Complete Filing Data
CAMPBELL'S Co reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $3.66 billion for FY2023.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CAMPBELL'S Co did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $602.0M | $567.0M | $858.0M | $757.0M | $1.00B | $1.63B | $211.0M | $261.0M | $887.0M | $563.0M | $666.0M | $818.0M | $458.0M | $774.0M | $805.0M | $844.0M | $736.0M | $1.17B |
| Cost of Revenue * | $7.13B | $6.67B | $6.44B | $5.94B | $5.67B | $5.69B | $5.41B | $4.24B | $3.40B | $5.03B | $5.30B | $5.37B | $5.14B | $4.37B | $4.26B | $4.53B | $4.56B | $4.83B |
| Revenue * | $10.25B | $9.64B | $9.36B | $8.56B | $8.48B | $8.69B | $8.11B | $6.62B | $5.84B | $7.96B | $8.08B | $8.27B | $8.05B | $7.18B | $7.14B | $7.68B | $7.59B | |
| Selling And Marketing Expense | $924.0M | $833.0M | $811.0M | $734.0M | $817.0M | $947.0M | $842.0M | $728.0M | $675.0M | $852.0M | $884.0M | $935.0M | $947.0M | $941.0M | $909.0M | $1.06B | $1.08B | $1.16B |
| Research And Development Expense Excluding Acquired In Process Cost | $100.0M | $102.0M | $92.0M | $87.0M | $84.0M | $93.0M | $91.0M | $91.0M | $93.0M | $105.0M | $117.0M | $121.0M | $128.0M | $116.0M | $120.0M | $123.0M | $114.0M | $115.0M |
| Operating Income Loss | $1.12B | $1.00B | $1.31B | $1.16B | $1.55B | $1.11B | $979.0M | $1.01B | $1.43B | $960.0M | $1.05B | $1.19B | $1.08B | $1.16B | $1.21B | $1.35B | $1.19B | $1.10B |
| Interest Expense | $345.0M | $249.0M | $188.0M | $189.0M | $210.0M | $345.0M | $356.0M | $183.0M | $115.0M | $115.0M | $108.0M | $122.0M | $135.0M | $114.0M | $122.0M | $112.0M | $110.0M | $167.0M |
| Income Tax Expense Benefit | $194.0M | $190.0M | $270.0M | $218.0M | $328.0M | $174.0M | $151.0M | $106.0M | $392.0M | $286.0M | $283.0M | $347.0M | $275.0M | $325.0M | $351.0M | $398.0M | $347.0M | $268.0M |
| General And Administrative Expense | $674.0M | $737.0M | $654.0M | $617.0M | $598.0M | $622.0M | $610.0M | $563.0M | $448.0M | $575.0M | $601.0M | $573.0M | $677.0M | $580.0M | $577.0M | $605.0M | $591.0M | $608.0M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $604.0M | $553.0M | $853.0M | $754.0M | $1.01B | $1.82B | $122.0M | $197.0M | $938.0M | $630.0M | $352.0M | $804.0M | $659.0M | $415.0M | $1.11B | $826.0M | $154.0M | $1.15B |
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax | -$1.0M | -$9.0M | -$1.0M | -$6.0M | $12.0M | -$1.0M | -$68.0M | -$69.0M | $40.0M | $45.0M | -$311.0M | -$13.0M | -$92.0M | -$135.0M | $264.0M | $39.0M | -$148.0M | $112.0M |
| Restructuring Charges | $24.0M | $38.0M | $16.0M | $5.0M | $21.0M | $9.0M | $31.0M | $55.0M | $11.0M | $31.0M | $102.0M | $55.0M | $51.0M | $10.0M | $60.0M | $12.0M | $175.0M | |
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$11.0M | -$9.0M | -$10.0M | -$3.0M | $0.00 | ||
| Other Comprehensive Income Loss Tax | $0.00 | -$1.0M | -$1.0M | $1.0M | -$1.0M | -$9.0M | -$8.0M | $3.0M | $6.0M | $16.0M | -$6.0M | $13.0M | $163.0M | -$109.0M | -$34.0M | |||
| Other Comprehensive Income Loss Net Of Tax | $2.0M | -$14.0M | -$5.0M | -$3.0M | $11.0M | $189.0M | -$89.0M | -$64.0M | $51.0M | $67.0M | -$314.0M | -$3.0M | $210.0M | -$349.0M | $309.0M | |||
| Other Comprehensive Income Loss Before Tax | $2.0M | -$15.0M | -$6.0M | -$2.0M | $10.0M | $180.0M | -$97.0M | -$61.0M | $57.0M | $83.0M | -$320.0M | $10.0M | $373.0M | -$458.0M | $343.0M | |||
| Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | $1.0M | -$3.0M | $8.0M | -$5.0M | |||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | -$1.0M | -$9.0M | -$1.0M | -$6.0M | $12.0M | -$1.0M | -$68.0M | -$69.0M | $40.0M | $45.0M | -$312.0M | -$12.0M | -$95.0M | -$127.0M | $269.0M | |||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $0.00 | $0.00 | $0.00 | $0.00 | -$4.0M | $1.0M | $0.00 | $1.0M | $0.00 | $3.0M | -$1.0M | -$10.0M | -$10.0M | -$10.0M | -$3.0M | |||
| Comprehensive Income Net Of Tax | $604.0M | $553.0M | $853.0M | $754.0M | $1.02B | $1.82B | $122.0M | $196.0M | $938.0M | $627.0M | $353.0M | $814.0M | $669.0M | $425.0M | $1.11B | |||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $1.34B | $766.0M | $625.0M | $830.0M | $1.32B | $849.0M | $949.0M | $1.07B | $955.0M | $1.05B | $1.10B | $1.24B | $1.08B | $939.0M | ||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax | -$1.0M | $0.00 | $0.00 | $0.00 | -$1.0M | -$6.0M | -$7.0M | -$7.0M | -$9.0M | $0.00 | -$1.0M | $0.00 | $0.00 | $0.00 | ||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax | $0.00 | $0.00 | $0.00 | -$1.0M | -$4.0M | -$22.0M | -$21.0M | -$20.0M | -$16.0M | -$1.0M | -$1.0M | -$2.0M | -$2.0M | -$1.0M | ||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax | -$1.0M | $0.00 | $0.00 | -$1.0M | -$5.0M | -$28.0M | -$28.0M | -$27.0M | -$25.0M | -$1.0M | -$2.0M | -$2.0M | -$2.0M | -$1.0M | ||||
| Income Loss From Continuing Operations Per Diluted Share | $2.85 | $2.51 | $3.30 | $1.95 | $1.57 | $2.40 | $3.01 | $2.21 | $2.33 | $2.17 | $2.29 | $2.26 | $2.42 | $2.03 | $1.75 | |||
| Income Loss From Continuing Operations Per Basic Share | $2.87 | $2.51 | $3.33 | $1.96 | $1.57 | $2.41 | $3.03 | $2.21 | $2.35 | $2.19 | $2.30 | $2.28 | $2.44 | $2.05 | $1.77 | |||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | -$6.0M | $1.04B | -$263.0M | -$463.0M | -$37.0M | $0.00 | $81.0M | -$231.0M | $40.0M | $53.0M | $4.0M | $494.0M | ||||
| Accrued Income Taxes Current | $7.0M | $20.0M | $3.0M | $5.0M | $24.0M | $15.0M | $10.0M | $20.0M | $22.0M | $37.0M | $19.0M | $22.0M | $33.0M | $30.0M | $14.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q2 2009 | Q1 2009 | Q4 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $145.0M | $194.0M | $66.0M | $173.0M | $218.0M | $133.0M | $203.0M | $234.0M | $160.0M | $232.0M | $297.0M | $188.0M | $212.0M | $261.0M | $160.0M | $245.0M | $309.0M | $86.0M | $168.0M | $1.21B | $166.0M | -$8.0M | $84.0M | -$59.0M | $194.0M | $94.0M | -$393.0M | $285.0M | $275.0M | $318.0M | $176.0M | $101.0M | $292.0M | -$81.0M | $185.0M | $265.0M | $194.0M | $68.0M | $179.0M | $222.0M | $248.0M | $137.0M | $184.0M | $325.0M | $172.0M | -$158.0M | $181.0M | $190.0M | $245.0M | $127.0M | $177.0M | $205.0M | $265.0M | $100.0M | $187.0M | $239.0M | $279.0M | $113.0M | $168.0M | $259.0M | $304.0M | $174.0M | $233.0M | $260.0M | |
| Cost of Revenue * | $1.85B | $1.89B | $1.75B | $1.87B | $1.91B | $1.64B | $1.68B | $1.73B | $1.56B | $1.73B | $1.74B | $1.47B | $1.54B | $1.51B | $1.36B | $1.50B | $1.53B | $1.47B | $1.42B | $1.45B | $1.30B | $1.47B | $1.48B | $1.26B | $1.41B | $1.38B | $1.19B | $1.36B | $1.35B | $1.21B | $1.38B | $1.45B | $1.22B | $1.49B | $1.46B | $1.29B | $1.47B | $1.39B | $1.26B | $1.40B | $1.38B | $1.12B | $1.30B | $1.31B | $1.08B | $1.29B | $1.28B | $1.06B | $1.28B | $1.28B | $1.00B | $1.29B | $1.38B | ||||||||||||
| Revenue * | $2.56B | $2.68B | $2.48B | $2.69B | $2.77B | $2.37B | $2.46B | $2.52B | $2.23B | $2.49B | $2.58B | $2.13B | $2.21B | $2.24B | $1.98B | $2.28B | $2.34B | $2.11B | $2.24B | $2.16B | $2.18B | $1.78B | $1.95B | $2.17B | $2.20B | $1.75B | $1.62B | $1.61B | $1.64B | $1.66B | $1.85B | $2.17B | $2.20B | $1.69B | $1.87B | $2.20B | $2.20B | $1.69B | $1.90B | $2.23B | $2.26B | $1.85B | $1.97B | $2.28B | $2.17B | $1.72B | $1.96B | $2.16B | $2.21B | $1.52B | $1.70B | $1.94B | $2.02B | $1.61B | $1.81B | $2.13B | $2.17B | $1.52B | $1.80B | $2.15B | $2.20B | $1.69B | $2.12B | $2.25B | |
| Selling And Marketing Expense | $252.0M | $253.0M | $216.0M | $256.0M | $250.0M | $206.0M | $217.0M | $222.0M | $194.0M | $217.0M | $201.0M | $188.0M | $197.0M | $170.0M | $202.0M | $232.0M | $208.0M | $239.0M | $237.0M | $206.0M | $215.0M | $221.0M | $211.0M | $220.0M | $228.0M | $219.0M | $212.0M | $240.0M | $230.0M | $228.0M | $223.0M | $226.0M | $213.0M | $239.0M | $243.0M | $217.0M | $268.0M | $261.0M | $245.0M | $275.0M | $236.0M | $256.0M | $297.0M | $261.0M | $243.0M | $291.0M | $277.0M | $252.0M | $301.0M | $284.0M | $246.0M | $315.0M | $307.0M | ||||||||||||
| Research And Development Expense Excluding Acquired In Process Cost | $22.0M | $24.0M | $23.0M | $25.0M | $26.0M | $27.0M | $25.0M | $24.0M | $24.0M | $21.0M | $21.0M | $22.0M | $21.0M | $21.0M | $22.0M | $19.0M | $20.0M | $25.0M | $22.0M | $22.0M | $23.0M | $20.0M | $23.0M | $25.0M | $27.0M | $30.0M | $28.0M | $25.0M | $27.0M | $31.0M | $23.0M | $32.0M | $30.0M | $25.0M | $28.0M | $30.0M | $27.0M | $31.0M | $35.0M | $32.0M | $27.0M | $32.0M | $29.0M | $30.0M | $33.0M | $31.0M | $31.0M | $31.0M | $28.0M | $29.0M | $27.0M | $27.0M | $29.0M | ||||||||||||
| Operating Income Loss | $273.0M | $336.0M | $161.0M | $327.0M | $367.0M | $248.0M | $317.0M | $358.0M | $254.0M | $350.0M | $436.0M | $294.0M | $323.0M | $376.0M | $272.0M | $401.0M | $461.0M | $273.0M | $350.0M | $317.0M | $245.0M | $325.0M | $326.0M | $158.0M | $243.0M | $412.0M | $298.0M | $205.0M | $457.0M | $268.0M | $414.0M | $315.0M | $285.0M | $337.0M | $389.0M | $292.0M | $361.0M | $305.0M | $257.0M | $277.0M | $368.0M | $264.0M | $329.0M | $416.0M | $307.0M | $359.0M | $444.0M | $292.0M | $391.0M | $478.0M | $286.0M | $355.0M | $399.0M | ||||||||||||
| Interest Expense | $82.0M | $81.0M | $85.0M | $88.0M | $87.0M | $70.0M | $46.0M | $49.0M | $47.0M | $45.0M | $47.0M | $51.0M | $46.0M | $47.0M | $53.0M | $55.0M | $55.0M | $55.0M | $149.0M | $80.0M | $89.0M | $91.0M | $91.0M | $44.0M | $32.0M | $31.0M | $29.0M | $29.0M | $29.0M | $29.0M | $28.0M | $29.0M | $29.0M | $26.0M | $26.0M | $31.0M | $29.0M | $31.0M | $33.0M | $33.0M | $36.0M | $29.0M | $28.0M | $30.0M | $27.0M | $34.0M | $32.0M | $29.0M | $27.0M | $28.0M | $26.0M | $26.0M | $33.0M | ||||||||||||
| Income Tax Expense Benefit | $48.0M | $62.0M | $15.0M | $74.0M | $66.0M | $49.0M | $68.0M | $76.0M | $48.0M | $73.0M | $93.0M | $56.0M | $65.0M | $68.0M | $53.0M | $102.0M | $97.0M | $52.0M | $33.0M | $68.0M | $33.0M | $58.0M | $56.0M | $43.0M | -$74.0M | $107.0M | $94.0M | $76.0M | $137.0M | $55.0M | $122.0M | $93.0M | $78.0M | $90.0M | $116.0M | $79.0M | $104.0M | $95.0M | $59.0M | $78.0M | $105.0M | $62.0M | $102.0M | $125.0M | $97.0M | $89.0M | $135.0M | $97.0M | $106.0M | $147.0M | $86.0M | $101.0M | $107.0M | ||||||||||||
| General And Administrative Expense | $160.0M | $167.0M | $162.0M | $165.0M | $175.0M | $208.0M | $189.0M | $158.0M | $167.0M | $162.0M | $158.0M | $151.0M | $147.0M | $156.0M | $153.0M | $158.0M | $141.0M | $154.0M | $148.0M | $134.0M | $150.0M | $146.0M | $148.0M | $153.0M | $165.0M | $149.0M | $142.0M | $141.0M | $125.0M | $154.0M | $146.0M | $156.0M | $142.0M | $135.0M | $131.0M | $134.0M | $142.0M | $148.0M | $164.0M | $163.0M | $155.0M | $144.0M | $152.0M | $145.0M | $148.0M | $154.0M | $140.0M | $156.0M | $149.0M | $133.0M | $129.0M | $138.0M | $140.0M | ||||||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $148.0M | $195.0M | $67.0M | $170.0M | $222.0M | $141.0M | $186.0M | $231.0M | $158.0M | $232.0M | $291.0M | $190.0M | $211.0M | $263.0M | $166.0M | $248.0M | $308.0M | $157.0M | $1.34B | $239.0M | $53.0M | -$46.0M | $147.0M | -$448.0M | $348.0M | $243.0M | $171.0M | $95.0M | $290.0M | $264.0M | $244.0M | $162.0M | $193.0M | $46.0M | $167.0M | $273.0M | $208.0M | $229.0M | $170.0M | $232.0M | $274.0M | $175.0M | $182.0M | $224.0M | $348.0M | $257.0M | $402.0M | $203.0M | $236.0M | $390.0M | -$112.0M | ||||||||||||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax | $5.0M | -$2.0M | $6.0M | -$5.0M | -$2.0M | -$3.0M | $6.0M | -$9.0M | -$2.0M | $3.0M | -$8.0M | -$2.0M | -$4.0M | $0.00 | $7.0M | $7.0M | $0.00 | -$13.0M | $7.0M | -$4.0M | -$26.0M | $20.0M | -$43.0M | -$59.0M | $66.0M | -$32.0M | -$4.0M | -$16.0M | -$8.0M | $100.0M | -$17.0M | -$25.0M | $9.0M | -$156.0M | -$81.0M | $68.0M | -$116.0M | $46.0M | -$27.0M | $22.0M | $12.0M | -$11.0M | -$36.0M | -$61.0M | $112.0M | $77.0M | -$371.0M | ||||||||||||||||||
| Restructuring Charges | $3.0M | $3.0M | $6.0M | $5.0M | $6.0M | $13.0M | $2.0M | $2.0M | $6.0M | $9.0M | $0.00 | $0.00 | $0.00 | $0.00 | $2.0M | $18.0M | $1.0M | $0.00 | $7.0M | $3.0M | $2.0M | $2.0M | $18.0M | $24.0M | $33.0M | $2.0M | $0.00 | -$1.0M | $1.0M | $2.0M | $9.0M | $21.0M | $9.0M | $0.00 | $0.00 | $1.0M | $13.0M | $21.0M | $1.0M | $8.0M | $22.0M | $4.0M | $3.0M | $2.0M | $63.0M | $0.00 | $0.00 | $12.0M | |||||||||||||||||
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | -$7.0M | -$1.0M | -$2.0M | -$3.0M | -$2.0M | -$2.0M | -$4.0M | -$2.0M | -$1.0M | $0.00 | |||||||||||||||||||
| Other Comprehensive Income Loss Tax | $0.00 | $1.0M | -$1.0M | $0.00 | $2.0M | $2.0M | -$6.0M | $2.0M | $0.00 | -$1.0M | $1.0M | $1.0M | $1.0M | $1.0M | -$1.0M | $0.00 | -$1.0M | $0.00 | -$6.0M | $0.00 | -$2.0M | -$1.0M | -$2.0M | $2.0M | -$1.0M | $0.00 | $0.00 | $5.0M | $3.0M | -$7.0M | -$3.0M | -$4.0M | $5.0M | -$14.0M | $0.00 | $12.0M | $7.0M | $9.0M | -$4.0M | -$16.0M | -$11.0M | -$1.0M | -$4.0M | -$33.0M | |||||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | $3.0M | $1.0M | $1.0M | -$3.0M | $4.0M | $8.0M | -$17.0M | -$3.0M | -$2.0M | $0.00 | -$6.0M | $2.0M | -$1.0M | $2.0M | $6.0M | $3.0M | -$1.0M | -$11.0M | $130.0M | $73.0M | -$31.0M | $13.0M | -$47.0M | -$55.0M | $63.0M | -$32.0M | -$5.0M | -$6.0M | -$2.0M | $79.0M | -$21.0M | -$32.0M | $14.0M | -$176.0M | -$81.0M | $90.0M | -$110.0M | $58.0M | -$9.0M | $45.0M | $31.0M | $0.00 | -$19.0M | -$39.0M | |||||||||||||||||||||
| Other Comprehensive Income Loss Before Tax | $3.0M | $2.0M | $0.00 | -$3.0M | $6.0M | $10.0M | -$23.0M | -$1.0M | -$2.0M | -$1.0M | -$5.0M | $3.0M | $0.00 | $3.0M | $5.0M | $3.0M | -$2.0M | -$11.0M | $124.0M | $73.0M | -$33.0M | $12.0M | -$49.0M | -$53.0M | $62.0M | -$32.0M | -$5.0M | -$1.0M | $1.0M | $72.0M | -$24.0M | -$36.0M | $19.0M | -$190.0M | -$81.0M | $102.0M | -$103.0M | $67.0M | -$5.0M | $61.0M | $42.0M | $1.0M | -$15.0M | -$6.0M | |||||||||||||||||||||
| Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | -$1.0M | $0.00 | -$1.0M | $0.00 | $0.00 | -$1.0M | $2.0M | $5.0M | -$4.0M | $0.00 | $5.0M | $3.0M | -$20.0M | |||||||||||||||||||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | $5.0M | -$2.0M | $6.0M | -$5.0M | -$2.0M | -$3.0M | $6.0M | -$9.0M | -$2.0M | $3.0M | -$8.0M | -$2.0M | -$4.0M | $0.00 | $7.0M | $7.0M | $0.00 | -$13.0M | $7.0M | -$4.0M | -$26.0M | $20.0M | -$43.0M | -$59.0M | $66.0M | -$32.0M | -$4.0M | -$16.0M | -$8.0M | $101.0M | -$17.0M | -$26.0M | $9.0M | -$157.0M | -$81.0M | $68.0M | -$117.0M | $48.0M | -$32.0M | $26.0M | $12.0M | -$16.0M | -$39.0M | -$41.0M | |||||||||||||||||||||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | -$1.0M | -$2.0M | $1.0M | -$1.0M | $1.0M | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | $2.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$7.0M | -$2.0M | -$2.0M | -$3.0M | -$2.0M | -$2.0M | -$4.0M | -$2.0M | |||||||||||||||||||||
| Comprehensive Income Net Of Tax | $148.0M | $195.0M | $67.0M | $170.0M | $222.0M | $141.0M | $186.0M | $231.0M | $158.0M | $232.0M | $291.0M | $190.0M | $211.0M | $263.0M | $167.0M | $249.0M | $310.0M | $156.0M | $1.34B | $238.0M | $53.0M | -$46.0M | $147.0M | -$448.0M | $349.0M | $243.0M | $171.0M | $95.0M | $289.0M | $264.0M | $242.0M | $162.0M | $193.0M | $46.0M | $167.0M | $273.0M | $215.0M | $231.0M | $172.0M | $235.0M | $276.0M | $177.0M | $186.0M | $226.0M | |||||||||||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $219.0M | $347.0M | $406.0M | $218.0M | $204.0M | $237.0M | $156.0M | $234.0M | $236.0M | $116.0M | $211.0M | $382.0M | $270.0M | $177.0M | $429.0M | $240.0M | $387.0M | $287.0M | $257.0M | $312.0M | $364.0M | $262.0M | $332.0M | $275.0M | $226.0M | $246.0M | $335.0M | $237.0M | $303.0M | $388.0M | $283.0M | $328.0M | $414.0M | $265.0M | $365.0M | $451.0M | $260.0M | $330.0M | $367.0M | ||||||||||||||||||||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax | $0.00 | $0.00 | -$1.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | $0.00 | $0.00 | -$2.0M | -$2.0M | -$1.0M | -$2.0M | -$1.0M | -$2.0M | -$2.0M | -$2.0M | -$2.0M | -$1.0M | -$3.0M | -$2.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | $0.00 | -$1.0M | -$1.0M | -$1.0M | -$5.0M | -$5.0M | -$6.0M | -$6.0M | -$6.0M | -$5.0M | -$5.0M | -$4.0M | -$5.0M | -$4.0M | -$4.0M | -$4.0M | -$1.0M | -$1.0M | $0.00 | -$1.0M | -$1.0M | -$1.0M | -$1.0M | $0.00 | -$2.0M | ||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax | $0.00 | $0.00 | -$1.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | $0.00 | -$2.0M | -$1.0M | -$1.0M | -$7.0M | -$7.0M | -$7.0M | -$8.0M | -$7.0M | -$7.0M | -$7.0M | -$6.0M | -$7.0M | -$5.0M | -$7.0M | -$6.0M | -$1.0M | -$1.0M | $0.00 | -$1.0M | -$1.0M | -$1.0M | -$1.0M | $0.00 | -$2.0M | ||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $0.62 | $0.70 | $0.86 | $0.54 | $0.80 | $1.02 | $0.28 | $0.55 | $0.56 | $0.56 | -$0.02 | $0.41 | $0.58 | $0.60 | $0.42 | $0.19 | $1.04 | $0.75 | $0.58 | $0.66 | $0.74 | $0.43 | $0.58 | $0.74 | $0.57 | $0.37 | $0.53 | $0.54 | $0.73 | $0.39 | $0.53 | $0.59 | $0.77 | $0.49 | $0.74 | $0.49 | $0.63 | ||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $0.62 | $0.70 | $0.86 | $0.55 | $0.81 | $1.02 | $0.28 | $0.55 | $0.57 | $0.56 | -$0.02 | $0.41 | $0.58 | $0.60 | $0.42 | $0.19 | $1.04 | $0.75 | $0.59 | $0.66 | $0.75 | $0.44 | $0.59 | $0.75 | $0.58 | $0.37 | $0.54 | $0.54 | $0.74 | $0.40 | $0.53 | $0.59 | $0.78 | $0.49 | $0.74 | $0.49 | $0.63 | ||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | $0.00 | -$6.0M | $0.00 | $0.00 | $0.00 | $2.0M | $1.04B | -$3.0M | -$3.0M | -$39.0M | -$235.0M | $14.0M | -$32.0M | -$450.0M | -$29.0M | $48.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $90.0M | -$9.0M | -$275.0M | $12.0M | $19.0M | $13.0M | $1.0M | $8.0M | $16.0M | $15.0M | $0.00 | $4.0M | ||||||||||||||||||||||||||||||
| Accrued Income Taxes Current | $3.0M | $19.0M | $4.0M | $14.0M | $0.00 | $64.0M | $2.0M | $9.0M | $82.0M | $22.0M | $32.0M | $82.0M | $9.0M | $7.0M | $55.0M | $1.0M | $17.0M | $86.0M | $45.0M | $3.0M | $56.0M | $18.0M | $24.0M | $55.0M | $14.0M | $17.0M | $53.0M | $13.0M | $16.0M | $119.0M | $54.0M | $75.0M | $123.0M | $29.0M | $38.0M | $59.0M | $118.0M | $3.0M | $10.0M | $38.0M | $21.0M | $32.0M | $105.0M | $10.0M | $40.0M | $105.0M | $74.0M | $23.0M | $101.0M | $76.0M | $49.0M | $88.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $3.79B | $3.66B | $3.33B | $3.15B | $2.56B | $1.10B | $1.36B | $1.64B | $1.53B | $1.38B | $1.62B | $1.22B | $898.0M | $1.09B | $926.0M | $728.0M | $1.32B | $1.30B | |
| Cash And Cash Equivalents At Carrying Value | $108.0M | $189.0M | $109.0M | $69.0M | $859.0M | $31.0M | $49.0M | $37.0M | $66.0M | $253.0M | $232.0M | $333.0M | $335.0M | $484.0M | $254.0M | $51.0M | $81.0M | $71.0M | |
| Dividends Common Stock Cash | $460.0M | $449.0M | $447.0M | $451.0M | $444.0M | $428.0M | $425.0M | $422.0M | $429.0M | $390.0M | $395.0M | $392.0M | $371.0M | $375.0M | $380.0M | -$372.0M | $357.0M | -$332.0M | |
| Treasury Stock Value Acquired Cost Method | $62.0M | $67.0M | $142.0M | $167.0M | $36.0M | $0.00 | $0.00 | $86.0M | $437.0M | $143.0M | $244.0M | $76.0M | $153.0M | $412.0M | $728.0M | $472.0M | $527.0M | -$903.0M | |
| Goodwill | $5.08B | $3.97B | $3.98B | $3.98B | $3.99B | $4.02B | $3.86B | $811.0M | $2.26B | $2.34B | $2.43B | $2.30B | $2.01B | $2.13B | $1.92B | $1.90B | |||
| Property Plant And Equipment Net | $2.70B | $2.40B | $2.34B | $2.37B | $2.37B | $2.46B | $2.47B | $1.64B | $2.41B | $2.35B | $2.32B | $2.26B | $2.13B | $2.10B | $2.05B | $1.98B | |||
| Assets | $15.24B | $12.06B | $11.89B | $11.73B | $12.37B | $13.15B | $14.53B | $7.73B | $7.84B | $8.11B | $8.32B | $6.53B | $6.86B | $6.28B | $6.06B | ||||
| Retained Earnings Accumulated Deficit | $4.57B | $4.45B | $4.04B | $3.74B | $3.19B | $1.99B | $2.22B | $2.39B | $1.93B | $2.20B | $1.77B | $9.58B | $9.19B | $8.76B | $8.29B | ||||
| Other Liabilities Noncurrent | $676.0M | $608.0M | $603.0M | $705.0M | $820.0M | $559.0M | $547.0M | $697.0M | $1.04B | $729.0M | $776.0M | $1.26B | $983.0M | $1.08B | $1.21B | ||||
| Other Assets Noncurrent | $554.0M | $492.0M | $409.0M | $449.0M | $283.0M | $127.0M | $189.0M | $139.0M | $107.0M | $87.0M | $131.0M | $123.0M | $136.0M | $110.0M | $105.0M | ||||
| Other Assets Current | $66.0M | $52.0M | $67.0M | $98.0M | $80.0M | $71.0M | $71.0M | $74.0M | $46.0M | $182.0M | $135.0M | $169.0M | $152.0M | $197.0M | $148.0M | ||||
| Minority Interest | $2.0M | $2.0M | $2.0M | $2.0M | $6.0M | $9.0M | $9.0M | $8.0M | $8.0M | -$12.0M | -$7.0M | $0.00 | $8.0M | $3.0M | $3.0M | ||||
| Liabilities Current | $3.58B | $2.22B | $2.89B | $1.81B | $3.08B | $3.39B | $3.59B | $2.40B | $2.56B | $2.99B | $3.28B | $2.07B | $1.99B | $2.07B | $1.63B | ||||
| Liabilities And Stockholders Equity | $15.24B | $12.06B | $11.89B | $11.73B | $12.37B | $13.15B | $14.53B | $7.73B | $7.84B | $8.11B | $8.32B | $6.53B | $6.86B | $6.28B | $6.06B | ||||
| Liabilities | $11.44B | $8.40B | $8.56B | $8.58B | $9.80B | $12.04B | $13.16B | $6.08B | $6.30B | $6.51B | $7.11B | $5.63B | $5.77B | $5.35B | $5.33B | ||||
| Inventory Net | $1.39B | $1.29B | $1.25B | $933.0M | $871.0M | $863.0M | $887.0M | $902.0M | $940.0M | $1.02B | $925.0M | $714.0M | $767.0M | $724.0M | $824.0M | ||||
| Intangible Assets Net Excluding Goodwill | $4.72B | $3.14B | $3.20B | $3.24B | $3.35B | $3.42B | $3.66B | $1.12B | $1.15B | $1.18B | $1.02B | $496.0M | $527.0M | $509.0M | $522.0M | ||||
| Dividends Payable Current | $115.0M | $113.0M | $114.0M | $115.0M | $107.0M | $107.0M | $107.0M | $111.0M | $100.0M | $101.0M | $100.0M | $93.0M | $95.0M | $95.0M | $88.0M | ||||
| Debt Current | $1.42B | $191.0M | $814.0M | $48.0M | $1.20B | $1.37B | $1.53B | $1.04B | $1.22B | $1.77B | $1.91B | $786.0M | $657.0M | $835.0M | $378.0M | ||||
| Common Stock Value | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $20.0M | $20.0M | $20.0M | $20.0M | ||||
| Assets Current | $2.19B | $2.06B | $1.96B | $1.70B | $2.39B | $1.97B | $2.30B | $1.90B | $1.91B | $2.10B | $2.22B | $1.77B | $1.96B | $1.69B | $1.55B | ||||
| Additional Paid In Capital Common Stock | $437.0M | $420.0M | $415.0M | $414.0M | $394.0M | $372.0M | $349.0M | $359.0M | $354.0M | $330.0M | $362.0M | $329.0M | $331.0M | $341.0M | $332.0M | ||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$17.0M | -$3.0M | $2.0M | $5.0M | -$10.0M | -$198.0M | -$118.0M | -$53.0M | -$104.0M | -$569.0M | -$565.0M | -$776.0M | -$427.0M | -$736.0M | -$718.0M | ||||
| Accrued Liabilities Current | $720.0M | $592.0M | $621.0M | $576.0M | $693.0M | $609.0M | $516.0M | $561.0M | $604.0M | $553.0M | $617.0M | $598.0M | $619.0M | $560.0M | $579.0M | ||||
| Accounts Payable Current | $1.31B | $1.31B | $1.33B | $1.07B | $1.05B | $814.0M | $705.0M | $666.0M | $610.0M | $527.0M | $523.0M | $571.0M | $585.0M | $545.0M | $569.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q2 2009 | Q1 2009 | Q4 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $4.01B | $3.96B | $3.90B | $3.87B | $3.91B | $3.84B | $3.80B | $3.91B | $3.85B | $3.76B | $3.59B | $3.60B | $3.47B | $3.39B | $3.35B | $3.24B | $2.99B | $2.92B | $2.77B | $2.58B | $2.49B | $1.24B | $1.23B | $1.27B | $1.41B | $1.40B | $1.94B | $1.68B | $1.48B | $1.47B | $1.59B | $1.68B | $1.53B | $1.41B | $1.38B | $1.60B | $1.53B | $1.62B | $1.60B | $1.41B | $1.35B | $1.32B | $1.16B | $1.10B | $1.27B | $1.20B | $1.16B | $1.06B | $889.0M | $1.10B | $1.09B | $1.02B | $952.0M | $1.13B | $1.04B | $1.07B |
| Cash And Cash Equivalents At Carrying Value | $561.0M | $168.0M | $132.0M | $143.0M | $829.0M | $808.0M | $107.0M | $169.0M | $91.0M | $223.0M | $158.0M | $130.0M | $196.0M | $357.0M | $69.0M | $209.0M | $946.0M | $722.0M | $1.24B | $58.0M | $61.0M | $45.0M | $46.0M | $85.0M | $195.0M | $196.0M | $163.0M | $313.0M | $309.0M | $290.0M | $383.0M | $306.0M | $263.0M | $230.0M | $201.0M | $239.0M | $222.0M | $293.0M | $305.0M | $453.0M | $410.0M | $361.0M | $322.0M | $285.0M | $449.0M | $325.0M | $291.0M | $80.0M | $113.0M | $76.0M | $61.0M | $80.0M | $63.0M | |||
| Dividends Common Stock Cash | $117.0M | $118.0M | $117.0M | $117.0M | $111.0M | $113.0M | $111.0M | $112.0M | $112.0M | $112.0M | $113.0M | $112.0M | $111.0M | $113.0M | $113.0M | $114.0M | $107.0M | $107.0M | $106.0M | $108.0M | $107.0M | $106.0M | $106.0M | $105.0M | $106.0M | $105.0M | $107.0M | $98.0M | $100.0M | $97.0M | $93.0M | -$95.0M | $94.0M | $87.0M | -$91.0M | |||||||||||||||||||||
| Treasury Stock Value Acquired Cost Method | $2.0M | $24.0M | $4.0M | $2.0M | $54.0M | $17.0M | $1.0M | $28.0M | $75.0M | $25.0M | $41.0M | $51.0M | $2.0M | $63.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $86.0M | $112.0M | $32.0M | $73.0M | $2.0M | $17.0M | $85.0M | $156.0M | $94.0M | -$114.0M | |||||||||||||||||||||
| Goodwill | $4.99B | $4.99B | $4.99B | $4.99B | $4.99B | $5.06B | $5.07B | $3.96B | $3.96B | $3.97B | $3.98B | $3.97B | $3.98B | $3.98B | $3.98B | $3.98B | $3.99B | $3.99B | $3.98B | $3.99B | $3.99B | $4.70B | $4.72B | $4.69B | $4.61B | $2.26B | $2.09B | $2.06B | $2.06B | $2.26B | $2.38B | $2.32B | $2.33B | $2.28B | $2.27B | $2.38B | $2.43B | $2.38B | $2.46B | $2.71B | $2.74B | $2.72B | $2.05B | $2.06B | $2.10B | $2.15B | $2.02B | $2.02B | $1.95B | $1.93B | $1.97B | |||||
| Property Plant And Equipment Net | $2.75B | $2.74B | $2.77B | $2.67B | $2.64B | $2.68B | $2.62B | $2.47B | $2.43B | $2.36B | $2.32B | $2.31B | $2.31B | $2.33B | $2.36B | $2.31B | $2.33B | $2.35B | $2.34B | $2.34B | $2.35B | $2.77B | $3.04B | $3.16B | $3.17B | $2.52B | $2.42B | $2.37B | $2.38B | $2.38B | $2.37B | $2.34B | $2.34B | $2.29B | $2.26B | $2.29B | $2.26B | $2.24B | $2.28B | $2.36B | $2.36B | $2.41B | $2.05B | $2.05B | $2.06B | $2.06B | $2.02B | $2.04B | $2.00B | $1.97B | $1.99B | |||||
| Assets | $15.35B | $15.18B | $14.90B | $14.83B | $15.91B | $16.11B | $15.24B | $12.11B | $12.26B | $12.07B | $11.97B | $12.18B | $11.85B | $11.99B | $11.90B | $11.73B | $12.50B | $12.42B | $12.72B | $11.65B | $13.11B | $13.77B | $14.02B | $14.59B | $14.57B | $8.34B | $7.75B | $7.45B | $7.57B | $8.04B | $8.08B | $8.08B | $8.30B | $8.09B | $7.76B | $7.90B | $8.30B | $7.96B | $8.12B | $9.06B | $8.45B | $8.59B | $8.75B | $6.49B | $6.67B | $6.95B | $6.70B | $6.58B | $6.82B | $5.99B | $6.15B | $6.43B | ||||
| Retained Earnings Accumulated Deficit | $4.80B | $4.77B | $4.69B | $4.67B | $4.72B | $4.66B | $4.69B | $4.67B | $4.57B | $4.39B | $4.34B | $4.22B | $4.06B | $3.98B | $3.88B | $3.56B | $3.52B | $3.39B | $3.21B | $3.15B | $2.05B | $2.11B | $2.13B | $2.30B | $2.24B | $2.73B | $2.56B | $2.17B | $2.10B | $2.11B | $2.11B | $2.02B | $1.85B | $1.75B | $2.53B | $2.44B | $2.33B | $2.16B | $2.07B | $1.85B | $2.02B | $1.84B | $9.74B | $9.55B | $9.47B | $9.36B | $9.18B | $9.09B | $8.95B | $8.74B | $8.67B | $8.51B | ||||
| Other Liabilities Noncurrent | $611.0M | $612.0M | $638.0M | $661.0M | $676.0M | $673.0M | $628.0M | $625.0M | $614.0M | $629.0M | $599.0M | $603.0M | $661.0M | $668.0M | $684.0M | $764.0M | $794.0M | $803.0M | $718.0M | $744.0M | $737.0M | $519.0M | $540.0M | $549.0M | $736.0M | $745.0M | $674.0M | $927.0M | $960.0M | $969.0M | $993.0M | $959.0M | $977.0M | $850.0M | $725.0M | $739.0M | $719.0M | $728.0M | $729.0M | $741.0M | $1.11B | $1.13B | $1.16B | $867.0M | $883.0M | $924.0M | $1.01B | $989.0M | $989.0M | $937.0M | $954.0M | $956.0M | ||||
| Other Assets Noncurrent | $540.0M | $537.0M | $550.0M | $580.0M | $569.0M | $566.0M | $536.0M | $495.0M | $504.0M | $465.0M | $410.0M | $401.0M | $496.0M | $484.0M | $458.0M | $322.0M | $314.0M | $275.0M | $289.0M | $401.0M | $390.0M | $203.0M | $220.0M | $224.0M | $182.0M | $146.0M | $135.0M | $119.0M | $120.0M | $109.0M | $94.0M | $96.0M | $96.0M | $101.0M | $151.0M | $146.0M | $114.0M | $138.0M | $135.0M | $123.0M | $134.0M | $141.0M | $135.0M | $113.0M | $131.0M | $149.0M | $114.0M | $113.0M | $114.0M | $103.0M | $109.0M | $100.0M | ||||
| Other Assets Current | $138.0M | $122.0M | $93.0M | $121.0M | $118.0M | $76.0M | $84.0M | $78.0M | $82.0M | $73.0M | $81.0M | $80.0M | $101.0M | $102.0M | $102.0M | $92.0M | $72.0M | $66.0M | $111.0M | $59.0M | $61.0M | $102.0M | $89.0M | $95.0M | $181.0M | $125.0M | $66.0M | $68.0M | $53.0M | $51.0M | $182.0M | $201.0M | $196.0M | $198.0M | $155.0M | $179.0M | $174.0M | $198.0M | $207.0M | $206.0M | $162.0M | $169.0M | $185.0M | $147.0M | $167.0M | $161.0M | $150.0M | $174.0M | $190.0M | $169.0M | $140.0M | $147.0M | ||||
| Minority Interest | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $3.0M | $4.0M | $6.0M | $5.0M | $10.0M | $9.0M | $9.0M | $9.0M | $7.0M | $7.0M | $8.0M | $9.0M | $9.0M | $9.0M | -$2.0M | -$2.0M | -$4.0M | -$4.0M | -$12.0M | -$12.0M | -$12.0M | -$11.0M | -$11.0M | -$4.0M | -$4.0M | -$5.0M | -$2.0M | $0.00 | $2.0M | $6.0M | $9.0M | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M | ||||
| Liabilities Current | $2.69B | $3.13B | $2.91B | $2.85B | $3.41B | $3.47B | $3.46B | $2.06B | $2.31B | $2.29B | $2.70B | $3.03B | $2.70B | $2.32B | $2.34B | $1.98B | $2.80B | $2.91B | $3.27B | $2.54B | $3.44B | $3.51B | $3.30B | $3.66B | $3.40B | $3.01B | $2.58B | $2.35B | $2.44B | $2.76B | $2.38B | $2.57B | $2.90B | $2.81B | $2.32B | $2.85B | $3.17B | $2.82B | $3.19B | $4.10B | $2.60B | $2.89B | $3.09B | $1.91B | $2.15B | $2.03B | $1.84B | $2.42B | $2.48B | $2.11B | $1.63B | $1.98B | ||||
| Liabilities And Stockholders Equity | $15.35B | $15.18B | $14.90B | $14.83B | $15.91B | $16.11B | $15.24B | $12.11B | $12.26B | $12.07B | $11.97B | $12.18B | $11.85B | $11.99B | $11.90B | $11.73B | $12.50B | $12.42B | $12.72B | $11.65B | $13.11B | $13.77B | $14.02B | $14.59B | $14.57B | $8.34B | $7.75B | $7.45B | $7.57B | $8.04B | $8.08B | $8.08B | $8.30B | $8.09B | $7.76B | $7.90B | $8.30B | $7.96B | $8.12B | $9.06B | $8.45B | $8.59B | $8.75B | $6.49B | $6.67B | $6.95B | $6.70B | $6.58B | $6.82B | $5.99B | $6.15B | $6.43B | ||||
| Liabilities | $11.34B | $11.22B | $10.99B | $10.96B | $12.00B | $12.27B | $11.33B | $8.26B | $8.50B | $8.49B | $8.37B | $8.71B | $8.45B | $8.64B | $8.66B | $8.74B | $9.57B | $9.64B | $10.14B | $9.16B | $11.86B | $12.53B | $12.75B | $13.17B | $13.16B | $6.39B | $6.06B | $5.96B | $6.09B | $6.44B | $6.41B | $6.56B | $6.89B | $6.71B | $6.17B | $6.39B | $6.69B | $6.37B | $6.72B | $7.71B | $7.14B | $7.44B | $7.65B | $5.22B | $5.47B | $5.78B | $5.63B | $5.69B | $5.71B | $4.89B | $5.13B | $5.48B | ||||
| Inventory Net | $1.36B | $1.51B | $1.42B | $1.29B | $1.29B | $1.41B | $1.30B | $1.19B | $1.34B | $1.28B | $1.25B | $1.36B | $1.04B | $911.0M | $974.0M | $860.0M | $815.0M | $910.0M | $731.0M | $779.0M | $887.0M | $884.0M | $1.08B | $1.23B | $1.08B | $869.0M | $1.00B | $791.0M | $820.0M | $964.0M | $829.0M | $855.0M | $1.05B | $995.0M | $876.0M | $916.0M | $1.11B | $858.0M | $891.0M | $1.08B | $888.0M | $886.0M | $963.0M | $673.0M | $746.0M | $889.0M | $639.0M | $703.0M | $838.0M | $639.0M | $700.0M | $839.0M | ||||
| Intangible Assets Net Excluding Goodwill | $4.34B | $4.35B | $4.36B | $4.37B | $4.54B | $4.67B | $4.88B | $3.11B | $3.13B | $3.17B | $3.18B | $3.19B | $3.21B | $3.22B | $3.23B | $3.25B | $3.33B | $3.34B | $3.36B | $3.37B | $3.38B | $3.59B | $3.75B | $3.99B | $4.27B | $1.49B | $1.11B | $1.11B | $1.12B | $1.15B | $1.20B | $1.19B | $1.20B | $1.21B | $1.13B | $1.14B | $1.16B | $1.19B | $1.19B | $1.19B | $1.08B | $1.08B | $1.08B | $511.0M | $511.0M | $523.0M | $537.0M | $520.0M | $522.0M | $512.0M | $516.0M | $528.0M | ||||
| Dividends Payable Current | $118.0M | $118.0M | $120.0M | $119.0M | $119.0M | $114.0M | $114.0M | $113.0M | $113.0M | $113.0M | $113.0M | $112.0M | $112.0M | $112.0M | $113.0M | $115.0M | $115.0M | $108.0M | $108.0M | $108.0M | $108.0M | $107.0M | $107.0M | $107.0M | $107.0M | $106.0M | $107.0M | $111.0M | $112.0M | $111.0M | $100.0M | $100.0M | $100.0M | $101.0M | $100.0M | $100.0M | $101.0M | $101.0M | $101.0M | $101.0M | $8.0M | $9.0M | $98.0M | $93.0M | $93.0M | $94.0M | $94.0M | $97.0M | $94.0M | $95.0M | $96.0M | $88.0M | ||||
| Debt Current | $428.0M | $874.0M | $762.0M | $799.0M | $1.18B | $1.21B | $1.43B | $14.0M | $206.0M | $263.0M | $578.0M | $858.0M | $750.0M | $464.0M | $480.0M | $204.0M | $1.03B | $1.08B | $1.50B | $902.0M | $1.63B | $1.77B | $1.45B | $1.85B | $1.76B | $1.66B | $1.19B | $1.12B | $1.19B | $1.29B | $1.13B | $1.29B | $1.55B | $1.54B | $1.23B | $1.64B | $1.83B | $1.66B | $1.96B | $2.59B | $1.31B | $1.49B | $1.51B | $751.0M | $870.0M | $567.0M | $674.0M | $1.18B | $1.13B | $945.0M | $400.0M | $656.0M | ||||
| Common Stock Value | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $12.0M | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | $20.0M | ||||
| Assets Current | $2.73B | $2.56B | $2.23B | $2.23B | $3.18B | $3.14B | $2.14B | $2.07B | $2.24B | $2.10B | $2.09B | $2.30B | $1.85B | $1.98B | $1.88B | $1.86B | $2.54B | $2.46B | $2.75B | $1.56B | $2.05B | $2.16B | $2.30B | $2.52B | $2.33B | $1.93B | $2.00B | $1.79B | $1.90B | $2.15B | $2.04B | $2.13B | $2.34B | $2.09B | $1.90B | $2.09B | $2.36B | $1.95B | $2.17B | $2.59B | $2.18B | $2.26B | $2.40B | $1.77B | $1.92B | $2.12B | $1.84B | $1.91B | $2.12B | $1.43B | $1.63B | $1.85B | ||||
| Additional Paid In Capital Common Stock | $396.0M | $379.0M | $418.0M | $415.0M | $406.0M | $393.0M | $421.0M | $407.0M | $388.0M | $407.0M | $391.0M | $375.0M | $402.0M | $388.0M | $372.0M | $401.0M | $388.0M | $370.0M | $386.0M | $374.0M | $356.0M | $360.0M | $349.0M | $339.0M | $336.0M | $321.0M | $305.0M | $348.0M | $334.0M | $317.0M | $342.0M | $328.0M | $309.0M | $339.0M | $331.0M | $316.0M | $301.0M | $322.0M | $315.0M | $301.0M | $357.0M | $331.0M | $311.0M | $331.0M | $332.0M | $313.0M | $335.0M | $316.0M | $294.0M | $328.0M | $311.0M | $291.0M | ||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$11.0M | -$14.0M | -$15.0M | -$15.0M | -$16.0M | -$13.0M | -$15.0M | -$23.0M | -$6.0M | -$6.0M | -$4.0M | -$4.0M | $8.0M | $6.0M | $7.0M | $2.0M | -$5.0M | -$9.0M | -$7.0M | $5.0M | -$126.0M | -$174.0M | -$143.0M | -$156.0M | -$76.0M | -$21.0M | -$85.0M | -$118.0M | -$113.0M | -$107.0M | -$144.0M | -$223.0M | -$200.0M | -$168.0M | -$765.0M | -$795.0M | -$634.0M | -$527.0M | -$616.0M | -$506.0M | -$709.0M | -$700.0M | -$745.0M | -$485.0M | -$485.0M | -$466.0M | -$433.0M | -$595.0M | -$613.0M | -$620.0M | -$655.0M | -$632.0M | ||||
| Accrued Liabilities Current | $712.0M | $651.0M | $688.0M | $620.0M | $705.0M | $622.0M | $584.0M | $615.0M | $541.0M | $537.0M | $602.0M | $534.0M | $542.0M | $577.0M | $539.0M | $544.0M | $618.0M | $579.0M | $619.0M | $600.0M | $567.0M | $672.0M | $784.0M | $704.0M | $671.0M | $523.0M | $518.0M | $538.0M | $559.0M | $587.0M | $602.0M | $596.0M | $569.0M | $589.0M | $491.0M | $541.0M | $524.0M | $550.0M | $592.0M | $598.0M | $676.0M | $730.0M | $680.0M | $547.0M | $598.0M | $606.0M | $564.0M | $573.0M | $573.0M | $568.0M | $576.0M | $558.0M | ||||
| Accounts Payable Current | $1.43B | $1.47B | $1.33B | $1.30B | $1.36B | $1.45B | $1.33B | $1.31B | $1.37B | $1.35B | $1.37B | $1.45B | $1.29B | $1.16B | $1.15B | $1.09B | $1.03B | $1.05B | $993.0M | $923.0M | $890.0M | $841.0M | $930.0M | $951.0M | $848.0M | $707.0M | $713.0M | $568.0M | $564.0M | $653.0M | $487.0M | $502.0M | $567.0M | $544.0M | $462.0M | $510.0M | $597.0M | $501.0M | $528.0M | $630.0M | $590.0M | $631.0M | $702.0M | $507.0M | $551.0M | $661.0M | $431.0M | $538.0M | $577.0M | $430.0M | $512.0M | $594.0M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock Issued During Period Value Share Based Compensation | $26.0M | $54.0M | $66.0M | $43.0M | $52.0M | $72.0M | $50.0M | $39.0M | $40.0M | $50.0M | $53.0M | $52.0M | $174.0M | $172.0M | $156.0M | $216.0M | $140.0M | $112.0M |
| Depreciation Depletion And Amortization | $434.0M | $411.0M | $387.0M | $337.0M | $317.0M | $328.0M | $446.0M | $394.0M | $318.0M | $308.0M | $303.0M | $305.0M | $407.0M | $262.0M | $268.0M | $251.0M | $264.0M | $294.0M |
| Share Based Compensation | $57.0M | $99.0M | $63.0M | $59.0M | $64.0M | $61.0M | $58.0M | $61.0M | $60.0M | $64.0M | $57.0M | $57.0M | $113.0M | $79.0M | $87.0M | $88.0M | $84.0M | $88.0M |
| Payments To Acquire Property Plant And Equipment | $426.0M | $517.0M | $370.0M | $242.0M | $275.0M | $299.0M | $384.0M | $407.0M | $338.0M | $341.0M | $380.0M | $347.0M | $336.0M | $323.0M | $272.0M | $315.0M | $345.0M | $298.0M |
| Payments Of Dividends Common Stock | $459.0M | $445.0M | $447.0M | $451.0M | $439.0M | $426.0M | $423.0M | $426.0M | $420.0M | $390.0M | $394.0M | $391.0M | $367.0M | $373.0M | $378.0M | $365.0M | $350.0M | $329.0M |
| Net Cash Provided By Used In Operating Activities | $1.13B | $1.19B | $1.14B | $1.18B | $1.04B | $1.40B | $1.40B | $1.31B | $1.29B | $1.49B | $1.21B | $899.0M | $1.02B | $1.12B | $1.14B | $1.06B | $1.17B | $766.0M |
| Net Cash Provided By Used In Investing Activities | -$187.0M | -$3.13B | -$340.0M | -$230.0M | -$158.0M | $2.27B | $153.0M | -$7.20B | -$368.0M | -$354.0M | -$603.0M | -$134.0M | -$2.15B | -$323.0M | -$261.0M | -$300.0M | -$378.0M | $531.0M |
| Net Cash Provided By Used In Financing Activities | -$919.0M | $1.86B | -$723.0M | -$910.0M | -$1.67B | -$2.99B | -$1.59B | $5.81B | -$908.0M | -$1.10B | -$550.0M | -$925.0M | $1.24B | -$920.0M | -$700.0M | -$556.0M | -$814.0M | -$1.30B |
| Increase Decrease In Inventories | $80.0M | -$11.0M | $64.0M | $314.0M | $77.0M | $20.0M | -$36.0M | $84.0M | -$46.0M | -$59.0M | $18.0M | $56.0M | $146.0M | -$32.0M | $14.0M | -$105.0M | $14.0M | -$91.0M |
| Increase Decrease In Accounts Payable And Accrued Liabilities | -$167.0M | -$128.0M | -$164.0M | $200.0M | -$164.0M | $145.0M | $125.0M | $78.0M | -$48.0M | $15.0M | $30.0M | -$93.0M | -$69.0M | -$19.0M | -$26.0M | -$34.0M | -$125.0M | $23.0M |
| Increase Decrease In Accounts And Other Receivables | -$26.0M | $16.0M | $1.0M | -$48.0M | $20.0M | $30.0M | $11.0M | -$56.0M | -$28.0M | -$24.0M | -$12.0M | $38.0M | $48.0M | $18.0M | $15.0M | -$21.0M | -$27.0M | -$53.0M |
| Payments For Repurchase Of Common Stock | $62.0M | $67.0M | $142.0M | $167.0M | $36.0M | $0.00 | $0.00 | $86.0M | $437.0M | $143.0M | $244.0M | $76.0M | $153.0M | $412.0M | $728.0M | $472.0M | $527.0M | $903.0M |
| Payments For Proceeds From Other Investing Activities | -$4.0M | -$1.0M | -$1.0M | -$11.0M | -$8.0M | -$4.0M | -$14.0M | $19.0M | $30.0M | $18.0M | $6.0M | $0.00 | $17.0M | $1.0M | -$2.0M | -$2.0M | $6.0M | -$7.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 | Q4 2009 | Q4 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock Issued During Period Value Share Based Compensation | $19.0M | $2.0M | $14.0M | $17.0M | -$9.0M | $11.0M | $20.0M | $3.0M | $16.0M | $37.0M | -$1.0M | $16.0M | $17.0M | -$4.0M | $32.0M | $22.0M | $6.0M | $13.0M | $15.0M | $9.0M | $15.0M | $18.0M | -$8.0M | -$6.0M | $1.0M | $7.0M | $0.00 | $35.0M | $27.0M | $23.0M | $15.0M | $70.0M | |
| Depreciation Depletion And Amortization | $102.0M | $99.0M | $110.0M | $109.0M | $96.0M | $91.0M | $83.0M | $76.0M | $81.0M | $122.0M | $82.0M | $77.0M | $74.0M | $75.0M | $74.0M | $98.0M | $63.0M | $65.0M | $60.0M | $66.0M | |||||||||||||
| Share Based Compensation | $13.0M | $19.0M | $17.0M | $15.0M | $14.0M | $16.0M | $14.0M | $14.0M | $14.0M | $14.0M | $13.0M | $13.0M | $21.0M | $25.0M | $22.0M | $21.0M | $20.0M | $25.0M | |||||||||||||||
| Payments To Acquire Property Plant And Equipment | $127.0M | $110.0M | $143.0M | $77.0M | $69.0M | $74.0M | $98.0M | $111.0M | $58.0M | $48.0M | $71.0M | $62.0M | $52.0M | $41.0M | $35.0M | $27.0M | $44.0M | -$35.0M | |||||||||||||||
| Payments Of Dividends Common Stock | $120.0M | $116.0M | $114.0M | $115.0M | $116.0M | $108.0M | $107.0M | $107.0M | $111.0M | $100.0M | $100.0M | $101.0M | $97.0M | $92.0M | $95.0M | $94.0M | $88.0M | -$80.0M | |||||||||||||||
| Net Cash Provided By Used In Operating Activities | $224.0M | $225.0M | $174.0M | $227.0M | $288.0M | $180.0M | $182.0M | $231.0M | $188.0M | $221.0M | $244.0M | $188.0M | $38.0M | $81.0M | $73.0M | -$29.0M | -$36.0M | -$15.0M | |||||||||||||||
| Net Cash Provided By Used In Investing Activities | -$137.0M | -$47.0M | -$137.0M | -$78.0M | -$68.0M | -$72.0M | $269.0M | -$100.0M | -$63.0M | -$52.0M | -$68.0M | -$64.0M | -$381.0M | -$1.61B | -$34.0M | -$20.0M | -$43.0M | -$3.0M | |||||||||||||||
| Net Cash Provided By Used In Financing Activities | -$51.0M | $523.0M | -$135.0M | -$127.0M | -$220.0M | -$245.0M | -$453.0M | -$148.0M | -$279.0M | -$173.0M | -$162.0M | -$111.0M | $261.0M | $1.56B | -$229.0M | $69.0M | $101.0M | $19.0M | |||||||||||||||
| Increase Decrease In Inventories | $83.0M | $62.0M | $52.0M | $118.0M | $40.0M | $38.0M | $37.0M | $33.0M | $105.0M | $27.0M | $56.0M | $95.0M | $110.0M | $125.0M | $131.0M | $101.0M | -$7.0M | -$118.0M | |||||||||||||||
| Increase Decrease In Accounts Payable And Accrued Liabilities | $145.0M | $106.0M | $82.0M | $123.0M | $87.0M | -$28.0M | $32.0M | $130.0M | $84.0M | $96.0M | $98.0M | $132.0M | $77.0M | $143.0M | $126.0M | $82.0M | $42.0M | -$3.0M | |||||||||||||||
| Increase Decrease In Accounts And Other Receivables | $191.0M | $211.0M | $207.0M | $198.0M | $137.0M | $189.0M | $174.0M | $223.0M | $167.0M | $218.0M | $184.0M | $175.0M | $186.0M | $258.0M | $238.0M | $280.0M | -$253.0M | -$260.0M | |||||||||||||||
| Payments For Repurchase Of Common Stock | $24.0M | $54.0M | $28.0M | $41.0M | $63.0M | $0.00 | $0.00 | $86.0M | $112.0M | $32.0M | $73.0M | $2.0M | $17.0M | $85.0M | $156.0M | $94.0M | -$114.0M | ||||||||||||||||
| Payments For Proceeds From Other Investing Activities | $0.00 | $5.0M | $0.00 | $0.00 | -$10.0M | $5.0M | $4.0M | -$1.0M | $8.0M | $0.00 | $9.0M | -$1.0M | -$1.0M | $0.00 |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $2.01 | $1.89 | $2.85 | $2.51 | $3.29 | $5.36 | $0.70 | $0.86 | $2.89 | $1.81 | $2.13 | $2.59 | $1.44 | $2.41 | $2.42 | $2.42 | $2.05 | $3.03 |
| Earnings Per Share Basic | $2.02 | $1.90 | $2.87 | $2.51 | $3.31 | $5.39 | $0.70 | $0.87 | $2.91 | $1.82 | $2.13 | $2.61 | $1.46 | $2.43 | $2.44 | $2.44 | $2.06 | $3.06 |
| Common Stock Dividends Per Share Declared | $1.54 | $1.48 | $1.48 | $1.48 | $1.46 | $1.40 | $1.40 | $1.40 | $1.40 | $1.25 | $1.25 | $1.25 | $1.16 | $1.16 | $1.15 | $1.08 | $1.00 | $0.88 |
| Weighted Average Number Of Shares Outstanding Basic | 298.0M | 298.0M | 299.0M | 301.0M | 303.0M | 302.0M | 301.0M | 301.0M | 305.0M | 309.0M | 312.0M | 314.0M | 314.0M | 317.0M | 326.0M | 340.0M | 352.0M | 373.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 300.0M | 300.0M | 301.0M | 302.0M | 305.0M | 304.0M | 302.0M | 302.0M | 307.0M | 311.0M | 313.0M | 316.0M | 317.0M | 319.0M | 329.0M | 343.0M | 354.0M | 377.0M |
| Preferred Stock Shares Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Preferred Stock Shares Authorized | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | |||
| Common Stock Shares Authorized | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | |||
| Common Stock Par Or Stated Value Per Share | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | |||
| Common Stock Shares Issued | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 542.0M | 542.0M | 542.0M | 542.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q2 2009 | Q1 2009 | Q4 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $0.48 | $0.65 | $0.22 | $0.58 | $0.72 | $0.44 | $0.68 | $0.78 | $0.53 | $0.77 | $0.99 | $0.62 | $0.70 | $0.86 | $0.52 | $0.80 | $1.02 | $0.28 | $0.55 | $3.97 | $0.55 | $-0.03 | $0.28 | $-0.20 | $0.64 | $0.31 | $-1.31 | $0.95 | $0.91 | $1.04 | $0.58 | $0.33 | $0.94 | $-0.26 | $0.59 | $0.85 | $0.62 | $0.22 | $0.57 | $0.71 | $0.78 | $0.43 | $0.58 | $1.03 | $0.54 | $-0.50 | $0.57 | $0.60 | $0.78 | $0.40 | $0.55 | $0.64 | $0.82 | $0.31 | $0.57 | $0.71 | $0.82 | $0.33 | $0.49 | $0.74 | $0.87 | $0.49 | $0.64 | $0.70 | |
| Earnings Per Share Basic | $0.49 | $0.65 | $0.22 | $0.58 | $0.73 | $0.45 | $0.68 | $0.79 | $0.54 | $0.78 | $0.99 | $0.62 | $0.70 | $0.86 | $0.53 | $0.81 | $1.02 | $0.28 | $0.56 | $4.00 | $0.55 | $-0.03 | $0.28 | $-0.20 | $0.64 | $0.31 | $-1.31 | $0.95 | $0.91 | $1.05 | $0.58 | $0.33 | $0.95 | $-0.26 | $0.60 | $0.85 | $0.63 | $0.22 | $0.58 | $0.71 | $0.79 | $0.44 | $0.59 | $1.04 | $0.55 | $-0.50 | $0.58 | $0.61 | $0.78 | $0.40 | $0.56 | $0.64 | $0.82 | $0.31 | $0.58 | $0.72 | $0.82 | $0.33 | $0.49 | $0.74 | $0.87 | $0.49 | $0.65 | $0.71 | |
| Common Stock Dividends Per Share Declared | $0.39 | $0.39 | $0.39 | $0.39 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.29 | $0.00 | $0.58 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.28 | $0.28 | $0.28 | $0.28 | $0.25 | $0.25 | $0.25 | $0.25 | |
| Weighted Average Number Of Shares Outstanding Basic | 298.0M | 298.0M | 298.0M | 298.0M | 298.0M | 298.0M | 298.0M | 298.0M | 299.0M | 299.0M | 299.0M | 301.0M | 302.0M | 302.0M | 303.0M | 303.0M | 302.0M | 302.0M | 302.0M | 301.0M | 301.0M | 301.0M | 301.0M | 301.0M | 301.0M | 301.0M | 304.0M | 306.0M | 308.0M | 309.0M | 310.0M | 310.0M | 311.0M | 313.0M | 314.0M | 314.0M | 314.0M | 314.0M | 314.0M | 314.0M | 314.0M | 316.0M | 318.0M | 320.0M | 321.0M | 330.0M | 335.0M | 339.0M | 341.0M | 343.0M | 350.0M | 355.0M | 357.0M | ||||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 299.0M | 299.0M | 299.0M | 299.0M | 301.0M | 300.0M | 299.0M | 299.0M | 301.0M | 301.0M | 301.0M | 302.0M | 303.0M | 303.0M | 305.0M | 305.0M | 304.0M | 304.0M | 304.0M | 303.0M | 302.0M | 302.0M | 302.0M | 301.0M | 301.0M | 302.0M | 306.0M | 309.0M | 310.0M | 311.0M | 312.0M | 312.0M | 312.0M | 314.0M | 316.0M | 316.0M | 316.0M | 317.0M | 317.0M | 316.0M | 316.0M | 318.0M | 320.0M | 322.0M | 323.0M | 332.0M | 338.0M | 342.0M | 344.0M | 346.0M | 351.0M | 358.0M | 362.0M | ||||||||||||
| Preferred Stock Shares Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Preferred Stock Shares Authorized | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | |||||||||||||
| Common Stock Shares Authorized | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | 560.0M | |||||||||||||
| Common Stock Par Or Stated Value Per Share | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | |||||||||||||
| Common Stock Shares Issued | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 323.0M | 542.0M | 542.0M | 542.0M | 542.0M | 542.0M | 542.0M | 542.0M | 542.0M | 542.0M | 542.0M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income Interest | $17.0M | $6.0M | $4.0M | $1.0M | $1.0M | $4.0M | $2.0M | $3.0M | $0.00 | $4.0M | $3.0M | $3.0M | $10.0M | $8.0M | $10.0M | $6.0M | $4.0M | $8.0M |
| Costs And Expenses | $9.13B | $8.64B | $8.05B | $7.40B | $6.93B | $7.58B | $7.13B | $5.61B | $4.41B | $7.00B | $7.03B | $7.08B | $6.97B | $6.02B | $5.93B | $6.33B | $6.40B | $6.90B |
| Other Noncash Income Expense | -$119.0M | -$138.0M | -$100.0M | -$88.0M | -$86.0M | -$101.0M | -$24.0M | -$24.0M | -$14.0M | -$6.0M | -$15.0M | -$118.0M | -$155.0M | -$118.0M | -$108.0M | -$99.0M | -$57.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q2 2009 | Q1 2009 | Q4 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income Interest | $2.0M | $1.0M | $5.0M | $8.0M | $4.0M | $4.0M | $0.00 | $1.0M | $1.0M | $0.00 | $1.0M | $1.0M | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | $0.00 | $3.0M | $0.00 | $0.00 | $0.00 | $1.0M | $2.0M | $0.00 | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $0.00 | $1.0M | $2.0M | $2.0M | $3.0M | $2.0M | $2.0M | $2.0M | $3.0M | $3.0M | $2.0M | $2.0M | $1.0M | $1.0M | $0.00 | $1.0M | $1.0M |
| Costs And Expenses | $2.29B | $2.34B | $2.31B | $2.36B | $2.41B | $2.12B | $2.14B | $2.16B | $1.98B | $2.14B | $2.14B | $1.84B | $1.89B | $1.86B | $1.71B | $1.88B | $1.88B | $1.97B | $1.81B | $1.87B | $1.71B | $1.85B | $1.88B | $1.72B | $1.94B | $1.75B | $1.56B | $1.97B | $1.75B | $1.60B | $1.79B | $1.89B | $1.62B | $1.90B | $1.87B | $1.68B | $1.92B | $1.86B | $1.71B | $1.89B | $1.84B | $1.56B | $1.78B | $1.75B | $1.51B | $1.77B | $1.73B | $1.51B | $1.76B | $1.73B | $1.40B | $1.77B | $1.85B |
| Other Noncash Income Expense | -$32.0M | -$35.0M | -$29.0M | -$25.0M | -$22.0M | -$22.0M | -$28.0M | -$12.0M | -$6.0M | $2.0M | $1.0M | -$1.0M | -$27.0M | -$35.0M | -$32.0M | -$31.0M |
Most recent annual filing with the SEC: September 18, 2025
Data sourced from SEC EDGAR public filings as of August 5, 2026.