EDISON INTERNATIONAL Financial Summary

Complete Filing Data

EDISON INTERNATIONAL reported Revenues of $19.32 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean EDISON INTERNATIONAL did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Net Income *$4.46B$1.28B$1.20B$824.0M$925.0M$739.0M$1.28B-$423.0M$565.0M$1.43B$1.12B$1.61B$915.0M-$183.0M-$37.0M$1.26B$849.0M$1.22B$1.10B
Revenues$19.32B$17.60B$16.34B$17.22B$14.91B$13.58B$12.35B$12.66B$12.32B$11.87B$11.52B$13.41B$12.58B$11.86B$10.59B$10.00B$12.36B$14.11B$12.87B
Operating Income Loss$7.09B$2.93B$2.63B$1.48B$1.48B$1.22B$1.78B-$552.0M$1.46B$2.06B$2.01B$2.47B$1.72B$2.29B$2.06B$1.82B$1.40B$2.56B$2.51B
Income Tax Expense Benefit$1.29B$17.0M$108.0M-$162.0M-$136.0M-$305.0M-$278.0M-$739.0M$281.0M$177.0M$486.0M$443.0M$242.0M$267.0M$568.0M$335.0M-$98.0M$596.0M$492.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$4.71B$1.56B$1.41B$867.0M$940.0M$871.0M$1.40B-$323.0M$678.0M$1.43B$1.12B$1.68B$1.09B-$40.0M-$41.0M$1.20B$815.0M$1.61B$1.14B
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$144.0M$175.0M$123.0M$107.0M$106.0M$132.0M$121.0M$107.0M$103.0M$114.0M$97.0M$109.0M$100.0M$91.0M$59.0M$52.0M$96.0M$133.0M$207.0M
Comprehensive Income Net Of Tax$4.56B$1.38B$1.29B$760.0M$834.0M$739.0M$1.28B-$430.0M$575.0M$1.31B$1.02B$1.57B$989.0M-$131.0M-$100.0M$1.14B$719.0M$1.47B$928.0M
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest$871.0M$1.41B-$350.0M$668.0M$1.41B$1.08B$1.54B$979.0M$1.59B$1.10B$1.14B$952.0M$1.35B$1.31B
Income Loss From Continuing Operations Per Diluted Share$1.98$3.77-$1.40$1.72$3.94$2.99$4.33$2.67$4.55$3.17$3.32$2.60$3.68$3.32
Income Loss From Continuing Operations Per Basic Share$1.98$3.78-$1.40$1.73$3.99$3.02$4.38$2.70$4.61$3.20$3.34$2.61$3.69$3.34
Interest Expense$1.61B$1.17B$925.0M$902.0M$841.0M$734.0M$639.0M$581.0M$555.0M$560.0M$544.0M$521.0M$485.0M$440.0M$732.0M$700.0M$752.0M
Other Comprehensive Income Loss Net Of Tax$6.0M$9.0M$2.0M$43.0M$15.0M$0.00-$9.0M-$7.0M$10.0M$3.0M$2.0M-$45.0M$74.0M$52.0M-$63.0M-$113.0M
Income Loss From Discontinued Operations Net Of Tax$0.00$0.00$34.0M$0.00$12.0M$35.0M$185.0M$36.0M-$1.69B-$1.08B$164.0M-$7.0M-$2.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.10$0.00$0.03$0.11$0.56$0.11-$5.11-$3.28$0.50-$0.02-$0.01
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.10$0.00$0.03$0.11$0.57$0.11-$5.17-$3.31$0.50-$0.02-$0.01
Deferred Income Taxes And Tax Credits$1.21B$9.0M$108.0M-$177.0M$43.0M-$296.0M-$284.0M-$527.0M$498.0M$190.0M$449.0M$522.0M$345.0M$141.0M$708.0M$966.0M-$1.46B$207.0M-$39.0M
Net Income Loss Available To Common Stockholders Basic$4.46B$1.28B$1.20B$612.0M$759.0M$739.0M$1.28B-$423.0M$565.0M$1.31B$1.02B$1.61B$915.0M
Income Loss From Continuing Operations$739.0M$1.28B-$457.0M$565.0M$1.30B$985.0M$1.43B$879.0M$1.50B$1.04B$1.09B$856.0M$1.22B$1.10B
Income From Continuing Operations Before Income Taxes And Noncontrolling Interest-$1.09B$949.0M$1.59B$1.57B$1.98B$1.22B$1.86B$1.67B$1.48B$854.0M$1.94B$1.80B
Other Nonoperating Income$146.0M$123.0M$174.0M$147.0M$124.0M$149.0M$147.0M$141.0M$171.0M$113.0M$95.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Net Income *$832.0M$343.0M$1.44B$516.0M$439.0M-$11.0M$212.0M$409.0M$365.0M-$74.0M$292.0M$136.0M-$341.0M$318.0M$259.0M$552.0M-$288.0M$318.0M$183.0M$173.0M$471.0M$392.0M$278.0M$513.0M$276.0M$218.0M$470.0M$278.0M$362.0M$421.0M$280.0M$281.0M$421.0M$379.0M$299.0M$420.0M$480.0M$536.0M$176.0M$301.0M$438.0M-$94.0M$271.0M-$539.0M$190.0M$74.0M$93.0M-$839.0M$426.0M$176.0M$200.0M$166.0M$510.0M$344.0M$236.0M$212.0M$403.0M-$16.0M$250.0M$439.0M$261.0M
Revenues$5.75B$4.54B$3.81B$5.20B$4.34B$4.08B$4.70B$3.96B$3.97B$5.23B$4.01B$3.97B$5.30B$3.32B$2.96B$3.16B$4.64B$2.99B$2.79B$2.97B$3.74B$2.81B$2.82B$3.01B$4.27B$2.82B$2.56B$3.22B$3.67B$2.97B$2.46B$2.88B$3.77B$2.78B$2.44B$2.34B$3.76B$2.91B$2.51B$3.11B$4.36B$3.02B$2.93B$2.94B$3.96B$3.05B$2.63B$3.06B$3.73B$2.65B$2.42B$2.52B$3.39B$2.45B$2.23B$3.07B$3.79B$2.74B$2.81B$3.05B$3.66B$2.83B$2.81B$4.29B$3.48B
Operating Income Loss$1.43B$775.0M$2.13B$995.0M$900.0M$245.0M$492.0M$724.0M$620.0M-$44.0M$504.0M$259.0M-$128.0M$585.0M$399.0M$794.0M-$379.0M$500.0M$302.0M$287.0M$636.0M$500.0M$352.0M-$2.04B$739.0M$420.0M$330.0M-$38.0M$553.0M$470.0M$471.0M$566.0M$695.0M$381.0M$448.0M$340.0M$608.0M$524.0M$538.0M$693.0M$874.0M$575.0M$331.0M$505.0M$789.0M-$71.0M$492.0M$765.0M$713.0M$420.0M$389.0M$440.0M$755.0M$434.0M$433.0M$414.0M$862.0M$351.0M$498.0M$439.0M$768.0M-$364.0M$553.0M$965.0M$506.0M
Income Tax Expense Benefit$175.0M-$14.0M$448.0M$68.0M$59.0M-$113.0M-$23.0M$51.0M$13.0M-$187.0M$7.0M-$55.0M-$29.0M$68.0M-$36.0M-$275.0M$4.0M-$84.0M-$22.0M-$78.0M-$112.0M$83.0M-$9.0M-$31.0M-$69.0M$26.0M-$40.0M$120.0M-$51.0M$28.0M$82.0M$6.0M$106.0M$220.0M$84.0M-$19.0M$177.0M-$102.0M$98.0M$228.0M$100.0M$91.0M$232.0M$62.0M$65.0M$247.0M-$136.0M$150.0M$232.0M-$524.0M$122.0M$277.0M$83.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$888.0M$400.0M$1.49B$579.0M$510.0M$52.0M$212.0M$410.0M$367.0M-$73.0M$296.0M$138.0M-$295.0M$363.0M$292.0M-$240.0M$350.0M$215.0M$504.0M$423.0M$310.0M$546.0M$300.0M$239.0M$501.0M$310.0M$396.0M$453.0M$309.0M$308.0M$449.0M$409.0M$317.0M$498.0M$564.0M$204.0M$466.0M-$65.0M$298.0M$204.0M$60.0M$133.0M$414.0M$171.0M$213.0M$561.0M$229.0M$328.0M$367.0M-$60.0M$373.0M$968.0M$124.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$34.0M$33.0M$34.0M$39.0M$49.0M$41.0M$30.0M$29.0M$29.0M$27.0M$25.0M$26.0M$27.0M$26.0M$27.0M$46.0M$30.0M$30.0M$31.0M$30.0M$30.0M$31.0M$22.0M$24.0M$31.0M$31.0M$30.0M$30.0M$28.0M$25.0M$27.0M$27.0M$19.0M$28.0M$30.0M$26.0M$25.0M$24.0M$27.0M$25.0M$24.0M$19.0M$15.0M$15.0M$14.0M$13.0M$13.0M$13.0M$40.0M$23.0M$19.0M$60.0M$36.0M
Comprehensive Income Net Of Tax$854.0M$367.0M$1.46B$540.0M$461.0M$11.0M$182.0M$381.0M$338.0M-$100.0M$271.0M$112.0M-$322.0M$337.0M$265.0M-$286.0M$320.0M$185.0M$473.0M$393.0M$280.0M$515.0M$278.0M$215.0M$470.0M$279.0M$366.0M$423.0M$281.0M$283.0M$422.0M$382.0M$298.0M$470.0M$534.0M$178.0M$441.0M-$89.0M$271.0M$179.0M$36.0M$114.0M$399.0M$156.0M$199.0M$548.0M$216.0M$315.0M$327.0M-$83.0M$354.0M$908.0M$88.0M
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest$173.0M$502.0M$422.0M$308.0M-$1.43B$544.0M$298.0M$242.0M-$534.0M$501.0M$309.0M$392.0M$347.0M$451.0M$310.0M$305.0M-$47.0M$405.0M$406.0M$318.0M$406.0M$524.0M$382.0M$224.0M$289.0M$488.0M-$82.0M$286.0M$812.0M$382.0M$207.0M$196.0M$236.0M$408.0M$223.0M$234.0M$178.0M$527.0M$356.0M$243.0M$227.0M$444.0M$14.0M$266.0M$493.0M$298.0M
Income Loss From Continuing Operations Per Diluted Share$0.40$1.35$1.20$0.85-$4.49$1.57$0.84$0.67-$1.66$1.43$0.85$1.10$0.96$1.27$0.86$0.85-$0.22$1.15$1.15$0.91$1.15$1.51$1.07$0.61$0.81$1.41-$0.33$0.78$2.39$1.09$0.55$0.54$0.66$1.20$0.64$0.67$0.51$1.57$1.05$0.70$0.65$1.22-$0.03$0.75$1.31$0.79
Income Loss From Continuing Operations Per Basic Share$0.40$1.36$1.20$0.85-$4.49$1.57$0.85$0.67-$1.67$1.44$0.85$1.11$0.97$1.29$0.87$0.86-$0.22$1.16$1.16$0.92$1.17$1.52$1.08$0.61$0.81$1.42-$0.33$0.79$2.42$1.09$0.56$0.54$0.68$1.21$0.64$0.67$0.51$1.57$1.05$0.70$0.65$1.23-$0.03$0.75$1.31$0.79
Interest Expense$477.0M$480.0M$444.0M$433.0M$392.0M$361.0M$302.0M$271.0M$246.0M$245.0M$232.0M$217.0M$222.0M$229.0M$225.0M$214.0M$211.0M$194.0M$188.0M$180.0M$170.0M$162.0M$159.0M$152.0M$147.0M$144.0M$140.0M$138.0M$138.0M$143.0M$141.0M$139.0M$141.0M$137.0M$133.0M$131.0M$131.0M$134.0M$126.0M$203.0M$203.0M$196.0M$175.0M$175.0M$168.0M$187.0M$182.0M$187.0M$176.0M$165.0M
Other Comprehensive Income Loss Net Of Tax$0.00$2.0M$0.00$2.0M$1.0M$0.00$1.0M$2.0M$1.0M$4.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$1.0M$2.0M$2.0M$2.0M-$3.0M$0.00$1.0M$4.0M$2.0M$1.0M$2.0M$1.0M$3.0M-$1.0M-$10.0M-$2.0M$2.0M$3.0M$5.0M$0.00-$11.0M-$38.0M$21.0M-$27.0M-$20.0M
Income Loss From Discontinued Operations Net Of Tax$0.00$0.00$0.00$0.00$34.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13.0M$0.00-$2.0M$1.0M-$8.0M$43.0M$0.00$0.00$39.0M-$16.0M$184.0M-$22.0M$37.0M-$25.0M$12.0M$12.0M-$1.33B-$167.0M-$109.0M-$84.0M-$1.06B$33.0M-$32.0M-$20.0M$0.00-$4.0M$1.0M$6.0M-$1.0M-$1.0M-$7.0M$3.0M$6.0M-$1.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00$0.00$0.10$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.04$0.00-$0.01$0.00-$0.02$0.13$0.00$0.00$0.12-$0.05$0.56-$0.07$0.11-$0.07$0.04$0.04-$4.03-$0.51-$0.33-$0.26-$3.22$0.10-$0.10-$0.06$0.00-$0.01$0.00$0.02-$0.02$0.01$0.02
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00$0.00$0.10$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.04$0.00-$0.01$0.00-$0.02$0.13$0.00$0.00$0.12-$0.05$0.56-$0.07$0.11-$0.08$0.04$0.04-$4.07-$0.51-$0.33-$0.26-$3.25$0.10-$0.10-$0.06$0.00-$0.01$0.00$0.02-$0.02$0.01$0.02
Deferred Income Taxes And Tax Credits$421.0M-$114.0M$12.0M-$55.0M-$37.0M-$58.0M-$114.0M$4.0M-$13.0M$27.0M$72.0M-$6.0M$174.0M$30.0M$226.0M$218.0M$63.0M
Net Income Loss Available To Common Stockholders Basic$832.0M$343.0M$1.44B$516.0M$439.0M-$11.0M$155.0M$354.0M$310.0M-$128.0M$241.0M$84.0M-$341.0M$318.0M$259.0M$526.0M-$288.0M$318.0M$183.0M$143.0M$471.0M$392.0M$278.0M-$1.43B$513.0M$276.0M$218.0M-$545.0M$470.0M$278.0M$362.0M$329.0M$421.0M$280.0M$281.0M-$79.0M$421.0M$379.0M$299.0M$420.0M$480.0M$536.0M$176.0M-$106.0M$259.0M
Income Loss From Continuing Operations$392.0M$278.0M$513.0M$276.0M$218.0M$470.0M$278.0M$362.0M$421.0M$282.0M$280.0M$378.0M$379.0M$299.0M$496.0M$352.0M$198.0M$463.0M-$106.0M$259.0M$357.0M$183.0M$177.0M$411.0M$177.0M$202.0M$514.0M$343.0M$230.0M$404.0M-$9.0M$247.0M$433.0M$262.0M
Income From Continuing Operations Before Income Taxes And Noncontrolling Interest$344.0M$196.0M$627.0M$289.0M$211.0M$432.0M$335.0M$352.0M$571.0M$259.0M$333.0M$487.0M$412.0M$424.0M$744.0M$466.0M$205.0M$665.0M-$184.0M$384.0M$610.0M$307.0M$287.0M$658.0M$254.0M$281.0M$774.0M$220.0M$393.0M$676.0M-$510.0M$388.0M$770.0M$381.0M
Other Nonoperating Income$84.0M$81.0M$58.0M$55.0M$42.0M$37.0M$33.0M$32.0M$33.0M$31.0M$32.0M$43.0M$39.0M$40.0M$46.0M$23.0M$28.0M$34.0M$34.0M$38.0M$40.0M$34.0M$27.0M$42.0M$41.0M$33.0M$36.0M$34.0M$74.0M$30.0M$26.0M$23.0M$23.0M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Stockholders Equity *$17.58B$15.57B$15.50B$15.62B$15.89B$14.05B$15.50B$12.65B$13.87B$14.19B$13.39B$12.98B$11.69B$11.19B$11.09B$11.49B$11.01B$10.71B$9.65B$8.90B
Cash And Cash Equivalents At Carrying Value$158.0M$193.0M$345.0M$914.0M$390.0M$87.0M$68.0M$144.0M$1.09B$96.0M$161.0M$132.0M$146.0M$170.0M$1.47B$1.39B$1.67B$3.92B$1.44B$1.80B
Decommissioning Trust Assets Amount$4.54B$4.29B$4.17B$3.95B$4.87B$4.83B$4.56B$4.12B$4.44B$4.24B$4.33B$4.80B$4.49B$4.05B$3.59B$3.14B$2.52B
Repayments Of Long Term Debt$2.05B$2.70B$2.50B$1.09B$1.04B$1.10B$82.0M$654.0M$1.29B$220.0M$762.0M$607.0M$1.02B$6.0M$100.0M$348.0M$1.04B$295.0M$3.22B
Dividends Preferred Stock$104.0M$88.0M$108.0M$74.0M$60.0M$132.0M$121.0M$121.0M$124.0M$123.0M$113.0M$112.0M$100.0M$91.0M$59.0M$52.0M$51.0M
Accumulated Other Comprehensive Income Loss Net Of Tax$6.0M$0.00-$9.0M-$11.0M-$54.0M-$69.0M-$69.0M-$50.0M-$43.0M-$53.0M-$56.0M-$58.0M-$13.0M-$87.0M-$100.0M-$76.0M$37.0M$167.0M
Assets$94.03B$85.58B$81.76B$78.04B$74.75B$69.37B$64.38B$56.72B$52.58B$51.32B$50.23B$49.73B$46.65B$44.39B$48.04B$45.53B$41.44B$44.62B
Retained Earnings Accumulated Deficit$10.71B$7.57B$7.50B$7.45B$7.89B$8.16B$8.38B$7.96B$9.19B$9.54B$8.94B$8.57B$7.55B$7.15B$7.83B$8.33B$7.50B$7.08B
Regulatory Liability Noncurrent$10.63B$10.16B$9.42B$8.21B$8.98B$8.59B$8.39B$8.33B$8.61B$5.73B$5.68B$5.89B$5.00B$5.21B$4.67B$4.52B$3.33B$2.48B
Regulatory Liability Current$1.16B$1.35B$763.0M$964.0M$603.0M$569.0M$972.0M$1.53B$1.12B$756.0M$1.13B$401.0M$767.0M$536.0M$670.0M$738.0M$367.0M$1.11B
Regulatory Assets Noncurrent$12.96B$8.89B$8.90B$8.18B$7.66B$7.12B$6.09B$5.38B$4.91B$7.46B$7.51B$7.61B$7.24B$6.42B$5.47B$4.35B$4.14B$5.41B
Regulatory Assets Current$3.29B$2.75B$2.52B$2.50B$1.78B$1.31B$1.01B$1.13B$703.0M$350.0M$560.0M$1.25B$538.0M$572.0M$494.0M$378.0M$120.0M$605.0M
Public Utilities Property Plant And Equipment Net$63.13B$59.05B$55.88B$53.27B$50.50B$47.65B$44.20B$41.27B$38.71B$36.81B$34.95B$32.86B$30.38B$30.20B$27.57B$24.78B$21.97B$18.97B
Property Plant And Equipment Net$63.33B$59.25B$56.08B$53.49B$50.70B$47.84B$44.29B$41.35B$39.05B$37.00B$35.09B$32.98B$30.46B$30.27B$27.64B$30.18B$27.11B$5.37B
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$370.0M$384.0M$415.0M$422.0M$496.0M$563.0M$674.0M$869.0M$943.0M$1.35B$1.76B$2.16B$1.38B$2.61B$2.72B$2.26B$2.06B$2.86B
Other Long Term Investments$51.0M$57.0M$54.0M$55.0M$39.0M$53.0M$64.0M$63.0M$73.0M$83.0M$203.0M$207.0M$207.0M$186.0M$211.0M$223.0M$251.0M$89.0M
Other Liabilities Noncurrent$3.71B$3.57B$3.26B$2.99B$3.11B$2.91B$3.15B$2.56B$2.95B$2.10B$2.25B$2.26B$2.07B$2.45B$1.84B$2.04B$2.50B$1.14B
Other Liabilities Current$1.54B$1.44B$1.54B$1.60B$1.67B$1.61B$1.39B$1.25B$1.27B$991.0M$967.0M$1.21B$1.19B$1.17B$794.0M$998.0M$884.0M$831.0M
Other Assets Noncurrent$2.17B$2.40B$2.06B$1.24B$1.49B$860.0M$648.0M$2.45B$374.0M$416.0M$360.0M$349.0M$686.0M$708.0M$486.0M$644.0M$806.0M$1.03B
Other Assets Current$745.0M$418.0M$341.0M$397.0M$249.0M$292.0M$188.0M$78.0M$202.0M$177.0M$251.0M$376.0M$395.0M$149.0M$73.0M$124.0M$156.0M$399.0M
Long Term Debt Noncurrent$36.07B$33.53B$30.32B$27.03B$24.17B$19.63B$17.86B$14.63B$11.64B$10.18B$10.88B$10.23B$9.83B$9.23B$8.83B$12.37B$10.44B$10.95B
Liabilities Current$10.54B$8.44B$8.60B$10.35B$8.61B$10.28B$5.52B$5.40B$7.07B$5.91B$4.93B$5.48B$4.88B$3.74B$4.35B$3.95B$3.79B$6.70B
Liabilities And Stockholders Equity$94.03B$85.58B$81.76B$78.04B$74.75B$69.37B$64.38B$56.72B$52.58B$51.32B$50.23B$49.73B$46.65B$44.39B$48.04B$45.53B$41.44B$44.62B
Liabilities$74.77B$67.84B$63.81B$60.52B$56.96B$53.42B$48.89B$44.06B$38.70B$37.13B$36.84B$36.75B$34.96B$33.20B$36.95B$34.04B$30.44B$33.91B
Inventory Net$535.0M$538.0M$527.0M$474.0M$420.0M$405.0M$364.0M$282.0M$242.0M$239.0M$267.0M$281.0M$256.0M$340.0M$350.0M$568.0M$533.0M$553.0M
Assets Current$7.69B$7.16B$6.81B$7.07B$5.49B$5.06B$3.56B$3.36B$3.73B$2.12B$2.65B$3.57B$3.31B$2.67B$4.48B$4.42B$4.43B$7.35B
Allowance For Doubtful Accounts Receivable Current$356.0M$352.0M$360.0M$347.0M$193.0M$188.0M$50.0M$52.0M$54.0M$62.0M$62.0M$68.0M$66.0M$75.0M$75.0M$85.0M$53.0M$39.0M
Accounts Payable Current$2.34B$2.00B$1.98B$2.36B$2.00B$1.98B$1.75B$1.51B$1.50B$1.34B$1.31B$1.58B$1.41B$1.42B$1.32B$1.36B$1.35B$1.03B
Public Utilities Property Plant And Equipment Accumulated Depreciation$15.06B$14.21B$12.91B$12.26B$11.41B$10.68B$9.96B$9.57B$9.36B$9.00B$8.55B$8.13B$7.49B$7.42B$6.89B$6.32B$5.57B
Long Term Debt Current$1.93B$2.05B$2.70B$2.61B$1.08B$1.03B$479.0M$79.0M$481.0M$981.0M$295.0M$504.0M$601.0M$0.00$48.0M$377.0M$174.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$720.0M$684.0M$532.0M$917.0M$394.0M$89.0M$70.0M$152.0M$1.13B$114.0M$168.0M
Minority Interest Amount Represented By Preferred Stock$1.68B$2.18B$2.44B$1.90B$1.90B$1.90B$2.19B$2.19B$2.19B$2.19B$2.02B$2.02B$1.75B$1.76B$1.03B$907.0M$907.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Stockholders Equity *$17.16B$16.69B$16.62B$15.66B$15.42B$15.17B$15.67B$15.79B$15.65B$15.39B$15.77B$15.73B$14.84B$15.41B$15.32B$15.65B$16.45B$15.54B$15.35B$12.91B$12.72B$14.29B$13.97B$13.89B$14.61B$14.80B$14.24B$14.06B$13.80B$13.68B$13.62B$13.35B$13.10B$12.76B$12.40B$12.00B$11.44B$11.11B$11.31B$12.02B$11.95B$11.61B$12.05B$11.76B$11.71B$11.55B$11.10B$10.98B$11.01B$10.77B
Cash And Cash Equivalents At Carrying Value$364.0M$140.0M$1.32B$200.0M$465.0M$992.0M$446.0M$195.0M$836.0M$232.0M$122.0M$231.0M$524.0M$84.0M$389.0M$92.0M$524.0M$1.34B$547.0M$257.0M$328.0M$71.0M$99.0M$105.0M$117.0M$98.0M$150.0M$84.0M$111.0M$137.0M$134.0M$139.0M$115.0M$142.0M$190.0M$149.0M$610.0M$148.0M$115.0M$1.14B$1.18B$1.48B$1.28B$945.0M$1.30B$2.01B$868.0M$1.42B$2.41B$2.70B$3.54B$3.46B$1.07B
Decommissioning Trust Assets Amount$4.48B$4.32B$4.23B$4.42B$4.29B$4.29B$3.94B$4.13B$4.09B$3.82B$4.04B$4.53B$4.77B$4.89B$4.76B$4.65B$4.57B$4.27B$4.48B$4.42B$4.29B$4.33B$4.29B$4.33B$4.42B$4.38B$4.35B$4.38B$4.34B$4.29B$4.39B$4.84B$4.90B$4.74B$4.74B$4.59B$4.33B$4.18B$4.25B$4.00B$3.81B$3.85B$3.39B$3.66B$3.62B$3.48B$3.35B$3.08B$3.25B$3.03B$2.67B$2.40B
Repayments Of Long Term Debt$1.0M$601.0M$401.0M$365.0M$490.0M$40.0M$40.0M$41.0M$40.0M$40.0M$419.0M$2.0M$1.0M$2.0M$9.0M$343.0M$179.0M
Dividends Preferred Stock$17.0M$17.0M$4.0M$46.0M$30.0M$30.0M$31.0M$30.0M$30.0M$31.0M$30.0M$30.0M$32.0M$31.0M$31.0M$31.0M$31.0M$30.0M$28.0M$28.0M$28.0M$28.0M$30.0M$26.0M$25.0M$24.0M$27.0M$25.0M$23.0M$19.0M$15.0M$15.0M$14.0M$13.0M
Accumulated Other Comprehensive Income Loss Net Of Tax$2.0M$2.0M-$6.0M-$8.0M-$9.0M-$8.0M-$8.0M-$9.0M-$47.0M-$48.0M-$52.0M-$63.0M-$65.0M-$67.0M-$63.0M-$65.0M-$67.0M-$55.0M-$57.0M-$58.0M-$42.0M-$44.0M-$46.0M-$48.0M-$48.0M-$49.0M-$51.0M-$53.0M-$54.0M-$55.0M-$56.0M-$59.0M-$23.0M-$13.0M-$11.0M-$79.0M-$82.0M-$87.0M-$168.0M-$156.0M-$118.0M-$124.0M-$97.0M-$77.0M$26.0M-$12.0M$116.0M$128.0M$204.0M
Assets$90.49B$88.81B$88.42B$84.75B$84.82B$83.60B$80.16B$79.55B$78.85B$76.71B$75.05B$74.72B$73.02B$71.16B$70.51B$68.56B$67.05B$66.03B$64.21B$59.52B$58.79B$53.56B$52.82B$51.94B$53.59B$52.75B$51.74B$51.56B$51.20B$50.46B$51.27B$51.24B$50.58B$49.48B$48.86B$47.39B$46.70B$45.03B$45.16B$50.55B$49.39B$49.38B$47.67B$47.08B$46.16B$45.57B$43.06B$42.36B$42.77B$41.88B
Retained Earnings Accumulated Deficit$9.17B$8.71B$8.66B$7.49B$7.33B$7.17B$7.40B$7.55B$7.46B$7.30B$7.72B$7.72B$7.64B$8.23B$8.16B$7.88B$8.41B$8.33B$8.47B$8.22B$8.03B$9.60B$9.29B$9.21B$9.94B$9.68B$9.59B$9.36B$9.11B$9.00B$9.18B$8.91B$8.68B$8.31B$7.96B$7.57B$7.37B$7.05B$7.26B$7.81B$7.73B$7.78B$8.79B$8.48B$8.41B$8.28B$7.88B$7.64B$7.40B$7.10B
Regulatory Liability Noncurrent$10.74B$11.07B$10.43B$10.31B$9.90B$9.81B$8.57B$8.74B$8.56B$8.35B$8.38B$8.87B$8.58B$8.96B$8.88B$8.09B$8.40B$8.11B$8.54B$8.69B$8.59B$8.46B$8.66B$8.68B$5.86B$5.96B$5.91B$6.02B$6.02B$5.92B$5.27B$5.81B$5.97B$6.39B$6.23B$5.66B$4.99B$4.84B$5.47B$5.25B$5.04B$5.10B$4.48B$4.76B$4.73B$3.66B$3.39B$3.52B$2.85B$2.64B
Regulatory Liability Current$1.11B$490.0M$563.0M$874.0M$1.19B$988.0M$717.0M$797.0M$425.0M$702.0M$523.0M$701.0M$583.0M$492.0M$524.0M$801.0M$857.0M$764.0M$1.01B$767.0M$1.30B$1.60B$1.34B$1.35B$1.28B$903.0M$804.0M$1.03B$1.07B$1.16B$888.0M$454.0M$435.0M$794.0M$826.0M$455.0M$629.0M$493.0M$443.0M$493.0M$721.0M$645.0M$734.0M$820.0M$778.0M$804.0M$457.0M$288.0M$1.18B$948.0M
Regulatory Assets Noncurrent$10.69B$10.49B$10.55B$8.66B$8.66B$8.81B$8.77B$8.62B$8.15B$8.03B$7.85B$8.01B$7.39B$7.81B$7.54B$6.45B$6.53B$6.29B$5.73B$5.47B$5.27B$5.05B$5.02B$4.93B$8.03B$7.85B$7.67B$7.84B$7.79B$7.63B$8.12B$8.01B$7.74B$7.33B$7.35B$7.35B$8.02B$7.49B$6.52B$5.68B$5.42B$5.71B$4.49B$4.69B$4.45B$5.23B$5.06B$4.68B$5.08B$4.85B
Regulatory Assets Current$2.70B$2.81B$2.12B$2.17B$3.91B$2.99B$2.41B$3.66B$2.82B$1.50B$2.03B$1.96B$1.55B$1.80B$1.58B$1.53B$1.69B$1.23B$1.12B$1.29B$1.29B$913.0M$860.0M$678.0M$445.0M$634.0M$394.0M$321.0M$478.0M$538.0M$473.0M$1.07B$1.15B$1.17B$1.27B$931.0M$506.0M$803.0M$672.0M$250.0M$583.0M$692.0M$454.0M$469.0M$407.0M$404.0M$338.0M$303.0M$57.0M$334.0M
Public Utilities Property Plant And Equipment Net$61.59B$60.80B$59.95B$58.09B$57.14B$56.48B$54.85B$54.12B$53.96B$52.39B$51.49B$50.79B$49.56B$48.80B$48.10B$46.29B$45.39B$44.73B$43.15B$42.33B$41.68B$40.33B$39.75B$39.15B$37.67B$37.27B$36.95B$36.06B$35.63B$35.32B$34.06B$33.59B$33.25B$31.92B$31.29B$30.74B$29.73B$29.30B$30.67B$29.31B$28.71B$28.13B$26.49B$25.85B$25.28B$23.74B$23.04B$22.39B$20.88B$19.77B
Property Plant And Equipment Net$61.79B$61.00B$60.15B$58.30B$57.35B$56.69B$55.05B$54.33B$54.17B$52.60B$51.70B$51.00B$49.75B$48.99B$48.28B$46.47B$45.55B$44.82B$43.24B$42.41B$41.76B$40.41B$39.83B$39.24B$37.96B$37.51B$37.17B$36.23B$35.78B$35.46B$34.20B$33.73B$33.37B$32.02B$31.36B$30.82B$29.81B$29.38B$30.75B$33.86B$33.24B$32.68B$32.07B$31.46B$30.71B$5.27B$5.11B$4.92B$4.72B$5.35B
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$370.0M$371.0M$379.0M$403.0M$406.0M$412.0M$402.0M$409.0M$413.0M$460.0M$471.0M$488.0M$531.0M$543.0M$554.0M$641.0M$656.0M$664.0M$861.0M$864.0M$869.0M$897.0M$899.0M$909.0M$1.38B$1.38B$1.36B$1.78B$1.77B$1.77B$2.18B$2.18B$2.18B$1.45B$1.33B$1.36B$2.24B$2.23B$2.61B$2.88B$2.85B$2.88B$2.29B$2.31B$2.28B$2.14B$2.12B$2.09B$3.00B$2.95B
Other Long Term Investments$70.0M$63.0M$59.0M$50.0M$71.0M$62.0M$81.0M$72.0M$62.0M$70.0M$52.0M$44.0M$35.0M$58.0M$59.0M$85.0M$84.0M$74.0M$89.0M$83.0M$76.0M$59.0M$84.0M$81.0M$72.0M$87.0M$89.0M$76.0M$203.0M$208.0M$208.0M$210.0M$217.0M$204.0M$202.0M$220.0M$201.0M$194.0M$199.0M$189.0M$220.0M$221.0M$231.0M$231.0M$232.0M$251.0M$98.0M$98.0M$93.0M$99.0M
Other Liabilities Noncurrent$3.67B$3.54B$3.53B$3.51B$3.45B$3.20B$3.16B$3.09B$2.99B$2.93B$3.08B$3.02B$3.11B$2.78B$2.87B$2.91B$2.94B$2.96B$3.05B$2.34B$2.43B$2.63B$2.85B$2.89B$2.86B$2.14B$2.05B$2.17B$2.08B$2.23B$2.32B$2.22B$2.28B$2.23B$2.52B$2.10B$2.12B$2.24B$2.28B$2.89B$2.64B$2.54B$2.45B$2.15B$2.03B$2.40B$2.33B$2.54B$1.92B$1.89B
Other Liabilities Current$1.53B$1.31B$1.37B$1.72B$1.39B$1.43B$1.75B$1.63B$1.62B$1.71B$1.64B$1.58B$1.88B$1.73B$1.69B$1.68B$1.22B$1.48B$1.46B$1.22B$1.14B$1.25B$1.24B$1.20B$1.16B$959.0M$897.0M$877.0M$889.0M$856.0M$1.05B$1.04B$962.0M$988.0M$1.01B$1.00B$854.0M$804.0M$779.0M$855.0M$846.0M$768.0M$764.0M$807.0M$761.0M$896.0M$729.0M$696.0M$803.0M$721.0M
Other Assets Noncurrent$2.43B$2.60B$2.50B$2.39B$2.29B$2.19B$1.23B$1.25B$1.26B$1.52B$1.50B$1.46B$914.0M$893.0M$870.0M$1.41B$2.25B$2.29B$2.46B$2.46B$2.46B$333.0M$332.0M$369.0M$358.0M$377.0M$411.0M$358.0M$353.0M$364.0M$371.0M$358.0M$364.0M$437.0M$445.0M$653.0M$527.0M$681.0M$690.0M$725.0M$717.0M$705.0M$619.0M$591.0M$653.0M$617.0M$666.0M$719.0M$1.38B$1.17B
Other Assets Current$440.0M$419.0M$377.0M$319.0M$335.0M$329.0M$278.0M$289.0M$325.0M$234.0M$166.0M$130.0M$274.0M$198.0M$209.0M$163.0M$153.0M$119.0M$117.0M$108.0M$140.0M$157.0M$162.0M$165.0M$295.0M$289.0M$242.0M$261.0M$214.0M$258.0M$446.0M$437.0M$382.0M$467.0M$433.0M$390.0M$155.0M$122.0M$185.0M$94.0M$147.0M$206.0M$153.0M$148.0M$145.0M$110.0M$306.0M$292.0M$204.0M$189.0M
Long Term Debt Noncurrent$34.48B$34.97B$35.39B$32.30B$33.10B$32.58B$29.53B$29.43B$29.44B$25.15B$25.14B$24.97B$23.34B$22.89B$20.17B$18.96B$19.24B$19.13B$17.07B$15.88B$15.68B$14.63B$13.85B$13.37B$11.64B$11.66B$11.66B$10.41B$10.85B$11.24B$10.96B$11.27B$11.13B$10.13B$9.93B$9.83B$9.23B$8.83B$8.83B$13.71B$13.66B$14.13B$13.01B$12.96B$12.52B$12.12B$11.11B$11.03B$10.45B$11.28B
Liabilities Current$9.42B$7.97B$7.77B$8.51B$8.27B$7.91B$9.03B$8.83B$8.37B$10.82B$9.26B$8.34B$8.96B$7.82B$9.50B$8.62B$5.90B$6.25B$6.00B$5.67B$5.38B$4.72B$4.92B$4.65B$5.41B$4.60B$4.42B$5.34B$5.15B$4.23B$5.24B$4.84B$4.57B$5.85B$5.77B$4.56B$5.39B$4.89B$4.28B$4.27B$4.22B$3.68B$4.16B$3.88B$3.69B$3.89B$3.61B$3.26B$4.96B$4.08B
Liabilities And Stockholders Equity$90.49B$88.81B$88.42B$84.75B$84.82B$83.60B$80.16B$79.55B$78.85B$76.71B$75.05B$74.72B$73.02B$71.16B$70.51B$68.56B$67.05B$66.03B$64.21B$59.52B$58.79B$53.56B$52.82B$51.94B$53.59B$52.75B$51.74B$51.56B$51.20B$50.46B$51.27B$51.24B$50.58B$49.48B$48.86B$47.39B$46.70B$45.03B$45.16B$50.55B$49.39B$49.38B$47.67B$47.08B$46.16B$45.57B$43.06B$42.36B$42.77B$41.88B
Liabilities$71.16B$69.95B$69.62B$66.64B$66.95B$65.98B$62.59B$61.86B$61.31B$59.42B$57.37B$57.09B$56.28B$53.85B$53.28B$52.91B$50.61B$50.48B$48.86B$46.61B$46.07B$39.27B$38.85B$38.05B$38.97B$37.94B$37.49B$37.55B$37.45B$36.82B$37.64B$37.89B$37.48B$36.72B$36.46B$35.39B$35.26B$33.92B$33.85B$38.53B$37.44B$37.78B$35.63B$35.32B$34.45B$34.02B$31.96B$31.37B$31.77B$31.11B
Inventory Net$524.0M$523.0M$539.0M$533.0M$534.0M$519.0M$505.0M$511.0M$500.0M$439.0M$438.0M$434.0M$412.0M$406.0M$416.0M$387.0M$382.0M$363.0M$348.0M$331.0M$312.0M$261.0M$252.0M$247.0M$229.0M$235.0M$237.0M$310.0M$308.0M$268.0M$270.0M$276.0M$290.0M$275.0M$277.0M$268.0M$272.0M$267.0M$351.0M$508.0M$567.0M$579.0M$592.0M$589.0M$586.0M$547.0M$556.0M$522.0M$549.0M$545.0M
Assets Current$7.73B$6.95B$7.43B$7.44B$8.51B$7.88B$7.24B$7.42B$7.21B$6.44B$5.65B$5.27B$6.03B$4.92B$5.33B$5.86B$4.80B$4.91B$4.66B$3.94B$4.00B$3.38B$3.26B$2.99B$2.76B$2.55B$2.05B$2.61B$2.66B$2.43B$3.79B$3.91B$3.78B$4.50B$4.55B$3.52B$3.60B$3.02B$2.67B$4.49B$4.44B$4.72B$4.75B$4.34B$4.34B$5.04B$3.86B$4.27B$5.77B$5.92B
Allowance For Doubtful Accounts Receivable Current$326.0M$314.0M$300.0M$341.0M$335.0M$342.0M$341.0M$335.0M$323.0M$391.0M$347.0M$255.0M$245.0M$270.0M$226.0M$142.0M$91.0M$60.0M$51.0M$49.0M$50.0M$56.0M$53.0M$53.0M$55.0M$58.0M$55.0M$58.0M$56.0M$59.0M$66.0M$68.0M$67.0M$70.0M$67.0M$67.0M$66.0M$66.0M$67.0M$75.0M$74.0M$76.0M$97.0M$87.0M$87.0M$59.0M$53.0M$53.0M$47.0M$41.0M
Accounts Payable Current$2.35B$1.96B$2.16B$2.19B$1.89B$1.90B$2.11B$1.79B$1.80B$2.35B$2.08B$1.97B$2.04B$1.80B$1.60B$1.69B$1.66B$1.45B$1.66B$1.58B$1.37B$1.29B$1.26B$1.03B$1.10B$1.11B$844.0M$1.18B$1.17B$938.0M$1.33B$1.29B$1.20B$1.46B$1.31B$1.12B$1.24B$1.29B$1.10B$1.26B$1.14B$1.07B$1.22B$1.11B$1.06B$1.23B$1.03B$977.0M$966.0M$833.0M
Public Utilities Property Plant And Equipment Accumulated Depreciation$14.92B$14.59B$14.45B$13.83B$13.59B$13.23B$12.93B$12.66B$12.51B$12.15B$11.93B$11.65B$11.09B$10.88B$10.83B$10.56B$10.37B$10.15B$9.87B$9.74B$9.96B$9.53B$9.37B$9.25B$9.17B$8.91B$9.32B$8.75B$8.53B$8.75B$8.41B$8.14B$8.37B$8.00B$7.77B$7.69B$7.58B$7.58B$7.66B$7.38B$7.15B$7.09B$6.75B$6.49B$6.49B$6.10B$6.05B$6.06B$5.92B$5.76B$5.57B
Long Term Debt Current$1.90B$2.70B$3.00B$2.55B$1.70B$2.10B$2.94B$2.89B$2.21B$2.18B$2.18B$1.12B$776.0M$415.0M$909.0M$1.03B$1.03B$901.0M$479.0M$479.0M$79.0M$79.0M$479.0M$479.0M$583.0M$581.0M$981.0M$881.0M$696.0M$295.0M$295.0M$204.0M$504.0M$704.0M$900.0M$601.0M$401.0M$800.0M$800.0M$565.0M$565.0M$61.0M$57.0M$51.0M$53.0M$53.0M$43.0M$42.0M$46.0M$842.0M$382.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$897.0M$779.0M$1.91B$643.0M$799.0M$1.29B$449.0M$198.0M$838.0M$233.0M$123.0M$234.0M$525.0M$85.0M$390.0M$94.0M$526.0M$1.34B$548.0M$265.0M$385.0M$79.0M$107.0M$106.0M$133.0M$113.0M$169.0M
Minority Interest Amount Represented By Preferred Stock$2.18B$2.18B$2.18B$2.44B$2.44B$2.44B$1.90B$1.90B$1.90B$1.90B$1.90B$1.90B$1.90B$1.90B$1.90B$1.90B$2.19B$2.19B$2.19B$2.19B$2.19B$2.19B$2.19B$2.19B$2.19B$2.65B$2.19B$2.19B$2.19B$2.19B$2.02B$2.02B$2.02B$2.02B$2.02B$2.02B$1.75B$1.75B$1.75B$1.76B$1.76B$1.37B$1.03B$1.03B$1.03B$907.0M$907.0M$907.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Financing Cash Flow *$571.0M$674.0M$1.45B$2.88B$5.45B$3.73B$4.90B$82.0M$1.01B$95.0M-$588.0M$645.0M$581.0M$650.0M$1.11B$1.05B-$2.93B$3.16B-$928.0M
Investing Cash Flow *-$6.34B-$5.54B-$5.23B-$5.57B-$5.15B-$4.97B-$4.68B-$4.24B-$3.59B-$3.40B-$3.89B-$3.91B-$3.57B-$5.28B-$4.93B-$4.81B-$2.36B-$2.95B-$2.67B
Operating Cash Flow *$5.80B$5.01B$3.40B$3.22B$11.0M$1.26B-$307.0M$3.18B$3.60B$3.25B$4.51B$3.25B$2.97B$3.33B$3.91B$3.48B$3.05B$2.26B$3.24B
Proceeds From Decommissioning Fund$6.22B$5.02B$4.60B$4.18B$3.96B$5.93B$4.39B$4.34B$5.24B$3.21B$3.51B$2.62B$1.20B$2.12B$2.77B$1.43B$2.22B$3.13B$3.70B
Payments To Invest In Decommissioning Fund$6.10B$4.90B$4.42B$4.05B$3.71B$5.73B$4.28B$4.23B$5.04B$3.03B$3.13B$2.66B$1.30B$2.34B$2.94B$1.65B$2.42B$3.14B$3.83B
Proceeds From Issuance Of Long Term Debt$5.13B$5.26B$5.12B$5.97B$5.41B$3.07B$3.70B$3.24B$2.23B$397.0M$1.42B$494.0M$2.17B$391.0M$887.0M$1.54B$939.0M$2.63B$2.93B
Payments To Acquire Property Plant And Equipment$6.52B$5.71B$5.45B$5.78B$5.51B$5.48B$4.88B$4.51B$3.84B$3.75B$4.23B$3.91B$3.60B$4.15B$4.12B$3.78B$3.28B$2.82B$2.83B
Payments Of Dividends Minority Interest$136.0M$168.0M$117.0M$110.0M$106.0M$118.0M$121.0M$121.0M$125.0M$123.0M$116.0M$111.0M$101.0M$82.0M$59.0M$52.0M$117.0M$170.0M$157.0M
Payments Of Dividends Common Stock$1.27B$1.20B$1.11B$1.05B$988.0M$928.0M$810.0M$788.0M$707.0M$626.0M$544.0M$463.0M$440.0M$424.0M$417.0M$411.0M$404.0M$397.0M$378.0M
Increase Decrease In Inventories$4.0M$14.0M$63.0M$58.0M$21.0M$43.0M$83.0M$49.0M$12.0M-$8.0M-$14.0M$25.0M-$80.0M-$10.0M$18.0M$11.0M-$20.0M$114.0M$41.0M
Increase Decrease In Receivables-$662.0M$278.0M$349.0M$252.0M$514.0M$283.0M$76.0M$39.0M-$6.0M-$50.0M-$49.0M-$64.0M$56.0M$13.0M$46.0M$195.0M-$80.0M-$128.0M-$8.0M
Increase Decrease In Accounts Payable$78.0M$53.0M-$408.0M$367.0M$138.0M$87.0M$288.0M-$31.0M$50.0M$35.0M$8.0M$14.0M$45.0M$14.0M$45.0M$2.0M$152.0M-$160.0M$28.0M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$132.0M$124.0M$114.0M$106.0M$98.0M$94.0M$86.0M$82.0M$114.0M$99.0M$85.0M$76.0M$74.0M$123.0M$113.0M$1.87B$2.02B
Increase Decrease In Accrued Liabilities$322.0M-$333.0M$4.0M-$13.0M-$79.0M$7.0M$220.0M-$24.0M-$103.0M-$155.0M$114.0M-$79.0M$125.0M$31.0M-$39.0M-$30.0M
Share Based Compensation$33.0M$26.0M$24.0M$22.0M$34.0M$37.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009
Financing Cash Flow *$1.37B$988.0M$1.32B$205.0M$1.51B$2.23B$1.01B-$745.0M$112.0M-$45.0M$313.0M$480.0M$453.0M$785.0M$365.0M$259.0M-$368.0M
Investing Cash Flow *-$1.37B-$1.28B-$1.31B-$1.16B-$1.28B-$1.28B-$986.0M-$1.10B-$941.0M-$834.0M-$1.29B-$1.04B-$1.01B-$1.45B-$1.17B-$1.11B-$691.0M
Operating Cash Flow *$1.22B$1.04B-$90.0M$792.0M$72.0M$315.0M$210.0M$859.0M$884.0M$855.0M$964.0M$565.0M$506.0M$677.0M$718.0M$599.0M$686.0M
Proceeds From Decommissioning Fund$1.41B$1.26B$951.0M$867.0M$1.27B$1.41B$1.21B$931.0M$1.72B$793.0M$1.03B$1.50B$435.0M$428.0M$496.0M$602.0M$962.0M$524.0M$622.0M$302.0M$315.0M$286.0M$658.0M
Payments To Invest In Decommissioning Fund$1.37B$1.26B$932.0M$833.0M$1.22B$1.42B$1.14B$907.0M$1.72B$687.0M$1.06B$1.60B$466.0M$684.0M$669.0M$335.0M$700.0M
Proceeds From Issuance Of Long Term Debt$3.50B$2.98B$1.68B$1.71B$1.22B$1.72B$1.09B$1.78B$1.52B$397.0M$1.29B-$1.0M$394.0M$395.0M$82.0M$541.0M$750.0M
Payments To Acquire Property Plant And Equipment$1.41B$1.28B$1.32B$1.21B$1.36B$1.27B$1.07B$1.14B$944.0M$951.0M$1.27B$940.0M$979.0M$1.19B$1.13B$951.0M$785.0M
Payments Of Dividends Minority Interest$34.0M$43.0M$29.0M$32.0M$32.0M$36.0M$36.0M$36.0M$37.0M$35.0M$34.0M$30.0M$30.0M$14.0M$13.0M$13.0M$25.0M
Payments Of Dividends Common Stock$319.0M$295.0M$277.0M$262.0M$247.0M$226.0M$200.0M$197.0M$177.0M$156.0M$136.0M$116.0M$110.0M$106.0M$104.0M$103.0M$101.0M
Increase Decrease In Inventories$1.0M-$5.0M$29.0M$14.0M$12.0M-$1.0M$30.0M$7.0M-$2.0M$1.0M$10.0M$12.0M$11.0M-$10.0M$18.0M$2.0M-$4.0M
Increase Decrease In Receivables-$269.0M-$84.0M-$227.0M-$130.0M-$15.0M$30.0M-$9.0M-$77.0M-$27.0M-$117.0M-$31.0M-$112.0M$38.0M-$88.0M-$128.0M-$150.0M-$86.0M
Increase Decrease In Accounts Payable$70.0M-$19.0M-$508.0M-$84.0M-$151.0M-$129.0M$31.0M-$216.0M-$226.0M-$184.0M$63.0M-$63.0M-$65.0M-$47.0M-$49.0M-$138.0M-$141.0M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$128.0M$125.0M$122.0M$122.0M$119.0M$116.0M$112.0M$111.0M$108.0M$109.0M$106.0M$103.0M$98.0M$96.0M$96.0M$92.0M$90.0M$88.0M$84.0M$83.0M$86.0M$80.0M$78.0M$74.0M$109.0M$106.0M$102.0M$96.0M$92.0M$88.0M$81.0M$79.0M$78.0M$74.0M$77.0M$76.0M$69.0M$69.0M$126.0M$1.62B$1.55B$1.48B$2.08B$2.01B$1.94B$1.79B$1.73B$1.67B$2.23B$2.16B$2.16B
Increase Decrease In Accrued Liabilities-$329.0M-$30.0M-$168.0M$41.0M-$381.0M-$277.0M$39.0M-$43.0M-$229.0M-$145.0M-$120.0M-$302.0M-$207.0M-$182.0M-$44.0M
Share Based Compensation$6.0M$8.0M$7.0M$7.0M$5.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Earnings Per Share Diluted$11.55$3.31$3.11$1.60$2.00$1.98$3.77$-1.30$1.72$3.97$3.10$4.89$2.78$-0.56$-0.11$3.82$2.58$3.68$3.31
Earnings Per Share Basic$11.58$3.33$3.12$1.61$2.00$1.98$3.78$-1.30$1.73$4.02$3.13$4.95$2.81$-0.56$-0.11$3.84$2.59$3.69$3.33
Common Stock Dividends Per Share Declared$3.36$3.12$2.99$2.84$2.69$2.58$2.48$2.43$2.23$1.98$1.73$1.48$1.37$1.31$1.29$1.27$1.25$1.23$1.18
Weighted Average Number Of Shares Outstanding Basic385.0M386.0M383.0M381.0M380.0M373.0M340.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M
Weighted Average Number Of Diluted Shares Outstanding386.0M388.0M385.0M383.0M380.0M374.0M341.0M326.0M328.0M330.0M329.0M329.0M329.0M330.0M329.0M329.0M327.0M329.0M331.0M
Common Stock Shares Outstanding384.8M384.8M383.9M382.2M380.4M378.9M362.0M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M
Common Stock Shares Authorized800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M
Common Stock Shares Issued384.8M384.8M383.9M382.2M380.4M378.9M362.0M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Earnings Per Share Diluted$2.16$0.89$3.72$1.32$1.13$-0.03$0.40$0.92$0.81$-0.33$0.63$0.22$-0.90$0.84$0.68$1.39$-0.76$0.85$0.50$0.40$1.35$1.20$0.85$-4.39$1.57$0.84$0.67$-1.66$1.43$0.85$1.10$1.00$1.27$0.85$0.85$-0.24$1.28$1.15$0.91$1.27$1.46$1.63$0.54$0.92$1.34$-0.29$0.82$-1.64$0.58$0.22$0.28$-2.56$1.30$0.54$0.61$0.51$1.56$1.05$0.72$0.65$1.22$-0.05$0.76$1.33$0.79
Earnings Per Share Basic$2.16$0.89$3.73$1.33$1.14$-0.03$0.40$0.92$0.81$-0.33$0.63$0.22$-0.90$0.84$0.68$1.39$-0.76$0.85$0.50$0.40$1.36$1.20$0.85$-4.39$1.57$0.85$0.67$-1.67$1.44$0.85$1.11$1.01$1.29$0.86$0.86$-0.24$1.29$1.16$0.92$1.29$1.47$1.64$0.54$0.92$1.34$-0.29$0.83$-1.65$0.58$0.23$0.28$-2.57$1.31$0.54$0.61$0.51$1.56$1.05$0.72$0.65$1.23$-0.05$0.76$1.33$0.79
Common Stock Dividends Per Share Declared$0.66$0.64$0.64$0.64$0.64$0.61$0.61$0.61$0.61$0.61$0.61$0.61$0.61$0.54$0.54$0.54$0.54$0.48$0.48$0.48$0.48$0.42$0.42$0.42$0.42$0.36$0.36$0.36$0.36$0.34$0.34$0.34$0.34$0.33$0.33$0.33$0.33$0.32$0.32$0.32$0.32$0.32$0.32$0.32$0.32$0.31$0.31$0.31$0.31$0.31
Weighted Average Number Of Shares Outstanding Basic385.0M385.0M385.0M387.0M385.0M385.0M383.0M383.0M383.0M382.0M381.0M381.0M380.0M380.0M379.0M378.0M375.0M363.0M347.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M326.0M
Weighted Average Number Of Diluted Shares Outstanding386.0M386.0M386.0M390.0M388.0M385.0M385.0M385.0M384.0M383.0M383.0M382.0M380.0M380.0M380.0M378.0M376.0M364.0M349.0M327.0M327.0M327.0M327.0M327.0M328.0M329.0M329.0M330.0M330.0M329.0M328.0M328.0M329.0M329.0M329.0M329.0M328.0M326.0M329.0M329.0M334.0M329.0M329.0M329.0M328.0M328.0M327.0M328.0M329.0M327.0M327.0M328.0M329.0M
Common Stock Shares Outstanding384.8M384.8M384.8M387.1M386.1M384.7M383.6M383.2M382.7M381.9M381.4M380.9M379.9M379.7M379.4M378.5M378.2M363.5M358.5M325.8M362.0M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M
Common Stock Shares Authorized800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M800.0M
Common Stock Shares Issued384.8M384.8M384.8M387.1M386.1M384.7M383.6M383.2M382.7M381.9M381.4M380.9M379.9M379.7M379.4M378.5M378.2M363.5M358.5M325.8M362.0M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M325.8M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Costs And Expenses$12.22B$14.67B$13.71B$15.74B$13.43B$12.36B$10.57B$13.21B$10.86B$9.81B$9.52B$10.94B$10.87B$9.58B$8.53B$8.18B$10.96B$11.55B$10.36B
Depreciation Decommissioning And Amortization$3.24B$2.87B$2.64B$2.56B$2.22B$1.97B$1.73B$1.87B$2.04B$2.01B$1.92B$1.72B$1.62B$1.56B$1.43B$1.27B$1.42B$1.31B$1.18B
Property And Other Taxes$665.0M$624.0M$571.0M$501.0M$465.0M$438.0M$399.0M$395.0M$377.0M$354.0M$336.0M$322.0M$309.0M$296.0M
Asset Retirement Obligations Noncurrent$2.58B$2.58B$2.67B$2.75B$2.77B$2.93B$3.03B$3.03B$2.91B$2.59B$2.76B$2.82B$3.42B$2.78B$2.61B$2.56B$3.24B$3.04B
Short Term Borrowings$2.39B$998.0M$1.08B$2.02B$2.35B$2.40B$550.0M$720.0M$2.39B$1.31B$695.0M$1.29B$209.0M$175.0M$429.0M$115.0M$85.0M$2.14B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Costs And Expenses$4.32B$3.77B$1.68B$4.21B$3.44B$3.83B$4.21B$3.24B$3.35B$5.27B$3.50B$3.71B$5.43B$2.73B$2.56B$5.02B$2.49B$2.49B$3.11B$2.31B$2.47B$3.53B$2.40B$2.23B$3.12B$2.50B$1.99B$3.07B$2.40B$1.99B$3.16B$2.38B$1.97B$3.48B$2.44B$2.60B$3.17B$3.12B$2.14B$3.02B$2.23B$2.03B$3.04B$2.60B$2.33B$2.93B$2.39B$2.31B$2.90B$3.20B$2.26B$3.33B$2.97B
Depreciation Decommissioning And Amortization$862.0M$826.0M$742.0M$710.0M$726.0M$702.0M$665.0M$650.0M$656.0M$738.0M$601.0M$583.0M$599.0M$533.0M$525.0M$490.0M$489.0M$484.0M$459.0M$321.0M$480.0M$466.0M$463.0M$462.0M$524.0M$512.0M$499.0M$521.0M$505.0M$477.0M$506.0M$481.0M$463.0M$424.0M$414.0M$410.0M$392.0M$418.0M$414.0M$399.0M$400.0M$388.0M$430.0M$435.0M$417.0M$378.0M$380.0M$369.0M$365.0M$347.0M$342.0M$327.0M$334.0M
Property And Other Taxes$161.0M$168.0M$166.0M$168.0M$154.0M$155.0M$139.0M$149.0M$140.0M$128.0M$120.0M$126.0M$113.0M$117.0M$126.0M$114.0M$103.0M$111.0M$99.0M$93.0M$110.0M$97.0M$97.0M$107.0M$98.0M$86.0M$100.0M$92.0M$85.0M$92.0M$84.0M$82.0M$89.0M$77.0M$73.0M$85.0M
Asset Retirement Obligations Noncurrent$2.54B$2.55B$2.55B$2.53B$2.67B$2.67B$2.70B$2.71B$2.73B$2.79B$2.84B$2.84B$2.74B$2.89B$2.90B$2.99B$3.01B$3.03B$3.03B$3.02B$3.00B$2.89B$2.89B$2.88B$2.68B$2.62B$2.59B$2.59B$2.59B$2.60B$2.82B$2.83B$2.82B$2.96B$2.92B$3.47B$3.37B$3.32B$2.82B$2.80B$2.77B$2.73B$2.66B$2.62B$2.58B$3.37B$3.32B$3.27B$3.18B$3.13B
Short Term Borrowings$1.88B$700.0M$5.0M$568.0M$1.51B$774.0M$1.01B$1.16B$1.65B$3.01B$1.99B$2.05B$3.04B$2.82B$2.52B$1.75B$475.0M$1.28B$1.00B$1.21B$932.0M$103.0M$300.0M$70.0M$908.0M$566.0M$295.0M$757.0M$800.0M$363.0M$1.15B$1.42B$936.0M$1.35B$1.25B$611.0M$1.53B$853.0M$420.0M$429.0M$327.0M$343.0M$560.0M$388.0M$334.0M$98.0M$495.0M$277.0M$85.0M$77.0M

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 7, 2026.