DONALDSON Co INC Financial Summary

Complete Filing Data

DONALDSON Co INC reported Gross Profit of $1.29 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean DONALDSON Co INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$367.0M$414.0M$358.8M$332.8M$286.9M$257.0M$267.2M$180.3M$232.8M$190.8M$208.1M$260.2M$247.4M$264.3M$225.3M$166.2M$131.9M
Cost of Revenue *$2.40B$2.31B$2.27B$2.24B$1.88B$1.71B$1.90B$1.80B$1.55B$1.47B$1.56B$1.60B$1.59B$1.62B$1.48B$1.22B$1.28B
Revenue *$3.69B$3.59B$3.43B$3.31B$2.85B$2.58B$2.84B$2.73B$2.37B$2.22B$2.37B$2.47B$2.44B$2.49B$2.29B$1.88B$1.87B
Gross Profit$1.29B$1.27B$1.16B$1.07B$971.7M$871.6M$948.3M$935.8M$820.9M$754.8M$808.6M$877.8M$847.1M$873.8M$813.8M$658.7M$589.7M
Operating Income Loss$495.4M$544.1M$480.2M$443.5M$384.7M$340.1M$388.2M$377.0M$323.6M$274.2M$288.3M$355.7M$343.3M$363.0M$315.3M$238.2M$170.0M
Income Tax Expense Benefit$125.2M$121.3M$109.9M$105.6M$94.1M$78.2M$108.0M$183.3M$89.2M$66.6M$80.5M$100.5M$100.8M$106.5M$87.0M$64.0M$29.5M
Other Nonoperating Income Expense$21.0M$12.6M$7.7M$9.8M$9.3M$12.5M$6.9M$7.9M$17.9M$3.9M$15.5M$15.2M$15.8M$19.3M$9.5M$3.9M$8.5M
Comprehensive Income Net Of Tax$385.2M$387.6M$391.9M$245.4M$352.7M$265.9M$224.1M$187.5M$281.4M$147.2M$91.9M$251.9M$311.8M$122.4M$305.8M$135.4M$9.3M
Interest Expense$19.2M$14.9M$13.0M$17.4M$19.9M$21.3M$19.5M$20.7M$15.2M$10.2M$10.9M$11.5M$12.5M$12.0M$17.0M
Operating Expenses$790.8M$730.3M$680.4M$623.9M$587.0M$531.5M$560.1M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$2.3M$800.0K-$300.0K-$2.1M-$11.5M$3.3M$5.0M-$4.7M-$11.2M$14.4M-$200.0K$1.3M-$25.7M$23.5M-$4.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$29.6M-$24.2M$34.0M-$99.6M$30.0M$18.7M-$26.6M-$7.3M$30.5M-$18.5M-$119.1M-$2.1M$17.4M-$98.7M$72.5M-$16.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$7.5M$1.9M-$300.0K-$7.2M-$35.3M$11.0M$16.1M-$12.2M-$20.7M$25.2M-$3.4M$6.3M-$46.9M$42.5M-$7.2M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$438.4M$381.0M$335.2M$375.2M$363.6M$322.0M$257.4M$288.6M$360.7M$348.2M$370.8M$312.3M$230.2M$161.4M
Deferred Income Tax Expense Benefit-$24.0M-$24.3M-$15.3M-$1.4M-$5.9M$2.7M$10.2M$7.0M-$10.6M-$3.3M-$5.6M-$7.8M$8.3M$6.3M$2.0M$3.0M-$4.7M
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax-$500.0K$2.3M-$2.6M$100.0K-$500.0K$71.0K$120.0K-$672.0K$842.0K-$68.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax$1.3M$200.0K$500.0K-$2.0M-$200.0K$0.00$100.0K-$1.1M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax$100.0K$0.00$100.0K-$500.0K$100.0K$400.0K$0.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax-$300.0K-$300.0K-$200.0K$2.2M$300.0K-$600.0K-$100.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax-$4.2M-$600.0K-$1.4M$7.2M$800.0K$600.0K-$500.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$18.2M-$26.4M$33.1M-$87.4M$65.8M$8.9M-$43.1M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent-$3.9M-$300.0K-$1.2M$5.0M$500.0K$1.2M-$400.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Net Income *$92.5M$113.9M$57.8M$95.9M$99.0M$113.5M$98.7M$92.1M$93.7M$86.0M$87.2M$83.0M$71.8M$77.1M$84.4M$56.2M$61.9M$64.2M$63.4M$64.4M$65.0M$58.0M$75.2M$60.1M$73.8M$102.4M$69.9M-$52.9M$60.9M$68.2M$60.1M$46.5M$58.0M$68.2M$60.1M$46.5M$58.0M$59.5M$54.8M$38.0M$38.5M$73.0M$67.3M$58.3M$61.6M$72.6M$69.8M$50.8M$54.1M$71.0M$70.9M$53.8M$68.6M$65.8M$61.8M$44.6M$53.1M$51.2M$49.5M$31.0M$34.6M
Cost of Revenue *$596.5M$606.6M$618.2M$564.1M$580.5M$597.8M$568.1M$545.4M$586.9M$543.9M$560.1M$584.2M$552.7M$503.9M$507.0M$453.8M$413.9M$420.5M$438.8M$441.4M$472.1M$478.3M$463.0M$460.2M$445.8M$420.5M$396.7M$362.7M$358.8M$374.7M$346.4M$359.9M$381.5M$385.4M$387.4M$400.8M$380.0M$385.0M$397.9M$397.1M$390.7M$419.0M$380.1M$393.4M$385.4M$347.6M$348.8M$320.2M$290.2M$279.7M
Revenue *$896.3M$935.4M$940.1M$870.0M$900.1M$927.9M$876.7M$846.3M$875.7M$828.3M$847.3M$853.2M$802.5M$760.9M$765.0M$679.1M$636.6M$617.4M$629.7M$662.0M$672.7M$726.9M$712.8M$703.7M$701.4M$724.7M$700.0M$664.7M$644.8M$660.1M$608.2M$550.6M$553.0M$660.1M$608.2M$550.6M$553.0M$593.8M$571.3M$517.2M$538.0M$668.2M$624.2M$581.6M$599.4M$632.6M$619.4M$596.0M$588.9M$656.8M$647.2M$580.9M$608.3M$625.5M$594.6M$537.1M$536.9M$515.2M$497.6M$436.1M$428.1M
Gross Profit$299.8M$328.8M$321.9M$305.9M$319.6M$330.1M$308.6M$300.9M$288.8M$284.4M$287.2M$269.0M$249.8M$257.0M$258.0M$225.3M$222.7M$207.9M$209.2M$223.2M$231.3M$243.8M$240.7M$225.4M$238.4M$252.8M$239.8M$218.9M$224.3M$229.5M$211.5M$187.9M$194.2M$229.5M$211.5M$187.9M$194.2M$209.3M$196.6M$170.8M$178.1M$238.3M$223.5M$201.6M$214.4M$228.4M$221.5M$199.0M$198.3M$229.8M$228.2M$200.8M$214.9M$227.0M$209.2M$189.5M$188.1M$187.0M$177.4M$145.9M$148.4M
Operating Income Loss$118.7M$149.3M$87.4M$125.5M$130.8M$143.6M$129.7M$124.6M$124.0M$116.3M$119.3M$111.0M$95.7M$107.5M$109.4M$76.1M$87.2M$84.5M$84.5M$88.7M$100.0M$85.1M$98.7M$99.6M$80.1M$89.1M$88.5M$69.4M$76.4M$74.9M$53.7M$55.5M$67.1M$65.8M$77.0M$92.7M$72.1M$91.7M$98.6M$71.2M$73.5M$98.4M$74.8M$90.3M$83.3M$67.4M$74.5M$72.1M$39.1M$52.4M
Income Tax Expense Benefit$24.1M$33.6M$29.2M$29.1M$31.5M$30.5M$30.3M$30.8M$27.8M$27.3M$29.4M$28.3M$22.7M$27.0M$26.5M$17.7M$20.3M$21.0M$18.4M$21.6M$24.3M$20.4M$22.6M$29.1M$129.3M$23.8M$24.2M$19.8M$21.7M$17.3M$11.4M$14.9M$20.0M$17.4M$21.4M$26.8M$16.5M$29.2M$29.6M$20.0M$22.6M$29.0M$22.6M$23.5M$20.0M$23.4M$18.8M$20.6M$6.6M$15.4M
Other Nonoperating Income Expense$5.6M$5.3M$5.3M$5.4M$5.2M$5.4M$4.9M$3.8M$2.6M$1.6M$1.8M$4.1M$2.4M$0.00$4.7M$1.1M-$1.5M$4.3M$2.8M$2.6M$4.7M$700.0K$1.9M$4.8M$1.4M$800.0K$600.0K$1.7M$8.1M$2.5M$1.2M$2.9M$4.6M$3.3M$3.8M$3.8M$4.8M$1.7M$3.6M$2.5M$5.8M$4.3M$4.6M$4.9M$1.4M$3.5M$1.1M$942.0K$1.3M$520.0K
Comprehensive Income Net Of Tax$121.4M$121.9M$105.0M$65.9M$104.9M$102.6M$117.8M$56.3M$94.4M$145.7M$52.9M$40.8M$57.1M$69.9M$103.8M$96.0M$63.1M$29.6M$68.6M$75.4M$64.3M$84.3M$51.7M$49.4M$2.2M$58.9M$71.5M$39.1M$49.0M$94.0M$2.8M$26.3M$47.0M$1.8M$19.0M$97.4M$44.2M$77.8M$72.5M$76.0M$87.3M$85.0M$34.6M$19.8M
Interest Expense$5.0M$5.6M$5.5M$5.1M$4.6M$4.5M$3.8M$3.6M$3.4M$3.2M$3.3M$3.5M$4.4M$4.5M$4.7M$5.2M$5.3M$4.2M$5.4M$5.1M$5.2M$4.8M$4.8M$4.8M$5.3M$5.5M$5.0M$3.9M$3.7M$3.5M$2.4M$2.0M$2.6M$2.7M$2.9M$2.7M$2.8M$2.9M$3.2M$2.9M$2.9M$3.7M$3.0M$2.8M$3.0M
Operating Expenses$181.1M$179.5M$234.5M$180.4M$188.8M$186.5M$178.9M$176.3M$164.8M$168.1M$167.9M$158.0M$154.1M$149.5M$148.6M$149.2M$135.5M$124.7M$138.7M$142.6M$140.7M$140.3M$139.7M$140.2M$138.8M$135.2M$123.0M$118.5M$117.8M$121.7M$117.1M$122.6M$127.0M$137.3M$132.1M$130.7M$129.5M$122.6M$122.9M$127.8M$124.8M$129.8M$126.0M$124.6M$125.8M$122.1M$113.6M$105.3M$106.9M$96.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$0.00$0.00$400.0K-$500.0K$0.00-$900.0K$0.00-$200.0K$100.0K$300.0K-$400.0K$800.0K-$600.0K-$500.0K-$5.9M-$200.0K-$1.5M$700.0K-$400.0K$100.0K-$500.0K-$200.0K-$400.0K$600.0K$400.0K-$500.0K-$500.0K-$800.0K-$1.0M-$3.6M$9.5M$1.2M$1.1M-$4.1M-$1.3M$4.7M$2.6M$1.6M$7.7M$2.9M$4.3M-$5.0M-$4.2M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$54.1M-$33.9M$4.9M-$13.5M$20.9M-$37.6M$1.2M$65.3M-$40.1M-$42.8M-$17.1M-$10.5M-$200.0K$41.5M-$5.0M-$35.3M$2.4M$8.1M-$11.9M$23.7M-$24.2M-$23.2M$55.5M-$5.1M$10.7M-$8.4M-$12.4M$31.2M-$18.8M-$10.6M-$6.1M-$53.7M-$42.8M$21.3M-$18.3M$13.2M-$13.6M$17.1M$25.9M$5.7M-$29.1M-$33.9M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$900.0K-$1.1M-$400.0K-$2.7M$200.0K-$1.0M$700.0K$700.0K-$1.2M$1.8M-$2.0M-$2.0M-$18.5M$0.00-$6.1M$2.0M-$1.2M-$800.0K-$1.2M-$500.0K-$1.6M-$1.6M-$200.0K-$800.0K-$500.0K-$1.3M-$2.4M-$8.2M$16.3M$1.0M-$7.9M-$7.3M-$4.9M-$8.6M-$4.0M-$3.2M-$16.2M-$7.6M-$7.6M-$8.8M-$9.9M$15.2M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$104.1M$110.9M$73.9M$82.2M$84.4M$82.8M$86.6M$99.5M$80.5M$96.4M$99.0M$76.4M$84.7M$84.3M$66.3M$79.7M$72.1M$49.4M$53.4M$67.8M$65.4M$77.3M$94.2M$74.9M$90.8M$99.5M$70.8M$76.7M$100.0M$76.4M$92.0M$81.8M$68.0M$72.0M$70.1M$37.5M$50.0M
Deferred Income Tax Expense Benefit$300.0K-$4.7M-$4.6M-$3.4M$800.0K-$2.9M$3.1M-$400.0K$200.0K-$800.0K-$900.0K-$2.0M-$433.0K-$4.3M-$6.8M-$6.6M-$999.0K
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax$500.0K$1.1M-$600.0K$2.3M$200.0K-$300.0K$1.0M-$200.0K-$100.0K-$600.0K-$2.6M$200.0K$1.0M$117.0K$108.0K-$172.0K$13.0K$424.0K-$293.0K-$448.0K$9.0K$418.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax$600.0K$0.00$1.4M-$800.0K$300.0K$100.0K$100.0K-$100.0K$100.0K$1.0M-$1.1M-$800.0K-$200.0K-$200.0K-$200.0K$300.0K$0.00-$900.0K$500.0K$200.0K$0.00$0.00$200.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax-$200.0K$0.00-$500.0K$300.0K$400.0K-$100.0K-$300.0K$200.0K$200.0K-$900.0K$600.0K$100.0K$200.0K$300.0K$100.0K-$400.0K$200.0K$1.2M$0.00$700.0K-$100.0K$0.00$0.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax$900.0K-$400.0K$1.5M-$700.0K-$1.7M$400.0K$800.0K-$700.0K-$600.0K$1.8M-$1.2M$200.0K$300.0K-$300.0K-$100.0K$300.0K$200.0K-$2.1M-$100.0K-$1.2M$0.00$0.00$0.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax-$1.8M-$400.0K-$4.5M$2.1M-$1.1M$300.0K-$800.0K$100.0K-$400.0K-$3.1M$3.4M$2.6M$700.0K$1.0M$1.0M-$1.4M$300.0K$1.4M$500.0K$300.0K-$200.0K$0.00$500.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$28.9M$8.0M$47.2M-$30.0M$5.9M-$10.9M$19.1M-$35.8M$700.0K$59.7M-$34.3M-$42.2M-$14.7M-$7.2M$19.4M$39.8M$1.2M-$33.8M$4.2M$10.4M-$10.9M$24.2M-$22.1M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent-$2.7M$0.00-$6.0M$2.8M$600.0K-$100.0K-$1.6M$800.0K$200.0K-$4.9M$4.6M$2.4M$400.0K$1.3M$1.1M-$1.7M$100.0K$3.5M$600.0K$1.5M-$200.0K$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.32B$1.13B$1.14B$992.9M$892.7M$857.8M$854.5M$771.4M$778.7M$1.00B$1.09B$910.0M$934.7M$746.6M$688.6M$740.0M
Cash And Cash Equivalents At Carrying Value$232.7M$187.1M$193.3M$222.8M$236.6M$177.8M$204.7M$308.4M$243.2M$189.9M$296.4M$224.1M$225.8M$273.5M$232.0M$83.4M
Assets$2.91B$2.77B$2.60B$2.40B$2.24B$2.14B$1.98B$1.98B$1.79B$1.81B$1.94B$1.74B$1.73B$1.73B$1.50B$1.33B
Accumulated Other Comprehensive Income Loss Net Of Tax-$198.9M-$172.5M-$205.6M-$118.2M-$184.0M-$192.9M-$149.8M-$157.0M-$205.6M-$37.5M-$101.9M$40.0M-$40.5M-$9.7M
Goodwill$478.4M$481.1M$345.8M$322.5M$316.8M$303.1M$238.4M$238.1M$229.3M$223.7M$166.4M$165.6M$162.9M$171.7M$165.3M$169.0M
Repayments Of Long Term Debt$265.0M$228.8M$219.6M$90.0M$170.4M$281.0M$44.8M$272.4M$81.7M$1.4M$4.2M$81.9M$1.4M$46.2M$13.4M$5.5M$7.7M
Property Plant And Equipment Net$645.5M$652.9M$594.4M$617.8M$631.6M$588.9M$509.3M$484.6M$469.8M$470.6M$451.7M$419.3M$384.9M$391.5M$365.9M$381.1M
Retained Earnings Accumulated Deficit$2.38B$2.09B$1.85B$1.61B$1.43B$1.28B$1.12B$1.04B$905.1M$702.4M$532.3M$366.8M$925.5M$744.2M
Other Liabilities Noncurrent$103.4M$108.0M$91.1M$88.2M$112.5M$48.5M$40.3M$79.1M$118.5M$64.2M$55.6M$113.5M$78.2M$100.3M
Other Assets Noncurrent$180.4M$162.4M$153.8M$154.3M$132.2M$42.9M$48.4M$35.1M$31.9M$63.0M$61.7M$50.4M$42.8M$49.8M
Long Term Debt And Capital Lease Obligations$483.4M$496.6M$644.3M$461.0M$617.4M$584.4M$499.6M$537.3M$350.2M$243.7M$102.8M$203.5M$205.7M$256.2M
Liabilities Current$782.5M$756.4M$629.6M$606.6M$406.8M$482.9M$469.4M$484.1M$543.8M$609.6M$476.4M$498.5M$496.2M$389.3M
Liabilities And Stockholders Equity$2.91B$2.77B$2.60B$2.40B$2.24B$2.14B$1.98B$1.98B$1.79B$1.94B$1.74B$1.73B$1.73B$1.50B
Liabilities$1.43B$1.45B$1.47B$1.26B$1.24B$1.24B$1.12B$1.13B$1.02B$939.9M$658.4M$820.1M$791.4M$752.9M
Inventory Net$476.7M$418.1M$502.4M$384.5M$322.7M$332.8M$334.1M$293.5M$234.1M$253.4M$234.8M$256.1M$271.5M$203.6M
Common Stock Value$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$443.2M$443.2M
Assets Current$1.44B$1.29B$1.41B$1.24B$1.10B$1.12B$1.13B$1.15B$1.01B$1.23B$1.06B$1.09B$1.07B$860.2M
Allowance For Doubtful Accounts Receivable Current$6.3M$8.3M$7.6M$7.0M$6.2M$4.8M$8.3M$8.7M$8.6M$6.8M$7.0M$6.4M$6.9M$6.3M
Accounts Receivable Net Current$629.7M$599.7M$616.6M$552.7M$455.3M$529.5M$534.6M$497.7M$452.4M$474.2M$430.8M$438.8M$445.7M$358.9M
Other Liabilities Current$166.3M$85.0M$91.2M$92.1M$86.1M$86.6M$85.1M$85.3M$80.1M$74.6M$72.1M$68.3M$53.6M
Prepaid Expense And Other Assets Current$99.0M$81.1M$94.2M$84.0M$82.1M$82.5M$52.3M$51.4M$51.0M$46.3M$39.7M$47.4M$46.1M$43.6M
Intangible Assets Net Excluding Goodwill$171.9M$188.1M$99.8M$61.6M$67.3M$70.9M$35.6M$40.6M$38.5M$36.0M$41.3M$46.2M$53.5M$58.3M
Accounts Payable Current$379.4M$304.9M$338.5M$293.9M$187.7M$237.5M$201.3M$194.0M$143.3M$216.6M$186.5M$199.2M$215.9M$165.9M
Treasury Stock Value Acquired Cost Method$333.6M$163.3M$141.8M$170.6M$142.2M$94.3M$129.2M$122.0M$140.4M$84.3M$256.3M$279.4M$102.6M-$130.2M-$108.9M-$66.7M$32.8M
Long Term Debt And Capital Lease Obligations Current$25.0M$125.0M$0.00$0.00$5.7M$50.2M$15.3M$50.6M$51.2M$1.7M$98.7M$2.3M$47.9M$5.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$187.1M$193.3M$222.8M$236.6M$177.8M$204.7M$308.4M
Dividends Common Stock Cash$134.2M$124.9M$116.4M$110.7M$108.1M$106.1M$102.0M$95.7M$92.6M$91.5M$90.9M$87.3M$66.1M-$49.7M-$42.8M-$36.9M$35.5M
Treasury Stock Value$1.03B$981.2M$898.8M$808.0M$707.0M$432.0M$189.6M$138.1M$498.8M$422.7M
Treasury Stock Shares25.3M24.3M22.9M21.0M18.8M11.2M5.5M4.0M13.2M12.2M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q3 2009
Stockholders Equity *$1.58B$1.52B$1.45B$1.46B$1.54B$1.54B$1.49B$1.48B$1.38B$1.34B$1.30B$1.19B$1.15B$1.12B$1.12B$1.12B$1.15B$1.07B$1.05B$944.5M$940.4M$917.0M$944.9M$872.6M$854.4M$836.4M$826.9M$881.0M$802.0M$780.7M$784.7M$803.6M$705.8M$739.6M$847.5M$824.8M$892.5M$1.13B$1.12B$1.16B$1.08B$1.00B$955.2M$997.9M$915.4M$888.2M$955.2M$876.6M$836.6M
Cash And Cash Equivalents At Carrying Value$194.4M$210.7M$180.4M$178.5M$189.1M$221.2M$223.7M$193.8M$217.8M$186.0M$179.4M$161.0M$168.7M$170.4M$200.8M$215.3M$207.3M$270.0M$326.5M$211.1M$210.0M$203.8M$191.2M$199.9M$317.3M$362.2M$349.6M$295.9M$296.3M$262.2M$247.4M$222.1M$197.9M$222.3M$229.0M$192.5M$238.2M$259.1M$247.5M$264.0M$216.6M$204.8M$189.0M$180.9M$302.2M$263.5M$219.6M$267.6M$208.4M$180.6M$188.2M$273.5M
Assets$3.06B$3.03B$2.98B$3.00B$2.96B$3.04B$2.87B$2.78B$2.77B$2.68B$2.58B$2.51B$2.52B$2.49B$2.44B$2.35B$2.27B$2.27B$2.34B$2.26B$2.28B$2.21B$2.17B$2.14B$2.10B$2.13B$2.03B$1.88B$1.82B$1.79B$1.82B$1.79B$1.80B$1.85B$1.85B$1.87B$1.90B$1.77B$1.82B$1.76B$1.72B$1.71B$1.75B$1.68B$1.75B$1.74B$1.60B$1.59B
Accumulated Other Comprehensive Income Loss Net Of Tax-$143.8M-$172.7M-$180.7M-$175.8M-$223.0M-$193.0M-$200.1M-$189.2M-$208.3M-$179.5M-$180.2M-$239.9M-$182.3M-$140.1M-$125.4M-$123.6M-$143.0M-$182.8M-$212.1M-$178.3M-$182.5M-$158.6M-$147.7M-$171.9M-$124.4M-$103.9M-$159.0M-$210.6M-$222.0M-$214.6M-$170.2M-$209.4M-$174.2M-$162.0M-$129.7M-$128.9M-$82.7M-$45.8M-$5.4M-$35.4M-$21.2M-$40.9M-$43.6M-$68.7M-$13.9M-$28.0M-$8.7M$42.8M-$7.0M-$5.1M
Goodwill$504.1M$494.8M$493.6M$489.8M$469.3M$479.9M$475.3M$475.9M$469.3M$380.3M$350.2M$340.1M$336.6M$344.3M$320.6M$322.9M$322.1M$315.0M$303.8M$308.5M$307.9M$308.8M$310.5M$305.4M$240.0M$242.0M$238.2M$229.6M$228.7M$228.7M$230.9M$228.5M$228.6M$218.3M$218.3M$221.9M$168.1M$166.4M$167.1M$165.5M$167.3M$165.5M$166.6M$165.7M$168.9M$172.8M$168.2M$168.9M
Repayments Of Long Term Debt$0.00$73.8M$40.0M$35.0M$40.0M$111.1M$14.5M$35.2M$300.0K$300.0K$900.0K$312.0K$126.0K$149.0K$5.2M$5.1M
Property Plant And Equipment Net$645.3M$638.9M$644.5M$648.3M$637.8M$647.4M$642.8M$647.0M$642.3M$640.9M$625.8M$590.8M$591.1M$601.0M$609.7M$624.3M$617.1M$614.3M$623.1M$606.2M$569.8M$552.5M$517.9M$511.1M$507.7M$483.8M$462.5M$459.7M$466.1M$480.7M$471.8M$474.2M$468.8M$465.5M$472.4M$441.0M$427.4M$427.7M$412.8M$412.7M$398.9M$390.8M$383.0M$384.1M$390.4M$371.2M$374.3M
Retained Earnings Accumulated Deficit$2.75B$2.72B$2.61B$2.57B$2.51B$2.48B$2.33B$2.22B$2.18B$2.06B$1.96B$1.93B$1.79B$1.70B$1.69B$1.58B$1.49B$1.49B$1.42B$1.35B$1.35B$1.28B$1.20B$1.19B$1.09B$1.02B$1.10B$1.02B$961.8M$961.0M$895.3M$843.5M$852.9M$815.2M$805.2M$760.0M$756.0M$675.4M$608.3M$589.6M$499.8M$430.5M$409.9M$323.2M$1.03B$994.7M$883.0M$820.9M$793.9M
Other Liabilities Noncurrent$114.5M$104.4M$106.6M$102.2M$104.4M$105.7M$105.6M$100.2M$99.1M$103.1M$96.3M$88.6M$76.3M$77.1M$85.0M$118.3M$202.1M$210.2M$45.8M$45.3M$44.9M$39.7M$38.9M$39.2M$168.4M$197.0M$100.3M$122.1M$120.5M$118.1M$96.5M$103.3M$75.5M$68.5M$67.4M$66.6M$67.2M$53.1M$50.2M$56.9M$93.8M$104.0M$105.2M$63.9M$91.6M$101.5M$80.0M$81.9M$101.7M
Other Assets Noncurrent$289.0M$282.3M$280.0M$281.2M$270.9M$268.6M$172.7M$164.0M$162.2M$162.9M$157.1M$150.5M$150.4M$152.4M$153.2M$206.7M$198.4M$193.7M$47.8M$48.3M$45.6M$64.1M$52.7M$50.0M$43.1M$38.6M$36.3M$30.3M$29.8M$30.9M$44.1M$40.2M$40.6M$46.6M$70.1M$66.9M$65.4M$83.8M$68.9M$64.3M$63.3M$61.6M$54.5M$48.9M$53.5M$50.7M$40.9M$41.4M$52.3M
Long Term Debt And Capital Lease Obligations$674.3M$671.5M$630.4M$638.8M$514.7M$538.6M$481.8M$352.0M$366.6M$470.5M$624.8M$600.7M$607.2M$553.9M$548.1M$454.6M$495.1M$576.3M$735.1M$595.8M$596.8M$644.4M$632.5M$630.6M$687.5M$667.7M$631.7M$298.1M$297.8M$324.7M$391.8M$389.0M$389.3M$389.2M$265.2M$240.9M$241.9M$227.8M$103.2M$102.5M$119.1M$120.4M$202.5M$203.6M$205.2M$204.9M$204.7M$212.0M$257.2M
Liabilities Current$665.9M$703.9M$757.2M$760.1M$765.8M$800.6M$735.2M$893.5M$882.6M$712.0M$580.1M$569.3M$606.5M$638.5M$581.9M$548.8M$499.5M$419.4M$432.8M$498.2M$531.1M$446.4M$493.1M$487.6M$397.7M$435.0M$415.1M$654.9M$615.5M$563.4M$523.7M$587.5M$584.9M$560.6M$643.9M$697.1M$648.1M$459.1M$468.1M$472.1M$457.8M$485.0M$444.9M$475.7M$461.2M$544.0M$494.1M$417.9M$387.8M
Liabilities And Stockholders Equity$3.06B$3.03B$2.98B$3.00B$2.96B$3.04B$2.87B$2.78B$2.77B$2.68B$2.58B$2.51B$2.52B$2.49B$2.44B$2.35B$2.27B$2.27B$2.34B$2.26B$2.28B$2.21B$2.17B$2.14B$2.10B$2.13B$2.03B$1.88B$1.82B$1.79B$1.82B$1.79B$1.80B$1.81B$1.85B$1.85B$1.87B$1.90B$1.77B$1.82B$1.76B$1.72B$1.71B$1.75B$1.68B$1.75B$1.74B$1.60B$1.59B
Liabilities$1.49B$1.51B$1.52B$1.53B$1.42B$1.50B$1.38B$1.41B$1.43B$1.38B$1.38B$1.36B$1.40B$1.37B$1.32B$1.20B$1.20B$1.21B$1.38B$1.31B$1.36B$1.25B$1.28B$1.28B$1.26B$1.30B$1.15B$1.08B$1.04B$1.01B$1.02B$1.08B$1.06B$1.03B$998.3M$1.03B$977.4M$771.8M$651.4M$656.6M$676.1M$714.5M$757.3M$756.4M$766.0M$858.0M$786.6M$718.5M$753.9M
Inventory Net$555.8M$533.3M$513.6M$529.4M$540.8M$520.0M$444.7M$433.4M$429.6M$449.7M$501.3M$490.1M$510.7M$480.7M$444.7M$360.1M$347.6M$329.5M$346.5M$350.1M$361.5M$359.5M$365.6M$360.5M$344.2M$344.9M$319.6M$272.8M$260.4M$249.2M$269.4M$274.8M$285.8M$265.0M$285.7M$272.0M$278.9M$254.2M$241.1M$242.9M$240.5M$261.9M$272.4M$265.5M$270.2M$274.2M$257.9M$230.7M$223.0M
Common Stock Value$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$758.2M$443.2M$443.2M$443.2M$443.2M$443.2M
Assets Current$1.53B$1.51B$1.46B$1.48B$1.42B$1.48B$1.40B$1.32B$1.31B$1.35B$1.35B$1.34B$1.37B$1.31B$1.30B$1.20B$1.13B$1.14B$1.22B$1.12B$1.16B$1.17B$1.16B$1.17B$1.25B$1.28B$1.20B$1.08B$1.03B$993.0M$1.03B$1.01B$1.01B$1.03B$1.05B$1.06B$1.07B$1.17B$1.07B$1.12B$1.07B$1.03B$1.05B$1.10B$1.03B$1.09B$1.08B$958.4M$937.5M
Allowance For Doubtful Accounts Receivable Current$3.5M$3.5M$2.9M$6.8M$6.9M$6.7M$6.3M$5.9M$5.8M$8.0M$7.3M$7.0M$5.7M$5.6M$6.6M$7.4M$8.3M$8.2M$5.3M$5.0M$4.9M$5.7M$6.2M$6.3M$8.1M$8.5M$8.7M$9.1M$9.3M$9.5M$8.2M$6.5M$5.9M$6.7M$7.7M$6.9M$6.8M$7.1M$7.0M$7.1M$7.1M$7.0M$6.6M$6.9M$6.7M$7.0M$6.9M$6.5M$6.4M
Accounts Receivable Net Current$647.9M$655.6M$662.2M$665.6M$597.6M$631.3M$638.4M$599.3M$582.5M$626.3M$574.5M$584.2M$585.5M$553.4M$545.1M$541.3M$492.9M$465.1M$460.5M$475.8M$501.5M$534.3M$515.3M$542.4M$530.6M$509.9M$483.0M$459.2M$408.4M$415.0M$426.0M$402.7M$429.2M$460.0M$422.8M$431.5M$429.0M$453.2M$395.3M$420.9M$437.4M$407.5M$415.1M$453.5M$408.5M$439.6M$421.8M$376.3M$380.1M
Other Liabilities Current$174.4M$143.9M$162.5M$113.8M$99.0M$103.3M$103.9M$98.4M$91.2M$82.7M$82.6M$106.3M$107.3M$104.3M$122.1M$96.2M$131.3M$175.8M$148.0M$177.5M$166.3M$193.1M$157.1M$200.4M$183.0M$191.7M$216.9M$185.3M$169.0M$180.6M$157.7M$154.4M$174.8M$175.2M$192.3M$168.6M$185.0M$176.3M$183.2M$179.4M$186.4M$167.8M$171.3M$189.3M$185.2M$176.0M$200.9M$189.3M$162.9M$171.4M
Prepaid Expense And Other Assets Current$128.9M$114.8M$105.5M$102.0M$95.0M$106.9M$93.9M$90.7M$83.2M$90.6M$93.9M$100.1M$102.4M$109.7M$105.2M$82.0M$78.5M$79.0M$87.0M$84.2M$86.1M$76.0M$85.6M$67.6M$57.1M$62.9M$52.1M$56.1M$60.1M$66.6M$86.1M$97.3M$90.6M$88.3M$93.8M$101.0M$92.8M$69.5M$75.5M$73.7M$65.8M$78.9M$71.9M$72.8M$78.7M$74.8M
Intangible Assets Net Excluding Goodwill$95.0M$96.4M$97.4M$101.7M$160.8M$168.3M$174.6M$179.4M$181.7M$138.8M$96.4M$95.2M$73.8M$79.4M$59.2M$65.3M$69.7M$71.2M$74.9M$77.5M$81.3M$37.1M$38.2M$39.2M$38.5M$40.1M$41.8M$40.1M$41.7M$43.3M$37.9M$36.0M$37.9M$42.1M$37.5M$38.6M$39.9M$42.6M$44.2M$45.2M$48.3M$49.5M$51.6M$55.4M$55.9M$57.6M
Accounts Payable Current$348.8M$372.9M$368.6M$362.0M$375.2M$373.5M$370.0M$325.8M$324.9M$311.1M$302.1M$320.7M$335.8M$324.5M$310.0M$268.1M$228.1M$209.4M$202.7M$210.1M$229.1M$238.7M$226.7M$230.6M$201.5M$200.0M$190.6M$179.0M$157.8M$160.7M$154.7M$150.1M$163.1M$179.2M$187.1M$188.1M$197.1M$192.6M$165.8M$182.6M$178.0M$171.9M$185.7M$204.5M$190.1M$203.4M
Treasury Stock Value Acquired Cost Method$16.7M$91.9M$192.4M$6.5M$74.9M$26.9M$33.4M$53.7M$4.1M$69.5M$45.7M$38.1M$12.7M$102.9M$32.4M$30.7M$15.6M$29.3M$65.0M$2.4M$21.1M$80.9M$44.9M$20.2M$42.6M
Long Term Debt And Capital Lease Obligations Current$6.5M$6.5M$6.7M$0.00$25.0M$25.0M$25.0M$211.7M$210.2M$125.0M$19.4M$5.7M$5.7M$50.0M$50.0M$50.0M$300.0K$15.6M$15.0M$400.0K$400.0K$25.4M$100.6M$100.7M$75.9M$1.4M$1.2M$1.7M$1.8M$1.8M$1.8M$1.7M$17.7M$17.8M$98.1M$82.0M$82.5M$2.4M$2.3M$2.4M$47.5M$46.8M$46.7M$2.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$194.4M$210.7M$180.4M$178.5M$189.1M$221.2M$232.7M$223.7M$193.8M$217.8M$186.0M$179.4M$161.0M$168.7M$170.4M$200.8M$215.3M$207.3M$270.0M$326.5M$211.1M$210.0M$203.8M$191.2M$199.9M$317.3M
Dividends Common Stock Cash$64.6M$100.0K$60.2M$100.0K-$100.0K$56.0M$100.0K-$100.0K$54.5M-$200.0K$53.1M-$100.0K-$100.0K$53.3M$200.0K-$100.0K$48.6M-$200.0K-$100.0K$46.9M-$200.0K
Treasury Stock Value$1.27B$1.23B$1.23B$1.13B$1.08B$1.05B$1.04B$1.04B$1.01B$1.03B$958.2M$966.9M$950.5M$891.2M$848.4M$843.9M$785.8M$737.0M$740.5M$700.4M$707.2M$718.2M$654.5M$603.9M$582.3M$557.2M$321.3M$228.5M$183.6M$157.0M$163.0M$166.9M$94.1M$551.8M$565.4M$437.8M$403.7M$418.9M
Treasury Stock Shares28.8M28.1M28.1M26.6M25.9M25.5M25.3M25.5M24.9M25.2M23.9M24.1M23.8M22.7M21.8M21.8M20.6M19.5M19.7M18.5M18.7M19.0M17.0M15.6M15.0M14.3M6.5M6.3M5.3M4.6M4.8M4.9M2.6M14.1M14.4M12.2M11.6M12.1M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$321.7M-$355.9M-$222.2M-$114.2M-$363.3M-$199.5M-$123.3M-$268.8M-$165.2M-$180.2M-$179.0M-$120.8M-$224.0M-$103.4M-$167.4M-$69.5M-$91.8M
Investing Cash Flow *-$150.4M-$86.9M-$327.3M-$154.0M-$58.3M-$128.9M-$246.4M-$95.4M-$95.7M-$55.6M-$111.7M-$124.1M-$96.3M-$176.5M-$56.4M-$42.9M-$119.9M
Operating Cash Flow *$418.8M$492.5M$544.5M$252.8M$401.9M$387.0M$345.8M$262.9M$317.8M$291.3M$212.8M$317.8M$315.9M$259.7M$246.1M$203.0M$276.9M
Share Based Compensation$24.0M$22.0M$20.4M$20.4M$14.2M$15.2M$15.0M$16.7M$9.1M$7.3M$10.7M$11.6M$9.1M$10.6M$9.2M$8.3M$1.9M
Proceeds From Stock Options Exercised$28.6M$54.1M$38.3M$12.9M$35.8M$25.2M$25.9M$19.2M$22.7M$13.2M$13.1M$14.4M$16.0M$13.7M$15.9M$13.1M$4.5M
Payments To Acquire Property Plant And Equipment$78.9M$85.6M$118.5M$85.5M$59.0M$124.4M$150.7M$97.5M$65.9M$72.9M$93.8M$97.2M$94.9M$78.1M$60.6M$43.1M$46.1M
Payments Of Dividends Common Stock$131.9M$122.8M$114.4M$110.1M$107.2M$106.4M$99.7M$94.7M$92.4M$91.2M$91.2M$83.1M$60.3M$47.7M$41.0M$36.2M$35.2M
Payments For Repurchase Of Common Stock$331.5M$162.7M$141.8M$170.6M$142.2M$94.3M$129.2M$122.0M$140.4M$84.3M$256.3M$279.4M$102.6M$130.2M$108.9M$66.7M$32.8M
Depreciation Depletion And Amortization$99.5M$98.4M$92.3M$93.8M$95.3M$87.6M$81.1M$76.7M$75.2M$74.9M$74.3M$67.2M$64.3M$61.2M$60.5M$59.2M$58.6M
Proceeds From Repayments Of Short Term Debt$1.2M-$5.7M$30.4M-$43.9M$45.2M$900.0K-$25.3M$6.0M$129.2M-$23.6M$2.8M$175.3M-$87.0M$96.7M-$36.6M$20.7M-$103.7M
Proceeds From Issuance Of Long Term Debt$388.1M$119.7M$189.2M$289.3M$7.9M$262.4M$155.0M$197.7M$0.00$9.6M$150.0M$125.0M$6.8M$531.0K$80.5M
Increase Decrease In Other Operating Capital Net

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013Q4 2012Q4 2011Q4 2010Q4 2009
Financing Cash Flow *-$93.1M$9.8M-$78.9M-$112.8M-$45.5M-$78.9M-$14.7M$61.3M-$1.9M-$57.0M-$32.3M-$64.8M-$24.4M-$81.6M-$856.0K-$26.4M-$20.6M
Investing Cash Flow *-$3.4M-$96.0M-$23.2M-$28.1M-$18.3M-$18.8M-$37.1M-$124.2M-$19.1M-$23.3M-$16.4M-$79.1M-$53.9M-$8.5M-$18.5M-$10.0M-$8.0M
Operating Cash Flow *$125.4M$72.9M$138.0M$118.2M$42.9M$128.9M$86.1M$63.3M$63.9M$101.5M$57.9M$49.3M$98.9M$64.1M$57.7M$62.8M$70.1M
Share Based Compensation$11.4M$12.2M$10.5M$9.7M$9.0M$6.3M$6.6M$6.9M$6.7M$1.5M$1.5M$1.6M$1.9M$1.5M$1.7M$1.5M$737.0K
Proceeds From Stock Options Exercised$21.6M$11.5M$1.9M$4.4M$2.6M$8.3M$11.0M$16.2M$3.9M$4.3M$1.1M$2.5M$7.5M$5.6M$3.0M$4.0M$882.0K
Payments To Acquire Property Plant And Equipment$14.2M$25.1M$23.2M$28.1M$18.3M$18.8M$37.1M$28.2M$19.9M$12.4M$21.5M$27.0M$20.5M$21.4M$18.5M$10.0M$7.7M
Payments Of Dividends Common Stock$34.7M$32.4M$30.2M$28.2M$27.4M$26.6M$26.6M$24.4M$23.4M$23.2M$22.7M$23.0M$19.0M$13.3M$11.2M$9.6M$8.9M
Payments For Repurchase Of Common Stock$91.5M$74.4M$53.3M$45.7M$102.9M$15.6M$65.0M$80.9M$42.6M$41.4M$68.0M$134.3M$12.1M$50.7M$73.6M$6.5M$7.4M
Depreciation Depletion And Amortization$24.3M$25.5M$24.3M$22.4M$23.8M$23.3M$21.2M$19.3M$18.9M$18.9M$18.6M$18.1M$16.3M$16.0M$15.6M$14.9M$15.2M
Proceeds From Repayments Of Short Term Debt-$28.5M$50.1M$41.5M-$3.3M-$7.3M-$2.8M$58.2M$32.1M-$9.1M$4.4M$57.4M$88.7M-$3.8M-$28.6M$78.9M-$16.7M-$555.0K
Proceeds From Issuance Of Long Term Debt$40.0M$55.0M$35.0M$0.00$124.5M$0.00$122.9M$135.0M$105.0M$0.00
Increase Decrease In Other Operating Capital Net$11.7M$56.7M-$15.9M$2.2M$70.5M-$33.0M$16.9M$35.3M$23.6M-$31.5M$6.5M$26.6M-$20.5M-$1.9M$21.9M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$3.05$3.38$2.90$2.66$2.24$2.00$2.05$1.36$1.74$1.42$1.49$1.76$1.64$1.73$1.43$1.05$1.67
Earnings Per Share Basic$3.09$3.43$2.95$2.69$2.27$2.03$2.08$1.38$1.76$1.43$1.51$1.79$1.67$1.76$1.46$1.07$1.69
Weighted Average Number Of Shares Outstanding Basic118.7M120.7M121.8M123.7M126.4M126.9M128.3M130.3M132.6M133.8M137.8M145.6M148.3M150.3M154.4M155.7M78.0M
Weighted Average Number Of Diluted Shares Outstanding120.4M122.6M123.6M125.2M128.2M128.3M130.3M132.2M134.1M134.8M139.4M147.6M150.5M152.9M157.2M158.4M79.2M
Common Stock Dividends Per Share Declared$1.14$1.04$0.96$0.90$0.23$0.84$0.21$0.74$0.71$0.69$0.67$0.61$0.45$0.34$0.28$0.24$0.46
Common Stock Par Or Stated Value Per Share$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00
Common Stock Shares Authorized240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M120.0M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Issued151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M88.6M88.6M
Common Stock Dividends Per Share Cash Paid$0.73$0.70$0.69$0.67

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Earnings Per Share Diluted$0.78$0.97$0.48$0.79$0.81$0.92$0.81$0.75$0.76$0.70$0.70$0.67$0.57$0.61$0.66$0.44$0.48$0.50$0.50$0.50$0.51$0.45$0.58$0.46$0.56$0.78$0.53$-0.40$0.46$0.51$0.45$0.35$0.43$0.51$0.45$0.35$0.43$0.44$0.41$0.28$0.29$0.50$0.46$0.39$0.41$0.48$0.46$0.34$0.36$0.47$0.46$0.35$0.45$0.42$0.39$0.28$0.34$0.65$0.62$0.39$0.44
Earnings Per Share Basic$0.80$0.98$0.49$0.80$0.83$0.94$0.82$0.76$0.77$0.71$0.71$0.67$0.58$0.62$0.67$0.44$0.49$0.51$0.50$0.51$0.51$0.45$0.59$0.47$0.57$0.79$0.54$-0.40$0.47$0.52$0.45$0.35$0.43$0.52$0.45$0.35$0.43$0.44$0.41$0.28$0.29$0.51$0.46$0.40$0.42$0.49$0.47$0.34$0.36$0.47$0.47$0.36$0.46$0.43$0.40$0.29$0.34$0.66$0.64$0.40$0.44
Weighted Average Number Of Shares Outstanding Basic115.6M115.9M118.8M119.6M119.9M120.8M120.5M120.9M121.6M121.7M122.6M123.4M123.9M124.4M126.4M126.6M126.8M126.9M127.1M126.9M128.2M128.3M128.8M130.1M130.6M130.8M132.5M132.9M133.4M133.9M133.7M133.9M137.2M138.0M139.6M145.3M147.0M147.3M148.1M148.0M149.1M150.5M150.1M150.5M154.7M77.6M77.2M77.9M78.1M78.0M
Weighted Average Number Of Diluted Shares Outstanding117.9M117.8M120.3M121.4M121.9M122.9M122.1M122.6M123.5M123.3M123.9M124.6M125.6M126.3M128.3M128.2M128.0M127.7M128.9M128.6M130.0M130.0M131.0M131.9M130.6M132.7M134.1M134.4M134.6M134.7M134.4M134.9M138.8M139.7M141.5M147.3M149.0M149.4M150.2M150.0M151.5M153.2M152.8M153.0M157.4M79.0M78.5M79.2M79.4M79.3M
Common Stock Dividends Per Share Declared$0.60$0.30$0.00$0.54$0.27$0.00$0.50$0.00$0.46$0.44$0.42$0.42$380.00$0.36$0.18$0.18$0.18$0.18$0.18$0.18$0.17$0.17$0.17$0.17$0.14$0.14$0.13$0.13$0.10$0.09$0.09$0.09$0.08$0.08$0.15$0.13$0.25$0.12$0.12
Common Stock Par Or Stated Value Per Share$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00
Common Stock Shares Authorized240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M120.0M120.0M120.0M120.0M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Issued151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M151.6M88.6M88.6M88.6M88.6M88.6M
Common Stock Dividends Per Share Cash Paid$0.19$0.19$0.19$0.19$0.18$0.18$0.18$0.18$0.18$0.18$0.18$0.18$0.18$0.17$0.18$0.18$0.17$0.17$0.17$0.14$0.14$0.13$0.10$0.09$0.09$0.08$0.08$0.08$0.07$0.13$0.13$0.12$0.12$0.12

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Other Noncash Income Expense$5.9M-$3.7M-$7.3M-$10.6M-$19.6M-$23.9M$7.6M$27.6M-$5.1M-$11.7M-$25.1M-$10.0M$6.2M$24.3M$12.0M$6.1M-$7.0K
Short Term Borrowings$28.3M$34.1M$3.7M$48.5M$3.8M$2.1M$28.2M$23.3M$165.5M$185.3M$9.2M$95.1M$13.1M$50.0M
Interest Paid Net$22.2M$23.4M$20.9M$12.2M$10.9M$17.1M$19.1M$21.9M$19.9M$19.7M$14.7M$11.1M$13.5M$13.4M$12.9M$11.4M$14.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010
Other Noncash Income Expense$3.5M$2.4M$200.0K-$4.5M-$2.7M-$7.3M-$7.1M$1.0M-$800.0K$7.6M-$6.9M-$4.5M-$1.6M-$347.0K-$2.7M$1.6M
Short Term Borrowings$0.00$2.5M$31.2M$83.6M$37.7M$78.2M$49.4M$50.4M$74.6M$26.6M$4.0M$200.0K$31.3M$63.9M$41.2M$25.1M$16.7M$1.0M$8.1M$34.7M$60.9M$50.3M$50.4M$59.0M$4.1M$17.7M$13.8M$206.3M$176.4M$169.1M$213.2M$261.4M$244.9M$187.3M$286.4M$322.2M$272.9M$65.6M$105.1M$5.1M$30.0M$59.3M$67.5M$83.6M$92.7M$92.1M$56.7M$29.3M$33.1M
Interest Paid Net$6.4M$5.2M$6.6M$5.4M$3.1M$3.6M$5.6M$4.1M

Most recent annual filing with the SEC: September 26, 2025

Data sourced from SEC EDGAR public filings as of August 6, 2026.