Complete Filing Data
DTE ENERGY CO reported Net Income Loss of $1.46 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean DTE ENERGY CO did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $1.46B | $1.40B | $1.40B | $1.08B | $907.0M | $1.37B | $1.17B | $1.12B | $1.13B | $868.0M | $727.0M | $905.0M | $661.0M | $610.0M | $711.0M | $630.0M | $532.0M | $546.0M | $971.0M |
| Revenue * | $12.61B | $10.63B | $10.34B | $12.30B | $9.66B | $8.79B | $8.86B | $8.53B | |||||||||||
| Operating Income Loss | $2.37B | $2.09B | $2.24B | $1.75B | $1.50B | $1.56B | $1.43B | $1.59B | $1.71B | $1.49B | $1.24B | $1.59B | $1.20B | $1.28B | $1.42B | $1.47B | $1.25B | $1.26B | $1.61B |
| Income Tax Expense Benefit | $88.0M | -$34.0M | $169.0M | $29.0M | -$130.0M | $37.0M | $71.0M | $98.0M | $175.0M | $271.0M | $230.0M | $364.0M | $254.0M | $286.0M | $268.0M | $315.0M | $247.0M | $288.0M | $364.0M |
| Other Nonoperating Expense | $101.0M | $73.0M | $36.0M | $66.0M | $75.0M | $104.0M | $69.0M | $127.0M | $103.0M | $95.0M | $61.0M | $92.0M | $55.0M | $62.0M | $69.0M | $55.0M | $43.0M | $64.0M | $35.0M |
| Nonoperating Income Expense | -$824.0M | -$721.0M | -$677.0M | -$636.0M | -$839.0M | -$473.0M | -$417.0M | -$378.0M | -$424.0M | -$381.0M | -$289.0M | -$315.0M | -$281.0M | -$319.0M | -$430.0M | -$508.0M | -$467.0M | -$444.0M | -$450.0M |
| Comprehensive Income Net Of Tax | $1.45B | $1.45B | $1.39B | $1.13B | $922.0M | $1.38B | $1.17B | $1.13B | $1.15B | $880.0M | $737.0M | $886.0M | $683.0M | $610.0M | $702.0M | $628.0M | $550.0M | $494.0M | $1.07B |
| Other Comprehensive Income Loss Net Of Tax | -$13.0M | $41.0M | -$5.0M | $50.0M | $15.0M | $11.0M | -$3.0M | $5.0M | $13.0M | $12.0M | $10.0M | -$19.0M | $22.0M | $0.00 | -$9.0M | ||||
| Interest Expense | $791.0M | $675.0M | $630.0M | $601.0M | $568.0M | $559.0M | $536.0M | $472.0M | $450.0M | $429.0M | $436.0M | $440.0M | $488.0M | $543.0M | $545.0M | $503.0M | $533.0M | ||
| Other Nonoperating Income | $230.0M | $167.0M | $102.0M | $58.0M | $254.0M | $259.0M | $250.0M | $333.0M | $268.0M | $207.0M | $209.0M | $196.0M | $201.0M | $173.0M | $117.0M | $78.0M | $102.0M | $104.0M | $93.0M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $1.45B | $1.39B | $1.13B | $918.0M | $1.38B | $1.17B | $1.12B | $1.13B | $846.0M | $730.0M | $892.0M | $690.0M | $618.0M | $711.0M | -$2.0M | $553.0M | $501.0M | $885.0M | |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $0.00 | $0.00 | -$4.0M | $3.0M | $3.0M | -$2.0M | -$22.0M | -$34.0M | -$7.0M | $6.0M | $7.0M | $8.0M | $9.0M | $9.0M | $3.0M | $7.0M | -$184.0M | ||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax | -$1.0M | -$6.0M | -$43.0M | -$8.0M | -$8.0M | -$8.0M | -$8.0M | -$10.0M | -$11.0M | -$13.0M | $18.0M | -$22.0M | $2.0M | $9.0M | $15.0M | ||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $1.55B | $1.37B | $1.57B | $1.11B | $656.0M | $1.08B | $1.01B | $1.22B | $1.29B | $1.11B | $950.0M | $1.28B | $922.0M | $960.0M | $991.0M | ||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax | $2.0M | $0.00 | -$2.0M | -$12.0M | -$4.0M | -$3.0M | -$2.0M | -$2.0M | -$5.0M | -$6.0M | -$8.0M | $9.0M | -$13.0M | $1.0M | $5.0M | ||||
| Net Income Loss Attributable To Noncontrolling Interest | $3.0M | $3.0M | -$2.0M | -$22.0M | -$34.0M | -$7.0M | $6.0M | $7.0M | $8.0M | $9.0M | $9.0M | $3.0M | $7.0M | -$184.0M | |||||
| Gain Loss On Sales Of Assets And Asset Impairment Charges | -$49.0M | -$28.0M | -$16.0M | $5.0M | -$33.0M | -$37.0M | -$14.0M | -$27.0M | -$41.0M | -$7.0M | -$106.0M | $12.0M | $9.0M | -$1.0M | $21.0M | ||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$7.0M | $2.0M | $0.00 | $0.00 | $1.0M | $1.0M | -$2.0M | $1.0M | $0.00 | -$4.0M | -$2.0M | -$2.0M | $1.0M | $0.00 | -$1.0M | ||||
| Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity | $105.0M | $86.0M | $42.0M | $29.0M | $27.0M | $25.0M | $24.0M | $28.0M | $23.0M | $21.0M | $21.0M | $21.0M | $15.0M | $13.0M | $6.0M | ||||
| Deferred Income Taxes And Tax Credits | $358.0M | $194.0M | $181.0M | $44.0M | -$32.0M | $407.0M | $329.0M | $114.0M | $196.0M | $265.0M | $237.0M | $356.0M | $164.0M | $47.0M | $220.0M | $457.0M | $205.0M | $348.0M | $144.0M |
| Regulated And Unregulated Operating Revenue | $15.81B | $12.46B | $12.75B | $19.23B | $14.96B | $11.42B | $12.17B | $14.21B | $12.61B | $10.63B | |||||||||
| Unregulated Operating Revenue | $6.97B | $4.47B | $5.28B | $10.99B | $7.68B | $4.58B | $5.53B | $7.54B | $6.17B | $4.13B | $4.10B | $5.42B | $3.02B | ||||||
| Regulated Operating Revenue | $8.85B | $7.99B | $7.47B | $8.24B | $7.29B | $6.85B | $6.64B | $6.67B | $6.43B | $6.50B | $6.24B | $6.88B | $6.64B | ||||||
| Income Loss From Continuing Operations Per Diluted Share | $6.76 | $5.52 | $4.10 | $5.45 | $5.15 | $5.10 | $3.76 | $3.88 | $4.20 | $3.78 | $3.24 | $3.22 | $4.61 | ||||||
| Income Loss From Continuing Operations Per Basic Share | $6.77 | $5.53 | $4.11 | $5.46 | $5.16 | $5.11 | $3.76 | $3.89 | $4.21 | $3.79 | $3.24 | $3.22 | $4.62 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $419.0M | $229.0M | $445.0M | $477.0M | $322.0M | $313.0M | $332.0M | $201.0M | $445.0M | $387.0M | $37.0M | $394.0M | $306.0M | $25.0M | $179.0M | $397.0M | $275.0M | $476.0M | $277.0M | $340.0M | $267.0M | $319.0M | $182.0M | $401.0M | $191.0M | $334.0M | $234.0M | $361.0M | $287.0M | $270.0M | $177.0M | $400.0M | $131.0M | $338.0M | $152.0M | $247.0M | $80.0M | $265.0M | $109.0M | $273.0M | $299.0M | $156.0M | $124.0M | $326.0M | $124.0M | $198.0M | $105.0M | $234.0M | $81.0M | $227.0M | $146.0M | $156.0M | $150.0M | $183.0M | $202.0M | $176.0M | $152.0M | $163.0M | $86.0M | $229.0M | $120.0M | $151.0M | $83.0M | $178.0M | $178.0M |
| Revenue * | $3.75B | $3.27B | $3.25B | $2.86B | $3.24B | $2.87B | $2.93B | $2.26B | $2.57B | $2.49B | $2.60B | $2.27B | $2.98B | $3.08B | $2.60B | $2.70B | $3.93B | $2.53B | $2.39B | $2.23B | $2.52B | $2.35B | $2.19B | $2.01B | $2.24B | $2.16B | $2.25B | $2.02B | $2.42B | ||||||||||||||||||||||||||||||||||||
| Operating Income Loss | $619.0M | $427.0M | $624.0M | $517.0M | $502.0M | $517.0M | $538.0M | $397.0M | $652.0M | $545.0M | $183.0M | $558.0M | $415.0M | $405.0M | $242.0M | $433.0M | $368.0M | $479.0M | $263.0M | $445.0M | $415.0M | $450.0M | $300.0M | $542.0M | $332.0M | $429.0M | $329.0M | $504.0M | $372.0M | $434.0M | $320.0M | $585.0M | $301.0M | $507.0M | $256.0M | $381.0M | $134.0M | $440.0M | $204.0M | $461.0M | $542.0M | $239.0M | $249.0M | $560.0M | $241.0M | $329.0M | $223.0M | $410.0M | $267.0M | $406.0M | $294.0M | $312.0M | $346.0M | $398.0M | $288.0M | $389.0M | $350.0M | $386.0M | $256.0M | $472.0M | $307.0M | $332.0M | $215.0M | $395.0M | |
| Income Tax Expense Benefit | -$6.0M | $1.0M | -$18.0M | -$121.0M | $36.0M | $21.0M | $22.0M | $34.0M | $50.0M | $6.0M | -$22.0M | $16.0M | -$119.0M | $1.0M | -$6.0M | $21.0M | $6.0M | $49.0M | $47.0M | $21.0M | $54.0M | $34.0M | $19.0M | $68.0M | $74.0M | $57.0M | $110.0M | $110.0M | $50.0M | $83.0M | $102.0M | $26.0M | $122.0M | $21.0M | $50.0M | $158.0M | $76.0M | $44.0M | $105.0M | $108.0M | $70.0M | $73.0M | $101.0M | $87.0M | $103.0M | $92.0M | $44.0M | $116.0M | $69.0M | $97.0M | |||||||||||||||
| Other Nonoperating Expense | $15.0M | $15.0M | $14.0M | $11.0M | $12.0M | $10.0M | $11.0M | $9.0M | $6.0M | $12.0M | $31.0M | $13.0M | $30.0M | $10.0M | $10.0M | $20.0M | $6.0M | $46.0M | $17.0M | $12.0M | $11.0M | $11.0M | $15.0M | $25.0M | $13.0M | $6.0M | $7.0M | $12.0M | $7.0M | $8.0M | $17.0M | $9.0M | $10.0M | $11.0M | $10.0M | $8.0M | $7.0M | $9.0M | $7.0M | $9.0M | $11.0M | $7.0M | $16.0M | $8.0M | $7.0M | $9.0M | $15.0M | $8.0M | $8.0M | $14.0M | |||||||||||||||
| Nonoperating Income Expense | -$206.0M | -$197.0M | -$197.0M | -$161.0M | -$144.0M | -$183.0M | -$184.0M | -$162.0M | -$157.0M | -$152.0M | -$168.0M | -$148.0M | -$469.0M | -$127.0M | -$122.0M | -$88.0M | -$84.0M | -$155.0M | -$86.0M | -$100.0M | -$80.0M | -$60.0M | -$74.0M | -$85.0M | -$97.0M | -$88.0M | -$81.0M | -$72.0M | -$61.0M | -$58.0M | -$74.0M | -$73.0M | -$65.0M | -$61.0M | -$73.0M | -$75.0M | -$53.0M | -$72.0M | -$70.0M | -$69.0M | -$76.0M | -$81.0M | -$113.0M | -$112.0M | -$109.0M | -$128.0M | -$125.0M | -$126.0M | -$112.0M | -$119.0M | |||||||||||||||
| Comprehensive Income Net Of Tax | $412.0M | $230.0M | $443.0M | $465.0M | $334.0M | $338.0M | $345.0M | $209.0M | $442.0M | $393.0M | $42.0M | $397.0M | $31.0M | $181.0M | $400.0M | $479.0M | $281.0M | $343.0M | $319.0M | $179.0M | $403.0M | $337.0M | $236.0M | $363.0M | $275.0M | $181.0M | $404.0M | $342.0M | $150.0M | $252.0M | $266.0M | $113.0M | $273.0M | $157.0M | $127.0M | $325.0M | $202.0M | $106.0M | $236.0M | $231.0M | $148.0M | $161.0M | $183.0M | $204.0M | $177.0M | $230.0M | $186.0M | ||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$7.0M | $1.0M | -$2.0M | -$12.0M | $12.0M | $25.0M | $13.0M | $8.0M | -$3.0M | $6.0M | $5.0M | $3.0M | $6.0M | $2.0M | $3.0M | $3.0M | $4.0M | $3.0M | $0.00 | -$3.0M | $2.0M | $3.0M | $2.0M | $2.0M | $5.0M | $4.0M | $4.0M | $4.0M | -$2.0M | $5.0M | $1.0M | $4.0M | $0.00 | $1.0M | $3.0M | -$1.0M | $4.0M | $1.0M | $2.0M | $4.0M | |||||||||||||||||||||||||
| Interest Expense | $218.0M | $200.0M | $192.0M | $191.0M | $171.0M | $161.0M | $154.0M | $156.0M | $166.0M | $155.0M | $149.0M | $179.0M | $175.0M | $162.0M | $154.0M | $152.0M | $142.0M | $135.0M | $135.0M | $146.0M | $133.0M | $125.0M | $114.0M | $114.0M | $113.0M | $116.0M | $115.0M | $110.0M | $107.0M | $106.0M | $110.0M | $106.0M | $112.0M | $109.0M | $109.0M | $109.0M | $113.0M | $120.0M | $124.0M | $126.0M | $142.0M | $136.0M | $140.0M | $143.0M | $132.0M | ||||||||||||||||||||
| Other Nonoperating Income | $54.0M | $49.0M | $44.0M | $54.0M | $65.0M | $27.0M | $13.0M | $31.0M | $26.0M | $16.0M | $11.0M | $8.0M | $90.0M | $54.0M | $43.0M | $75.0M | $101.0M | $65.0M | $98.0M | $73.0M | $88.0M | $99.0M | $82.0M | $81.0M | $74.0M | $66.0M | $64.0M | $51.0M | $57.0M | $52.0M | $55.0M | $49.0M | $51.0M | $55.0M | $40.0M | $41.0M | $58.0M | $46.0M | $44.0M | $47.0M | $18.0M | $21.0M | $20.0M | $23.0M | $19.0M | $28.0M | $24.0M | ||||||||||||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $393.0M | $42.0M | $397.0M | $28.0M | $181.0M | $400.0M | $480.0M | $281.0M | $345.0M | $317.0M | $176.0M | $410.0M | $338.0M | $238.0M | $353.0M | $268.0M | $179.0M | $398.0M | $329.0M | $143.0M | $245.0M | $265.0M | $109.0M | $274.0M | $158.0M | $129.0M | $326.0M | $204.0M | $108.0M | $237.0M | $234.0M | $2.0M | $5.0M | $185.0M | $202.0M | $179.0M | $231.0M | $187.0M | |||||||||||||||||||||||||||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $0.00 | $0.00 | $0.00 | -$3.0M | $0.00 | $0.00 | $1.0M | $0.00 | $2.0M | -$2.0M | -$3.0M | $7.0M | $1.0M | $2.0M | -$10.0M | -$7.0M | -$2.0M | -$6.0M | -$13.0M | -$7.0M | -$7.0M | -$1.0M | -$4.0M | $1.0M | $1.0M | $2.0M | $1.0M | $2.0M | $2.0M | $1.0M | $3.0M | $1.0M | $2.0M | $2.0M | -$2.0M | $2.0M | -$1.0M | $1.0M | |||||||||||||||||||||||||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax | -$1.0M | -$1.0M | -$1.0M | -$1.0M | -$1.0M | $0.00 | -$1.0M | -$2.0M | -$2.0M | -$3.0M | -$2.0M | -$1.0M | -$2.0M | -$2.0M | -$2.0M | -$3.0M | -$4.0M | -$3.0M | -$4.0M | -$2.0M | -$3.0M | -$2.0M | -$3.0M | -$3.0M | -$4.0M | -$4.0M | $1.0M | -$3.0M | -$3.0M | -$3.0M | -$3.0M | -$2.0M | -$1.0M | $0.00 | -$2.0M | -$2.0M | -$3.0M | -$3.0M | $3.0M | $3.0M | -$3.0M | $1.0M | |||||||||||||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $413.0M | $230.0M | $427.0M | $356.0M | $358.0M | $334.0M | $354.0M | $235.0M | $495.0M | $393.0M | $15.0M | $410.0M | -$64.0M | $115.0M | $311.0M | $391.0M | $283.0M | $391.0M | $364.0M | $200.0M | $462.0M | $369.0M | $255.0M | $419.0M | $337.0M | $232.0M | $504.0M | $435.0M | $195.0M | $323.0M | $366.0M | $131.0M | $396.0M | $178.0M | $176.0M | $485.0M | $276.0M | $151.0M | $340.0M | $337.0M | |||||||||||||||||||||||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax | $0.00 | $0.00 | $0.00 | -$1.0M | $0.00 | $0.00 | -$1.0M | $0.00 | $0.00 | -$1.0M | -$1.0M | -$1.0M | $0.00 | -$1.0M | -$1.0M | -$1.0M | -$1.0M | -$2.0M | -$1.0M | -$1.0M | $0.00 | -$1.0M | -$1.0M | -$2.0M | -$2.0M | -$2.0M | -$2.0M | $1.0M | -$2.0M | $2.0M | -$2.0M | -$2.0M | -$1.0M | -$1.0M | $0.00 | -$2.0M | $1.0M | $1.0M | $1.0M | ||||||||||||||||||||||||||
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | $0.00 | $1.0M | $0.00 | $2.0M | -$2.0M | -$3.0M | $7.0M | $1.0M | $2.0M | -$10.0M | -$7.0M | -$2.0M | -$6.0M | -$13.0M | -$7.0M | -$7.0M | -$1.0M | -$4.0M | $1.0M | $1.0M | $2.0M | $1.0M | $2.0M | $2.0M | $1.0M | $3.0M | $1.0M | $2.0M | $2.0M | -$2.0M | $2.0M | $3.0M | $1.0M | $1.0M | $1.0M | |||||||||||||||||||||||||||||
| Gain Loss On Sales Of Assets And Asset Impairment Charges | -$50.0M | $1.0M | $1.0M | $0.00 | $0.00 | $1.0M | $12.0M | -$2.0M | $1.0M | -$1.0M | $5.0M | $0.00 | -$2.0M | -$27.0M | $1.0M | $2.0M | -$55.0M | $10.0M | -$1.0M | -$13.0M | $0.00 | -$10.0M | -$1.0M | $3.0M | -$6.0M | -$3.0M | $0.00 | $0.00 | $1.0M | $0.00 | -$1.0M | -$18.0M | $10.0M | $2.0M | $7.0M | $1.0M | $6.0M | ||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $0.00 | $1.0M | -$1.0M | -$2.0M | -$3.0M | $2.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | -$1.0M | $0.00 | $0.00 | $1.0M | $0.00 | -$1.0M | $0.00 | $2.0M | $0.00 | $0.00 | -$1.0M | -$1.0M | $2.0M | -$2.0M | $1.0M | -$3.0M | -$1.0M | $1.0M | -$1.0M | $1.0M | -$1.0M | -$1.0M | $1.0M | $1.0M | -$1.0M | -$2.0M | $1.0M | |||||||||||||||||||||||||
| Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity | $26.0M | $22.0M | $24.0M | $24.0M | $20.0M | $18.0M | $8.0M | $9.0M | $9.0M | $6.0M | $6.0M | $8.0M | $7.0M | $6.0M | $7.0M | $6.0M | $7.0M | $6.0M | $5.0M | $6.0M | $7.0M | $7.0M | $6.0M | $7.0M | $5.0M | $5.0M | $7.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $3.0M | ||||||||||||||||||||||||||||||||
| Deferred Income Taxes And Tax Credits | -$19.0M | $23.0M | $52.0M | $18.0M | $41.0M | $213.0M | $49.0M | $60.0M | $100.0M | $80.0M | $84.0M | $77.0M | $65.0M | $58.0M | $48.0M | $36.0M | $66.0M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Regulated And Unregulated Operating Revenue | $3.53B | $3.42B | $4.44B | $2.91B | $2.88B | $3.24B | $2.89B | $2.68B | $3.78B | $5.25B | $4.92B | $4.58B | $4.65B | $3.72B | $3.02B | $3.58B | $3.08B | $3.08B | $2.41B | $2.85B | $3.15B | $3.12B | $2.89B | $3.51B | $3.75B | $3.55B | $3.16B | $3.75B | $3.27B | $3.25B | $2.86B | $3.24B | |||||||||||||||||||||||||||||||||
| Unregulated Operating Revenue | $1.30B | $1.44B | $2.13B | $1.00B | $996.0M | $1.08B | $1.06B | $1.07B | $1.72B | $3.20B | $3.02B | $2.34B | $1.84B | $1.37B | $1.63B | $1.24B | $1.04B | $1.29B | $1.46B | $1.47B | $1.65B | $1.88B | $1.65B | $2.01B | $1.67B | $1.43B | $1.52B | $1.18B | $827.0M | $902.0M | $1.07B | $911.0M | $1.14B | ||||||||||||||||||||||||||||||||
| Regulated Operating Revenue | $2.22B | $1.98B | $2.31B | $1.90B | $1.88B | $2.16B | $1.83B | $1.62B | $2.06B | $2.05B | $1.91B | $2.23B | $1.88B | $1.66B | $1.95B | $1.84B | $1.54B | $1.73B | $1.66B | $1.42B | $1.86B | $1.67B | $1.51B | $1.74B | $1.57B | $1.42B | $1.72B | $1.75B | $1.44B | $1.66B | $1.53B | $1.36B | $1.84B | ||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $1.99 | $0.19 | $2.03 | $1.55 | $0.30 | $0.60 | $1.65 | $1.08 | $1.92 | $1.06 | $1.39 | $1.13 | $0.60 | $1.34 | $0.79 | $1.30 | $0.87 | $0.91 | $0.88 | $1.07 | $1.19 | $1.05 | $1.38 | $1.09 | |||||||||||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $2.00 | $0.19 | $2.03 | $1.56 | $0.30 | $0.60 | $1.65 | $1.08 | $1.93 | $1.06 | $1.39 | $1.13 | $0.60 | $1.35 | $0.79 | $1.31 | $0.87 | $0.91 | $0.88 | $1.08 | $1.19 | $1.05 | $1.38 | $1.09 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $12.30B | $11.70B | $11.05B | $10.40B | $8.71B | $12.43B | $11.67B | $10.24B | $9.51B | $9.01B | $8.77B | $8.33B | $7.92B | $7.37B | $7.01B | $6.72B | $6.28B | $6.00B | $5.90B | $5.89B |
| Cash And Cash Equivalents At Carrying Value | $208.0M | $24.0M | $26.0M | $33.0M | $28.0M | $472.0M | $93.0M | $71.0M | $66.0M | $92.0M | $37.0M | $48.0M | $52.0M | $65.0M | $68.0M | $65.0M | $52.0M | $86.0M | $123.0M | $147.0M |
| Repayments Of Long Term Debt | $1.29B | $2.14B | $1.62B | $1.59B | $3.52B | $882.0M | $821.0M | $105.0M | $385.0M | $807.0M | $286.0M | $1.24B | $961.0M | $639.0M | $1.46B | $663.0M | $486.0M | $446.0M | $393.0M | |
| Assets | $54.07B | $48.85B | $44.76B | $42.68B | $39.72B | $45.50B | $42.27B | $36.29B | $33.77B | $32.04B | $28.66B | $27.83B | $25.94B | $26.34B | $26.01B | $24.90B | $24.20B | $24.59B | ||
| Goodwill | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $2.46B | $2.29B | $2.29B | $2.29B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.04B | ||
| Dividends Common Stock Cash | $921.0M | $859.0M | $800.0M | $710.0M | $752.0M | $796.0M | $714.0M | $653.0M | $602.0M | $548.0M | $510.0M | $476.0M | $454.0M | $414.0M | $392.0M | -$367.0M | -$349.0M | -$346.0M | -$358.0M | |
| Allowance For Doubtful Accounts Receivable Current | $60.0M | $70.0M | $63.0M | $79.0M | $92.0M | $104.0M | $91.0M | $91.0M | $49.0M | $41.0M | $49.0M | $54.0M | $55.0M | $62.0M | $162.0M | $196.0M | $262.0M | $265.0M | $182.0M | |
| Stockholders Equity Other | -$42.0M | -$28.0M | -$27.0M | -$20.0M | -$34.0M | -$63.0M | -$30.0M | -$56.0M | -$19.0M | -$162.0M | -$107.0M | -$24.0M | -$68.0M | -$35.0M | $25.0M | |||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$39.0M | -$26.0M | -$67.0M | -$62.0M | -$112.0M | -$137.0M | -$148.0M | -$120.0M | -$120.0M | -$133.0M | -$145.0M | -$155.0M | -$136.0M | -$158.0M | -$158.0M | -$149.0M | -$147.0M | -$165.0M | ||
| Restricted Cash And Cash Equivalents At Carrying Value | $42.0M | $64.0M | $25.0M | $10.0M | $7.0M | $2.0M | $0.00 | $5.0M | $23.0M | $21.0M | $23.0M | $120.0M | $123.0M | $122.0M | $147.0M | $120.0M | $84.0M | $86.0M | ||
| Retained Earnings Accumulated Deficit | $5.48B | $4.95B | $4.40B | $3.81B | $3.44B | $7.16B | $6.59B | $6.11B | $5.64B | $5.11B | $4.79B | $4.58B | $4.15B | $3.94B | $3.75B | $3.43B | $3.17B | $2.99B | ||
| Regulatory Liability Noncurrent | $2.88B | $2.86B | $2.60B | $2.67B | $3.11B | $3.36B | $3.26B | $2.92B | $2.88B | $555.0M | $569.0M | $667.0M | $862.0M | $1.03B | $1.02B | $1.33B | $1.34B | $1.20B | ||
| Regulatory Assets Noncurrent | $7.38B | $6.77B | $6.21B | $3.89B | $3.48B | $4.13B | $4.17B | $4.57B | $3.72B | $3.87B | $3.69B | $3.65B | $2.84B | $4.24B | $4.54B | $4.06B | $4.11B | $4.23B | ||
| Other Long Term Investments | $194.0M | $176.0M | $168.0M | $165.0M | $194.0M | $196.0M | $265.0M | $219.0M | $232.0M | $201.0M | $186.0M | $194.0M | $603.0M | $554.0M | $525.0M | $518.0M | $598.0M | $595.0M | ||
| Other Liabilities Noncurrent | $12.56B | $11.35B | $10.40B | $10.24B | $10.13B | $11.22B | $10.50B | $9.00B | $323.0M | $349.0M | $207.0M | $281.0M | $297.0M | $306.0M | $331.0M | $358.0M | $328.0M | $328.0M | ||
| Other Liabilities Current | $678.0M | $586.0M | $452.0M | $544.0M | $581.0M | $594.0M | $504.0M | $509.0M | $525.0M | $498.0M | $429.0M | $494.0M | $495.0M | $449.0M | $549.0M | $597.0M | $502.0M | $518.0M | ||
| Other Assets Noncurrent | $13.20B | $11.79B | $10.67B | $7.58B | $7.01B | $15.27B | $10.08B | $8.01B | $161.0M | $170.0M | $179.0M | $259.0M | $198.0M | $197.0M | $199.0M | $206.0M | $185.0M | $157.0M | ||
| Other Assets Current | $261.0M | $235.0M | $242.0M | $235.0M | $218.0M | $185.0M | $209.0M | $221.0M | $199.0M | $195.0M | $203.0M | $238.0M | $209.0M | $215.0M | $196.0M | $197.0M | $201.0M | $242.0M | ||
| Long Term Investments | $2.87B | $2.56B | $2.38B | $2.16B | $2.45B | $2.23B | $3.79B | $3.37B | $2.80B | $2.27B | $1.94B | $1.87B | $1.79B | $1.59B | $1.46B | $1.46B | $1.42B | $1.28B | ||
| Long Term Debt And Capital Lease Obligations Current | $1.36B | $1.30B | $2.14B | $1.12B | $2.87B | $469.0M | $687.0M | $1.50B | $109.0M | $14.0M | $473.0M | $274.0M | $898.0M | $817.0M | $526.0M | $925.0M | $671.0M | $362.0M | ||
| Long Term Debt And Capital Lease Obligations | $23.79B | $20.69B | $17.42B | $16.87B | $14.53B | $19.00B | $15.94B | $12.13B | $12.19B | $11.27B | $8.76B | $8.34B | $7.21B | $7.01B | $7.19B | $7.09B | $7.37B | $7.74B | ||
| Liabilities Current | $5.41B | $5.11B | $5.88B | $5.17B | $6.35B | $2.69B | $4.00B | $4.44B | $2.81B | $2.44B | $2.53B | $2.58B | $3.19B | $2.77B | $2.63B | $2.75B | $2.65B | $3.01B | ||
| Liabilities And Stockholders Equity | $54.07B | $48.85B | $44.76B | $42.68B | $39.72B | $45.50B | $42.27B | $36.29B | $33.77B | $32.04B | $28.66B | $27.90B | $25.94B | $26.34B | $26.01B | $24.90B | $24.20B | $24.59B | ||
| Dividends Payable Current | $242.0M | $226.0M | $210.0M | $196.0M | $171.0M | $210.0M | $195.0M | $172.0M | $158.0M | $148.0M | $131.0M | $122.0M | $116.0M | $107.0M | $99.0M | $95.0M | $88.0M | $86.0M | ||
| Derivative Liabilities Noncurrent | $66.0M | $57.0M | $132.0M | $315.0M | $192.0M | $60.0M | $86.0M | $89.0M | $47.0M | $98.0M | $86.0M | $8.0M | $43.0M | $26.0M | $89.0M | $110.0M | $198.0M | $344.0M | ||
| Defined Benefit Pension Plan Liabilities Noncurrent | $235.0M | $214.0M | $350.0M | $378.0M | $339.0M | $797.0M | $808.0M | $837.0M | $924.0M | $1.15B | $1.13B | $1.28B | $653.0M | $1.50B | $1.30B | $866.0M | $881.0M | $871.0M | ||
| Decommissioning Fund Investments | $2.55B | $2.26B | $2.04B | $1.83B | $2.07B | $1.86B | $1.66B | $1.38B | $1.49B | $1.32B | $1.24B | $1.24B | $1.19B | $1.04B | $937.0M | $939.0M | $817.0M | $685.0M | ||
| Common Stock Value | $6.86B | $6.78B | $6.71B | $6.65B | $5.38B | $5.41B | $5.23B | $4.25B | $3.99B | $4.03B | $4.12B | $3.90B | $3.91B | $3.59B | $3.42B | $3.44B | $3.26B | $3.18B | ||
| Assets Current | $4.35B | $3.61B | $3.54B | $4.18B | $3.32B | $3.50B | $3.09B | $3.26B | $3.08B | $2.76B | $2.58B | $3.01B | $2.81B | $2.92B | $3.20B | $3.17B | $2.88B | $3.33B | ||
| Accumulated Deferred Investment Tax Credit | $402.0M | $269.0M | $181.0M | $182.0M | $158.0M | $162.0M | $166.0M | $138.0M | $122.0M | $93.0M | $62.0M | $41.0M | $47.0M | $56.0M | $65.0M | $75.0M | $85.0M | $96.0M | ||
| Accounts Receivable Net Current | $2.03B | $1.69B | $1.63B | $2.04B | $1.70B | $1.54B | $1.64B | $1.79B | $1.76B | $1.52B | $1.28B | $1.50B | $1.54B | $1.34B | $1.32B | $1.35B | $1.44B | $1.67B | ||
| Accounts Payable Current | $1.75B | $1.39B | $1.36B | $1.60B | $1.41B | $1.00B | $1.08B | $1.33B | $1.17B | $1.08B | $809.0M | $973.0M | $962.0M | $848.0M | $782.0M | $729.0M | $723.0M | $899.0M | ||
| Property Plant And Equipment Net | $33.65B | $30.89B | $28.77B | $26.94B | $24.50B | $25.32B | $21.65B | $20.72B | $19.73B | $18.03B | $16.82B | $15.80B | $14.68B | $13.75B | $12.99B | $12.43B | $12.23B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $12.16B | $11.72B | $11.92B | $11.59B | $11.11B | $11.17B | $10.85B | $10.48B | $10.64B | $8.98B | $8.57B | $8.86B | $8.57B | $12.38B | $12.55B | $12.32B | $11.72B | $11.82B | $10.74B | $10.40B | $10.55B | $10.21B | $9.84B | $9.89B | $9.37B | $9.09B | $9.19B | $9.13B | $8.78B | $8.89B | $8.81B | $8.54B | $8.67B | $8.17B | $8.01B | $8.12B | $7.88B | $7.55B | $7.60B | $7.39B | $7.14B | $7.10B | $6.97B | $6.79B | $6.79B | $6.65B | $6.55B | $6.27B | |||
| Cash And Cash Equivalents At Carrying Value | $34.0M | $32.0M | $33.0M | $969.0M | $20.0M | $292.0M | $36.0M | $30.0M | $115.0M | $26.0M | $67.0M | $150.0M | $54.0M | $3.45B | $1.57B | $945.0M | $579.0M | $552.0M | $76.0M | $62.0M | $56.0M | $84.0M | $63.0M | $164.0M | $63.0M | $62.0M | $82.0M | $66.0M | $32.0M | $35.0M | $67.0M | $230.0M | $99.0M | $60.0M | $75.0M | $98.0M | $71.0M | $46.0M | $218.0M | $59.0M | $185.0M | $57.0M | $46.0M | $61.0M | $197.0M | $84.0M | $124.0M | $193.0M | $83.0M | $88.0M | |
| Repayments Of Long Term Debt | $365.0M | $100.0M | $0.00 | $250.0M | $2.60B | $0.00 | $300.0M | $0.00 | $5.0M | $11.0M | $117.0M | $115.0M | $141.0M | $86.0M | $94.0M | $90.0M | $86.0M | ||||||||||||||||||||||||||||||||||
| Assets | $52.03B | $50.25B | $49.56B | $49.81B | $47.81B | $45.90B | $43.73B | $42.92B | $42.52B | $41.95B | $41.31B | $40.36B | $39.44B | $49.64B | $46.70B | $44.44B | $43.74B | $43.23B | $38.35B | $36.85B | $36.43B | $35.29B | $34.33B | $33.84B | $33.07B | $32.58B | $32.15B | $29.46B | $28.77B | $28.56B | $28.65B | $28.35B | $28.07B | $26.38B | $26.19B | $26.16B | $26.23B | $25.94B | $25.95B | $25.91B | $26.08B | $25.85B | $24.78B | $24.58B | $24.49B | $24.27B | $24.20B | ||||
| Goodwill | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $2.47B | $2.47B | $2.47B | $2.47B | $2.47B | $2.29B | $2.29B | $2.29B | $2.29B | $2.29B | $2.29B | $2.29B | $2.29B | $2.29B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | ||||
| Dividends Common Stock Cash | $453.0M | $226.0M | $422.0M | $211.0M | $393.0M | $196.0M | $343.0M | $171.0M | $370.0M | $210.0M | $390.0M | $195.0M | $347.0M | $173.0M | $321.0M | $160.0M | $148.0M | $131.0M | $124.0M | $116.0M | $94.0M | -$88.0M | |||||||||||||||||||||||||||||
| Allowance For Doubtful Accounts Receivable Current | $72.0M | $79.0M | $75.0M | $82.0M | $74.0M | $69.0M | $76.0M | $83.0M | $84.0M | $95.0M | $102.0M | $100.0M | $102.0M | $115.0M | $123.0M | $87.0M | $84.0M | $90.0M | $93.0M | $91.0M | $91.0M | $75.0M | $70.0M | $54.0M | $39.0M | $36.0M | $32.0M | $46.0M | $42.0M | $42.0M | $56.0M | $53.0M | $51.0M | $60.0M | $60.0M | $56.0M | $67.0M | $63.0M | $59.0M | $160.0M | $168.0M | $174.0M | $178.0M | $222.0M | $263.0M | ||||||
| Stockholders Equity Other | -$15.0M | -$15.0M | $3.0M | -$13.0M | -$13.0M | $13.0M | -$15.0M | -$15.0M | $10.0M | -$14.0M | -$13.0M | $17.0M | -$23.0M | -$14.0M | $11.0M | -$23.0M | -$13.0M | -$2.0M | -$18.0M | -$20.0M | $34.0M | -$24.0M | -$22.0M | -$5.0M | $10.0M | -$34.0M | -$60.0M | $23.0M | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$34.0M | -$27.0M | -$28.0M | -$42.0M | -$30.0M | -$42.0M | -$44.0M | -$57.0M | -$65.0M | -$98.0M | -$104.0M | -$109.0M | -$116.0M | -$132.0M | -$134.0M | -$138.0M | -$141.0M | -$145.0M | -$146.0M | -$146.0M | -$143.0M | -$118.0M | -$121.0M | -$123.0M | -$120.0M | -$125.0M | -$129.0M | -$138.0M | -$142.0M | -$140.0M | -$150.0M | -$151.0M | -$155.0M | -$133.0M | -$134.0M | -$137.0M | -$151.0M | -$155.0M | -$156.0M | -$147.0M | -$151.0M | -$153.0M | -$146.0M | -$146.0M | -$148.0M | -$150.0M | -$146.0M | ||||
| Restricted Cash And Cash Equivalents At Carrying Value | $45.0M | $52.0M | $57.0M | $54.0M | $67.0M | $57.0M | $30.0M | $11.0M | $22.0M | $25.0M | $15.0M | $6.0M | $2.0M | $2.0M | $2.0M | $17.0M | $42.0M | $124.0M | $0.00 | $0.00 | $5.0M | $20.0M | $23.0M | $22.0M | $23.0M | $22.0M | $20.0M | $21.0M | $22.0M | $23.0M | $21.0M | $21.0M | $24.0M | $61.0M | $110.0M | $57.0M | $64.0M | $112.0M | $65.0M | $69.0M | $110.0M | $86.0M | $73.0M | $118.0M | $67.0M | $56.0M | $39.0M | ||||
| Retained Earnings Accumulated Deficit | $5.36B | $4.94B | $5.16B | $4.88B | $4.40B | $4.51B | $4.20B | $3.86B | $4.06B | $3.74B | $3.36B | $3.66B | $3.32B | $7.15B | $7.34B | $7.09B | $6.62B | $6.73B | $6.52B | $6.20B | $6.36B | $6.09B | $5.76B | $5.85B | $5.52B | $5.25B | $5.37B | $5.13B | $4.79B | $4.91B | $4.85B | $4.58B | $4.73B | $4.40B | $4.25B | $4.36B | $4.14B | $3.95B | $4.07B | $3.97B | $3.74B | $3.80B | $3.70B | $3.52B | $3.51B | $3.37B | $3.31B | ||||
| Regulatory Liability Noncurrent | $2.89B | $2.99B | $2.99B | $2.67B | $2.65B | $2.63B | $2.60B | $2.65B | $2.67B | $2.73B | $2.95B | $3.03B | $3.22B | $3.35B | $3.42B | $3.13B | $3.20B | $3.24B | $3.31B | $2.88B | $2.90B | $3.03B | $3.04B | $3.00B | $489.0M | $551.0M | $563.0M | $552.0M | $572.0M | $585.0M | $598.0M | $638.0M | $665.0M | $715.0M | $757.0M | $829.0M | $907.0M | $954.0M | $997.0M | $990.0M | $1.01B | $1.02B | $1.04B | $978.0M | $1.38B | $1.38B | $1.36B | ||||
| Regulatory Assets Noncurrent | $7.25B | $7.23B | $7.17B | $6.62B | $6.50B | $6.33B | $6.72B | $3.94B | $3.87B | $3.58B | $3.49B | $3.31B | $3.97B | $4.00B | $4.07B | $4.19B | $4.24B | $4.36B | $4.06B | $4.51B | $4.52B | $3.69B | $3.73B | $3.72B | $3.83B | $3.86B | $3.83B | $3.69B | $3.73B | $3.70B | $3.72B | $3.69B | $3.64B | $2.70B | $2.72B | $2.79B | $3.70B | $3.79B | $3.82B | $4.30B | $4.39B | $4.42B | $3.94B | $3.91B | $3.98B | $4.06B | $4.10B | ||||
| Other Long Term Investments | $192.0M | $182.0M | $176.0M | $176.0M | $166.0M | $162.0M | $157.0M | $160.0M | $156.0M | $157.0M | $162.0M | $175.0M | $187.0M | $191.0M | $197.0M | $186.0M | $256.0M | $228.0M | $253.0M | $247.0M | $238.0M | $241.0M | $231.0M | $230.0M | $224.0M | $217.0M | $210.0M | $199.0M | $193.0M | $191.0M | $684.0M | $654.0M | $649.0M | $618.0M | $604.0M | $596.0M | $584.0M | $574.0M | $568.0M | $537.0M | $533.0M | $532.0M | $527.0M | $526.0M | $521.0M | $467.0M | $477.0M | ||||
| Other Liabilities Noncurrent | $12.10B | $11.81B | $11.71B | $10.96B | $10.92B | $10.50B | $10.29B | $10.30B | $10.17B | $10.06B | $10.23B | $10.18B | $10.50B | $11.47B | $11.40B | $10.32B | $10.31B | $10.25B | $337.0M | $333.0M | $334.0M | $285.0M | $288.0M | $293.0M | $325.0M | $339.0M | $335.0M | $243.0M | $226.0M | $205.0M | $219.0M | $254.0M | $247.0M | $278.0M | $269.0M | $266.0M | $290.0M | $283.0M | $281.0M | $302.0M | $297.0M | $295.0M | $258.0M | $250.0M | $246.0M | $323.0M | $285.0M | ||||
| Other Liabilities Current | $438.0M | $433.0M | $509.0M | $569.0M | $533.0M | $462.0M | $475.0M | $463.0M | $434.0M | $535.0M | $567.0M | $472.0M | $556.0M | $577.0M | $521.0M | $509.0M | $516.0M | $437.0M | $419.0M | $405.0M | $423.0M | $462.0M | $408.0M | $411.0M | $429.0M | $391.0M | $417.0M | $355.0M | $308.0M | $299.0M | $412.0M | $375.0M | $347.0M | $475.0M | $473.0M | $489.0M | $457.0M | $570.0M | $473.0M | $479.0M | $508.0M | $424.0M | $536.0M | $517.0M | $465.0M | $532.0M | $503.0M | ||||
| Other Assets Noncurrent | $12.81B | $12.44B | $12.29B | $11.55B | $11.39B | $11.11B | $10.53B | $7.73B | $7.57B | $7.46B | $7.32B | $7.13B | $7.40B | $10.02B | $10.07B | $9.74B | $9.80B | $9.94B | $195.0M | $185.0M | $158.0M | $152.0M | $148.0M | $159.0M | $175.0M | $168.0M | $168.0M | $175.0M | $159.0M | $157.0M | $248.0M | $248.0M | $245.0M | $243.0M | $220.0M | $193.0M | $198.0M | $199.0M | $196.0M | $190.0M | $189.0M | $188.0M | $192.0M | $195.0M | $204.0M | $203.0M | $188.0M | ||||
| Other Assets Current | $154.0M | $181.0M | $271.0M | $346.0M | $203.0M | $297.0M | $135.0M | $186.0M | $261.0M | $325.0M | $182.0M | $252.0M | $297.0M | $181.0M | $267.0M | $295.0M | $181.0M | $268.0M | $136.0M | $178.0M | $231.0M | $272.0M | $162.0M | $221.0M | $270.0M | $168.0M | $222.0M | $127.0M | $161.0M | $234.0M | $346.0M | $244.0M | $312.0M | $305.0M | $166.0M | $178.0M | $248.0M | $115.0M | $158.0M | $244.0M | $162.0M | $187.0M | $249.0M | $223.0M | $233.0M | $305.0M | $167.0M | ||||
| Long Term Investments | $2.80B | $2.66B | $2.55B | $2.57B | $2.46B | $2.45B | $2.25B | $2.29B | $2.23B | $2.09B | $2.17B | $2.36B | $2.38B | $4.07B | $3.98B | $3.72B | $3.71B | $3.53B | $3.67B | $3.57B | $3.52B | $3.44B | $3.04B | $2.85B | $2.63B | $2.55B | $2.44B | $2.23B | $2.10B | $1.98B | $1.88B | $1.92B | $1.91B | $1.85B | $1.84B | $1.79B | $1.72B | $1.65B | $1.65B | $1.57B | $1.52B | $1.54B | $1.42B | $1.50B | $1.48B | $1.36B | $1.34B | ||||
| Long Term Debt And Capital Lease Obligations Current | $326.0M | $248.0M | $946.0M | $3.20B | $3.21B | $2.41B | $594.0M | $697.0M | $1.72B | $1.43B | $2.67B | $2.65B | $324.0M | $1.05B | $469.0M | $467.0M | $670.0M | $387.0M | $1.21B | $1.50B | $1.50B | $1.0M | $5.0M | $106.0M | $109.0M | $412.0M | $13.0M | $15.0M | $165.0M | $462.0M | $468.0M | $467.0M | $166.0M | $274.0M | $229.0M | $1.07B | $896.0M | $879.0M | $840.0M | $633.0M | $848.0M | $530.0M | $247.0M | $326.0M | $899.0M | $923.0M | $677.0M | ||||
| Long Term Debt And Capital Lease Obligations | $24.50B | $22.94B | $21.77B | $20.46B | $19.27B | $19.25B | $18.54B | $18.54B | $17.66B | $17.44B | $15.61B | $15.63B | $16.92B | $21.89B | $19.99B | $18.22B | $17.34B | $17.03B | $13.86B | $13.57B | $12.78B | $13.62B | $12.71B | $12.19B | $11.80B | $11.36B | $11.76B | $9.48B | $9.34B | $8.76B | $8.86B | $8.84B | $8.84B | $7.91B | $7.81B | $6.92B | $6.85B | $6.81B | $7.22B | $7.12B | $7.21B | $7.09B | $7.50B | $7.51B | $7.02B | $7.07B | $7.30B | ||||
| Liabilities Current | $3.27B | $3.78B | $4.15B | $6.79B | $6.51B | $4.98B | $4.05B | $3.60B | $4.04B | $5.47B | $6.90B | $5.68B | $3.43B | $3.74B | $2.60B | $3.42B | $4.20B | $3.97B | $3.87B | $3.65B | $3.65B | $2.12B | $2.50B | $2.54B | $2.60B | $2.75B | $1.83B | $1.97B | $1.88B | $2.21B | $2.27B | $2.23B | $1.84B | $2.81B | $2.82B | $3.57B | $3.01B | $2.96B | $2.48B | $2.31B | $2.64B | $2.53B | $2.10B | $2.25B | $2.56B | $2.51B | $2.48B | ||||
| Liabilities And Stockholders Equity | $52.03B | $50.25B | $49.56B | $49.81B | $47.81B | $45.90B | $43.73B | $42.92B | $42.52B | $41.95B | $41.31B | $40.36B | $39.44B | $49.64B | $46.70B | $44.44B | $43.74B | $43.23B | $38.35B | $36.85B | $36.43B | $35.29B | $34.33B | $33.84B | $33.07B | $32.58B | $32.15B | $29.46B | $28.77B | $28.56B | $28.65B | $28.35B | $28.07B | $26.38B | $26.19B | $26.16B | $26.23B | $25.94B | $25.95B | $25.91B | $26.08B | $25.85B | $24.78B | $24.58B | $24.49B | $24.27B | $24.20B | ||||
| Dividends Payable Current | $226.0M | $453.0M | $226.0M | $211.0M | $422.0M | $211.0M | $196.0M | $393.0M | $196.0M | $171.0M | $343.0M | $171.0M | $160.0M | $370.0M | $210.0M | $196.0M | $390.0M | $195.0M | $173.0M | $346.0M | $173.0M | $161.0M | $321.0M | $160.0M | $148.0M | $296.0M | $148.0M | $138.0M | $269.0M | $131.0M | $131.0M | $255.0M | $124.0M | $122.0M | $238.0M | $116.0M | $116.0M | $229.0M | $108.0M | $107.0M | $207.0M | $100.0M | $99.0M | $199.0M | $95.0M | $95.0M | $88.0M | ||||
| Derivative Liabilities Noncurrent | $55.0M | $84.0M | $75.0M | $80.0M | $103.0M | $119.0M | $154.0M | $191.0M | $177.0M | $256.0M | $284.0M | $280.0M | $244.0M | $164.0M | $119.0M | $44.0M | $33.0M | $47.0M | $74.0M | $68.0M | $52.0M | $66.0M | $64.0M | $58.0M | $48.0M | $63.0M | $93.0M | $99.0M | $94.0M | $96.0M | $27.0M | $22.0M | $23.0M | $19.0M | $29.0M | $16.0M | $21.0M | $16.0M | $14.0M | $30.0M | $62.0M | $99.0M | $62.0M | $74.0M | $90.0M | $154.0M | $184.0M | ||||
| Defined Benefit Pension Plan Liabilities Noncurrent | $187.0M | $196.0M | $204.0M | $286.0M | $307.0M | $328.0M | $319.0M | $341.0M | $346.0M | $268.0M | $291.0M | $314.0M | $732.0M | $753.0M | $773.0M | $682.0M | $779.0M | $795.0M | $658.0M | $715.0M | $722.0M | $719.0M | $727.0M | $737.0M | $922.0M | $1.02B | $1.02B | $1.13B | $1.14B | $1.13B | $1.12B | $1.18B | $1.28B | $499.0M | $564.0M | $630.0M | $1.25B | $1.36B | $1.40B | $1.22B | $1.22B | $1.30B | $680.0M | $680.0M | $673.0M | $700.0M | $699.0M | ||||
| Decommissioning Fund Investments | $2.48B | $2.35B | $2.25B | $2.26B | $2.17B | $2.13B | $1.91B | $1.95B | $1.90B | $1.76B | $1.84B | $2.01B | $2.01B | $2.02B | $1.92B | $1.66B | $1.60B | $1.44B | $1.58B | $1.56B | $1.51B | $1.53B | $1.48B | $1.48B | $1.44B | $1.39B | $1.36B | $1.32B | $1.28B | $1.25B | $1.20B | $1.27B | $1.26B | $1.23B | $1.24B | $1.20B | $1.14B | $1.08B | $1.08B | $1.03B | $985.0M | $1.00B | $893.0M | $975.0M | $961.0M | $890.0M | $859.0M | ||||
| Common Stock Value | $6.84B | $6.81B | $6.79B | $6.75B | $6.73B | $6.71B | $6.70B | $6.68B | $6.65B | $5.34B | $5.32B | $5.31B | $5.37B | $5.36B | $5.34B | $5.37B | $5.25B | $5.24B | $4.37B | $4.34B | $4.32B | $4.23B | $4.21B | $4.16B | $3.98B | $3.97B | $3.96B | $4.14B | $4.13B | $4.12B | $4.12B | $4.11B | $4.09B | $3.90B | $3.90B | $3.89B | $3.89B | $3.76B | $3.68B | $3.57B | $3.55B | $3.45B | $3.42B | $3.42B | $3.43B | $3.42B | $3.39B | ||||
| Assets Current | $3.76B | $3.54B | $3.62B | $5.62B | $4.52B | $3.75B | $3.42B | $3.20B | $3.54B | $4.31B | $4.09B | $3.61B | $3.49B | $6.40B | $4.38B | $3.82B | $3.50B | $3.53B | $2.99B | $2.73B | $2.84B | $3.10B | $2.90B | $2.96B | $2.82B | $2.63B | $2.57B | $2.60B | $2.26B | $2.36B | $2.70B | $2.69B | $2.79B | $2.76B | $2.72B | $2.97B | $2.55B | $2.50B | $2.77B | $2.73B | $3.05B | $2.95B | $2.91B | $2.77B | $2.80B | $2.74B | $2.73B | ||||
| Accumulated Deferred Investment Tax Credit | $401.0M | $403.0M | $404.0M | $277.0M | $179.0M | $180.0M | $180.0M | $181.0M | $182.0M | $183.0M | $182.0M | $158.0M | $158.0M | $159.0M | $160.0M | $163.0M | $163.0M | $165.0M | $163.0M | $136.0M | $137.0M | $140.0M | $142.0M | $122.0M | $138.0M | $138.0M | $91.0M | $89.0M | $93.0M | $60.0M | $50.0M | $50.0M | $52.0M | $43.0M | $42.0M | $44.0M | $49.0M | $51.0M | $53.0M | $58.0M | $60.0M | $63.0M | $68.0M | $70.0M | $73.0M | $78.0M | $82.0M | ||||
| Accounts Receivable Net Current | $1.40B | $1.60B | $1.73B | $1.41B | $1.50B | $1.44B | $1.39B | $1.30B | $1.52B | $1.78B | $1.87B | $1.63B | $1.52B | $1.55B | $1.55B | $1.42B | $1.38B | $1.48B | $1.45B | $1.44B | $1.68B | $1.69B | $1.69B | $1.71B | $1.40B | $1.45B | $1.41B | $1.25B | $1.18B | $1.19B | $1.24B | $1.25B | $1.53B | $1.26B | $1.40B | $1.81B | $1.24B | $1.31B | $1.46B | $1.16B | $1.24B | $1.26B | $1.21B | $1.30B | $1.40B | $1.14B | $1.40B | ||||
| Accounts Payable Current | $1.31B | $1.38B | $1.30B | $1.29B | $1.31B | $1.10B | $1.14B | $1.05B | $1.09B | $1.62B | $1.75B | $1.32B | $1.37B | $1.17B | $955.0M | $964.0M | $1.03B | $1.03B | $1.03B | $1.05B | $981.0M | $1.16B | $1.06B | $920.0M | $994.0M | $988.0M | $910.0M | $813.0M | $745.0M | $649.0M | $835.0M | $848.0M | $825.0M | $873.0M | $946.0M | $945.0M | $866.0M | $808.0M | $711.0M | $724.0M | $728.0M | $690.0M | $708.0M | $733.0M | $631.0M | $641.0M | $637.0M | ||||
| Property Plant And Equipment Net | $32.65B | $31.62B | $31.10B | $30.07B | $29.45B | $28.59B | $28.17B | $27.53B | $29.70B | $29.19B | $28.10B | $27.74B | $27.27B | $26.16B | $29.14B | $28.27B | $27.16B | $26.72B | $26.24B | $23.76B | $22.30B | $21.86B | $21.61B | $21.24B | $20.87B | $20.31B | $20.06B | $19.87B | $18.55B | $18.30B | $18.13B | $17.87B | $17.58B | $17.24B | $16.50B | $16.31B | $15.99B | $15.51B | $15.19B | $14.87B | $14.40B | $14.15B | $13.92B | $13.42B | $13.28B | $13.05B | $12.82B | $12.65B |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Payments Of Dividends Common Stock | $871.0M | $810.0M | $752.0M | $685.0M | $791.0M | $760.0M | $692.0M | $620.0M | $592.0M | $531.0M | $501.0M | $470.0M | $445.0M | $407.0M | $389.0M | $360.0M | $348.0M | $344.0M | $364.0M |
| Payments For Proceeds From Other Investing Activities | $134.0M | $80.0M | $79.0M | $51.0M | $31.0M | $2.0M | $22.0M | $23.0M | $38.0M | -$36.0M | -$52.0M | $20.0M | $36.0M | $39.0M | $72.0M | $88.0M | $79.0M | $125.0M | $19.0M |
| Net Cash Provided By Used In Operating Activities | $3.41B | $3.64B | $3.22B | $1.98B | $3.07B | $3.70B | $2.65B | $2.68B | $2.12B | $2.08B | $1.92B | $1.85B | $2.15B | $2.21B | $2.01B | $1.83B | $1.82B | $1.56B | $1.13B |
| Net Cash Provided By Used In Investing Activities | -$5.30B | -$4.95B | -$4.10B | -$3.43B | -$3.86B | -$4.07B | -$5.73B | -$3.35B | -$2.56B | -$3.39B | -$2.20B | -$2.06B | -$1.91B | -$1.77B | -$1.56B | -$1.23B | -$1.06B | -$1.52B | $330.0M |
| Net Cash Provided By Used In Financing Activities | $2.06B | $1.35B | $883.0M | $1.46B | $315.0M | $796.0M | $3.10B | $654.0M | $421.0M | $1.36B | $277.0M | $211.0M | -$261.0M | -$443.0M | -$445.0M | -$586.0M | -$789.0M | -$84.0M | -$1.47B |
| Depreciation Depletion And Amortization | $1.84B | $1.73B | $1.61B | $1.47B | $1.38B | $1.29B | $1.17B | $1.12B | $1.03B | $976.0M | $852.0M | $1.15B | $1.09B | $1.02B | $995.0M | $1.03B | $1.02B | $899.0M | $926.0M |
| Proceeds From Payments For Other Financing Activities | -$25.0M | -$23.0M | -$37.0M | -$86.0M | -$84.0M | -$83.0M | -$79.0M | -$46.0M | -$81.0M | -$9.0M | -$8.0M | -$33.0M | -$19.0M | -$16.0M | -$31.0M | -$36.0M | $0.00 | -$10.0M | -$6.0M |
| Proceeds From Issuance Of Long Term Debt | $4.43B | $4.53B | $3.17B | $2.17B | $4.46B | $3.69B | $2.51B | $1.43B | $1.40B | $2.04B | $956.0M | $1.74B | $1.23B | $759.0M | $1.18B | $614.0M | $427.0M | $1.31B | $50.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 | Q1 2020 | Q1 2019 | Q1 2018 | Q1 2017 | Q1 2016 | Q1 2015 | Q1 2014 | Q1 2013 | Q1 2012 | Q1 2011 | Q1 2010 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Payments Of Dividends Common Stock | $217.0M | $202.0M | $188.0M | $171.0M | $210.0M | $195.0M | $172.0M | $158.0M | $148.0M | $131.0M | $122.0M | $116.0M | $107.0M | $99.0M | $95.0M | $88.0M | $86.0M |
| Payments For Proceeds From Other Investing Activities | $13.0M | $7.0M | $50.0M | $9.0M | $10.0M | $3.0M | $9.0M | $1.0M | -$3.0M | -$12.0M | -$3.0M | $10.0M | $7.0M | $21.0M | $23.0M | $4.0M | $24.0M |
| Net Cash Provided By Used In Operating Activities | $1.02B | $1.04B | $924.0M | $808.0M | $1.06B | $1.06B | $752.0M | $838.0M | $787.0M | $745.0M | $747.0M | $532.0M | $597.0M | $620.0M | $722.0M | $817.0M | $839.0M |
| Net Cash Provided By Used In Investing Activities | -$968.0M | -$1.62B | -$981.0M | -$782.0M | -$705.0M | -$1.34B | -$748.0M | -$586.0M | -$642.0M | -$437.0M | -$556.0M | -$442.0M | -$332.0M | -$343.0M | -$244.0M | -$171.0M | -$256.0M |
| Net Cash Provided By Used In Financing Activities | -$50.0M | $872.0M | $151.0M | $95.0M | $702.0M | $864.0M | -$19.0M | -$155.0M | -$156.0M | -$310.0M | -$140.0M | -$44.0M | -$112.0M | -$288.0M | -$346.0M | -$505.0M | -$581.0M |
| Depreciation Depletion And Amortization | $452.0M | $423.0M | $385.0M | $358.0M | $368.0M | $353.0M | $296.0M | $281.0M | $249.0M | $229.0M | $209.0M | $280.0M | $259.0M | $232.0M | $245.0M | $251.0M | $232.0M |
| Proceeds From Payments For Other Financing Activities | -$7.0M | -$14.0M | -$15.0M | -$34.0M | -$35.0M | -$36.0M | -$26.0M | -$19.0M | -$24.0M | -$1.0M | -$7.0M | -$7.0M | -$6.0M | -$7.0M | $2.0M | -$9.0M | -$4.0M |
| Proceeds From Issuance Of Long Term Debt | $1.09B | $2.18B | $1.39B | $1.12B | $989.0M | $1.09B | $644.0M | $0.00 | $496.0M | $0.00 | $495.0M | $0.00 | $372.0M | $0.00 |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $7.03 | $6.77 | $6.76 | $5.52 | $4.67 | $7.08 | $6.31 | $6.17 | $6.32 | $4.83 | $4.05 | $5.10 | $3.76 | $3.55 | $4.18 | $3.74 | $3.24 | $3.34 | $5.69 |
| Earnings Per Share Basic | $7.04 | $6.78 | $6.77 | $5.53 | $4.68 | $7.09 | $6.32 | $6.18 | $6.32 | $4.84 | $4.05 | $5.11 | $3.76 | $3.56 | $4.19 | $3.75 | $3.24 | $3.34 | $5.70 |
| Weighted Average Number Of Shares Outstanding Basic | 207.0M | 207.0M | 206.0M | 195.0M | 193.0M | 193.0M | 185.0M | 181.0M | 179.0M | 179.0M | 179.0M | 177.0M | 175.0M | 171.0M | 169.0M | 168.0M | 164.0M | 163.0M | 170.0M |
| Common Stock Dividends Per Share Declared | $4.44 | $4.15 | $3.88 | $3.61 | $3.88 | $4.12 | $3.85 | $3.60 | $3.36 | $3.06 | $2.84 | $2.69 | $2.59 | $2.42 | $2.32 | $2.18 | $2.12 | $2.12 | $2.12 |
| Weighted Average Number Of Diluted Shares Outstanding | 207.0M | 207.0M | 206.0M | 196.0M | 194.0M | 193.0M | 185.0M | 181.0M | 179.0M | 179.0M | 179.0M | 172.0M | 170.0M | 169.0M | 164.0M | 163.0M | 171.0M | ||
| Common Stock Shares Outstanding | 207.7M | 207.2M | 206.4M | 205.6M | 193.7M | 193.8M | 192.2M | 181.9M | 179.4M | 179.4M | 179.5M | 177.0M | 177.1M | 172.4M | 169.2M | 169.4M | 165.4M | 163.0M | |
| Common Stock Shares Issued | 207.7M | 207.2M | 206.4M | 205.6M | 193.7M | 193.8M | 192.2M | 181.9M | 179.4M | 179.4M | 179.5M | 177.0M | 177.1M | 172.4M | 169.2M | 169.4M | 165.4M | 163.0M | |
| Common Stock Shares Authorized | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $2.01 | $1.10 | $2.14 | $2.30 | $1.55 | $1.51 | $1.61 | $0.97 | $2.16 | $1.99 | $0.19 | $2.03 | $1.57 | $0.13 | $0.92 | $2.05 | $1.42 | $2.46 | $1.44 | $1.76 | $1.40 | $1.73 | $0.99 | $2.19 | $1.05 | $1.84 | $1.29 | $2.00 | $1.60 | $1.51 | $0.99 | $2.23 | $0.73 | $1.88 | $0.84 | $1.37 | $0.45 | $1.47 | $0.61 | $1.53 | $1.68 | $0.88 | $0.70 | $1.84 | $0.70 | $1.13 | $0.60 | $1.34 | $0.47 | $1.31 | $0.86 | $0.91 | $0.88 | $1.07 | $1.19 | $1.04 | $0.90 | $0.96 | $0.51 | $1.38 | $0.72 | $0.92 | $0.51 | $1.09 |
| Earnings Per Share Basic | $2.02 | $1.10 | $2.14 | $2.30 | $1.56 | $1.51 | $1.61 | $0.97 | $2.16 | $2.00 | $0.19 | $2.03 | $1.58 | $0.13 | $0.92 | $2.05 | $1.42 | $2.47 | $1.44 | $1.77 | $1.40 | $1.74 | $0.99 | $2.20 | $1.05 | $1.84 | $1.29 | $2.01 | $1.60 | $1.51 | $0.99 | $2.23 | $0.73 | $1.88 | $0.84 | $1.38 | $0.45 | $1.47 | $0.61 | $1.53 | $1.68 | $0.88 | $0.70 | $1.84 | $0.70 | $1.13 | $0.60 | $1.35 | $0.47 | $1.32 | $0.86 | $0.91 | $0.88 | $1.08 | $1.19 | $1.04 | $0.90 | $0.97 | $0.51 | $1.38 | $0.72 | $0.92 | $0.51 | $1.09 |
| Weighted Average Number Of Shares Outstanding Basic | 207.0M | 207.0M | 207.0M | 207.0M | 207.0M | 206.0M | 206.0M | 206.0M | 206.0M | 193.0M | 193.0M | 193.0M | 193.0M | 193.0M | 194.0M | 193.0M | 192.0M | 192.0M | 183.0M | 183.0M | 182.0M | 182.0M | 181.0M | 180.0M | 179.0M | 179.0M | 179.0M | 179.0M | 179.0M | 179.0M | 179.0M | 179.0M | 178.0M | 177.0M | 177.0M | 177.0M | 175.0M | 174.0M | 173.0M | 172.0M | 170.0M | 170.0M | 169.0M | 169.0M | 169.0M | 169.0M | 169.0M | 166.0M | 165.0M | 163.0M | ||||||||||||||
| Common Stock Dividends Per Share Declared | $2.18 | $1.09 | $2.04 | $1.02 | $1.91 | $0.95 | $1.77 | $0.89 | $1.91 | $1.09 | $2.03 | $1.01 | $1.89 | $0.95 | $0.00 | $1.77 | $0.88 | $0.00 | $1.65 | $0.83 | $0.77 | $0.73 | $0.73 | $0.73 | $0.69 | $0.69 | $0.69 | $0.66 | $0.66 | $0.66 | $0.66 | $0.62 | $0.62 | $0.59 | $0.59 | $0.59 | $0.59 | $0.56 | $0.56 | $0.53 | $0.53 | $0.53 | $0.53 | |||||||||||||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 207.0M | 207.0M | 207.0M | 207.0M | 207.0M | 207.0M | 206.0M | 206.0M | 206.0M | 194.0M | 194.0M | 194.0M | 194.0M | 194.0M | 194.0M | 193.0M | 193.0M | 192.0M | 184.0M | 184.0M | 183.0M | 182.0M | 181.0M | 180.0M | 179.0M | 179.0M | 179.0M | 180.0M | 180.0M | 180.0M | 180.0M | 179.0M | 178.0M | 177.0M | 177.0M | 177.0M | 176.0M | 175.0M | 173.0M | 172.0M | 171.0M | 170.0M | 170.0M | 170.0M | 170.0M | 170.0M | 169.0M | 166.0M | 165.0M | 163.0M | ||||||||||||||
| Common Stock Shares Outstanding | 207.7M | 207.6M | 207.5M | 207.1M | 207.0M | 206.9M | 206.3M | 206.2M | 206.1M | 193.7M | 193.7M | 193.7M | 193.7M | 193.8M | 193.7M | 193.6M | 192.7M | 192.6M | 183.4M | 183.3M | 183.2M | 181.9M | 181.8M | 181.5M | 179.4M | 179.4M | 179.4M | 179.4M | 179.4M | 179.4M | 179.5M | 179.5M | 179.3M | 177.0M | 177.0M | 177.0M | 176.8M | 175.0M | 174.0M | 172.1M | 171.8M | 170.1M | 169.3M | 169.3M | 169.3M | 169.1M | 168.4M | 164.9M | ||||||||||||||||
| Common Stock Shares Issued | 207.7M | 207.6M | 207.5M | 207.1M | 207.0M | 206.9M | 206.3M | 206.2M | 206.1M | 193.7M | 193.7M | 193.7M | 193.7M | 193.8M | 193.7M | 193.6M | 192.7M | 192.6M | 183.4M | 183.3M | 183.2M | 181.9M | 181.8M | 181.5M | 179.4M | 179.4M | 179.4M | 179.4M | 179.4M | 179.4M | 179.5M | 179.5M | 179.3M | 177.0M | 177.0M | 177.0M | 176.8M | 175.0M | 174.0M | 172.1M | 171.8M | 170.1M | 169.3M | 169.3M | 169.3M | 169.1M | 168.4M | |||||||||||||||||
| Common Stock Shares Authorized | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxes Excluding Income And Excise Taxes | $529.0M | $487.0M | $462.0M | $457.0M | $431.0M | $395.0M | $406.0M | $405.0M | $391.0M | $370.0M | $364.0M | $352.0M | $340.0M | $332.0M | $310.0M | $306.0M | $275.0M | $304.0M | $357.0M |
| Investment Income Interest | $103.0M | $136.0M | $57.0M | $46.0M | $22.0M | $29.0M | $9.0M | $12.0M | $12.0M | $20.0M | $13.0M | $10.0M | $9.0M | $10.0M | $10.0M | $12.0M | $19.0M | $19.0M | $25.0M |
| Costs And Expenses | $13.44B | $10.37B | $10.50B | $17.48B | $13.47B | $9.87B | $10.74B | $12.62B | $10.90B | $9.14B | $9.10B | $10.71B | $8.46B | $7.51B | $7.44B | $7.06B | $6.77B | $8.07B | |
| Short Term Borrowings | $882.0M | $1.07B | $1.28B | $1.16B | $758.0M | $38.0M | $828.0M | $609.0M | $621.0M | $499.0M | $499.0M | $398.0M | $131.0M | $240.0M | $419.0M | $150.0M | $327.0M | $744.0M | |
| Asset Retirement Obligations Noncurrent | $4.47B | $4.03B | $3.56B | $3.46B | $3.16B | $2.83B | $2.67B | $2.47B | $2.32B | $2.20B | $2.19B | $1.96B | $1.83B | $1.72B | $1.59B | $1.50B | $1.42B | $1.34B | |
| Plant And Equipment Expenditures Utility | $4.34B | $4.40B | $3.87B | $3.31B | $3.63B | $3.24B | $2.72B | $2.44B | $2.04B | $1.90B | $1.82B | $1.78B | $1.53B | $1.45B | $1.38B | $1.01B | $960.0M | ||
| Plant And Equipment Expenditures Non Utility | $86.0M | $68.0M | $62.0M | $67.0M | $139.0M | $616.0M | $273.0M | $274.0M | $213.0M | $147.0M | $203.0M | $265.0M | $342.0M | $369.0M | $102.0M | $88.0M | $75.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxes Excluding Income And Excise Taxes | $134.0M | $127.0M | $138.0M | $119.0M | $123.0M | $122.0M | $114.0M | $114.0M | $122.0M | $111.0M | $115.0M | $123.0M | $106.0M | $108.0M | $115.0M | $100.0M | $84.0M | $119.0M | $101.0M | $92.0M | $118.0M | $99.0M | $97.0M | $111.0M | $91.0M | $97.0M | $109.0M | $92.0M | $91.0M | $99.0M | $91.0M | $91.0M | $100.0M | $86.0M | $87.0M | $95.0M | $84.0M | $84.0M | $94.0M | $78.0M | $79.0M | $95.0M | $79.0M | $77.0M | $83.0M | $69.0M | $80.0M | $82.0M | $63.0M | $80.0M |
| Investment Income Interest | $26.0M | $25.0M | $23.0M | $48.0M | $36.0M | $18.0M | $15.0M | $13.0M | $17.0M | $10.0M | $8.0M | $8.0M | $6.0M | $6.0M | $4.0M | $11.0M | $6.0M | $10.0M | $4.0M | $3.0M | $4.0M | $3.0M | $3.0M | $3.0M | $4.0M | $2.0M | $3.0M | $3.0M | $3.0M | $11.0M | $4.0M | $2.0M | $4.0M | $2.0M | $3.0M | $2.0M | $2.0M | $3.0M | $2.0M | $2.0M | $3.0M | $2.0M | $3.0M | $2.0M | $3.0M | $3.0M | $3.0M | $3.0M | $11.0M | $3.0M |
| Costs And Expenses | $2.91B | $2.99B | $3.82B | $2.39B | $2.37B | $2.72B | $2.35B | $2.29B | $3.13B | $4.71B | $4.74B | $4.02B | $3.31B | $2.78B | $3.15B | $2.60B | $2.22B | $2.48B | $2.67B | $2.59B | $2.97B | $3.12B | $2.83B | $3.25B | $2.81B | $2.54B | $2.65B | $2.42B | $2.01B | $2.19B | $2.16B | $2.06B | $2.52B | $2.36B | $2.45B | $3.37B | $2.06B | $2.00B | $2.11B | $1.78B | $1.72B | $1.93B | $1.87B | $1.74B | $2.04B | $1.75B | $1.54B | $1.98B | ||
| Short Term Borrowings | $216.0M | $597.0M | $513.0M | $966.0M | $560.0M | $290.0M | $1.22B | $528.0M | $130.0M | $994.0M | $815.0M | $244.0M | $361.0M | $69.0M | $52.0M | $988.0M | $914.0M | $1.13B | $724.0M | $3.0M | $156.0M | $77.0M | $474.0M | $635.0M | $659.0M | $420.0M | $59.0M | $410.0M | $175.0M | $365.0M | $185.0M | $0.00 | $0.00 | $653.0M | $511.0M | $375.0M | $271.0M | $216.0M | $0.00 | $98.0M | $39.0M | $313.0M | $275.0M | $151.0M | $0.00 | $20.0M | $0.00 | |||
| Asset Retirement Obligations Noncurrent | $4.41B | $4.18B | $4.12B | $3.90B | $3.87B | $3.61B | $3.59B | $3.56B | $3.51B | $3.43B | $3.38B | $3.22B | $2.97B | $2.95B | $2.88B | $2.79B | $2.75B | $2.72B | $2.58B | $2.53B | $2.50B | $2.43B | $2.39B | $2.36B | $2.29B | $2.26B | $2.23B | $2.27B | $2.24B | $2.23B | $2.18B | $2.16B | $2.02B | $1.91B | $1.88B | $1.85B | $1.80B | $1.78B | $1.75B | $1.68B | $1.64B | $1.62B | $1.56B | $1.54B | $1.54B | $1.50B | $1.46B | |||
| Plant And Equipment Expenditures Utility | $857.0M | $1.04B | $924.0M | $737.0M | $630.0M | $993.0M | $641.0M | $466.0M | $533.0M | $394.0M | $366.0M | $399.0M | $309.0M | $331.0M | $253.0M | |||||||||||||||||||||||||||||||||||
| Plant And Equipment Expenditures Non Utility | $16.0M | $12.0M | $13.0M | $27.0M | $39.0M | $195.0M | $27.0M | $61.0M | $22.0M | $30.0M | $39.0M | $98.0M | $73.0M | $61.0M | $17.0M |
Most recent annual filing with the SEC: February 17, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.