Complete Filing Data
EDISON INTERNATIONAL reported Revenues of $19.32 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean EDISON INTERNATIONAL did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $4.46B | $1.28B | $1.20B | $824.0M | $925.0M | $739.0M | $1.28B | -$423.0M | $565.0M | $1.43B | $1.12B | $1.61B | $915.0M | -$183.0M | -$37.0M | $1.26B | $849.0M | $1.22B | $1.10B |
| Revenues | $19.32B | $17.60B | $16.34B | $17.22B | $14.91B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B | $11.52B | $13.41B | $12.58B | $11.86B | $10.59B | $10.00B | $12.36B | $14.11B | $12.87B |
| Operating Income Loss | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B | $1.22B | $1.78B | -$552.0M | $1.46B | $2.06B | $2.01B | $2.47B | $1.72B | $2.29B | $2.06B | $1.82B | $1.40B | $2.56B | $2.51B |
| Income Tax Expense Benefit | $1.29B | $17.0M | $108.0M | -$162.0M | -$136.0M | -$305.0M | -$278.0M | -$739.0M | $281.0M | $177.0M | $486.0M | $443.0M | $242.0M | $267.0M | $568.0M | $335.0M | -$98.0M | $596.0M | $492.0M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $4.71B | $1.56B | $1.41B | $867.0M | $940.0M | $871.0M | $1.40B | -$323.0M | $678.0M | $1.43B | $1.12B | $1.68B | $1.09B | -$40.0M | -$41.0M | $1.20B | $815.0M | $1.61B | $1.14B |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $144.0M | $175.0M | $123.0M | $107.0M | $106.0M | $132.0M | $121.0M | $107.0M | $103.0M | $114.0M | $97.0M | $109.0M | $100.0M | $91.0M | $59.0M | $52.0M | $96.0M | $133.0M | $207.0M |
| Comprehensive Income Net Of Tax | $4.56B | $1.38B | $1.29B | $760.0M | $834.0M | $739.0M | $1.28B | -$430.0M | $575.0M | $1.31B | $1.02B | $1.57B | $989.0M | -$131.0M | -$100.0M | $1.14B | $719.0M | $1.47B | $928.0M |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | $871.0M | $1.41B | -$350.0M | $668.0M | $1.41B | $1.08B | $1.54B | $979.0M | $1.59B | $1.10B | $1.14B | $952.0M | $1.35B | $1.31B | |||||
| Income Loss From Continuing Operations Per Diluted Share | $1.98 | $3.77 | -$1.40 | $1.72 | $3.94 | $2.99 | $4.33 | $2.67 | $4.55 | $3.17 | $3.32 | $2.60 | $3.68 | $3.32 | |||||
| Income Loss From Continuing Operations Per Basic Share | $1.98 | $3.78 | -$1.40 | $1.73 | $3.99 | $3.02 | $4.38 | $2.70 | $4.61 | $3.20 | $3.34 | $2.61 | $3.69 | $3.34 | |||||
| Interest Expense | $1.61B | $1.17B | $925.0M | $902.0M | $841.0M | $734.0M | $639.0M | $581.0M | $555.0M | $560.0M | $544.0M | $521.0M | $485.0M | $440.0M | $732.0M | $700.0M | $752.0M | ||
| Other Comprehensive Income Loss Net Of Tax | $6.0M | $9.0M | $2.0M | $43.0M | $15.0M | $0.00 | -$9.0M | -$7.0M | $10.0M | $3.0M | $2.0M | -$45.0M | $74.0M | $52.0M | -$63.0M | -$113.0M | |||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | $34.0M | $0.00 | $12.0M | $35.0M | $185.0M | $36.0M | -$1.69B | -$1.08B | $164.0M | -$7.0M | -$2.0M | ||||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $0.00 | $0.00 | $0.10 | $0.00 | $0.03 | $0.11 | $0.56 | $0.11 | -$5.11 | -$3.28 | $0.50 | -$0.02 | -$0.01 | ||||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $0.00 | $0.00 | $0.10 | $0.00 | $0.03 | $0.11 | $0.57 | $0.11 | -$5.17 | -$3.31 | $0.50 | -$0.02 | -$0.01 | ||||||
| Deferred Income Taxes And Tax Credits | $1.21B | $9.0M | $108.0M | -$177.0M | $43.0M | -$296.0M | -$284.0M | -$527.0M | $498.0M | $190.0M | $449.0M | $522.0M | $345.0M | $141.0M | $708.0M | $966.0M | -$1.46B | $207.0M | -$39.0M |
| Net Income Loss Available To Common Stockholders Basic | $4.46B | $1.28B | $1.20B | $612.0M | $759.0M | $739.0M | $1.28B | -$423.0M | $565.0M | $1.31B | $1.02B | $1.61B | $915.0M | ||||||
| Income Loss From Continuing Operations | $739.0M | $1.28B | -$457.0M | $565.0M | $1.30B | $985.0M | $1.43B | $879.0M | $1.50B | $1.04B | $1.09B | $856.0M | $1.22B | $1.10B | |||||
| Income From Continuing Operations Before Income Taxes And Noncontrolling Interest | -$1.09B | $949.0M | $1.59B | $1.57B | $1.98B | $1.22B | $1.86B | $1.67B | $1.48B | $854.0M | $1.94B | $1.80B | |||||||
| Other Nonoperating Income | $146.0M | $123.0M | $174.0M | $147.0M | $124.0M | $149.0M | $147.0M | $141.0M | $171.0M | $113.0M | $95.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $832.0M | $343.0M | $1.44B | $516.0M | $439.0M | -$11.0M | $212.0M | $409.0M | $365.0M | -$74.0M | $292.0M | $136.0M | -$341.0M | $318.0M | $259.0M | $552.0M | -$288.0M | $318.0M | $183.0M | $173.0M | $471.0M | $392.0M | $278.0M | $513.0M | $276.0M | $218.0M | $470.0M | $278.0M | $362.0M | $421.0M | $280.0M | $281.0M | $421.0M | $379.0M | $299.0M | $420.0M | $480.0M | $536.0M | $176.0M | $301.0M | $438.0M | -$94.0M | $271.0M | -$539.0M | $190.0M | $74.0M | $93.0M | -$839.0M | $426.0M | $176.0M | $200.0M | $166.0M | $510.0M | $344.0M | $236.0M | $212.0M | $403.0M | -$16.0M | $250.0M | $439.0M | $261.0M | ||||
| Revenues | $5.75B | $4.54B | $3.81B | $5.20B | $4.34B | $4.08B | $4.70B | $3.96B | $3.97B | $5.23B | $4.01B | $3.97B | $5.30B | $3.32B | $2.96B | $3.16B | $4.64B | $2.99B | $2.79B | $2.97B | $3.74B | $2.81B | $2.82B | $3.01B | $4.27B | $2.82B | $2.56B | $3.22B | $3.67B | $2.97B | $2.46B | $2.88B | $3.77B | $2.78B | $2.44B | $2.34B | $3.76B | $2.91B | $2.51B | $3.11B | $4.36B | $3.02B | $2.93B | $2.94B | $3.96B | $3.05B | $2.63B | $3.06B | $3.73B | $2.65B | $2.42B | $2.52B | $3.39B | $2.45B | $2.23B | $3.07B | $3.79B | $2.74B | $2.81B | $3.05B | $3.66B | $2.83B | $2.81B | $4.29B | $3.48B |
| Operating Income Loss | $1.43B | $775.0M | $2.13B | $995.0M | $900.0M | $245.0M | $492.0M | $724.0M | $620.0M | -$44.0M | $504.0M | $259.0M | -$128.0M | $585.0M | $399.0M | $794.0M | -$379.0M | $500.0M | $302.0M | $287.0M | $636.0M | $500.0M | $352.0M | -$2.04B | $739.0M | $420.0M | $330.0M | -$38.0M | $553.0M | $470.0M | $471.0M | $566.0M | $695.0M | $381.0M | $448.0M | $340.0M | $608.0M | $524.0M | $538.0M | $693.0M | $874.0M | $575.0M | $331.0M | $505.0M | $789.0M | -$71.0M | $492.0M | $765.0M | $713.0M | $420.0M | $389.0M | $440.0M | $755.0M | $434.0M | $433.0M | $414.0M | $862.0M | $351.0M | $498.0M | $439.0M | $768.0M | -$364.0M | $553.0M | $965.0M | $506.0M |
| Income Tax Expense Benefit | $175.0M | -$14.0M | $448.0M | $68.0M | $59.0M | -$113.0M | -$23.0M | $51.0M | $13.0M | -$187.0M | $7.0M | -$55.0M | -$29.0M | $68.0M | -$36.0M | -$275.0M | $4.0M | -$84.0M | -$22.0M | -$78.0M | -$112.0M | $83.0M | -$9.0M | -$31.0M | -$69.0M | $26.0M | -$40.0M | $120.0M | -$51.0M | $28.0M | $82.0M | $6.0M | $106.0M | $220.0M | $84.0M | -$19.0M | $177.0M | -$102.0M | $98.0M | $228.0M | $100.0M | $91.0M | $232.0M | $62.0M | $65.0M | $247.0M | -$136.0M | $150.0M | $232.0M | -$524.0M | $122.0M | $277.0M | $83.0M | ||||||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $888.0M | $400.0M | $1.49B | $579.0M | $510.0M | $52.0M | $212.0M | $410.0M | $367.0M | -$73.0M | $296.0M | $138.0M | -$295.0M | $363.0M | $292.0M | -$240.0M | $350.0M | $215.0M | $504.0M | $423.0M | $310.0M | $546.0M | $300.0M | $239.0M | $501.0M | $310.0M | $396.0M | $453.0M | $309.0M | $308.0M | $449.0M | $409.0M | $317.0M | $498.0M | $564.0M | $204.0M | $466.0M | -$65.0M | $298.0M | $204.0M | $60.0M | $133.0M | $414.0M | $171.0M | $213.0M | $561.0M | $229.0M | $328.0M | $367.0M | -$60.0M | $373.0M | $968.0M | $124.0M | ||||||||||||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $34.0M | $33.0M | $34.0M | $39.0M | $49.0M | $41.0M | $30.0M | $29.0M | $29.0M | $27.0M | $25.0M | $26.0M | $27.0M | $26.0M | $27.0M | $46.0M | $30.0M | $30.0M | $31.0M | $30.0M | $30.0M | $31.0M | $22.0M | $24.0M | $31.0M | $31.0M | $30.0M | $30.0M | $28.0M | $25.0M | $27.0M | $27.0M | $19.0M | $28.0M | $30.0M | $26.0M | $25.0M | $24.0M | $27.0M | $25.0M | $24.0M | $19.0M | $15.0M | $15.0M | $14.0M | $13.0M | $13.0M | $13.0M | $40.0M | $23.0M | $19.0M | $60.0M | $36.0M | ||||||||||||
| Comprehensive Income Net Of Tax | $854.0M | $367.0M | $1.46B | $540.0M | $461.0M | $11.0M | $182.0M | $381.0M | $338.0M | -$100.0M | $271.0M | $112.0M | -$322.0M | $337.0M | $265.0M | -$286.0M | $320.0M | $185.0M | $473.0M | $393.0M | $280.0M | $515.0M | $278.0M | $215.0M | $470.0M | $279.0M | $366.0M | $423.0M | $281.0M | $283.0M | $422.0M | $382.0M | $298.0M | $470.0M | $534.0M | $178.0M | $441.0M | -$89.0M | $271.0M | $179.0M | $36.0M | $114.0M | $399.0M | $156.0M | $199.0M | $548.0M | $216.0M | $315.0M | $327.0M | -$83.0M | $354.0M | $908.0M | $88.0M | ||||||||||||
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | $173.0M | $502.0M | $422.0M | $308.0M | -$1.43B | $544.0M | $298.0M | $242.0M | -$534.0M | $501.0M | $309.0M | $392.0M | $347.0M | $451.0M | $310.0M | $305.0M | -$47.0M | $405.0M | $406.0M | $318.0M | $406.0M | $524.0M | $382.0M | $224.0M | $289.0M | $488.0M | -$82.0M | $286.0M | $812.0M | $382.0M | $207.0M | $196.0M | $236.0M | $408.0M | $223.0M | $234.0M | $178.0M | $527.0M | $356.0M | $243.0M | $227.0M | $444.0M | $14.0M | $266.0M | $493.0M | $298.0M | |||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $0.40 | $1.35 | $1.20 | $0.85 | -$4.49 | $1.57 | $0.84 | $0.67 | -$1.66 | $1.43 | $0.85 | $1.10 | $0.96 | $1.27 | $0.86 | $0.85 | -$0.22 | $1.15 | $1.15 | $0.91 | $1.15 | $1.51 | $1.07 | $0.61 | $0.81 | $1.41 | -$0.33 | $0.78 | $2.39 | $1.09 | $0.55 | $0.54 | $0.66 | $1.20 | $0.64 | $0.67 | $0.51 | $1.57 | $1.05 | $0.70 | $0.65 | $1.22 | -$0.03 | $0.75 | $1.31 | $0.79 | |||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $0.40 | $1.36 | $1.20 | $0.85 | -$4.49 | $1.57 | $0.85 | $0.67 | -$1.67 | $1.44 | $0.85 | $1.11 | $0.97 | $1.29 | $0.87 | $0.86 | -$0.22 | $1.16 | $1.16 | $0.92 | $1.17 | $1.52 | $1.08 | $0.61 | $0.81 | $1.42 | -$0.33 | $0.79 | $2.42 | $1.09 | $0.56 | $0.54 | $0.68 | $1.21 | $0.64 | $0.67 | $0.51 | $1.57 | $1.05 | $0.70 | $0.65 | $1.23 | -$0.03 | $0.75 | $1.31 | $0.79 | |||||||||||||||||||
| Interest Expense | $477.0M | $480.0M | $444.0M | $433.0M | $392.0M | $361.0M | $302.0M | $271.0M | $246.0M | $245.0M | $232.0M | $217.0M | $222.0M | $229.0M | $225.0M | $214.0M | $211.0M | $194.0M | $188.0M | $180.0M | $170.0M | $162.0M | $159.0M | $152.0M | $147.0M | $144.0M | $140.0M | $138.0M | $138.0M | $143.0M | $141.0M | $139.0M | $141.0M | $137.0M | $133.0M | $131.0M | $131.0M | $134.0M | $126.0M | $203.0M | $203.0M | $196.0M | $175.0M | $175.0M | $168.0M | $187.0M | $182.0M | $187.0M | $176.0M | $165.0M | |||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | $0.00 | $2.0M | $0.00 | $2.0M | $1.0M | $0.00 | $1.0M | $2.0M | $1.0M | $4.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $1.0M | $2.0M | $2.0M | $2.0M | -$3.0M | $0.00 | $1.0M | $4.0M | $2.0M | $1.0M | $2.0M | $1.0M | $3.0M | -$1.0M | -$10.0M | -$2.0M | $2.0M | $3.0M | $5.0M | $0.00 | -$11.0M | -$38.0M | $21.0M | -$27.0M | -$20.0M | ||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | $34.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $13.0M | $0.00 | -$2.0M | $1.0M | -$8.0M | $43.0M | $0.00 | $0.00 | $39.0M | -$16.0M | $184.0M | -$22.0M | $37.0M | -$25.0M | $12.0M | $12.0M | -$1.33B | -$167.0M | -$109.0M | -$84.0M | -$1.06B | $33.0M | -$32.0M | -$20.0M | $0.00 | -$4.0M | $1.0M | $6.0M | -$1.0M | -$1.0M | -$7.0M | $3.0M | $6.0M | -$1.0M | |||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.00 | -$0.01 | $0.00 | -$0.02 | $0.13 | $0.00 | $0.00 | $0.12 | -$0.05 | $0.56 | -$0.07 | $0.11 | -$0.07 | $0.04 | $0.04 | -$4.03 | -$0.51 | -$0.33 | -$0.26 | -$3.22 | $0.10 | -$0.10 | -$0.06 | $0.00 | -$0.01 | $0.00 | $0.02 | -$0.02 | $0.01 | $0.02 | ||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.00 | -$0.01 | $0.00 | -$0.02 | $0.13 | $0.00 | $0.00 | $0.12 | -$0.05 | $0.56 | -$0.07 | $0.11 | -$0.08 | $0.04 | $0.04 | -$4.07 | -$0.51 | -$0.33 | -$0.26 | -$3.25 | $0.10 | -$0.10 | -$0.06 | $0.00 | -$0.01 | $0.00 | $0.02 | -$0.02 | $0.01 | $0.02 | ||||||||||||||||||||||
| Deferred Income Taxes And Tax Credits | $421.0M | -$114.0M | $12.0M | -$55.0M | -$37.0M | -$58.0M | -$114.0M | $4.0M | -$13.0M | $27.0M | $72.0M | -$6.0M | $174.0M | $30.0M | $226.0M | $218.0M | $63.0M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Loss Available To Common Stockholders Basic | $832.0M | $343.0M | $1.44B | $516.0M | $439.0M | -$11.0M | $155.0M | $354.0M | $310.0M | -$128.0M | $241.0M | $84.0M | -$341.0M | $318.0M | $259.0M | $526.0M | -$288.0M | $318.0M | $183.0M | $143.0M | $471.0M | $392.0M | $278.0M | -$1.43B | $513.0M | $276.0M | $218.0M | -$545.0M | $470.0M | $278.0M | $362.0M | $329.0M | $421.0M | $280.0M | $281.0M | -$79.0M | $421.0M | $379.0M | $299.0M | $420.0M | $480.0M | $536.0M | $176.0M | -$106.0M | $259.0M | ||||||||||||||||||||
| Income Loss From Continuing Operations | $392.0M | $278.0M | $513.0M | $276.0M | $218.0M | $470.0M | $278.0M | $362.0M | $421.0M | $282.0M | $280.0M | $378.0M | $379.0M | $299.0M | $496.0M | $352.0M | $198.0M | $463.0M | -$106.0M | $259.0M | $357.0M | $183.0M | $177.0M | $411.0M | $177.0M | $202.0M | $514.0M | $343.0M | $230.0M | $404.0M | -$9.0M | $247.0M | $433.0M | $262.0M | |||||||||||||||||||||||||||||||
| Income From Continuing Operations Before Income Taxes And Noncontrolling Interest | $344.0M | $196.0M | $627.0M | $289.0M | $211.0M | $432.0M | $335.0M | $352.0M | $571.0M | $259.0M | $333.0M | $487.0M | $412.0M | $424.0M | $744.0M | $466.0M | $205.0M | $665.0M | -$184.0M | $384.0M | $610.0M | $307.0M | $287.0M | $658.0M | $254.0M | $281.0M | $774.0M | $220.0M | $393.0M | $676.0M | -$510.0M | $388.0M | $770.0M | $381.0M | |||||||||||||||||||||||||||||||
| Other Nonoperating Income | $84.0M | $81.0M | $58.0M | $55.0M | $42.0M | $37.0M | $33.0M | $32.0M | $33.0M | $31.0M | $32.0M | $43.0M | $39.0M | $40.0M | $46.0M | $23.0M | $28.0M | $34.0M | $34.0M | $38.0M | $40.0M | $34.0M | $27.0M | $42.0M | $41.0M | $33.0M | $36.0M | $34.0M | $74.0M | $30.0M | $26.0M | $23.0M | $23.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $17.58B | $15.57B | $15.50B | $15.62B | $15.89B | $14.05B | $15.50B | $12.65B | $13.87B | $14.19B | $13.39B | $12.98B | $11.69B | $11.19B | $11.09B | $11.49B | $11.01B | $10.71B | $9.65B | $8.90B |
| Cash And Cash Equivalents At Carrying Value | $158.0M | $193.0M | $345.0M | $914.0M | $390.0M | $87.0M | $68.0M | $144.0M | $1.09B | $96.0M | $161.0M | $132.0M | $146.0M | $170.0M | $1.47B | $1.39B | $1.67B | $3.92B | $1.44B | $1.80B |
| Decommissioning Trust Assets Amount | $4.54B | $4.29B | $4.17B | $3.95B | $4.87B | $4.83B | $4.56B | $4.12B | $4.44B | $4.24B | $4.33B | $4.80B | $4.49B | $4.05B | $3.59B | $3.14B | $2.52B | |||
| Repayments Of Long Term Debt | $2.05B | $2.70B | $2.50B | $1.09B | $1.04B | $1.10B | $82.0M | $654.0M | $1.29B | $220.0M | $762.0M | $607.0M | $1.02B | $6.0M | $100.0M | $348.0M | $1.04B | $295.0M | $3.22B | |
| Dividends Preferred Stock | $104.0M | $88.0M | $108.0M | $74.0M | $60.0M | $132.0M | $121.0M | $121.0M | $124.0M | $123.0M | $113.0M | $112.0M | $100.0M | $91.0M | $59.0M | $52.0M | $51.0M | |||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $6.0M | $0.00 | -$9.0M | -$11.0M | -$54.0M | -$69.0M | -$69.0M | -$50.0M | -$43.0M | -$53.0M | -$56.0M | -$58.0M | -$13.0M | -$87.0M | -$100.0M | -$76.0M | $37.0M | $167.0M | ||
| Assets | $94.03B | $85.58B | $81.76B | $78.04B | $74.75B | $69.37B | $64.38B | $56.72B | $52.58B | $51.32B | $50.23B | $49.73B | $46.65B | $44.39B | $48.04B | $45.53B | $41.44B | $44.62B | ||
| Retained Earnings Accumulated Deficit | $10.71B | $7.57B | $7.50B | $7.45B | $7.89B | $8.16B | $8.38B | $7.96B | $9.19B | $9.54B | $8.94B | $8.57B | $7.55B | $7.15B | $7.83B | $8.33B | $7.50B | $7.08B | ||
| Regulatory Liability Noncurrent | $10.63B | $10.16B | $9.42B | $8.21B | $8.98B | $8.59B | $8.39B | $8.33B | $8.61B | $5.73B | $5.68B | $5.89B | $5.00B | $5.21B | $4.67B | $4.52B | $3.33B | $2.48B | ||
| Regulatory Liability Current | $1.16B | $1.35B | $763.0M | $964.0M | $603.0M | $569.0M | $972.0M | $1.53B | $1.12B | $756.0M | $1.13B | $401.0M | $767.0M | $536.0M | $670.0M | $738.0M | $367.0M | $1.11B | ||
| Regulatory Assets Noncurrent | $12.96B | $8.89B | $8.90B | $8.18B | $7.66B | $7.12B | $6.09B | $5.38B | $4.91B | $7.46B | $7.51B | $7.61B | $7.24B | $6.42B | $5.47B | $4.35B | $4.14B | $5.41B | ||
| Regulatory Assets Current | $3.29B | $2.75B | $2.52B | $2.50B | $1.78B | $1.31B | $1.01B | $1.13B | $703.0M | $350.0M | $560.0M | $1.25B | $538.0M | $572.0M | $494.0M | $378.0M | $120.0M | $605.0M | ||
| Public Utilities Property Plant And Equipment Net | $63.13B | $59.05B | $55.88B | $53.27B | $50.50B | $47.65B | $44.20B | $41.27B | $38.71B | $36.81B | $34.95B | $32.86B | $30.38B | $30.20B | $27.57B | $24.78B | $21.97B | $18.97B | ||
| Property Plant And Equipment Net | $63.33B | $59.25B | $56.08B | $53.49B | $50.70B | $47.84B | $44.29B | $41.35B | $39.05B | $37.00B | $35.09B | $32.98B | $30.46B | $30.27B | $27.64B | $30.18B | $27.11B | $5.37B | ||
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | $370.0M | $384.0M | $415.0M | $422.0M | $496.0M | $563.0M | $674.0M | $869.0M | $943.0M | $1.35B | $1.76B | $2.16B | $1.38B | $2.61B | $2.72B | $2.26B | $2.06B | $2.86B | ||
| Other Long Term Investments | $51.0M | $57.0M | $54.0M | $55.0M | $39.0M | $53.0M | $64.0M | $63.0M | $73.0M | $83.0M | $203.0M | $207.0M | $207.0M | $186.0M | $211.0M | $223.0M | $251.0M | $89.0M | ||
| Other Liabilities Noncurrent | $3.71B | $3.57B | $3.26B | $2.99B | $3.11B | $2.91B | $3.15B | $2.56B | $2.95B | $2.10B | $2.25B | $2.26B | $2.07B | $2.45B | $1.84B | $2.04B | $2.50B | $1.14B | ||
| Other Liabilities Current | $1.54B | $1.44B | $1.54B | $1.60B | $1.67B | $1.61B | $1.39B | $1.25B | $1.27B | $991.0M | $967.0M | $1.21B | $1.19B | $1.17B | $794.0M | $998.0M | $884.0M | $831.0M | ||
| Other Assets Noncurrent | $2.17B | $2.40B | $2.06B | $1.24B | $1.49B | $860.0M | $648.0M | $2.45B | $374.0M | $416.0M | $360.0M | $349.0M | $686.0M | $708.0M | $486.0M | $644.0M | $806.0M | $1.03B | ||
| Other Assets Current | $745.0M | $418.0M | $341.0M | $397.0M | $249.0M | $292.0M | $188.0M | $78.0M | $202.0M | $177.0M | $251.0M | $376.0M | $395.0M | $149.0M | $73.0M | $124.0M | $156.0M | $399.0M | ||
| Long Term Debt Noncurrent | $36.07B | $33.53B | $30.32B | $27.03B | $24.17B | $19.63B | $17.86B | $14.63B | $11.64B | $10.18B | $10.88B | $10.23B | $9.83B | $9.23B | $8.83B | $12.37B | $10.44B | $10.95B | ||
| Liabilities Current | $10.54B | $8.44B | $8.60B | $10.35B | $8.61B | $10.28B | $5.52B | $5.40B | $7.07B | $5.91B | $4.93B | $5.48B | $4.88B | $3.74B | $4.35B | $3.95B | $3.79B | $6.70B | ||
| Liabilities And Stockholders Equity | $94.03B | $85.58B | $81.76B | $78.04B | $74.75B | $69.37B | $64.38B | $56.72B | $52.58B | $51.32B | $50.23B | $49.73B | $46.65B | $44.39B | $48.04B | $45.53B | $41.44B | $44.62B | ||
| Liabilities | $74.77B | $67.84B | $63.81B | $60.52B | $56.96B | $53.42B | $48.89B | $44.06B | $38.70B | $37.13B | $36.84B | $36.75B | $34.96B | $33.20B | $36.95B | $34.04B | $30.44B | $33.91B | ||
| Inventory Net | $535.0M | $538.0M | $527.0M | $474.0M | $420.0M | $405.0M | $364.0M | $282.0M | $242.0M | $239.0M | $267.0M | $281.0M | $256.0M | $340.0M | $350.0M | $568.0M | $533.0M | $553.0M | ||
| Assets Current | $7.69B | $7.16B | $6.81B | $7.07B | $5.49B | $5.06B | $3.56B | $3.36B | $3.73B | $2.12B | $2.65B | $3.57B | $3.31B | $2.67B | $4.48B | $4.42B | $4.43B | $7.35B | ||
| Allowance For Doubtful Accounts Receivable Current | $356.0M | $352.0M | $360.0M | $347.0M | $193.0M | $188.0M | $50.0M | $52.0M | $54.0M | $62.0M | $62.0M | $68.0M | $66.0M | $75.0M | $75.0M | $85.0M | $53.0M | $39.0M | ||
| Accounts Payable Current | $2.34B | $2.00B | $1.98B | $2.36B | $2.00B | $1.98B | $1.75B | $1.51B | $1.50B | $1.34B | $1.31B | $1.58B | $1.41B | $1.42B | $1.32B | $1.36B | $1.35B | $1.03B | ||
| Public Utilities Property Plant And Equipment Accumulated Depreciation | $15.06B | $14.21B | $12.91B | $12.26B | $11.41B | $10.68B | $9.96B | $9.57B | $9.36B | $9.00B | $8.55B | $8.13B | $7.49B | $7.42B | $6.89B | $6.32B | $5.57B | |||
| Long Term Debt Current | $1.93B | $2.05B | $2.70B | $2.61B | $1.08B | $1.03B | $479.0M | $79.0M | $481.0M | $981.0M | $295.0M | $504.0M | $601.0M | $0.00 | $48.0M | $377.0M | $174.0M | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $720.0M | $684.0M | $532.0M | $917.0M | $394.0M | $89.0M | $70.0M | $152.0M | $1.13B | $114.0M | $168.0M | |||||||||
| Minority Interest Amount Represented By Preferred Stock | $1.68B | $2.18B | $2.44B | $1.90B | $1.90B | $1.90B | $2.19B | $2.19B | $2.19B | $2.19B | $2.02B | $2.02B | $1.75B | $1.76B | $1.03B | $907.0M | $907.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $17.16B | $16.69B | $16.62B | $15.66B | $15.42B | $15.17B | $15.67B | $15.79B | $15.65B | $15.39B | $15.77B | $15.73B | $14.84B | $15.41B | $15.32B | $15.65B | $16.45B | $15.54B | $15.35B | $12.91B | $12.72B | $14.29B | $13.97B | $13.89B | $14.61B | $14.80B | $14.24B | $14.06B | $13.80B | $13.68B | $13.62B | $13.35B | $13.10B | $12.76B | $12.40B | $12.00B | $11.44B | $11.11B | $11.31B | $12.02B | $11.95B | $11.61B | $12.05B | $11.76B | $11.71B | $11.55B | $11.10B | $10.98B | $11.01B | $10.77B | ||||||
| Cash And Cash Equivalents At Carrying Value | $364.0M | $140.0M | $1.32B | $200.0M | $465.0M | $992.0M | $446.0M | $195.0M | $836.0M | $232.0M | $122.0M | $231.0M | $524.0M | $84.0M | $389.0M | $92.0M | $524.0M | $1.34B | $547.0M | $257.0M | $328.0M | $71.0M | $99.0M | $105.0M | $117.0M | $98.0M | $150.0M | $84.0M | $111.0M | $137.0M | $134.0M | $139.0M | $115.0M | $142.0M | $190.0M | $149.0M | $610.0M | $148.0M | $115.0M | $1.14B | $1.18B | $1.48B | $1.28B | $945.0M | $1.30B | $2.01B | $868.0M | $1.42B | $2.41B | $2.70B | $3.54B | $3.46B | $1.07B | |||
| Decommissioning Trust Assets Amount | $4.48B | $4.32B | $4.23B | $4.42B | $4.29B | $4.29B | $3.94B | $4.13B | $4.09B | $3.82B | $4.04B | $4.53B | $4.77B | $4.89B | $4.76B | $4.65B | $4.57B | $4.27B | $4.48B | $4.42B | $4.29B | $4.33B | $4.29B | $4.33B | $4.42B | $4.38B | $4.35B | $4.38B | $4.34B | $4.29B | $4.39B | $4.84B | $4.90B | $4.74B | $4.74B | $4.59B | $4.33B | $4.18B | $4.25B | $4.00B | $3.81B | $3.85B | $3.39B | $3.66B | $3.62B | $3.48B | $3.35B | $3.08B | $3.25B | $3.03B | $2.67B | $2.40B | ||||
| Repayments Of Long Term Debt | $1.0M | $601.0M | $401.0M | $365.0M | $490.0M | $40.0M | $40.0M | $41.0M | $40.0M | $40.0M | $419.0M | $2.0M | $1.0M | $2.0M | $9.0M | $343.0M | $179.0M | |||||||||||||||||||||||||||||||||||||||
| Dividends Preferred Stock | $17.0M | $17.0M | $4.0M | $46.0M | $30.0M | $30.0M | $31.0M | $30.0M | $30.0M | $31.0M | $30.0M | $30.0M | $32.0M | $31.0M | $31.0M | $31.0M | $31.0M | $30.0M | $28.0M | $28.0M | $28.0M | $28.0M | $30.0M | $26.0M | $25.0M | $24.0M | $27.0M | $25.0M | $23.0M | $19.0M | $15.0M | $15.0M | $14.0M | $13.0M | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $2.0M | $2.0M | -$6.0M | -$8.0M | -$9.0M | -$8.0M | -$8.0M | -$9.0M | -$47.0M | -$48.0M | -$52.0M | -$63.0M | -$65.0M | -$67.0M | -$63.0M | -$65.0M | -$67.0M | -$55.0M | -$57.0M | -$58.0M | -$42.0M | -$44.0M | -$46.0M | -$48.0M | -$48.0M | -$49.0M | -$51.0M | -$53.0M | -$54.0M | -$55.0M | -$56.0M | -$59.0M | -$23.0M | -$13.0M | -$11.0M | -$79.0M | -$82.0M | -$87.0M | -$168.0M | -$156.0M | -$118.0M | -$124.0M | -$97.0M | -$77.0M | $26.0M | -$12.0M | $116.0M | $128.0M | $204.0M | |||||||
| Assets | $90.49B | $88.81B | $88.42B | $84.75B | $84.82B | $83.60B | $80.16B | $79.55B | $78.85B | $76.71B | $75.05B | $74.72B | $73.02B | $71.16B | $70.51B | $68.56B | $67.05B | $66.03B | $64.21B | $59.52B | $58.79B | $53.56B | $52.82B | $51.94B | $53.59B | $52.75B | $51.74B | $51.56B | $51.20B | $50.46B | $51.27B | $51.24B | $50.58B | $49.48B | $48.86B | $47.39B | $46.70B | $45.03B | $45.16B | $50.55B | $49.39B | $49.38B | $47.67B | $47.08B | $46.16B | $45.57B | $43.06B | $42.36B | $42.77B | $41.88B | ||||||
| Retained Earnings Accumulated Deficit | $9.17B | $8.71B | $8.66B | $7.49B | $7.33B | $7.17B | $7.40B | $7.55B | $7.46B | $7.30B | $7.72B | $7.72B | $7.64B | $8.23B | $8.16B | $7.88B | $8.41B | $8.33B | $8.47B | $8.22B | $8.03B | $9.60B | $9.29B | $9.21B | $9.94B | $9.68B | $9.59B | $9.36B | $9.11B | $9.00B | $9.18B | $8.91B | $8.68B | $8.31B | $7.96B | $7.57B | $7.37B | $7.05B | $7.26B | $7.81B | $7.73B | $7.78B | $8.79B | $8.48B | $8.41B | $8.28B | $7.88B | $7.64B | $7.40B | $7.10B | ||||||
| Regulatory Liability Noncurrent | $10.74B | $11.07B | $10.43B | $10.31B | $9.90B | $9.81B | $8.57B | $8.74B | $8.56B | $8.35B | $8.38B | $8.87B | $8.58B | $8.96B | $8.88B | $8.09B | $8.40B | $8.11B | $8.54B | $8.69B | $8.59B | $8.46B | $8.66B | $8.68B | $5.86B | $5.96B | $5.91B | $6.02B | $6.02B | $5.92B | $5.27B | $5.81B | $5.97B | $6.39B | $6.23B | $5.66B | $4.99B | $4.84B | $5.47B | $5.25B | $5.04B | $5.10B | $4.48B | $4.76B | $4.73B | $3.66B | $3.39B | $3.52B | $2.85B | $2.64B | ||||||
| Regulatory Liability Current | $1.11B | $490.0M | $563.0M | $874.0M | $1.19B | $988.0M | $717.0M | $797.0M | $425.0M | $702.0M | $523.0M | $701.0M | $583.0M | $492.0M | $524.0M | $801.0M | $857.0M | $764.0M | $1.01B | $767.0M | $1.30B | $1.60B | $1.34B | $1.35B | $1.28B | $903.0M | $804.0M | $1.03B | $1.07B | $1.16B | $888.0M | $454.0M | $435.0M | $794.0M | $826.0M | $455.0M | $629.0M | $493.0M | $443.0M | $493.0M | $721.0M | $645.0M | $734.0M | $820.0M | $778.0M | $804.0M | $457.0M | $288.0M | $1.18B | $948.0M | ||||||
| Regulatory Assets Noncurrent | $10.69B | $10.49B | $10.55B | $8.66B | $8.66B | $8.81B | $8.77B | $8.62B | $8.15B | $8.03B | $7.85B | $8.01B | $7.39B | $7.81B | $7.54B | $6.45B | $6.53B | $6.29B | $5.73B | $5.47B | $5.27B | $5.05B | $5.02B | $4.93B | $8.03B | $7.85B | $7.67B | $7.84B | $7.79B | $7.63B | $8.12B | $8.01B | $7.74B | $7.33B | $7.35B | $7.35B | $8.02B | $7.49B | $6.52B | $5.68B | $5.42B | $5.71B | $4.49B | $4.69B | $4.45B | $5.23B | $5.06B | $4.68B | $5.08B | $4.85B | ||||||
| Regulatory Assets Current | $2.70B | $2.81B | $2.12B | $2.17B | $3.91B | $2.99B | $2.41B | $3.66B | $2.82B | $1.50B | $2.03B | $1.96B | $1.55B | $1.80B | $1.58B | $1.53B | $1.69B | $1.23B | $1.12B | $1.29B | $1.29B | $913.0M | $860.0M | $678.0M | $445.0M | $634.0M | $394.0M | $321.0M | $478.0M | $538.0M | $473.0M | $1.07B | $1.15B | $1.17B | $1.27B | $931.0M | $506.0M | $803.0M | $672.0M | $250.0M | $583.0M | $692.0M | $454.0M | $469.0M | $407.0M | $404.0M | $338.0M | $303.0M | $57.0M | $334.0M | ||||||
| Public Utilities Property Plant And Equipment Net | $61.59B | $60.80B | $59.95B | $58.09B | $57.14B | $56.48B | $54.85B | $54.12B | $53.96B | $52.39B | $51.49B | $50.79B | $49.56B | $48.80B | $48.10B | $46.29B | $45.39B | $44.73B | $43.15B | $42.33B | $41.68B | $40.33B | $39.75B | $39.15B | $37.67B | $37.27B | $36.95B | $36.06B | $35.63B | $35.32B | $34.06B | $33.59B | $33.25B | $31.92B | $31.29B | $30.74B | $29.73B | $29.30B | $30.67B | $29.31B | $28.71B | $28.13B | $26.49B | $25.85B | $25.28B | $23.74B | $23.04B | $22.39B | $20.88B | $19.77B | ||||||
| Property Plant And Equipment Net | $61.79B | $61.00B | $60.15B | $58.30B | $57.35B | $56.69B | $55.05B | $54.33B | $54.17B | $52.60B | $51.70B | $51.00B | $49.75B | $48.99B | $48.28B | $46.47B | $45.55B | $44.82B | $43.24B | $42.41B | $41.76B | $40.41B | $39.83B | $39.24B | $37.96B | $37.51B | $37.17B | $36.23B | $35.78B | $35.46B | $34.20B | $33.73B | $33.37B | $32.02B | $31.36B | $30.82B | $29.81B | $29.38B | $30.75B | $33.86B | $33.24B | $32.68B | $32.07B | $31.46B | $30.71B | $5.27B | $5.11B | $4.92B | $4.72B | $5.35B | ||||||
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | $370.0M | $371.0M | $379.0M | $403.0M | $406.0M | $412.0M | $402.0M | $409.0M | $413.0M | $460.0M | $471.0M | $488.0M | $531.0M | $543.0M | $554.0M | $641.0M | $656.0M | $664.0M | $861.0M | $864.0M | $869.0M | $897.0M | $899.0M | $909.0M | $1.38B | $1.38B | $1.36B | $1.78B | $1.77B | $1.77B | $2.18B | $2.18B | $2.18B | $1.45B | $1.33B | $1.36B | $2.24B | $2.23B | $2.61B | $2.88B | $2.85B | $2.88B | $2.29B | $2.31B | $2.28B | $2.14B | $2.12B | $2.09B | $3.00B | $2.95B | ||||||
| Other Long Term Investments | $70.0M | $63.0M | $59.0M | $50.0M | $71.0M | $62.0M | $81.0M | $72.0M | $62.0M | $70.0M | $52.0M | $44.0M | $35.0M | $58.0M | $59.0M | $85.0M | $84.0M | $74.0M | $89.0M | $83.0M | $76.0M | $59.0M | $84.0M | $81.0M | $72.0M | $87.0M | $89.0M | $76.0M | $203.0M | $208.0M | $208.0M | $210.0M | $217.0M | $204.0M | $202.0M | $220.0M | $201.0M | $194.0M | $199.0M | $189.0M | $220.0M | $221.0M | $231.0M | $231.0M | $232.0M | $251.0M | $98.0M | $98.0M | $93.0M | $99.0M | ||||||
| Other Liabilities Noncurrent | $3.67B | $3.54B | $3.53B | $3.51B | $3.45B | $3.20B | $3.16B | $3.09B | $2.99B | $2.93B | $3.08B | $3.02B | $3.11B | $2.78B | $2.87B | $2.91B | $2.94B | $2.96B | $3.05B | $2.34B | $2.43B | $2.63B | $2.85B | $2.89B | $2.86B | $2.14B | $2.05B | $2.17B | $2.08B | $2.23B | $2.32B | $2.22B | $2.28B | $2.23B | $2.52B | $2.10B | $2.12B | $2.24B | $2.28B | $2.89B | $2.64B | $2.54B | $2.45B | $2.15B | $2.03B | $2.40B | $2.33B | $2.54B | $1.92B | $1.89B | ||||||
| Other Liabilities Current | $1.53B | $1.31B | $1.37B | $1.72B | $1.39B | $1.43B | $1.75B | $1.63B | $1.62B | $1.71B | $1.64B | $1.58B | $1.88B | $1.73B | $1.69B | $1.68B | $1.22B | $1.48B | $1.46B | $1.22B | $1.14B | $1.25B | $1.24B | $1.20B | $1.16B | $959.0M | $897.0M | $877.0M | $889.0M | $856.0M | $1.05B | $1.04B | $962.0M | $988.0M | $1.01B | $1.00B | $854.0M | $804.0M | $779.0M | $855.0M | $846.0M | $768.0M | $764.0M | $807.0M | $761.0M | $896.0M | $729.0M | $696.0M | $803.0M | $721.0M | ||||||
| Other Assets Noncurrent | $2.43B | $2.60B | $2.50B | $2.39B | $2.29B | $2.19B | $1.23B | $1.25B | $1.26B | $1.52B | $1.50B | $1.46B | $914.0M | $893.0M | $870.0M | $1.41B | $2.25B | $2.29B | $2.46B | $2.46B | $2.46B | $333.0M | $332.0M | $369.0M | $358.0M | $377.0M | $411.0M | $358.0M | $353.0M | $364.0M | $371.0M | $358.0M | $364.0M | $437.0M | $445.0M | $653.0M | $527.0M | $681.0M | $690.0M | $725.0M | $717.0M | $705.0M | $619.0M | $591.0M | $653.0M | $617.0M | $666.0M | $719.0M | $1.38B | $1.17B | ||||||
| Other Assets Current | $440.0M | $419.0M | $377.0M | $319.0M | $335.0M | $329.0M | $278.0M | $289.0M | $325.0M | $234.0M | $166.0M | $130.0M | $274.0M | $198.0M | $209.0M | $163.0M | $153.0M | $119.0M | $117.0M | $108.0M | $140.0M | $157.0M | $162.0M | $165.0M | $295.0M | $289.0M | $242.0M | $261.0M | $214.0M | $258.0M | $446.0M | $437.0M | $382.0M | $467.0M | $433.0M | $390.0M | $155.0M | $122.0M | $185.0M | $94.0M | $147.0M | $206.0M | $153.0M | $148.0M | $145.0M | $110.0M | $306.0M | $292.0M | $204.0M | $189.0M | ||||||
| Long Term Debt Noncurrent | $34.48B | $34.97B | $35.39B | $32.30B | $33.10B | $32.58B | $29.53B | $29.43B | $29.44B | $25.15B | $25.14B | $24.97B | $23.34B | $22.89B | $20.17B | $18.96B | $19.24B | $19.13B | $17.07B | $15.88B | $15.68B | $14.63B | $13.85B | $13.37B | $11.64B | $11.66B | $11.66B | $10.41B | $10.85B | $11.24B | $10.96B | $11.27B | $11.13B | $10.13B | $9.93B | $9.83B | $9.23B | $8.83B | $8.83B | $13.71B | $13.66B | $14.13B | $13.01B | $12.96B | $12.52B | $12.12B | $11.11B | $11.03B | $10.45B | $11.28B | ||||||
| Liabilities Current | $9.42B | $7.97B | $7.77B | $8.51B | $8.27B | $7.91B | $9.03B | $8.83B | $8.37B | $10.82B | $9.26B | $8.34B | $8.96B | $7.82B | $9.50B | $8.62B | $5.90B | $6.25B | $6.00B | $5.67B | $5.38B | $4.72B | $4.92B | $4.65B | $5.41B | $4.60B | $4.42B | $5.34B | $5.15B | $4.23B | $5.24B | $4.84B | $4.57B | $5.85B | $5.77B | $4.56B | $5.39B | $4.89B | $4.28B | $4.27B | $4.22B | $3.68B | $4.16B | $3.88B | $3.69B | $3.89B | $3.61B | $3.26B | $4.96B | $4.08B | ||||||
| Liabilities And Stockholders Equity | $90.49B | $88.81B | $88.42B | $84.75B | $84.82B | $83.60B | $80.16B | $79.55B | $78.85B | $76.71B | $75.05B | $74.72B | $73.02B | $71.16B | $70.51B | $68.56B | $67.05B | $66.03B | $64.21B | $59.52B | $58.79B | $53.56B | $52.82B | $51.94B | $53.59B | $52.75B | $51.74B | $51.56B | $51.20B | $50.46B | $51.27B | $51.24B | $50.58B | $49.48B | $48.86B | $47.39B | $46.70B | $45.03B | $45.16B | $50.55B | $49.39B | $49.38B | $47.67B | $47.08B | $46.16B | $45.57B | $43.06B | $42.36B | $42.77B | $41.88B | ||||||
| Liabilities | $71.16B | $69.95B | $69.62B | $66.64B | $66.95B | $65.98B | $62.59B | $61.86B | $61.31B | $59.42B | $57.37B | $57.09B | $56.28B | $53.85B | $53.28B | $52.91B | $50.61B | $50.48B | $48.86B | $46.61B | $46.07B | $39.27B | $38.85B | $38.05B | $38.97B | $37.94B | $37.49B | $37.55B | $37.45B | $36.82B | $37.64B | $37.89B | $37.48B | $36.72B | $36.46B | $35.39B | $35.26B | $33.92B | $33.85B | $38.53B | $37.44B | $37.78B | $35.63B | $35.32B | $34.45B | $34.02B | $31.96B | $31.37B | $31.77B | $31.11B | ||||||
| Inventory Net | $524.0M | $523.0M | $539.0M | $533.0M | $534.0M | $519.0M | $505.0M | $511.0M | $500.0M | $439.0M | $438.0M | $434.0M | $412.0M | $406.0M | $416.0M | $387.0M | $382.0M | $363.0M | $348.0M | $331.0M | $312.0M | $261.0M | $252.0M | $247.0M | $229.0M | $235.0M | $237.0M | $310.0M | $308.0M | $268.0M | $270.0M | $276.0M | $290.0M | $275.0M | $277.0M | $268.0M | $272.0M | $267.0M | $351.0M | $508.0M | $567.0M | $579.0M | $592.0M | $589.0M | $586.0M | $547.0M | $556.0M | $522.0M | $549.0M | $545.0M | ||||||
| Assets Current | $7.73B | $6.95B | $7.43B | $7.44B | $8.51B | $7.88B | $7.24B | $7.42B | $7.21B | $6.44B | $5.65B | $5.27B | $6.03B | $4.92B | $5.33B | $5.86B | $4.80B | $4.91B | $4.66B | $3.94B | $4.00B | $3.38B | $3.26B | $2.99B | $2.76B | $2.55B | $2.05B | $2.61B | $2.66B | $2.43B | $3.79B | $3.91B | $3.78B | $4.50B | $4.55B | $3.52B | $3.60B | $3.02B | $2.67B | $4.49B | $4.44B | $4.72B | $4.75B | $4.34B | $4.34B | $5.04B | $3.86B | $4.27B | $5.77B | $5.92B | ||||||
| Allowance For Doubtful Accounts Receivable Current | $326.0M | $314.0M | $300.0M | $341.0M | $335.0M | $342.0M | $341.0M | $335.0M | $323.0M | $391.0M | $347.0M | $255.0M | $245.0M | $270.0M | $226.0M | $142.0M | $91.0M | $60.0M | $51.0M | $49.0M | $50.0M | $56.0M | $53.0M | $53.0M | $55.0M | $58.0M | $55.0M | $58.0M | $56.0M | $59.0M | $66.0M | $68.0M | $67.0M | $70.0M | $67.0M | $67.0M | $66.0M | $66.0M | $67.0M | $75.0M | $74.0M | $76.0M | $97.0M | $87.0M | $87.0M | $59.0M | $53.0M | $53.0M | $47.0M | $41.0M | ||||||
| Accounts Payable Current | $2.35B | $1.96B | $2.16B | $2.19B | $1.89B | $1.90B | $2.11B | $1.79B | $1.80B | $2.35B | $2.08B | $1.97B | $2.04B | $1.80B | $1.60B | $1.69B | $1.66B | $1.45B | $1.66B | $1.58B | $1.37B | $1.29B | $1.26B | $1.03B | $1.10B | $1.11B | $844.0M | $1.18B | $1.17B | $938.0M | $1.33B | $1.29B | $1.20B | $1.46B | $1.31B | $1.12B | $1.24B | $1.29B | $1.10B | $1.26B | $1.14B | $1.07B | $1.22B | $1.11B | $1.06B | $1.23B | $1.03B | $977.0M | $966.0M | $833.0M | ||||||
| Public Utilities Property Plant And Equipment Accumulated Depreciation | $14.92B | $14.59B | $14.45B | $13.83B | $13.59B | $13.23B | $12.93B | $12.66B | $12.51B | $12.15B | $11.93B | $11.65B | $11.09B | $10.88B | $10.83B | $10.56B | $10.37B | $10.15B | $9.87B | $9.74B | $9.96B | $9.53B | $9.37B | $9.25B | $9.17B | $8.91B | $9.32B | $8.75B | $8.53B | $8.75B | $8.41B | $8.14B | $8.37B | $8.00B | $7.77B | $7.69B | $7.58B | $7.58B | $7.66B | $7.38B | $7.15B | $7.09B | $6.75B | $6.49B | $6.49B | $6.10B | $6.05B | $6.06B | $5.92B | $5.76B | $5.57B | |||||
| Long Term Debt Current | $1.90B | $2.70B | $3.00B | $2.55B | $1.70B | $2.10B | $2.94B | $2.89B | $2.21B | $2.18B | $2.18B | $1.12B | $776.0M | $415.0M | $909.0M | $1.03B | $1.03B | $901.0M | $479.0M | $479.0M | $79.0M | $79.0M | $479.0M | $479.0M | $583.0M | $581.0M | $981.0M | $881.0M | $696.0M | $295.0M | $295.0M | $204.0M | $504.0M | $704.0M | $900.0M | $601.0M | $401.0M | $800.0M | $800.0M | $565.0M | $565.0M | $61.0M | $57.0M | $51.0M | $53.0M | $53.0M | $43.0M | $42.0M | $46.0M | $842.0M | $382.0M | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $897.0M | $779.0M | $1.91B | $643.0M | $799.0M | $1.29B | $449.0M | $198.0M | $838.0M | $233.0M | $123.0M | $234.0M | $525.0M | $85.0M | $390.0M | $94.0M | $526.0M | $1.34B | $548.0M | $265.0M | $385.0M | $79.0M | $107.0M | $106.0M | $133.0M | $113.0M | $169.0M | |||||||||||||||||||||||||||||
| Minority Interest Amount Represented By Preferred Stock | $2.18B | $2.18B | $2.18B | $2.44B | $2.44B | $2.44B | $1.90B | $1.90B | $1.90B | $1.90B | $1.90B | $1.90B | $1.90B | $1.90B | $1.90B | $1.90B | $2.19B | $2.19B | $2.19B | $2.19B | $2.19B | $2.19B | $2.19B | $2.19B | $2.19B | $2.65B | $2.19B | $2.19B | $2.19B | $2.19B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $2.02B | $1.75B | $1.75B | $1.75B | $1.76B | $1.76B | $1.37B | $1.03B | $1.03B | $1.03B | $907.0M | $907.0M | $907.0M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | $571.0M | $674.0M | $1.45B | $2.88B | $5.45B | $3.73B | $4.90B | $82.0M | $1.01B | $95.0M | -$588.0M | $645.0M | $581.0M | $650.0M | $1.11B | $1.05B | -$2.93B | $3.16B | -$928.0M |
| Investing Cash Flow * | -$6.34B | -$5.54B | -$5.23B | -$5.57B | -$5.15B | -$4.97B | -$4.68B | -$4.24B | -$3.59B | -$3.40B | -$3.89B | -$3.91B | -$3.57B | -$5.28B | -$4.93B | -$4.81B | -$2.36B | -$2.95B | -$2.67B |
| Operating Cash Flow * | $5.80B | $5.01B | $3.40B | $3.22B | $11.0M | $1.26B | -$307.0M | $3.18B | $3.60B | $3.25B | $4.51B | $3.25B | $2.97B | $3.33B | $3.91B | $3.48B | $3.05B | $2.26B | $3.24B |
| Proceeds From Decommissioning Fund | $6.22B | $5.02B | $4.60B | $4.18B | $3.96B | $5.93B | $4.39B | $4.34B | $5.24B | $3.21B | $3.51B | $2.62B | $1.20B | $2.12B | $2.77B | $1.43B | $2.22B | $3.13B | $3.70B |
| Payments To Invest In Decommissioning Fund | $6.10B | $4.90B | $4.42B | $4.05B | $3.71B | $5.73B | $4.28B | $4.23B | $5.04B | $3.03B | $3.13B | $2.66B | $1.30B | $2.34B | $2.94B | $1.65B | $2.42B | $3.14B | $3.83B |
| Proceeds From Issuance Of Long Term Debt | $5.13B | $5.26B | $5.12B | $5.97B | $5.41B | $3.07B | $3.70B | $3.24B | $2.23B | $397.0M | $1.42B | $494.0M | $2.17B | $391.0M | $887.0M | $1.54B | $939.0M | $2.63B | $2.93B |
| Payments To Acquire Property Plant And Equipment | $6.52B | $5.71B | $5.45B | $5.78B | $5.51B | $5.48B | $4.88B | $4.51B | $3.84B | $3.75B | $4.23B | $3.91B | $3.60B | $4.15B | $4.12B | $3.78B | $3.28B | $2.82B | $2.83B |
| Payments Of Dividends Minority Interest | $136.0M | $168.0M | $117.0M | $110.0M | $106.0M | $118.0M | $121.0M | $121.0M | $125.0M | $123.0M | $116.0M | $111.0M | $101.0M | $82.0M | $59.0M | $52.0M | $117.0M | $170.0M | $157.0M |
| Payments Of Dividends Common Stock | $1.27B | $1.20B | $1.11B | $1.05B | $988.0M | $928.0M | $810.0M | $788.0M | $707.0M | $626.0M | $544.0M | $463.0M | $440.0M | $424.0M | $417.0M | $411.0M | $404.0M | $397.0M | $378.0M |
| Increase Decrease In Inventories | $4.0M | $14.0M | $63.0M | $58.0M | $21.0M | $43.0M | $83.0M | $49.0M | $12.0M | -$8.0M | -$14.0M | $25.0M | -$80.0M | -$10.0M | $18.0M | $11.0M | -$20.0M | $114.0M | $41.0M |
| Increase Decrease In Receivables | -$662.0M | $278.0M | $349.0M | $252.0M | $514.0M | $283.0M | $76.0M | $39.0M | -$6.0M | -$50.0M | -$49.0M | -$64.0M | $56.0M | $13.0M | $46.0M | $195.0M | -$80.0M | -$128.0M | -$8.0M |
| Increase Decrease In Accounts Payable | $78.0M | $53.0M | -$408.0M | $367.0M | $138.0M | $87.0M | $288.0M | -$31.0M | $50.0M | $35.0M | $8.0M | $14.0M | $45.0M | $14.0M | $45.0M | $2.0M | $152.0M | -$160.0M | $28.0M |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $132.0M | $124.0M | $114.0M | $106.0M | $98.0M | $94.0M | $86.0M | $82.0M | $114.0M | $99.0M | $85.0M | $76.0M | $74.0M | $123.0M | $113.0M | $1.87B | $2.02B | ||
| Increase Decrease In Accrued Liabilities | $322.0M | -$333.0M | $4.0M | -$13.0M | -$79.0M | $7.0M | $220.0M | -$24.0M | -$103.0M | -$155.0M | $114.0M | -$79.0M | $125.0M | $31.0M | -$39.0M | -$30.0M | |||
| Share Based Compensation | $33.0M | $26.0M | $24.0M | $22.0M | $34.0M | $37.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | $1.37B | $988.0M | $1.32B | $205.0M | $1.51B | $2.23B | $1.01B | -$745.0M | $112.0M | -$45.0M | $313.0M | $480.0M | $453.0M | $785.0M | $365.0M | $259.0M | -$368.0M | |||||||||||||||||||||||||||||||||||
| Investing Cash Flow * | -$1.37B | -$1.28B | -$1.31B | -$1.16B | -$1.28B | -$1.28B | -$986.0M | -$1.10B | -$941.0M | -$834.0M | -$1.29B | -$1.04B | -$1.01B | -$1.45B | -$1.17B | -$1.11B | -$691.0M | |||||||||||||||||||||||||||||||||||
| Operating Cash Flow * | $1.22B | $1.04B | -$90.0M | $792.0M | $72.0M | $315.0M | $210.0M | $859.0M | $884.0M | $855.0M | $964.0M | $565.0M | $506.0M | $677.0M | $718.0M | $599.0M | $686.0M | |||||||||||||||||||||||||||||||||||
| Proceeds From Decommissioning Fund | $1.41B | $1.26B | $951.0M | $867.0M | $1.27B | $1.41B | $1.21B | $931.0M | $1.72B | $793.0M | $1.03B | $1.50B | $435.0M | $428.0M | $496.0M | $602.0M | $962.0M | $524.0M | $622.0M | $302.0M | $315.0M | $286.0M | $658.0M | |||||||||||||||||||||||||||||
| Payments To Invest In Decommissioning Fund | $1.37B | $1.26B | $932.0M | $833.0M | $1.22B | $1.42B | $1.14B | $907.0M | $1.72B | $687.0M | $1.06B | $1.60B | $466.0M | $684.0M | $669.0M | $335.0M | $700.0M | |||||||||||||||||||||||||||||||||||
| Proceeds From Issuance Of Long Term Debt | $3.50B | $2.98B | $1.68B | $1.71B | $1.22B | $1.72B | $1.09B | $1.78B | $1.52B | $397.0M | $1.29B | -$1.0M | $394.0M | $395.0M | $82.0M | $541.0M | $750.0M | |||||||||||||||||||||||||||||||||||
| Payments To Acquire Property Plant And Equipment | $1.41B | $1.28B | $1.32B | $1.21B | $1.36B | $1.27B | $1.07B | $1.14B | $944.0M | $951.0M | $1.27B | $940.0M | $979.0M | $1.19B | $1.13B | $951.0M | $785.0M | |||||||||||||||||||||||||||||||||||
| Payments Of Dividends Minority Interest | $34.0M | $43.0M | $29.0M | $32.0M | $32.0M | $36.0M | $36.0M | $36.0M | $37.0M | $35.0M | $34.0M | $30.0M | $30.0M | $14.0M | $13.0M | $13.0M | $25.0M | |||||||||||||||||||||||||||||||||||
| Payments Of Dividends Common Stock | $319.0M | $295.0M | $277.0M | $262.0M | $247.0M | $226.0M | $200.0M | $197.0M | $177.0M | $156.0M | $136.0M | $116.0M | $110.0M | $106.0M | $104.0M | $103.0M | $101.0M | |||||||||||||||||||||||||||||||||||
| Increase Decrease In Inventories | $1.0M | -$5.0M | $29.0M | $14.0M | $12.0M | -$1.0M | $30.0M | $7.0M | -$2.0M | $1.0M | $10.0M | $12.0M | $11.0M | -$10.0M | $18.0M | $2.0M | -$4.0M | |||||||||||||||||||||||||||||||||||
| Increase Decrease In Receivables | -$269.0M | -$84.0M | -$227.0M | -$130.0M | -$15.0M | $30.0M | -$9.0M | -$77.0M | -$27.0M | -$117.0M | -$31.0M | -$112.0M | $38.0M | -$88.0M | -$128.0M | -$150.0M | -$86.0M | |||||||||||||||||||||||||||||||||||
| Increase Decrease In Accounts Payable | $70.0M | -$19.0M | -$508.0M | -$84.0M | -$151.0M | -$129.0M | $31.0M | -$216.0M | -$226.0M | -$184.0M | $63.0M | -$63.0M | -$65.0M | -$47.0M | -$49.0M | -$138.0M | -$141.0M | |||||||||||||||||||||||||||||||||||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $128.0M | $125.0M | $122.0M | $122.0M | $119.0M | $116.0M | $112.0M | $111.0M | $108.0M | $109.0M | $106.0M | $103.0M | $98.0M | $96.0M | $96.0M | $92.0M | $90.0M | $88.0M | $84.0M | $83.0M | $86.0M | $80.0M | $78.0M | $74.0M | $109.0M | $106.0M | $102.0M | $96.0M | $92.0M | $88.0M | $81.0M | $79.0M | $78.0M | $74.0M | $77.0M | $76.0M | $69.0M | $69.0M | $126.0M | $1.62B | $1.55B | $1.48B | $2.08B | $2.01B | $1.94B | $1.79B | $1.73B | $1.67B | $2.23B | $2.16B | $2.16B | |
| Increase Decrease In Accrued Liabilities | -$329.0M | -$30.0M | -$168.0M | $41.0M | -$381.0M | -$277.0M | $39.0M | -$43.0M | -$229.0M | -$145.0M | -$120.0M | -$302.0M | -$207.0M | -$182.0M | -$44.0M | |||||||||||||||||||||||||||||||||||||
| Share Based Compensation | $6.0M | $8.0M | $7.0M | $7.0M | $5.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-1.30 | $1.72 | $3.97 | $3.10 | $4.89 | $2.78 | $-0.56 | $-0.11 | $3.82 | $2.58 | $3.68 | $3.31 |
| Earnings Per Share Basic | $11.58 | $3.33 | $3.12 | $1.61 | $2.00 | $1.98 | $3.78 | $-1.30 | $1.73 | $4.02 | $3.13 | $4.95 | $2.81 | $-0.56 | $-0.11 | $3.84 | $2.59 | $3.69 | $3.33 |
| Common Stock Dividends Per Share Declared | $3.36 | $3.12 | $2.99 | $2.84 | $2.69 | $2.58 | $2.48 | $2.43 | $2.23 | $1.98 | $1.73 | $1.48 | $1.37 | $1.31 | $1.29 | $1.27 | $1.25 | $1.23 | $1.18 |
| Weighted Average Number Of Shares Outstanding Basic | 385.0M | 386.0M | 383.0M | 381.0M | 380.0M | 373.0M | 340.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 386.0M | 388.0M | 385.0M | 383.0M | 380.0M | 374.0M | 341.0M | 326.0M | 328.0M | 330.0M | 329.0M | 329.0M | 329.0M | 330.0M | 329.0M | 329.0M | 327.0M | 329.0M | 331.0M |
| Common Stock Shares Outstanding | 384.8M | 384.8M | 383.9M | 382.2M | 380.4M | 378.9M | 362.0M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | |
| Common Stock Shares Authorized | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | |
| Common Stock Shares Issued | 384.8M | 384.8M | 383.9M | 382.2M | 380.4M | 378.9M | 362.0M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $2.16 | $0.89 | $3.72 | $1.32 | $1.13 | $-0.03 | $0.40 | $0.92 | $0.81 | $-0.33 | $0.63 | $0.22 | $-0.90 | $0.84 | $0.68 | $1.39 | $-0.76 | $0.85 | $0.50 | $0.40 | $1.35 | $1.20 | $0.85 | $-4.39 | $1.57 | $0.84 | $0.67 | $-1.66 | $1.43 | $0.85 | $1.10 | $1.00 | $1.27 | $0.85 | $0.85 | $-0.24 | $1.28 | $1.15 | $0.91 | $1.27 | $1.46 | $1.63 | $0.54 | $0.92 | $1.34 | $-0.29 | $0.82 | $-1.64 | $0.58 | $0.22 | $0.28 | $-2.56 | $1.30 | $0.54 | $0.61 | $0.51 | $1.56 | $1.05 | $0.72 | $0.65 | $1.22 | $-0.05 | $0.76 | $1.33 | $0.79 |
| Earnings Per Share Basic | $2.16 | $0.89 | $3.73 | $1.33 | $1.14 | $-0.03 | $0.40 | $0.92 | $0.81 | $-0.33 | $0.63 | $0.22 | $-0.90 | $0.84 | $0.68 | $1.39 | $-0.76 | $0.85 | $0.50 | $0.40 | $1.36 | $1.20 | $0.85 | $-4.39 | $1.57 | $0.85 | $0.67 | $-1.67 | $1.44 | $0.85 | $1.11 | $1.01 | $1.29 | $0.86 | $0.86 | $-0.24 | $1.29 | $1.16 | $0.92 | $1.29 | $1.47 | $1.64 | $0.54 | $0.92 | $1.34 | $-0.29 | $0.83 | $-1.65 | $0.58 | $0.23 | $0.28 | $-2.57 | $1.31 | $0.54 | $0.61 | $0.51 | $1.56 | $1.05 | $0.72 | $0.65 | $1.23 | $-0.05 | $0.76 | $1.33 | $0.79 |
| Common Stock Dividends Per Share Declared | $0.66 | $0.64 | $0.64 | $0.64 | $0.64 | $0.61 | $0.61 | $0.61 | $0.61 | $0.61 | $0.61 | $0.61 | $0.61 | $0.54 | $0.54 | $0.54 | $0.54 | $0.48 | $0.48 | $0.48 | $0.48 | $0.42 | $0.42 | $0.42 | $0.42 | $0.36 | $0.36 | $0.36 | $0.36 | $0.34 | $0.34 | $0.34 | $0.34 | $0.33 | $0.33 | $0.33 | $0.33 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | |||||||||||||||
| Weighted Average Number Of Shares Outstanding Basic | 385.0M | 385.0M | 385.0M | 387.0M | 385.0M | 385.0M | 383.0M | 383.0M | 383.0M | 382.0M | 381.0M | 381.0M | 380.0M | 380.0M | 379.0M | 378.0M | 375.0M | 363.0M | 347.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | 326.0M | ||||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 386.0M | 386.0M | 386.0M | 390.0M | 388.0M | 385.0M | 385.0M | 385.0M | 384.0M | 383.0M | 383.0M | 382.0M | 380.0M | 380.0M | 380.0M | 378.0M | 376.0M | 364.0M | 349.0M | 327.0M | 327.0M | 327.0M | 327.0M | 327.0M | 328.0M | 329.0M | 329.0M | 330.0M | 330.0M | 329.0M | 328.0M | 328.0M | 329.0M | 329.0M | 329.0M | 329.0M | 328.0M | 326.0M | 329.0M | 329.0M | 334.0M | 329.0M | 329.0M | 329.0M | 328.0M | 328.0M | 327.0M | 328.0M | 329.0M | 327.0M | 327.0M | 328.0M | 329.0M | ||||||||||||
| Common Stock Shares Outstanding | 384.8M | 384.8M | 384.8M | 387.1M | 386.1M | 384.7M | 383.6M | 383.2M | 382.7M | 381.9M | 381.4M | 380.9M | 379.9M | 379.7M | 379.4M | 378.5M | 378.2M | 363.5M | 358.5M | 325.8M | 362.0M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | |||||||||||||||
| Common Stock Shares Authorized | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M | |||||||||||||||
| Common Stock Shares Issued | 384.8M | 384.8M | 384.8M | 387.1M | 386.1M | 384.7M | 383.6M | 383.2M | 382.7M | 381.9M | 381.4M | 380.9M | 379.9M | 379.7M | 379.4M | 378.5M | 378.2M | 363.5M | 358.5M | 325.8M | 362.0M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M | 325.8M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs And Expenses | $12.22B | $14.67B | $13.71B | $15.74B | $13.43B | $12.36B | $10.57B | $13.21B | $10.86B | $9.81B | $9.52B | $10.94B | $10.87B | $9.58B | $8.53B | $8.18B | $10.96B | $11.55B | $10.36B |
| Depreciation Decommissioning And Amortization | $3.24B | $2.87B | $2.64B | $2.56B | $2.22B | $1.97B | $1.73B | $1.87B | $2.04B | $2.01B | $1.92B | $1.72B | $1.62B | $1.56B | $1.43B | $1.27B | $1.42B | $1.31B | $1.18B |
| Property And Other Taxes | $665.0M | $624.0M | $571.0M | $501.0M | $465.0M | $438.0M | $399.0M | $395.0M | $377.0M | $354.0M | $336.0M | $322.0M | $309.0M | $296.0M | |||||
| Asset Retirement Obligations Noncurrent | $2.58B | $2.58B | $2.67B | $2.75B | $2.77B | $2.93B | $3.03B | $3.03B | $2.91B | $2.59B | $2.76B | $2.82B | $3.42B | $2.78B | $2.61B | $2.56B | $3.24B | $3.04B | |
| Short Term Borrowings | $2.39B | $998.0M | $1.08B | $2.02B | $2.35B | $2.40B | $550.0M | $720.0M | $2.39B | $1.31B | $695.0M | $1.29B | $209.0M | $175.0M | $429.0M | $115.0M | $85.0M | $2.14B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs And Expenses | $4.32B | $3.77B | $1.68B | $4.21B | $3.44B | $3.83B | $4.21B | $3.24B | $3.35B | $5.27B | $3.50B | $3.71B | $5.43B | $2.73B | $2.56B | $5.02B | $2.49B | $2.49B | $3.11B | $2.31B | $2.47B | $3.53B | $2.40B | $2.23B | $3.12B | $2.50B | $1.99B | $3.07B | $2.40B | $1.99B | $3.16B | $2.38B | $1.97B | $3.48B | $2.44B | $2.60B | $3.17B | $3.12B | $2.14B | $3.02B | $2.23B | $2.03B | $3.04B | $2.60B | $2.33B | $2.93B | $2.39B | $2.31B | $2.90B | $3.20B | $2.26B | $3.33B | $2.97B |
| Depreciation Decommissioning And Amortization | $862.0M | $826.0M | $742.0M | $710.0M | $726.0M | $702.0M | $665.0M | $650.0M | $656.0M | $738.0M | $601.0M | $583.0M | $599.0M | $533.0M | $525.0M | $490.0M | $489.0M | $484.0M | $459.0M | $321.0M | $480.0M | $466.0M | $463.0M | $462.0M | $524.0M | $512.0M | $499.0M | $521.0M | $505.0M | $477.0M | $506.0M | $481.0M | $463.0M | $424.0M | $414.0M | $410.0M | $392.0M | $418.0M | $414.0M | $399.0M | $400.0M | $388.0M | $430.0M | $435.0M | $417.0M | $378.0M | $380.0M | $369.0M | $365.0M | $347.0M | $342.0M | $327.0M | $334.0M |
| Property And Other Taxes | $161.0M | $168.0M | $166.0M | $168.0M | $154.0M | $155.0M | $139.0M | $149.0M | $140.0M | $128.0M | $120.0M | $126.0M | $113.0M | $117.0M | $126.0M | $114.0M | $103.0M | $111.0M | $99.0M | $93.0M | $110.0M | $97.0M | $97.0M | $107.0M | $98.0M | $86.0M | $100.0M | $92.0M | $85.0M | $92.0M | $84.0M | $82.0M | $89.0M | $77.0M | $73.0M | $85.0M | |||||||||||||||||
| Asset Retirement Obligations Noncurrent | $2.54B | $2.55B | $2.55B | $2.53B | $2.67B | $2.67B | $2.70B | $2.71B | $2.73B | $2.79B | $2.84B | $2.84B | $2.74B | $2.89B | $2.90B | $2.99B | $3.01B | $3.03B | $3.03B | $3.02B | $3.00B | $2.89B | $2.89B | $2.88B | $2.68B | $2.62B | $2.59B | $2.59B | $2.59B | $2.60B | $2.82B | $2.83B | $2.82B | $2.96B | $2.92B | $3.47B | $3.37B | $3.32B | $2.82B | $2.80B | $2.77B | $2.73B | $2.66B | $2.62B | $2.58B | $3.37B | $3.32B | $3.27B | $3.18B | $3.13B | |||
| Short Term Borrowings | $1.88B | $700.0M | $5.0M | $568.0M | $1.51B | $774.0M | $1.01B | $1.16B | $1.65B | $3.01B | $1.99B | $2.05B | $3.04B | $2.82B | $2.52B | $1.75B | $475.0M | $1.28B | $1.00B | $1.21B | $932.0M | $103.0M | $300.0M | $70.0M | $908.0M | $566.0M | $295.0M | $757.0M | $800.0M | $363.0M | $1.15B | $1.42B | $936.0M | $1.35B | $1.25B | $611.0M | $1.53B | $853.0M | $420.0M | $429.0M | $327.0M | $343.0M | $560.0M | $388.0M | $334.0M | $98.0M | $495.0M | $277.0M | $85.0M | $77.0M |
Most recent annual filing with the SEC: February 18, 2026
Data sourced from SEC EDGAR public filings as of August 7, 2026.