Dogwood Therapeutics, Inc. Financial Summary

Complete Filing Data

Dogwood Therapeutics, Inc. reported Stockholders Equity of $74.90 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Dogwood Therapeutics, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Net Income *-$34.3M-$12.3M-$5.3M-$12.2M-$16.0M-$10.3M
Research And Development Expense$21.9M$3.5M$1.7M$8.1M$10.8M$194.0K
Other Nonoperating Income Expense-$6.1M-$123.0K$150.9K$67.5K-$319.3K-$341.0K
Operating Income Loss-$28.0M-$12.2M-$5.4M-$12.3M-$15.6M-$10.0M
Operating Expenses$28.0M$12.2M$5.4M$12.3M$15.6M$10.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$34.0M-$12.4M-$5.3M-$12.2M-$16.0M-$10.3M
General And Administrative Expense$6.1M$8.7M$3.7M$4.2M$4.8M$9.8M
Interest Income Expense Net$150.9K$67.5K$5.7K-$384.2K
Interest Income Expense Nonoperating Net$96.9K-$92.2K$150.9K
Net Income Loss Available To Common Stockholders Basic-$35.5M-$12.9M-$5.3M
Comprehensive Income Net Of Tax-$31.0M-$16.2M-$5.3M
Deferred Income Tax Expense Benefit$221.1K-$503.00
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$3.3M-$3.9M
Deferred Income Tax Liabilities Net$12.1M$11.3M$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020
Net Income *-$15.7M-$3.8M-$10.9M-$2.3M-$1.0M-$1.3M-$1.2M-$1.4M-$1.5M-$2.6M-$3.7M-$4.0M-$4.1M-$4.3M-$3.1M-$2.7M-$654.6K-$466.6K
Research And Development Expense$14.5M$2.6M$2.4M$535.2K$336.1K$343.7K$374.2K$557.8K$497.7K$1.6M$2.4M$2.8M$3.0M$3.2M$1.7M$108.1K$23.3K$30.5K
Other Nonoperating Income Expense$63.1K$115.9K-$6.3M$20.5K$20.0K$22.8K$39.2K$36.3K$40.4K$16.6K$4.8K$906.00$1.5K$1.5K$1.4K-$61.2K-$116.2K-$84.0K
Operating Income Loss-$15.8M-$3.9M-$4.4M-$2.3M-$1.1M-$1.3M-$1.3M-$1.5M-$1.6M-$2.6M-$3.7M-$4.0M-$4.1M-$4.3M-$3.1M-$2.7M-$538.4K-$382.6K
Operating Expenses$15.8M$3.9M$4.4M$2.3M$1.1M$1.3M$1.3M$1.5M$1.6M$2.6M$3.7M$4.0M$4.1M$4.3M$3.1M$2.7M$538.4K$382.6K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$15.7M-$3.8M-$10.7M-$2.3M-$1.0M-$1.3M-$1.2M-$1.4M-$1.5M-$2.6M-$3.7M-$4.0M-$4.1M-$4.3M-$3.1M-$2.7M-$654.6K-$466.6K
General And Administrative Expense$1.3M$1.4M$2.0M$1.8M$733.7K$970.4K$900.1K$919.4K$1.1M$969.9K$1.3M$1.2M$1.2M$1.1M$1.4M$2.6M$515.1K$352.0K
Interest Income Expense Net$22.8K$39.2K$36.3K$40.4K$16.6K$4.8K$906.00$1.5K$1.5K$1.4K-$104.4K-$116.2K-$84.0K
Interest Income Expense Nonoperating Net$80.6K$111.4K-$147.1K$20.5K$20.0K$22.8K$39.2K$36.3K
Net Income Loss Available To Common Stockholders Basic-$15.7M-$3.8M-$12.2M-$2.3M-$1.0M-$1.3M
Comprehensive Income Net Of Tax-$17.1M-$272.8K-$10.9M-$2.3M-$1.0M-$1.3M
Deferred Income Tax Expense Benefit-$1.4K$149.00$190.5K$0.00$0.00$0.00
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent-$1.4M$3.5M$61.2K
Deferred Income Tax Liabilities Net$11.9M$12.1M$11.5M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Stockholders Equity$74.9M-$10.1M$3.8M$7.3M$14.5M$29.9M-$5.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$6.5M$14.8M$3.3M$7.0M$14.0M$29.8M$309.4K
Retained Earnings Accumulated Deficit-$108.1M-$73.8M-$61.5M-$56.2M-$43.9M-$28.0M
Prepaid Expense And Other Assets Current$1.9M$1.7M$848.5K$1.3M$1.8M$1.7M
Liabilities Current$3.1M$3.2M$358.5K$1.0M$1.3M$1.5M
Liabilities And Stockholders Equity$90.2M$94.3M$4.2M$8.4M$15.8M$31.5M
Liabilities$15.3M$30.0M$358.5K$1.0M$1.3M$1.5M
Common Stock Value$3.0K$133.00$77.00$1.8K$833.00$830.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$8.3M$11.7M-$3.7M-$7.0M-$15.8M$29.5M
Cash And Cash Equivalents At Carrying Value$6.5M$14.8M$3.3M$7.0M$14.0M$29.8M
Assets Current$8.4M$16.5M$4.2M$8.4M$15.8M$31.5M
Assets$90.2M$94.3M$4.2M$8.4M$15.8M$31.5M
Accrued Liabilities Current$2.2M$1.9M$246.6K$470.1K$921.8K$784.1K
Accounts Payable Current$760.9K$1.2M$111.9K$573.2K$353.9K$368.9K
Stockholders Equity Before Treasury Stock$75.2M-$9.8M$4.1M$7.3M
Treasury Stock Common Value$299.1K$299.1K$299.1K
Treasury Stock Common Shares7.7K7.7K7.7K
Treasury Stock Value Acquired Cost Method$299.1K
Temporary Equity Carrying Amount Attributable To Parent$74.4M
Property Plant And Equipment Net$12.8K$16.8K
Operating Lease Right Of Use Asset$163.1K$205.8K
Operating Lease Liability Noncurrent$105.8K$154.9K
Operating Lease Liability Current$56.8K$49.7K
Members Equity
Intangible Assets Net Excluding Goodwill$69.0M$65.7M
Goodwill$12.4M$11.8M
Accumulated Other Comprehensive Income Loss Net Of Tax-$587.0K-$3.9M
Temporary Equity Accrual Of Paid In Kind Dividends-$1.3M-$514.1K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019
Stockholders Equity$7.3M$6.9M$7.1M$949.4K$3.1M$2.7M$4.8M$4.7M$6.0M$9.2M$7.1M$10.7M$18.9M$22.9M$27.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$10.1M$13.4M$17.5M$2.0M$3.0M$2.4M$4.8M$4.6M$5.3M$9.8M$7.7M$11.4M$19.2M$21.8M$24.6M$499.1K$1.0M$1.2M
Retained Earnings Accumulated Deficit-$104.3M-$88.6M-$84.7M-$66.1M-$63.8M-$62.8M-$60.4M-$59.1M-$57.7M-$54.1M-$51.6M-$47.9M-$39.4M-$35.3M-$31.0M
Prepaid Expense And Other Assets Current$1.5M$1.3M$1.6M$243.4K$615.7K$845.1K$462.8K$622.0K$1.2M$1.1M$1.3M$1.2M$920.9K$1.9M$3.7M
Liabilities Current$2.6M$1.9M$2.6M$1.3M$500.1K$570.1K$487.1K$520.0K$549.3K$1.6M$1.9M$1.9M$1.2M$906.3K$1.2M
Liabilities And Stockholders Equity$92.0M$96.7M$97.0M$2.3M$3.6M$3.2M$5.2M$5.2M$6.5M$10.9M$9.0M$12.5M$20.1M$23.8M$28.3M
Liabilities$14.6M$14.2M$14.2M$1.3M$500.1K$570.1K$487.1K$520.0K$549.3K$1.6M$1.9M$1.9M$1.2M$906.3K$1.2M
Common Stock Value$229.00$191.00$191.00$111.00$2.8K$1.9K$1.9K$1.9K$1.8K$1.8K$833.00$833.00$833.00$833.00$833.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$2.7M-$937.4K-$1.7M-$2.7M-$5.2M$885.1K
Cash And Cash Equivalents At Carrying Value$10.1M$13.4M$17.5M$2.0M$3.0M$2.4M$4.8M$4.6M$5.3M$9.8M$7.7M$11.4M$19.2M$21.8M$24.6M
Assets Current$11.7M$14.7M$19.2M$2.3M$3.6M$3.2M$5.2M$5.2M$6.5M$10.9M$9.0M$12.5M$20.1M$23.8M$28.3M
Assets$92.0M$96.7M$97.0M$2.3M$3.6M$3.2M$5.2M$5.2M$6.5M$10.9M$9.0M$12.5M$20.1M$23.8M$28.3M
Accrued Liabilities Current$2.0M$1.3M$1.4M$878.9K$282.3K$373.3K$281.8K$305.7K$414.2K$953.7K$1.2M$1.5M$743.3K$643.7K$552.6K
Accounts Payable Current$584.6K$498.1K$1.2M$455.0K$217.8K$196.8K$205.4K$214.3K$135.1K$679.4K$665.5K$330.7K$483.5K$262.6K$614.7K
Stockholders Equity Before Treasury Stock$7.6M$7.2M$7.4M$1.2M$3.4M$3.0M$5.1M$5.0M
Treasury Stock Common Value$299.1K$299.1K$299.1K$299.1K$299.1K$299.1K$299.1K$292.2K
Treasury Stock Common Shares7.7K7.7K7.7K7.7K193.0K193.0K193.0K189.6K
Treasury Stock Value Acquired Cost Method$6.9K$292.3K
Temporary Equity Carrying Amount Attributable To Parent$70.1M$75.7M$75.7M
Property Plant And Equipment Net$15.3K$16.2K$15.9K
Operating Lease Right Of Use Asset$174.0K$191.0K$193.8K
Operating Lease Liability Noncurrent$120.2K$132.5K$140.5K
Operating Lease Liability Current$54.6K$54.5K$50.7K
Members Equity-$5.2M-$6.1M-$5.5M-$5.0M
Intangible Assets Net Excluding Goodwill$67.9M$69.3M$65.8M
Goodwill$12.2M$12.5M$11.8M
Accumulated Other Comprehensive Income Loss Net Of Tax-$1.6M-$267.3K-$3.8M
Temporary Equity Accrual Of Paid In Kind Dividends$1.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Net Cash Provided By Used In Operating Activities-$15.6M-$8.8M-$4.9M-$11.5M-$15.7M-$3.9M
Increase Decrease In Prepaid Deferred Expense And Other Assets$208.7K$498.7K-$490.3K-$429.7K$91.1K$1.7M
Increase Decrease In Accounts Payable-$532.6K$219.9K-$461.3K$219.3K$270.0K$51.6K
Share Based Compensation$355.6K$476.0K$620.0K$582.7K$322.9K$7.4M
Net Cash Provided By Used In Financing Activities$7.3M$16.7M$1.2M$4.5M-$97.6K$33.4M
Increase Decrease In Accrued Liabilities-$223.5K-$451.7K$147.8K$774.5K
Increase Decrease In Accrued Salaries-$378.8K-$144.3K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$608.3K-$302.4K-$223.5K
Proceeds From Warrant Exercises$197.6K$176.3K
Proceeds From Issuance Of Common Stock$1.2M$5.0M
Payments Of Stock Issuance Costs$53.8K
Proceeds From Issuance Initial Public Offering$4.5M-$295.2K$31.3M
Net Cash Provided By Used In Investing Activities$3.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020
Net Cash Provided By Used In Operating Activities-$4.7M-$937.4K-$1.7M-$2.7M-$5.1M-$277.4K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$71.8K-$3.4K-$150.7K-$570.8K$2.0M$6.4K
Increase Decrease In Accounts Payable-$131.5K$84.8K-$438.1K-$23.2K$530.8K$73.8K
Share Based Compensation$84.5K$139.0K$161.7K$131.9K$24.8K
Net Cash Provided By Used In Financing Activities$7.4M-$97.6K$1.2M
Increase Decrease In Accrued Liabilities$126.7K-$55.9K$624.7K-$221.4K$81.8K
Increase Decrease In Accrued Salaries-$378.8K$29.2K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities-$183.4K$126.7K
Proceeds From Warrant Exercises$197.6K
Proceeds From Issuance Of Common Stock
Payments Of Stock Issuance Costs$295.2K
Proceeds From Issuance Initial Public Offering
Net Cash Provided By Used In Investing Activities

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Diluted EPS *-$7.13-$12.52-$7.05-$1.11-$1.92-$2.10
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized43.0M43.0M43.0M43.0M43.0M43.0M
Weighted Average Number Of Shares Outstanding Basic5.0M1.0M751.1K11.1M8.3M4.9M
Weighted Average Number Of Diluted Shares Outstanding5.0M1.0M751.1K11.1M8.3M4.9M
Preferred Stock Shares Authorized2.0M2.0M2.0M2.0M2.0M
Earnings Per Share Basic$-7.13$-12.52$-7.05$-1.11$-1.92$-2.10
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding29.7M1.3M770.3K18.3M8.3M8.3M
Common Stock Shares Issued29.8M1.3M778.0K18.3M8.3M8.3M
Preferred Stock Shares Issued0.000.000.000.000.00
Preferred Stock Shares Outstanding0.000.000.000.00
Temporary Equity Shares Outstanding0.002.2K0.00
Temporary Equity Shares Authorized2.1K2.3K0.00
Weighted Average Number Of Share Outstanding Basic And Diluted
Temporary Equity Shares Issued2.1K2.2K0.00
Temporary Equity Par Or Stated Value Per Share$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020
Diluted EPS *-$8.20-$1.99-$8.45-$2.05-$1.15-$1.68-$1.62-$0.08-$0.08-$0.28-$0.44-$0.48-$0.49-$0.51-$0.37-$0.56-$0.14-$0.10
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M43.0M
Weighted Average Number Of Shares Outstanding Basic1.9M1.9M1.4M1.1M916.0K770.3K763.8K18.4M18.3M9.2M8.3M8.3M8.3M8.3M8.3M
Weighted Average Number Of Diluted Shares Outstanding1.9M1.9M1.4M1.1M916.0K770.3K763.8K18.4M18.3M9.2M8.3M8.3M8.3M8.3M8.3M
Preferred Stock Shares Authorized2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M
Earnings Per Share Basic$-8.20$-1.99$-8.45$-2.05$-1.15$-1.68$-1.62$-0.08$-0.08$-0.28$-0.44$-0.48$-0.49$-0.51$-0.37
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding2.3M1.9M1.9M27.8M19.3M19.3M18.3M18.3M18.3M8.3M8.3M8.3M8.3M8.3M
Common Stock Shares Issued2.3M1.9M1.9M28.0M19.5M19.5M18.8M18.3M18.3M8.3M8.3M8.3M8.3M8.3M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.00
Temporary Equity Shares Outstanding2.1K2.3K2.2K
Temporary Equity Shares Authorized2.1K2.3K2.2K2.2K
Weighted Average Number Of Share Outstanding Basic And Diluted8.3M8.3M8.3M4.8M4.8M4.8M
Temporary Equity Shares Issued2.1K2.3K2.2K
Temporary Equity Par Or Stated Value Per Share$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$355.6K$476.0K$620.0K$582.7K$322.9K$5.4M
Additional Paid In Capital$183.9M$67.9M$65.6M$63.5M$58.4M$57.9M
Stock Issued During Period Value Warrants Exercised$299.1K$197.6K$176.3K
Stock Issued During Period Value New Issues$1.4M$4.5M$31.1M
Prepaid Expense Noncurrent$19.0K$18.1K
Foreign Currency Transaction Gain Loss Before Tax-$27.9K-$30.8K
Stock Issued During Period Shares Warrants Exercised25.3K961.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$48.3K$65.0K$84.5K$94.3K$148.9K$139.0K$148.3K$161.7K$161.7K$164.3K$137.0K$131.9K$131.9K$34.2K$24.8K
Additional Paid In Capital$73.2M$71.0M$70.9M$67.3M$67.2M$65.7M$65.4M$64.1M$63.7M$63.4M$58.7M$58.6M$58.3M$58.2M$58.1M
Stock Issued During Period Value Warrants Exercised$6.9K$292.3K$197.6K
Stock Issued During Period Value New Issues$4.3M$1.4M$1.2M$4.5M
Prepaid Expense Noncurrent$18.7K$19.1K$18.2K
Foreign Currency Transaction Gain Loss Before Tax-$17.5K$4.5K-$23.3K
Stock Issued During Period Shares Warrants Exercised

Most recent annual filing with the SEC: March 18, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.