CRISPR Therapeutics AG Financial Summary

Complete Filing Data

CRISPR Therapeutics AG reported Net Income Loss of -$581.60 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean CRISPR Therapeutics AG did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Net Income *-$581.6M-$366.3M-$153.6M-$650.2M$377.7M-$348.9M$66.9M-$165.0M-$68.4M-$23.2M-$25.5M-$7.0M
Revenue *$3.5M$37.3M$371.2M$1.2M$915.0M$719.0K$289.6M$3.1M$41.0M$5.2M$247.0K
Operating Income Loss-$664.6M-$466.6M-$222.5M-$673.2M$373.5M-$354.4M$46.7M-$158.9M-$64.6M-$68.1M-$25.7M-$6.6M
Operating Expenses$668.1M$503.9M$593.7M$674.4M$541.4M$355.2M$242.9M$162.1M$105.6M$73.3M$26.0M$6.6M
Research And Development Expense$284.8M$310.2M$387.3M$461.6M$340.6M$221.4M$179.4M$113.8M$69.8M$42.2M$12.6M$1.5M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$95.0K-$21.0K$73.0K-$80.0K-$11.0K$40.0K$15.0K-$22.0K$40.0K-$18.0K-$6.0K-$2.0K
Nonoperating Income Expense$86.6M$103.9M$71.8M$22.7M$6.0M$6.4M$20.6M-$5.5M-$2.0M$45.4M-$92.0K-$236.0K
Income Tax Expense Benefit$3.6M$3.6M$2.9M-$325.0K$1.9M$809.0K$448.0K$553.0K$1.7M$484.0K$7.0K-$63.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$578.0M-$362.7M-$150.7M-$650.5M$379.5M-$348.1M$67.3M-$164.4M-$66.6M-$22.7M-$25.8M-$6.9M
General And Administrative Expense$73.5M$73.0M$76.2M$102.5M$99.7M$85.7M$63.5M$48.3M$35.8M$31.1M$13.4M$5.1M
Comprehensive Income Net Of Tax-$578.6M-$366.3M-$136.1M-$660.8M$372.7M-$349.0M$66.9M-$165.0M-$68.3M-$23.2M-$25.8M-$6.8M
Other Nonoperating Income Expense$86.6M$103.9M$71.8M$22.7M$6.0M$6.4M$26.0M-$1.2M-$197.0K$78.5M$16.0K-$236.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$3.0M-$73.0K$17.6M-$10.6M-$5.0M-$90.0K$15.0K-$22.0K$40.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$2.9M-$52.0K$17.5M-$10.5M-$5.0M-$130.0K
Income Loss From Equity Method Investments-$5.5M-$4.3M-$1.8M
Research And Development Expense From Related Party$14.5M$24.0M$4.5M$1.8M$1.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Net Income *-$106.4M-$208.5M-$136.0M-$85.9M-$126.4M-$116.6M-$112.2M-$77.7M-$53.1M-$174.5M-$185.8M-$179.2M-$127.2M$759.2M-$113.2M-$107.0M-$92.4M-$79.7M-$69.7M$30.5M$138.4M-$53.7M-$48.4M-$47.6M-$50.7M-$38.4M-$28.3M$140.0K-$24.7M-$22.3M-$21.5M$17.1M-$14.7M-$17.2M-$8.4M-$12.3M-$6.4M-$3.6M-$3.2M
Revenue *$889.0K$892.0K$865.0K$602.0K$517.0K$504.0K$0.00$70.0M$100.0M$94.0K$158.0K$940.0K$824.0K$900.7M$539.0K$370.0K$148.0K$44.0K$157.0K$77.0M$211.9M$318.0K$328.0K$115.0K$563.0K$1.1M$1.4M$32.3M$2.4M$3.6M$2.7M$2.3M$1.5M$795.0K$476.0K$247.0K
Operating Income Loss-$132.1M-$229.3M-$148.4M-$110.1M-$151.3M-$140.6M-$132.4M-$95.2M-$64.5M-$182.4M-$183.3M-$176.0M-$128.8M$762.6M-$114.5M-$107.8M-$92.4M-$80.7M-$73.6M$11.0M$139.2M-$55.0M-$48.4M-$45.2M-$49.4M-$37.3M-$27.0M$972.0K-$23.6M-$21.3M-$20.7M-$25.3M-$14.6M-$16.6M-$11.7M-$12.2M-$6.2M-$3.6M-$3.7M
Operating Expenses$132.9M$230.2M$149.3M$110.7M$151.8M$141.1M$132.4M$165.2M$164.5M$182.5M$183.4M$176.9M$129.7M$138.1M$115.1M$108.1M$92.5M$80.7M$73.7M$66.0M$72.8M$55.3M$48.8M$45.3M$50.0M$38.4M$28.4M$31.4M$26.0M$24.9M$23.4M$27.7M$16.2M$17.4M$12.1M$12.4M$6.2M$3.6M$3.7M
Research And Development Expense$58.9M$69.9M$72.5M$82.2M$80.2M$76.2M$90.7M$101.6M$99.9M$116.6M$123.2M$118.2M$83.5M$82.3M$70.6M$71.0M$59.4M$54.2M$57.2M$39.5M$33.8M$39.8M$25.6M$19.5M$17.8M$17.1M$14.8M$12.1M$8.6M$6.0M$3.7M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$28.0K$80.0K$41.0K$76.0K$2.0K-$11.0K-$49.0K$28.0K$32.0K-$100.0K-$69.0K-$27.0K-$24.0K$5.0K$5.0K$31.0K-$3.0K-$25.0K-$12.0K-$10.0K$8.0K-$6.0K-$21.0K$12.0K$8.0K$6.0K$24.0K-$1.0K-$13.0K-$4.0K-$4.0K
Nonoperating Income Expense$26.2M$22.1M$13.5M$25.1M$26.1M$24.7M$20.7M$18.4M$12.7M$7.3M$3.5M$363.0K$1.1M$750.0K$2.0M$160.0K$1.4M$4.2M-$466.0K$1.4M$100.0K-$1.1M-$998.0K-$1.2M-$430.0K-$666.0K-$452.0K-$76.0K-$606.0K$3.3M$1.0K
Income Tax Expense Benefit$619.0K$1.3M$1.1M$876.0K$1.3M$724.0K$412.0K$923.0K$1.3M-$575.0K$6.1M$3.6M-$595.0K$4.1M$575.0K$200.0K$379.0K$377.0K$274.0K$85.0K$85.0K$137.0K$96.0K$86.0K$707.0K$343.0K$279.0K$8.0K$0.00$76.0K$153.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$105.8M-$207.3M-$134.9M-$85.1M-$125.1M-$115.9M-$111.7M-$76.8M-$51.7M-$175.1M-$179.7M-$175.6M-$127.7M$763.4M-$112.6M-$92.2M-$79.3M-$69.4M$138.7M-$53.6M-$48.3M-$50.6M-$38.3M-$28.2M-$24.0M-$22.0M-$21.2M-$14.7M-$17.2M-$8.4M-$6.2M
General And Administrative Expense$16.9M$18.9M$19.3M$17.4M$19.5M$18.0M$18.3M$19.0M$22.4M$27.0M$26.3M$28.0M$23.7M$28.8M$24.5M$21.5M$21.4M$19.6M$15.5M$15.8M$14.9M$10.2M$12.7M$8.8M$8.1M$7.8M$8.6M$4.1M$8.8M$6.1M$2.5M
Comprehensive Income Net Of Tax-$105.5M-$208.6M-$133.7M-$72.5M-$127.7M-$120.1M-$110.0M-$77.3M-$46.8M-$176.5M-$189.3M-$191.0M-$127.3M$759.1M-$113.5M-$92.6M-$79.7M-$69.8M$138.4M-$53.7M-$48.4M-$50.7M-$38.4M-$28.3M-$24.7M-$22.3M-$21.5M-$14.7M-$17.2M-$8.4M-$6.4M
Other Nonoperating Income Expense$26.2M$22.1M$13.5M$25.1M$26.1M$24.7M$20.7M$18.4M$12.7M$7.3M$3.5M$363.0K$1.1M$750.0K$2.0M$3.0M$2.4M$1.1M-$130.0K$155.0K-$126.0K-$71.0K-$161.0K-$6.0K-$75.0K$80.0K-$146.0K$9.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$945.0K-$94.0K$2.3M$13.4M-$1.3M-$3.5M$2.1M$480.0K$6.3M-$1.9M-$3.4M-$11.8M-$141.0K-$168.0K-$378.0K-$113.0K-$3.0K-$25.0K-$12.0K-$10.0K$8.0K-$6.0K-$21.0K$12.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$973.0K-$174.0K$2.3M$13.4M-$1.3M-$3.5M$2.2M$452.0K$6.2M-$1.8M-$3.4M-$11.8M-$117.0K-$173.0K-$383.0K-$144.0K
Income Loss From Equity Method Investments-$3.4M-$1.0M-$1.0M-$1.0M-$1.2M-$1.1M-$359.0K-$505.0K-$446.0K-$686.0K
Research And Development Expense From Related Party$31.0K$6.9M$7.6M$418.0K$1.2M$1.1M$1.2M$1.4M$1.1M$361.0K$269.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Stockholders Equity *$1.92B$1.93B$1.88B$1.88B$2.40B$1.66B$939.4M$392.2M$187.8M$232.8M-$29.1M-$7.0M-$581.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$359.1M$309.8M$401.1M$224.1M$939.9M$1.19B$948.8M$459.8M$242.9M$318.7M$156.7M
Cash And Cash Equivalents At Carrying Value$347.6M$298.3M$389.5M$211.9M$923.0M$1.17B$943.8M$456.6M$239.8M$315.5M$156.0M$945.0K$361.0K
Restricted Cash Noncurrent$7.6M$11.5M$11.6M$11.6M$16.9M$16.8M$5.0M$3.2M$3.2M
Treasury Stock Value$60.0K$62.0K$62.0K$63.0K$63.0K$63.0K$63.0K$57.0K$0.00$0.00$0.00
Taxes Payable Current$1.1M$451.0K$438.0K$135.0K$724.0K$10.5M$583.0K$402.0K$347.0K$23.0K$81.0K
Retained Earnings Accumulated Deficit-$1.95B-$1.37B-$999.7M-$846.1M-$195.9M-$573.6M-$224.7M-$291.6M-$125.4M-$57.1M-$33.9M
Property Plant And Equipment Net$115.9M$134.1M$151.9M$163.6M$137.6M$42.2M$31.3M$18.5M$18.9M$21.0M$1.3M
Prepaid Expense And Other Assets Current$9.8M$8.3M$14.4M$37.7M$38.1M$26.1M$43.7M$9.7M$6.0M$1.5M$540.0K
Other Liabilities Noncurrent$6.1M$3.4M$958.0K$6.0M$7.3M$7.6M$14.4M$243.0K$314.0K$189.0K$281.0K
Other Assets Noncurrent$24.4M$15.8M$2.0M$4.6M$5.3M$1.3M$1.1M$669.0K$606.0K$198.0K$101.0K
Liabilities Current$149.1M$87.8M$108.8M$121.1M$119.9M$94.3M$57.1M$27.7M$14.5M$22.0M$10.2M
Liabilities And Stockholders Equity$2.27B$2.24B$2.23B$2.24B$2.75B$1.83B$1.07B$489.0M$271.3M$345.0M$159.4M
Liabilities$343.4M$310.0M$346.8M$367.6M$352.4M$163.7M$127.3M$96.8M$83.5M$112.1M$124.0M
Common Stock Value$3.1M$2.7M$2.5M$2.4M$2.4M$2.3M$1.8M$1.6M$1.2M$1.2M$181.0K
Assets Current$1.99B$1.94B$1.91B$1.85B$2.42B$1.72B$987.5M$466.4M$248.4M$320.2M$156.8M
Assets$2.27B$2.24B$2.23B$2.24B$2.75B$1.83B$1.07B$489.0M$271.3M$345.0M$159.4M
Additional Paid In Capital Common Stock$3.86B$3.29B$2.88B$2.73B$2.60B$2.24B$1.16B$682.2M$312.0M$288.7M$4.6M
Accrued Liabilities Current$89.4M$41.1M$45.3M$77.7M$91.0M$53.8M$30.2M$20.9M$11.4M$16.3M$8.4M
Accounts Payable Current$11.1M$14.7M$38.1M$27.4M$14.8M$9.1M$5.9M$5.1M$1.6M$4.6M$1.6M
Other Liabilities Current$13.1M$10.4M$5.1M$20.0K$171.0K$7.2M$11.0M$119.0K$137.0K$59.0K$60.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$4.8M$1.8M$1.9M-$15.6M-$5.1M-$83.0K$7.0K-$8.0K$14.0K-$26.0K-$8.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$49.3M-$91.3M$177.0M-$715.9M-$245.5M$236.7M$489.0M$216.9M-$75.8M$162.0M
Accounts Receivable Net Current$0.00$25.0M$200.0M$0.00$305.0K$144.0K$99.0K$88.0K$2.6M$3.2M$339.0K
Finite Lived Intangible Assets Net$0.00$16.0K$71.0K$125.0K$180.0K$235.0K$289.0K$344.0K$399.0K$454.0K
Contract With Customer Liability Noncurrent$0.00$12.3M$14.0M$12.3M$12.3M$11.8M$11.8M$57.8M$56.9M
Treasury Stock Shares180.3K195.3K250.2K307.9K444.9K0.000.00
Operating Lease Right Of Use Asset$131.7M$143.5M$154.0M$156.9M$174.5M$50.9M$41.5M
Operating Lease Liability Noncurrent$188.2M$206.4M$223.0M$228.2M$212.9M$50.1M$44.1M
Operating Lease Liability Current$18.6M$17.3M$15.6M$15.8M$12.2M$11.4M$8.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Stockholders Equity *$1.92B$1.71B$1.83B$1.94B$1.98B$2.08B$1.73B$1.82B$1.85B$1.95B$2.09B$2.24B$2.51B$2.60B$1.81B$1.34B$910.7M$886.1M$591.9M$367.7M$379.8M$417.3M$265.2M$290.3M$179.0M$197.8M$215.2M-$62.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$298.0M$205.1M$246.7M$237.2M$496.0M$718.9M$539.6M$456.6M$356.1M$510.3M$513.1M$700.8M$1.03B$1.66B$1.14B$1.06B$951.4M$894.8M$633.6M$431.8M$440.7M$490.5M$322.9M$344.9M$256.7M$275.4M
Cash And Cash Equivalents At Carrying Value$286.5M$193.6M$235.2M$225.7M$484.5M$707.4M$527.8M$444.8M$344.4M$494.2M$496.9M$683.9M$1.01B$1.65B$1.13B$1.04B$945.1M$889.7M$629.7M$427.9M$437.5M$487.3M$319.7M$341.8M$253.5M$272.3M$288.9M$228.6M$246.8M$200.6M$49.0M
Restricted Cash Noncurrent$8.0M$8.0M$8.0M$11.5M$11.5M$11.5M$11.8M$11.8M$11.7M$12.1M$12.1M$12.1M$16.8M$18.1M$16.8M$16.8M$6.3M$5.0M$3.9M$3.9M$3.2M$3.2M$3.2M$3.2M
Treasury Stock Value$60.0K$62.0K$62.0K$62.0K$62.0K$62.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$63.0K$57.0K$57.0K$57.0K$57.0K$50.0K$0.00$0.00$0.00$0.00$0.00
Taxes Payable Current$3.4M$715.0K$1.2M$838.0K$454.0K$1.2M$176.0K$558.0K$273.0K$4.3M$4.0M$2.6M$3.3M$4.5M$3.4M$6.3M$1.5M$284.0K$1.5M$542.0K$615.0K$24.0K$47.0K$433.0K$427.0K$272.0K$190.0K$82.0K
Retained Earnings Accumulated Deficit-$1.82B-$1.71B-$1.50B-$1.33B-$1.24B-$1.12B-$1.09B-$976.9M-$899.2M-$735.5M-$561.0M-$375.1M-$54.7M$72.5M-$686.7M-$466.5M-$374.1M-$294.4M-$255.3M-$393.7M-$340.0M-$244.0M-$193.3M-$154.9M-$125.6M-$100.9M-$78.6M-$74.2M
Property Plant And Equipment Net$120.8M$124.9M$129.4M$138.5M$143.0M$147.3M$156.1M$159.2M$162.2M$166.1M$165.2M$157.5M$105.9M$75.4M$51.9M$37.9M$34.4M$31.8M$21.1M$20.2M$18.9M$18.1M$18.4M$18.9M$19.6M$19.9M$22.2M$3.9M
Prepaid Expense And Other Assets Current$13.4M$12.4M$12.3M$8.2M$8.8M$11.5M$20.8M$21.5M$24.8M$36.7M$41.7M$39.2M$41.4M$31.3M$26.0M$24.8M$20.5M$14.5M$34.3M$10.3M$11.9M$8.8M$9.9M$8.5M$1.9M$2.2M$1.9M$946.0K
Other Liabilities Noncurrent$5.3M$4.5M$3.3M$3.7M$3.6M$3.6M$5.4M$5.5M$5.8M$5.3M$6.1M$7.3M$8.1M$8.7M$8.1M$7.2M$9.3M$12.0M$235.0K$220.0K$182.0K$273.0K$283.0K$298.0K$175.0K$198.0K$177.0K$574.0K
Other Assets Noncurrent$24.3M$25.5M$20.8M$15.9M$15.1M$9.4M$2.0M$2.2M$2.8M$3.7M$3.8M$4.3M$4.8M$5.6M$6.5M$662.0K$662.0K$662.0K$668.0K$669.0K$669.0K$650.0K$704.0K$571.0K$657.0K$237.0K$183.0K$3.9M
Liabilities Current$119.0M$104.4M$119.4M$89.8M$127.8M$119.0M$111.2M$132.8M$146.8M$150.9M$120.0M$113.7M$96.2M$99.9M$83.1M$84.1M$74.5M$55.1M$79.8M$31.4M$28.4M$32.3M$18.5M$14.4M$12.1M$15.8M$16.9M$78.1M
Liabilities And Stockholders Equity$2.25B$2.03B$2.17B$2.26B$2.34B$2.44B$2.09B$2.20B$2.24B$2.35B$2.46B$2.61B$2.82B$2.90B$1.96B$1.49B$1.05B$1.01B$720.6M$494.2M$497.9M$518.9M$353.1M$374.5M$282.3M$305.0M$322.3M$278.7M
Liabilities$329.3M$318.6M$336.9M$316.5M$358.9M$355.1M$359.0M$381.0M$389.5M$399.4M$372.5M$361.3M$308.8M$295.7M$152.4M$141.7M$135.9M$121.2M$128.7M$126.6M$118.1M$101.6M$88.0M$84.1M$103.4M$107.2M$107.2M$155.6M
Common Stock Value$3.0M$2.8M$2.7M$2.7M$2.7M$2.7M$2.5M$2.5M$2.5M$2.4M$2.4M$2.4M$2.4M$2.4M$2.3M$2.2M$1.9M$1.9M$1.7M$1.6M$1.6M$1.6M$1.4M$1.4M$1.2M$1.2M$1.2M$174.0K
Assets Current$1.93B$1.73B$1.87B$1.94B$2.01B$2.12B$1.76B$1.86B$1.91B$1.93B$2.11B$2.26B$2.52B$2.62B$1.83B$1.39B$965.6M$929.3M$664.1M$438.5M$449.8M$496.7M$330.5M$351.5M$258.6M$281.3M$296.5M$231.7M
Assets$2.25B$2.03B$2.17B$2.26B$2.34B$2.44B$2.09B$2.20B$2.24B$2.35B$2.46B$2.61B$2.82B$2.90B$1.96B$1.49B$1.05B$1.01B$720.6M$494.2M$497.9M$518.9M$353.1M$374.5M$282.3M$305.0M$322.3M$278.7M
Additional Paid In Capital Common Stock$3.72B$3.41B$3.32B$3.26B$3.22B$3.20B$2.82B$2.80B$2.76B$2.71B$2.67B$2.63B$2.57B$2.53B$2.49B$1.81B$1.28B$1.18B$845.5M$759.8M$718.3M$659.8M$457.0M$443.8M$303.3M$297.4M$292.5M$11.6M
Accrued Liabilities Current$84.2M$73.7M$84.6M$47.2M$91.9M$76.4M$66.4M$89.8M$85.6M$103.0M$82.2M$72.6M$68.3M$67.1M$49.9M$35.4M$36.7M$21.9M$22.4M$18.6M$15.7M$25.8M$12.7M$10.2M$8.5M$11.9M$11.7M$12.4M
Accounts Payable Current$11.8M$9.8M$13.1M$15.6M$9.5M$16.5M$26.2M$27.6M$45.2M$32.1M$25.2M$27.1M$10.2M$10.1M$13.1M$19.0M$13.2M$11.3M$3.4M$7.1M$7.1M$5.2M$4.5M$2.5M$2.1M$2.6M$3.9M$1.9M
Other Liabilities Current$0.00$0.00$0.00$4.8M$4.8M$4.8M$0.00$20.0K$20.0K$270.0K$270.0K$270.0K$268.0K$268.0K$2.9M$12.1M$12.4M$11.8M$219.0K$73.0K$171.0K$226.0K$162.0K$62.0K$68.0K$62.0K$62.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$5.0M$4.0M$4.1M$10.6M-$2.9M-$1.6M-$6.8M-$8.9M-$9.4M-$22.3M-$20.3M-$16.9M-$770.0K-$629.0K-$461.0K-$134.0K-$21.0K-$18.0K-$22.0K-$10.0K-$1.0K$5.0K$26.0K$12.0K$4.0K-$2.0K-$26.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$63.1M$317.9M$132.1M-$239.1M-$42.6M-$54.1M-$19.1M$102.0M-$26.6M
Accounts Receivable Net Current$0.00$0.00$0.00$0.00$0.00$0.00$70.0M$49.0K$66.0K$143.0K$152.0K$150.0K$150.0K$110.0K$33.0K$25.1M$39.0K$321.0K$331.0K$552.0K$944.0K$1.3M$3.2M$6.8M$5.7M$2.1M
Finite Lived Intangible Assets Net$0.00$0.00$2.0K$30.0K$43.0K$57.0K$84.0K$98.0K$112.0K$139.0K$153.0K$167.0K$194.0K$208.0K$221.0K$249.0K$262.0K$276.0K$303.0K$317.0K$331.0K$358.0K$372.0K$385.0K
Contract With Customer Liability Noncurrent$12.3M$12.3M$12.3M$12.3M$12.6M$13.5M$15.8M$12.3M$12.3M$12.3M$12.3M$12.3M$11.8M$11.8M$11.8M$11.8M$11.8M$11.8M$11.9M$57.7M$57.8M$57.8M$57.8M
Treasury Stock Shares180.3K180.3K180.3K180.3K180.3K180.3K195.3K195.3K195.3K195.3K232.4K257.0K257.0K307.9K307.9K409.4K438.6K444.9K444.9K444.9K274.2K
Operating Lease Right Of Use Asset$134.7M$137.6M$140.3M$146.3M$148.5M$151.3M$156.2M$159.4M$153.3M$161.5M$166.7M$171.5M$175.1M$179.4M$50.1M$38.5M$39.3M$40.3M$30.6M$30.8M$25.1M
Operating Lease Liability Noncurrent$192.8M$197.4M$201.9M$210.7M$214.9M$218.9M$226.6M$230.3M$224.6M$230.9M$234.2M$227.9M$192.7M$175.3M$49.4M$38.6M$40.3M$42.4M$36.8M$37.2M$31.7M
Operating Lease Liability Current$18.3M$18.0M$17.5M$16.9M$16.5M$16.0M$15.0M$14.8M$15.7M$11.3M$8.3M$11.1M$12.6M$15.9M$12.1M$10.6M$9.9M$9.0M$4.8M$4.9M$4.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Financing Cash Flow *$426.0M$332.0M$62.7M$38.6M$250.9M$1.02B$431.0M$315.9M$2.6M$183.2M$96.7M$5.1M
Investing Cash Flow *-$31.8M-$280.5M$374.6M-$258.7M-$1.04B-$541.2M$1.3M-$2.8M-$8.3M$31.9M-$1.2M
Operating Cash Flow *-$345.0M-$142.8M-$260.4M-$495.7M$539.0M-$238.4M$56.7M-$96.2M-$70.1M-$52.9M$59.4M-$4.8M
Share Based Compensation$72.5M$86.6M$81.0M$97.9M$102.4M$66.0M$44.1M$35.0M$18.9M$10.8M$3.7M$695.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$3.3M-$5.3M-$23.2M-$1.6M$13.9M-$17.3M$32.6M$3.3M$4.1M$1.1M$620.0K$12.0K
Increase Decrease In Other Operating Liabilities$4.3M$9.6M$110.0K-$1.5M-$5.3M-$10.5M$25.0M$249.0K$270.0K-$17.0K$14.0K-$21.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$44.9M-$27.3M-$20.2M$5.2M$37.5M$25.7M$5.0M$12.1M-$831.0K$3.9M$7.7M$1.6M
Depreciation Depletion And Amortization$19.5M$19.3M$19.8M$24.2M$18.0M$9.2M$4.7M$3.5M$3.0M$925.0K$127.0K$38.0K
Payments To Acquire Property Plant And Equipment$914.0K$1.9M$9.5M$37.2M$81.7M$18.4M$6.7M$2.8M$7.8M$3.0M$1.2M
Increase Decrease In Accounts Receivable-$25.0M-$175.0M$200.0M-$305.0K$161.0K$45.0K$11.0K-$2.5M-$531.0K$2.8M$339.0K
Proceeds From Issuance Of Common Stock$398.1M$300.7M$32.7M$970.0K$213.3M$982.3M$415.0M$307.1M$0.00$89.1M$22.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$95.0K-$21.0K$73.0K-$80.0K-$11.0K$40.0K$15.0K-$22.0K$41.0K-$235.0K
Increase Decrease In Contract With Customer Liability-$397.0K-$1.9M$5.8M-$1.0M-$783.0K$1.4M-$45.1M-$296.0K-$20.7M$1.9M
Increase Decrease In Operating Lease Assets And Liabilities-$5.2M-$4.4M-$2.5M$15.3M$9.5M-$473.0K-$663.0K
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options27.9M31.3M29.9M37.6M37.7M33.9M16.0M8.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016
Financing Cash Flow *$10.6M$305.9M$5.4M$10.6M$226.0M$1.1M$25.7M$125.3M$20.0K$35.0M
Investing Cash Flow *-$19.8M-$97.8M$117.8M-$114.5M-$167.9M-$3.0M-$1.1M-$555.0K-$3.3M$19.7M
Operating Cash Flow *-$53.9M$109.8M$8.8M-$135.2M-$100.7M-$52.2M-$43.7M-$22.7M-$23.4M-$10.0M
Share Based Compensation$20.2M$19.4M$20.9M$25.7M$22.1M$14.2M$9.7M$5.6M$3.3M$1.0M
Increase Decrease In Prepaid Deferred Expense And Other Assets$634.0K-$2.9M-$12.0M-$4.6M$5.1M-$29.7M$3.1M$2.4M$394.0K$993.0K
Increase Decrease In Other Operating Liabilities-$10.5M-$432.0K-$170.0K-$154.0K-$3.8M-$1.6M-$194.0K$25.0K$4.0K$35.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$43.0M$9.4M$25.2M-$1.6M-$5.8M-$2.5M-$3.3M-$439.0K-$3.6M$2.0M
Depreciation Depletion And Amortization$4.7M$4.8M$5.1M$6.0M$2.7M$2.1M$812.0K$826.0K$720.0K$106.0K
Payments To Acquire Property Plant And Equipment$206.0K$721.0K$3.1M$15.4M$7.0M$3.0M$1.1M$555.0K$3.3M$232.0K
Increase Decrease In Accounts Receivable-$25.0M-$200.0M$0.00-$162.0K$6.0K$25.0M$243.0K-$1.4M$2.5M$626.0K
Proceeds From Issuance Of Common Stock$8.5M$280.7M$0.00$0.00$214.6M$23.9M$122.6M
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$41.0K-$11.0K$32.0K-$27.0K$5.0K-$25.0K$8.0K$12.0K
Increase Decrease In Contract With Customer Liability-$824.0K-$504.0K$0.00-$762.0K-$539.0K-$157.0K-$25.0K-$218.0K
Increase Decrease In Operating Lease Assets And Liabilities-$1.2M-$966.0K-$177.0K$3.9M$778.0K$37.0K
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options2.1M25.2M5.4M10.6M11.4M1.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Diluted EPS *-$6.47-$4.34-$1.94-$8.36$4.70-$5.29$1.17-$3.44-$1.71-$1.89-$5.06$1.97
Weighted Average Number Of Shares Outstanding Basic89.9M84.4M79.2M77.7M75.9M65.9M54.4M48.0M40.1M
Weighted Average Number Of Diluted Shares Outstanding89.9M84.4M79.2M77.7M80.4M65.9M56.9M48.0M40.1M
Earnings Per Share Basic$-6.47$-4.34$-1.94$-8.36$4.97$-5.29$1.23$-3.44$-1.71
Common Stock Shares Outstanding95.9M85.7M80.0M78.5M77.0M73.9M60.8M51.9M40.6M39.7M5.5M
Common Stock Shares Issued96.0M85.9M80.2M78.7M77.2M74.1M61.0M52.2M41.0M40.2M5.5M
Common Stock Par Or Stated Value Per Share$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03
Common Stock Shares Authorized132.5M132.5M126.5M150.3M145.4M115.2M103.9M90.3M41.1M40.3M5.5M
Weighted Average Number Of Share Outstanding Basic And Diluted48.0M40.1M12.3M5.0M3.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Diluted EPS *-$1.17-$2.40-$1.58-$1.01-$1.49-$1.43-$1.41-$0.98-$0.67-$2.24-$2.40-$2.32-$1.67$9.44-$1.51-$1.50-$1.32-$1.30-$1.15$0.51$2.40-$1.01-$0.93-$0.92-$1.07-$0.82-$0.62-$0.62-$0.56-$0.54-$2.77-$3.15-$1.53-$2.22-$1.15-$0.80-$0.91
Weighted Average Number Of Shares Outstanding Basic91.3M87.1M85.9M85.2M84.9M81.8M79.4M79.1M78.7M78.0M77.5M77.1M76.3M75.8M75.0M71.3M70.1M61.4M60.8M57.4M54.8M53.2M52.1M51.7M47.4M46.8M45.9M
Weighted Average Number Of Diluted Shares Outstanding91.3M87.1M85.9M85.2M84.9M81.8M79.4M79.1M78.7M78.0M77.5M77.1M76.3M80.4M75.0M71.3M70.1M61.4M60.8M60.2M57.6M53.2M52.1M51.7M47.4M46.8M45.9M
Earnings Per Share Basic$-1.17$-2.40$-1.58$-1.01$-1.49$-1.43$-1.41$-0.98$-0.67$-2.24$-2.40$-2.32$-1.67$10.01$-1.51$-1.50$-1.32$-1.30$-1.15$0.53$2.52$-1.01$-0.93$-0.92$-1.07$-0.82$-0.62
Common Stock Shares Outstanding93.9M88.4M86.4M85.3M85.0M84.8M79.4M79.4M78.9M78.2M77.8M77.4M76.5M76.1M75.7M70.6M62.6M60.9M55.2M53.5M52.6M51.6M47.1M46.7M40.4M40.0M5.3M
Common Stock Shares Issued94.0M88.5M86.5M85.5M85.2M85.0M79.6M79.6M79.0M78.4M78.0M77.6M76.6M76.3M75.9M70.8M62.7M61.1M55.4M53.8M52.9M51.9M47.5M47.1M40.8M40.5M5.7M
Common Stock Par Or Stated Value Per Share$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03$0.03
Common Stock Shares Authorized132.5M132.5M132.5M132.5M132.5M130.5M150.3M150.3M150.3M145.4M145.4M145.4M115.2M115.2M115.2M103.9M55.7M55.4M53.3M51.9M47.5M47.2M40.9M40.6M5.7M
Weighted Average Number Of Share Outstanding Basic And Diluted61.4M60.8M53.2M52.1M47.4M46.8M45.9M40.1M39.9M39.7M5.3M5.4M5.5M5.5M5.5M4.5M3.6M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$72.5M$86.6M$81.0M$97.9M$102.4M$66.0M$49.5M$39.3M$20.6M$10.8M$3.7M$695.0K
Stock Issued During Period Value Stock Options Exercised$26.3M$29.6M$28.1M$35.8M$35.9M$32.8M$16.0M$8.6M$2.6M$35.0K
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$28.0K$16.0K$10.0K$8.0K$15.0K$7.0K$43.0K$113.0K$59.0K$82.0K
Capital Expenditures Incurred But Not Yet Paid$394.0K$154.0K$725.0K$2.1M$8.3M$3.4M$1.8M$334.0K$7.0M$246.0K
Stock Issued During Period Value New Issues$468.0M$297.7M$32.4M$970.0K$222.2M$973.4M$414.8M$307.1M$88.7M
Stock Purchased During Period Value Employee Stock Purchase Plan$1.5M$1.7M$1.8M$2.0M$2.1M$694.0K
Collaboration Expense$213.5M$120.7M$130.3M$110.3M$101.2M$48.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$16.6M$17.6M$20.2M$21.5M$23.7M$19.4M$20.0M$21.8M$20.9M$24.5M$24.9M$25.7M$26.2M$28.3M$22.1M$17.2M$15.7M$14.2M$14.8M$12.2M$10.7M$9.1M$9.5M$6.7M
Stock Issued During Period Value Stock Options Exercised$17.6M$2.4M$1.3M$2.7M$1.1M$23.9M$647.0K$16.6M$4.7M$12.8M$10.3M$10.0M$8.9M$10.9M$9.8M$12.7M$6.3M$1.4M$2.3M$1.3M$1.8M$1.8M$3.7M$2.7M
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$3.0K$5.0K$15.0K$1.0K$6.0K$7.0K$4.0K$5.0K$1.0K$4.0K$4.0K$3.0K$1.0K$1.0K$12.0K$16.0K$15.0K$21.0K$14.0K$13.0K
Capital Expenditures Incurred But Not Yet Paid$131.0K$2.6M$5.9M$8.8M$1.3M$579.0K$307.0K$973.0K$116.0K
Stock Issued During Period Value New Issues$275.3M$70.6M$8.6M$5.9M$277.1M$970.0K$222.2M$494.6M$82.2M$68.7M$28.1M$23.5M$184.5M$122.6M
Stock Purchased During Period Value Employee Stock Purchase Plan$823.0K$653.0K$974.0K$764.0K$1.2M$660.0K$1.3M$740.0K$1.3M$751.0K$694.0K
Collaboration Expense$57.1M$45.2M$57.5M$11.2M$52.1M$47.0M$23.4M$44.6M$42.2M$38.9M$33.9M$30.6M$22.5M$26.9M$19.9M

Most recent annual filing with the SEC: February 12, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.