$205.5M$53.0M$21.9M$24.9M$23.2M$29.9M$25.3M$22.0M$25.9M$39.5M$23.5M$35.7M$11.4M
Payments On Long Term Notes Including Redemption Premium$0.00$356.5M$0.00$0.00$59.9M$405.9M$405.4M$98.2M$0.00$1.26B$0.00

Most recent annual filing with the SEC: February 10, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.