Elauwit Connection, Inc. Financial Summary

Complete Filing Data

Elauwit Connection, Inc. reported Stockholders Equity of $4.42 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Elauwit Connection, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Net Income *-$4.2M-$3.5M
Revenue From Contract With Customer Excluding Assessed Tax$21.6M$8.5M
Operating Income Loss-$3.7M-$3.2M
Gross Profit$4.0M$1.2M
Selling And Marketing Expense$178.0K$81.0K
Operating Expenses$7.7M$4.4M
Nonoperating Income Expense-$522.0K-$255.0K
Interest Income Expense Nonoperating Net-$353.0K-$255.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$4.2M-$3.5M
General And Administrative Expense$7.5M$4.3M
Cost Of Revenue$17.6M$7.3M
Income Tax Expense Benefit$1.0K
Research And Development Expense$19.0K$1.0K
Sales Type Lease Net Investment In Lease Excluding Accrued Interest After Allowance For Credit Loss Noncurrent$483.0K$531.0K
Income Taxes Paid Net$4.0K$2.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Net Income *-$168.0K-$108.0K-$271.0K-$970.0K-$944.0K-$469.0K
Revenue From Contract With Customer Excluding Assessed Tax$5.2M$1.9M
Operating Income Loss$118.0K-$881.0K
Gross Profit$1.9M$214.0K
Selling And Marketing Expense$36.0K$20.0K
Operating Expenses$1.8M$1.1M
Nonoperating Income Expense-$285.0K-$73.0K
Interest Income Expense Nonoperating Net-$109.0K-$73.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$167.0K-$954.0K
General And Administrative Expense$1.7M$1.1M
Cost Of Revenue$3.4M$1.7M
Income Tax Expense Benefit$1.0K$16.0K
Research And Development Expense$9.0K
Sales Type Lease Net Investment In Lease Excluding Accrued Interest After Allowance For Credit Loss Noncurrent$496.0K
Income Taxes Paid Net

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023
Stockholders Equity$4.4M-$4.5M-$6.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$6.2M$287.0K$329.0K
Contract With Customer Liability Current$2.9M$6.2M
Retained Earnings Accumulated Deficit-$14.6M-$10.4M
Liabilities And Stockholders Equity$11.9M$7.7M
Assets Current$10.3M$6.7M
Assets$11.9M$7.7M
Repayment Of Stock Subscription Receivable$30.0K
Accounts Receivable Net Current$2.4M$4.5M$900.0K
Right Of Use Asset Obtained In Exchange For Operating Lease Liability$25.0K$72.0K
Repayments Of Related Party Debt$2.7M$1.3M
Prepaid Expense And Other Assets Current$550.0K$258.0K
Other Assets Noncurrent$26.0K$25.0K
Operating Lease Right Of Use Asset Amortization Expense$27.0K$17.0K
Operating Lease Right Of Use Asset$28.0K$55.0K
Operating Lease Liability Current$29.0K$36.0K
Long Term Debt Noncurrent$996.0K$2.7M
Long Term Debt Current$1.0M$695.0K
Liabilities Current$6.2M$9.2M
Liabilities$7.5M$12.3M
Inventory Net$1.0M$1.6M
Contract With Customer Receivable After Allowance For Credit Loss Noncurrent$1.1M$446.0K
Contract With Customer Receivable After Allowance For Credit Loss Current$213.0K$67.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations$5.9M-$42.0K
Cash And Cash Equivalents At Carrying Value$6.2M$287.0K
Accrued Liabilities And Other Liabilities$495.0K$76.0K
Accounts Payable Current$1.8M$1.9M
Other Liabilities Noncurrent$342.0K
Other Liabilities Current$240.0K
Change In Fair Value Of Simple Agreement For Future Equity-$176.0K
Simple Agreement For Future Equity Liability Noncurrent
Increase In Stock Subscription Receivable On Issuance Of Temporary Equity
Temporary Equity Conversion As Part Of Reverse Recapitalization$5.1M
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock$30.0K
Phantom Stock Liability Conversion As Part Of Reverse Recapitalization$116.0K
Operating Lease Liability Noncurrent$19.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Stockholders Equity-$5.1M-$4.9M-$4.8M-$3.4M-$8.3M-$7.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$762.0K$947.0K
Contract With Customer Liability Current$5.6M$4.1M$1.9M
Retained Earnings Accumulated Deficit-$10.9M
Liabilities And Stockholders Equity$9.1M
Assets Current$7.6M
Assets$9.1M
Repayment Of Stock Subscription Receivable$30.0K$598.0K$530.0K
Accounts Receivable Net Current
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
Repayments Of Related Party Debt
Prepaid Expense And Other Assets Current$349.0K
Other Assets Noncurrent$26.0K
Operating Lease Right Of Use Asset Amortization Expense
Operating Lease Right Of Use Asset$41.0K
Operating Lease Liability Current$43.0K
Long Term Debt Noncurrent$2.2M
Long Term Debt Current$2.0M
Liabilities Current$10.6M
Liabilities$14.1M
Inventory Net$1.8M
Contract With Customer Receivable After Allowance For Credit Loss Noncurrent$930.0K
Contract With Customer Receivable After Allowance For Credit Loss Current$77.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations
Cash And Cash Equivalents At Carrying Value$762.0K
Accrued Liabilities And Other Liabilities$34.0K
Accounts Payable Current$2.7M
Other Liabilities Noncurrent$174.0K
Other Liabilities Current$240.0K
Change In Fair Value Of Simple Agreement For Future Equity-$176.0K
Simple Agreement For Future Equity Liability Noncurrent$1.2M$1.0M
Increase In Stock Subscription Receivable On Issuance Of Temporary Equity$598.0K$530.0K
Temporary Equity Conversion As Part Of Reverse Recapitalization
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
Phantom Stock Liability Conversion As Part Of Reverse Recapitalization
Operating Lease Liability Noncurrent

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Net Cash Provided By Used In Operating Activities-$5.7M-$3.9M
Increase Decrease In Accounts Receivable-$1.7M$3.6M
Proceeds From Related Party Debt$1.3M$2.5M
Proceeds From Issuance Of Simple Agreement For Future Equity Liability$1.0M$1.0M
Net Cash Provided By Used In Financing Activities$11.6M$3.6M
Increase Decrease In Sales Type Lease Net Investment In Lease$48.0K-$531.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$293.0K$258.0K
Increase Decrease In Operating Lease Liability-$26.0K-$17.0K
Increase Decrease In Inventories-$602.0K$1.5M
Increase Decrease In Due To Related Parties Current-$582.0K-$98.0K
Increase Decrease In Contract With Customer Liability-$3.0M$4.3M
Increase Decrease In Contract With Customer Asset$778.0K$513.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$420.0K$40.0K
Increase Decrease In Accounts Payable Trade-$101.0K$1.5M
Proceeds From Issuance Of Common Stock$15.6M$2.4M
Proceeds From Repayment Of Stock Subscription Receivable$30.0K
Net Cash Provided By Used In Investing Activities$250.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Earnings Per Share Diluted$-0.80$-0.98
Earnings Per Share Basic$-0.80$-0.98
Preferred Stock Shares Authorized100.0K577.1K
Preferred Stock Par Or Stated Value Per Share$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic5.3M3.5M
Weighted Average Number Of Diluted Shares Outstanding5.3M3.5M
Preferred Stock Shares Outstanding0.000.00
Preferred Stock Shares Issued0.000.00
Common Stock Shares Authorized14.9M
Common Stock Par Or Stated Value Per Share$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q3 2024
Earnings Per Share Diluted$-0.03$-0.27
Earnings Per Share Basic$-0.03$-0.27
Preferred Stock Shares Authorized100.0K
Preferred Stock Par Or Stated Value Per Share$0.00
Weighted Average Number Of Shares Outstanding Basic5.0M3.6M
Weighted Average Number Of Diluted Shares Outstanding5.0M3.6M
Preferred Stock Shares Outstanding0.00
Preferred Stock Shares Issued0.00
Common Stock Shares Authorized
Common Stock Par Or Stated Value Per Share

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Interest Paid Net$476.0K$302.0K
Additional Paid In Capital

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q4 2024
Interest Paid Net
Additional Paid In Capital$5.9M$5.9M

Most recent annual filing with the SEC: March 31, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.