Evercore Inc. Financial Summary

Complete Filing Data

Evercore Inc. reported Revenues Net Of Interest Expense of $3.86 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Evercore Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$591.9M$378.3M$255.5M$476.5M$740.1M$350.6M$297.4M$377.2M$125.5M$107.5M$42.9M$86.9M$53.3M$28.9M$7.0M$9.0M-$1.6M
Revenues Net Of Interest Expense$3.86B$2.98B$2.43B$2.76B$3.29B$2.26B$2.01B$2.06B$1.70B$1.44B$1.22B$915.9M$765.4M$642.4M$524.3M$375.9M$312.4M
Operating Expenses$3.07B$2.45B$2.07B$2.07B$2.19B$1.74B$1.57B$1.52B$1.28B$1.18B$1.09B$744.9M$635.3M$576.8M$488.5M$339.0M$289.0M
Net Income Loss Attributable To Noncontrolling Interest$48.8M$39.5M$29.7M$54.9M$128.5M$62.1M$56.2M$65.6M$53.8M$41.0M$14.8M$20.5M$18.8M$10.6M$3.6M$8.9M$3.5M
Income Tax Expense Benefit$153.1M$115.4M$80.6M$172.6M$248.0M$128.2M$95.0M$108.5M$258.4M$119.3M$77.0M$68.8M$63.7M$30.9M$22.7M$16.2M$19.7M
Income Loss From Equity Method Investments$3.9M$6.2M$6.7M$8.0M$14.2M$14.4M$11.0M$9.3M$8.8M$6.6M$6.1M$5.2M$8.3M$4.9M$919.0K-$557.0K-$1.4M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$789.9M$526.9M$359.1M$696.0M$1.10B$526.4M$437.7M$542.1M$428.8M$261.2M$128.7M$170.9M$130.2M$65.5M$35.8M$36.9M$23.4M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$793.8M$533.1M$365.8M$704.0M$1.12B$540.8M$448.7M$551.4M$437.6M$267.8M$134.7M$176.1M$138.5M$70.4M$36.7M$36.3M$22.0M
Revenues$3.88B$3.00B$2.44B$2.78B$3.31B$2.29B$2.03B$2.08B$1.72B$1.46B$1.24B$931.4M$779.4M$657.7M$543.7M$398.7M$336.7M
Interest Expense$24.3M$16.8M$16.7M$16.9M$17.6M$21.4M$20.1M$17.8M$20.0M$16.7M$17.0M$15.5M$14.0M$15.3M$19.4M$22.8M$24.3M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$78.0K-$63.0K-$3.1M$3.4M-$303.0K-$1.5M-$564.0K-$275.0K$381.0K-$1.8M-$1.8M-$2.7M-$1.2M$454.0K-$2.0M-$2.1M$2.9M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$665.5M$407.4M$286.7M$513.9M$865.8M$437.9M$357.0M$441.4M$201.3M$129.2M$39.7M$95.2M$70.1M$43.7M$448.0K$16.6M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$50.7M$38.6M$29.9M$53.3M$128.0M$69.5M$56.7M$65.4M$57.1M$37.2M$10.9M$17.9M$18.5M$11.9M$1.4M$8.1M
Comprehensive Income Net Of Tax$614.9M$368.8M$256.9M$460.7M$737.8M$368.4M$300.3M$376.0M$144.1M$92.0M$28.7M$77.3M$51.6M$31.9M-$913.0K$8.5M
Other Comprehensive Income Loss Net Of Tax$24.8M-$10.3M$1.5M-$17.5M-$2.8M$25.2M$3.4M-$1.5M$22.1M-$19.3M-$18.0M-$12.2M-$1.9M$4.2M-$10.1M-$1.2M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$24.9M-$10.3M$4.6M-$20.9M-$2.5M$26.7M$3.9M-$1.2M$21.7M-$17.5M-$16.3M-$9.5M-$690.0K$3.8M-$8.1M$919.0K
Income Loss From Continuing Operations$591.9M$378.3M$255.5M$476.5M$740.1M$350.6M$297.4M$377.2M$125.5M$107.5M$42.9M$86.9M$54.8M$28.8M$7.8M$9.4M-$1.1M
Income Taxes Paid$98.2M$74.6M$217.7M$192.0M$111.3M$155.5M$86.2M$128.7M$106.1M$47.8M$18.3M$57.2M$9.6M$14.0M$9.6M$11.3M
Income Loss From Continuing Operations Per Diluted Share$0.98$2.08$1.42$0.89$0.27$0.41-$0.07
Income Loss From Continuing Operations Per Basic Share$1.15$2.42$1.70$0.98$0.30$0.47-$0.07

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$144.6M$97.2M$146.2M$78.4M$73.8M$85.7M$52.1M$37.2M$83.4M$82.4M$95.6M$158.0M$159.5M$140.4M$144.4M$220.4M$42.6M$56.4M$31.2M$105.2M$43.3M$81.7M$67.2M$163.3M$49.5M$68.9M$95.5M-$19.4M$45.9M$18.2M$80.8M$43.4M$34.7M$24.1M$5.3M$20.6M$7.2M$10.8M$4.3M$27.7M$24.3M$24.3M$10.6M$16.9M$14.0M$16.4M$6.0M$19.0M$5.3M$7.9M-$3.4M-$656.0K$1.8M$2.3M$3.6M$3.5M$117.0K
Revenues Net Of Interest Expense$1.04B$833.8M$694.8M$734.2M$689.2M$580.8M$570.2M$499.4M$572.1M$576.9M$630.9M$722.9M$823.6M$687.9M$662.3M$927.3M$402.5M$507.1M$427.0M$660.1M$402.2M$531.0M$415.3M$771.4M$381.3M$448.5M$463.6M$540.0M$406.6M$370.5M$387.2M$445.4M$386.3M$350.7M$257.7M$408.2M$309.0M$268.1M$238.0M$321.9M$227.2M$217.7M$149.1M$218.7M$187.3M$206.8M$152.6M$214.0M$153.0M$172.5M$102.8M$112.8M$163.2M$141.2M$107.1M$123.7M$65.0M
Operating Expenses$822.7M$683.4M$583.6M$612.2M$581.0M$496.7M$493.4M$441.7M$465.2M$446.5M$484.7M$513.5M$578.4M$480.9M$468.1M$600.6M$338.8M$420.3M$377.7M$503.4M$331.9M$404.2M$331.5M$521.2M$306.7M$343.7M$351.0M$355.9M$319.5M$324.2M$275.9M$348.0M$301.2M$288.1M$241.6M$333.6M$297.1M$237.0M$227.0M$254.0M$187.8M$174.7M$128.4M$174.8M$155.5M$168.6M$136.4M$171.8M$138.8M$151.3M$114.9M$113.8M$149.7M$129.6M$95.3M$106.0M$68.1M
Net Income Loss Attributable To Noncontrolling Interest$12.9M$9.7M$7.6M$9.7M$8.0M$7.4M$6.6M$5.0M$8.9M$9.2M$14.3M$19.1M$29.6M$23.6M$21.2M$35.1M$8.5M$10.8M$7.7M$20.5M$9.2M$15.5M$11.0M$28.9M$9.8M$12.7M$14.2M$18.0M$14.2M$7.7M$13.9M$16.5M$12.6M$9.5M$2.4M$9.4M-$1.8M$5.6M$1.6M$11.4M$875.0K$5.4M$2.8M$6.5M$4.3M$5.6M$2.4M$6.0M$2.2M$4.2M-$1.8M-$2.7M-$466.0K$3.0M$3.7M$5.5M-$1.7M
Income Tax Expense Benefit$59.8M$44.3M-$41.7M$35.0M$28.4M-$6.7M$19.7M$17.1M$16.1M$40.8M$38.6M$34.8M$59.7M$46.5M$31.7M$77.1M$15.7M$21.8M$13.6M$34.8M$20.4M$32.0M$7.8M$60.5M$17.5M$25.5M$4.9M$188.9M$28.8M$22.5M$18.3M$39.9M$39.0M$30.7M$9.7M$46.7M$7.4M$16.7M$6.2M$30.5M$15.3M$15.4M$7.6M$26.5M$12.4M$17.1M$7.7M$18.6M$7.2M$9.8M-$4.6M$1.1M$11.1M$6.1M$4.4M$8.5M-$1.7M
Income Loss From Equity Method Investments$1.1M$815.0K$879.0K$1.1M$1.9M$2.3M$1.7M$1.5M$1.5M$2.0M$2.3M$2.5M$3.7M$3.4M$3.0M$5.8M$3.1M$2.3M$3.1M$3.8M$2.6M$2.5M$2.2M$2.5M$2.3M$2.4M$2.1M$3.3M$1.8M$2.1M$1.6M$2.5M$1.2M$1.7M$1.3M$2.0M$929.0K$2.0M$1.1M$1.8M$1.1M$2.0M$241.0K$6.0M$562.0K$1.0M$756.0K$1.3M$415.0K$719.0K$2.4M$255.0K$195.0K$69.0K$400.0K-$131.0K-$130.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$216.2M$150.4M$111.2M$122.0M$108.2M$84.1M$76.8M$57.7M$106.9M$130.4M$146.2M$209.4M$245.2M$207.0M$194.2M$326.7M$63.7M$86.7M$49.3M$156.7M$70.3M$126.8M$83.8M$250.2M$74.5M$104.8M$112.5M$184.1M$87.1M$46.3M$111.3M$97.4M$85.1M$62.6M$16.1M$74.7M$11.9M$31.1M$11.0M$67.9M$39.3M$43.0M$20.7M$43.9M$31.9M$38.2M$16.3M$42.2M$14.2M$21.2M-$12.1M-$1.0M$13.4M$11.6M$11.8M$17.7M-$3.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$217.3M$151.2M$112.1M$123.1M$110.1M$86.4M$78.5M$59.3M$108.4M$132.4M$148.5M$211.9M$248.8M$210.4M$197.2M$332.6M$66.8M$89.0M$52.4M$160.5M$72.9M$129.3M$86.0M$252.7M$76.8M$107.2M$114.7M$187.5M$88.9M$48.3M$112.9M$99.9M$86.3M$64.3M$17.4M$76.7M$12.8M$33.1M$12.1M$69.7M$40.4M$45.1M$21.0M$49.9M$32.4M$39.2M$17.0M$43.6M$14.7M$21.9M-$9.8M-$754.0K$13.6M$11.7M$12.2M$17.6M-$3.3M
Revenues$1.05B$838.0M$699.0M$738.4M$693.4M$585.0M$574.4M$503.6M$576.3M$581.1M$635.2M$727.1M$827.9M$692.2M$666.9M$407.5M$512.4M$433.0M$407.9M$535.2M$419.4M$385.5M$453.5M$467.9M$412.0M$375.3M$392.0M$391.1M$355.2M$260.4M$313.5M$272.9M$242.4M$231.1M$221.7M$152.5M$191.1M$210.0M$155.9M$157.0M$176.1M$106.6M$167.8M$147.0M$112.2M$129.6M$70.9M
Interest Expense$7.1M$4.2M$4.2M$4.2M$4.2M$4.2M$4.2M$4.2M$4.2M$4.2M$4.3M$4.3M$4.4M$4.3M$4.6M$5.0M$5.3M$6.0M$5.7M$4.2M$4.1M$4.2M$5.1M$4.3M$5.4M$4.8M$4.8M$4.8M$4.5M$2.7M$4.5M$4.8M$4.4M$4.0M$4.0M$3.4M$3.8M$3.2M$3.3M$4.0M$3.6M$3.8M$4.6M$5.7M$5.1M$5.9M$5.9M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$93.0K$5.0K-$228.0K-$75.0K$29.0K-$70.0K$21.0K-$4.0K-$3.2M$1.2M$304.0K$3.0K-$858.0K$453.0K$42.0K-$23.0K-$764.0K-$933.0K-$45.0K-$63.0K-$607.0K-$11.0K$119.0K-$541.0K$24.0K$416.0K-$39.0K-$632.0K-$832.0K$16.0K-$563.0K-$157.0K-$826.0K-$1.3M$33.0K$969.0K-$365.0K-$662.0K$457.0K$442.0K-$1.0M$1.0M-$2.7M$555.0K$108.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$152.9M$125.6M$162.3M$99.8M$80.9M$89.6M$50.5M$48.0M$94.7M$70.2M$91.7M$174.1M$181.5M$165.3M$167.1M$57.9M$68.1M$26.6M$49.2M$93.2M$80.5M$62.2M$75.3M$113.4M$64.9M$27.2M$94.9M$43.3M$26.4M$5.5M-$1.7M$18.1M$1.3M$18.2M$32.1M$14.6M$19.3M$19.7M$8.4M$11.0M$6.8M$241.0K-$10.3M$6.6M$9.1M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$12.6M$11.1M$8.2M$10.7M$7.9M$7.1M$5.9M$5.5M$9.1M$7.2M$12.6M$18.8M$28.5M$23.7M$21.4M$9.5M$11.0M$5.8M$8.7M$14.9M$11.3M$10.3M$11.8M$14.7M$15.1M$8.0M$13.9M$11.7M$8.0M$2.0M-$3.3M$5.8M$716.0K-$486.0K$5.9M$3.1M$4.6M$5.0M$2.4M$3.3M$2.5M-$142.0K-$3.7M$3.7M$4.5M
Comprehensive Income Net Of Tax$140.3M$114.5M$154.0M$89.1M$73.0M$82.5M$44.6M$42.5M$85.6M$63.0M$79.1M$155.3M$153.0M$141.5M$145.7M$48.4M$57.2M$20.8M$40.5M$78.3M$69.2M$51.9M$63.5M$98.7M$49.8M$19.2M$80.9M$31.6M$18.4M$3.5M$1.6M$12.3M$537.0K$18.6M$26.2M$11.5M$14.7M$14.6M$6.0M$7.7M$4.3M$383.0K-$6.6M$2.9M$4.6M
Other Comprehensive Income Loss Net Of Tax-$4.6M$18.7M$8.5M$11.7M-$805.0K-$3.5M-$8.3M$5.8M$2.5M-$21.4M-$18.2M-$3.0M-$7.6M$1.3M$1.6M$6.8M$903.0K-$12.2M-$3.3M-$4.1M$2.3M$2.9M-$6.4M$3.7M$4.9M$1.3M$222.0K-$4.0M-$7.2M-$2.2M-$7.2M$1.7M-$4.6M-$7.0M$2.4M$1.2M$1.0M-$2.4M-$24.0K$3.5M-$5.4M$5.4M-$11.6M$1.3M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$4.7M$18.7M$8.7M$11.8M-$834.0K-$3.5M-$8.3M$5.8M$5.7M-$22.6M-$18.5M-$3.0M-$6.7M$886.0K$1.6M$6.8M$1.7M-$11.3M-$3.3M-$4.0M$2.9M$2.9M-$6.5M$4.2M$4.8M$900.0K$261.0K-$3.3M-$6.3M-$2.2M-$6.6M$1.9M-$3.8M-$5.8M$2.4M$245.0K$1.4M-$1.7M-$481.0K$3.0M-$4.3M$4.3M-$9.0M$761.0K
Income Loss From Continuing Operations$144.6M$97.2M$146.2M$78.4M$73.8M$85.7M$52.1M$37.2M$83.4M$82.4M$95.6M$158.0M$159.5M$140.4M$144.4M$42.6M$56.4M$31.2M$43.3M$81.7M$67.2M$49.5M$68.9M$95.5M$45.9M$18.2M$80.8M$34.7M$24.1M$5.3M$24.3M$24.3M$10.6M$15.0M$16.4M$6.5M$5.3M$7.9M-$3.4M$1.9M$2.3M$3.6M
Income Taxes Paid$27.1M$15.3M$33.3M$36.9M$27.3M$20.9M$50.7M$19.8M$44.6M$19.4M$2.0M$4.6M$23.1M$817.0K$746.0K
Income Loss From Continuing Operations Per Diluted Share$0.66$0.58$0.58$0.25$0.42$0.39$0.44$0.17$0.56$0.17$0.25-$0.12$0.06$0.08$0.14
Income Loss From Continuing Operations Per Basic Share$0.76$0.67$0.68$0.30$0.51$0.47$0.52$0.20$0.64$0.18$0.27-$0.12$0.06$0.09$0.16

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$2.03B$1.71B$1.58B$1.54B$1.32B$1.23B$869.7M$758.1M$544.0M$527.3M$504.6M$551.3M$502.6M$428.5M$407.7M$300.7M$295.8M$231.6M
Cash And Cash Equivalents At Carrying Value$1.43B$873.0M$596.9M$663.4M$578.3M$829.6M$633.8M$790.6M$609.6M$558.5M$448.8M$352.2M$298.5M$259.4M$182.9M$141.3M$206.7M$175.9M
Allowance For Doubtful Accounts Receivable$3.0M$2.3M$5.6M$4.7M$2.7M$5.4M$7.9M$6.0M$2.8M$2.8M$1.3M$1.4M$2.4M$3.9M$2.0M$768.0K
Assets$5.36B$4.17B$3.70B$3.62B$3.80B$3.37B$2.60B$2.13B$1.58B$1.66B$1.48B$1.45B$1.18B$1.15B$1.04B$898.1M
Treasury Stock Value Acquired Cost Method$661.1M$448.2M$387.3M$520.5M$720.7M$146.6M$283.1M$289.7M$293.8M$167.2M$283.3M$142.9M$87.6M$66.6M$45.1M$35.1M$4.7M
Minority Interest Net Increase Decrease From Stock Issuance And Distributions To Noncontrolling Interest Holders-$32.1M-$31.4M-$28.6M-$48.2M-$122.4M-$46.1M-$104.3M-$66.7M-$36.9M-$50.0M-$38.6M$5.3M-$9.6M-$43.5M-$14.9M$18.8M
Gain Loss On Investments$24.1M$33.7M$34.7M-$16.5M$24.2M$8.7M$13.8M-$10.7M$32.0K-$1.1M-$5.5M$2.5M$2.2M-$756.0K$4.1M$4.9M-$7.1M
Goodwill$230.8M$124.5M$125.5M$123.3M$128.2M$129.1M$130.8M$131.4M$134.2M$161.0M$166.5M$218.2M$189.3M$188.7M$177.8M$139.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.44B$882.1M$605.5M$672.1M$587.3M$838.2M$643.9M$800.1M$617.4M$575.6M$463.3M
Taxes Payable Current$15.9M$4.8M$5.4M$9.8M$21.0M$15.3M$3.4M$33.6M$16.5M$27.3M$20.9M$2.5M$4.7M$20.3M$5.2M$404.0K
Retained Earnings Accumulated Deficit$2.58B$2.13B$1.89B$1.77B$1.42B$798.6M$558.3M$364.9M$79.5M$20.3M-$27.8M-$17.8M-$59.9M-$77.1M-$76.7M-$61.5M
Property Plant And Equipment Net$190.1M$144.8M$137.9M$143.3M$148.6M$148.8M$126.8M$81.1M$68.6M$51.7M$48.0M$42.5M$27.8M$29.8M$21.4M$14.9M
Minority Interest$288.3M$234.2M$205.6M$189.6M$314.9M$258.4M$256.5M$249.8M$252.4M$256.0M$202.7M$161.0M$60.6M$62.2M$58.2M$66.5M
Liabilities Current$1.78B$1.23B$910.1M$1.07B$1.30B$1.06B$668.7M$749.7M$464.1M$463.4M$408.0M$385.1M$284.2M$320.9M$302.9M$287.0M
Liabilities And Stockholders Equity$5.36B$4.17B$3.70B$3.62B$3.80B$3.37B$2.60B$2.13B$1.58B$1.66B$1.48B$1.45B$1.18B$1.15B$1.04B$898.1M
Liabilities$3.04B$2.23B$1.92B$1.89B$2.17B$1.88B$1.47B$1.12B$788.5M$879.0M$772.0M$730.3M$580.8M$604.7M$555.5M$505.4M
Investments$16.9M$18.7M$43.4M$43.0M$75.2M$86.7M$89.5M$90.6M$98.3M$116.6M$126.7M$126.6M$114.1M$110.9M$108.9M$60.6M
Assets Current$3.86B$2.99B$2.61B$2.71B$2.80B$2.37B$1.69B$1.48B$1.00B$925.6M$749.5M$683.0M$537.9M$526.7M$485.9M$480.9M
Amounts Due Pursuant To Tax Receivable Agreements$59.6M$53.0M$52.8M$61.2M$70.2M$76.9M$85.0M$94.4M$90.4M$174.1M$186.0M$191.3M$175.8M$165.4M$137.4M$97.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *$1.81B$1.66B$1.51B$1.56B$1.52B$1.44B$1.45B$1.41B$1.38B$1.41B$1.35B$1.41B$1.22B$1.15B$1.17B$970.9M$900.5M$816.6M$764.7M$738.3M$767.7M$668.1M$623.7M$549.9M$475.6M$458.8M$559.7M$454.4M$405.9M$420.3M$479.7M$487.0M$490.3M$513.2M$526.5M$491.3M$444.5M$416.2M$436.5M$409.8M$405.6M$412.1M$401.4M$411.6M$371.4M$331.1M$320.3M
Cash And Cash Equivalents At Carrying Value$851.9M$617.3M$553.0M$533.1M$631.6M$569.8M$492.6M$520.6M$579.2M$473.1M$444.3M$454.8M$478.8M$442.2M$410.8M$1.15B$1.02B$584.6M$304.7M$374.3M$338.3M$425.2M$403.9M$407.7M$439.9M$410.2M$351.3M$446.0M$247.3M$291.5M$278.1M$250.1M$225.8M$239.1M$193.1M$124.1M$243.8M$147.4M$137.0M$162.3M$150.7M$101.2M$243.9M$204.4M$103.6M$168.5M$144.8M
Allowance For Doubtful Accounts Receivable$2.2M$3.9M$3.2M$6.2M$5.0M$4.8M$5.2M$8.7M$7.2M$4.4M$1.4M$2.1M$3.6M$2.1M$2.0M$10.8M$11.1M$6.9M$1.9M$7.4M$7.6M$3.0M$3.4M$4.3M$2.5M$2.4M$1.8M$1.7M$1.2M$1.2M$1.3M$1.3M$1.4M$1.8M$1.6M$2.6M$2.1M$2.1M$2.1M$2.0M$2.0M$2.0M$748.0K$1.3M
Assets$4.42B$3.69B$3.27B$3.57B$3.32B$3.01B$3.23B$3.05B$2.75B$3.15B$3.01B$2.94B$3.27B$2.95B$2.73B$2.65B$2.50B$2.22B$2.21B$1.94B$1.84B$1.71B$1.61B$1.42B$1.56B$1.45B$1.43B$1.46B$1.31B$1.28B$1.33B$1.30B$1.29B$1.22B$1.15B$1.04B$1.10B$1.03B$976.5M$1.03B$973.9M$942.1M$1.07B$1.04B$900.7M
Treasury Stock Value Acquired Cost Method$57.0M$43.2M$406.0M$100.4M$54.2M$263.3M$40.8M$59.7M$284.6M$33.2M$172.5M$255.1M$105.1M$190.0M$234.9M$927.0K$1.5M$141.0M$39.0M$107.1M$107.7M$26.9M$21.3M$139.2M$86.4M$108.8M$88.1M$61.9M$29.8M$14.9M$13.6M
Minority Interest Net Increase Decrease From Stock Issuance And Distributions To Noncontrolling Interest Holders-$10.5M-$5.1M-$7.8M-$8.8M-$7.3M-$9.4M-$7.4M-$6.5M-$10.4M-$8.2M-$24.9M-$5.9M-$15.1M-$16.5M-$15.0M-$9.3M-$2.4M-$12.7M-$12.7M-$63.9M-$18.0M-$10.2M-$6.9M-$38.7M-$7.8M-$15.2M-$4.3M-$4.7M-$5.9M-$2.1M
Gain Loss On Investments-$7.1M$14.7M$9.5M-$4.5M$7.6M-$24.8M$6.2M$210.0K$1.0M$1.2M-$2.3M-$1.0M$1.5M$2.4M$1.8M
Goodwill$128.6M$129.1M$126.0M$127.6M$125.1M$125.0M$123.5M$125.4M$124.1M$119.8M$123.4M$126.8M$128.2M$129.4M$129.2M$126.3M$124.1M$123.5M$129.5M$131.6M$132.7M$133.4M$132.7M$136.9M$133.9M$131.9M$164.8M$163.8M$164.7M$162.6M$192.9M$217.7M$215.6M$192.9M$193.4M$190.4M$188.0M$189.0M$189.4M$182.2M$180.4M$181.8M$176.9M$140.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$861.6M$627.2M$562.7M$542.0M$640.5M$578.4M$501.5M$529.5M$588.1M$482.2M$453.4M$463.9M$487.9M$451.0M$419.6M$1.16B$1.03B$600.1M$313.6M$384.6M$348.5M$434.4M$415.0M$416.4M$457.6M$428.0M$368.4M
Taxes Payable Current$6.7M$2.2M$2.0M$1.9M$2.2M$2.6M$2.9M$5.7M$3.6M$8.4M$4.4M$16.5M$1.8M$4.8M$1.8M$2.3M$3.8M$571.0K$753.0K$3.9M$1.0M$6.3M$6.3M$4.5M$8.9M$9.1M$8.6M$29.9M$12.4M$11.0M$4.8M$3.0M$2.0M$3.7M$4.2M$2.2M$7.9M$8.4M$6.1M$5.1M$4.2M$4.7M$3.6M$1.6M
Retained Earnings Accumulated Deficit$2.41B$2.31B$2.25B$2.03B$1.98B$1.95B$1.84B$1.82B$1.82B$1.66B$1.61B$1.54B$1.15B$1.02B$914.1M$606.5M$590.9M$561.0M$479.6M$463.0M$408.3M$224.6M$198.8M$153.6M$117.4M$85.1M$82.7M-$7.2M-$26.7M-$36.7M-$34.4M-$28.7M-$27.1M-$33.1M-$46.0M-$59.7M-$66.3M-$71.8M-$79.8M-$88.1M-$86.2M-$87.2M-$69.4M-$64.9M
Property Plant And Equipment Net$188.9M$182.9M$161.2M$137.0M$134.6M$132.7M$142.5M$143.5M$141.9M$145.8M$147.4M$147.6M$150.7M$151.2M$150.5M$149.8M$139.4M$132.2M$112.9M$103.5M$92.9M$68.8M$66.8M$68.4M$67.6M$62.7M$56.1M$46.0M$45.0M$47.5M$47.8M$45.2M$41.4M$32.3M$30.8M$27.5M$27.6M$27.9M$28.3M$28.9M$28.2M$27.2M$15.0M$14.6M
Minority Interest$276.2M$263.4M$245.1M$223.1M$212.0M$203.5M$201.6M$198.9M$193.3M$176.1M$170.2M$177.6M$290.6M$274.3M$265.1M$236.1M$231.6M$221.3M$238.6M$236.5M$238.2M$231.3M$227.3M$224.5M$252.4M$240.4M$224.7M$245.5M$237.2M$218.3M$207.0M$197.1M$181.4M$90.2M$84.5M$56.9M$59.1M$55.6M$56.8M$60.3M$61.8M$59.9M$59.2M$62.7M
Liabilities Current$1.16B$864.3M$629.4M$831.8M$621.1M$392.9M$563.4M$462.1M$343.4M$749.4M$670.8M$599.3M$934.5M$710.9M$492.2M$617.8M$564.7M$390.0M$433.0M$412.0M$297.6M$462.7M$429.4M$324.3M$422.8M$351.7M$254.2M$347.4M$244.8M$225.1M$278.7M$263.2M$268.7M$276.1M$214.5M$143.2M$252.2M$221.8M$145.0M$265.9M$225.3M$189.1M$328.9M$284.4M
Liabilities And Stockholders Equity$4.42B$3.69B$3.27B$3.57B$3.32B$3.01B$3.23B$3.05B$2.75B$3.15B$3.01B$2.94B$3.27B$2.95B$2.73B$2.65B$2.50B$2.22B$2.21B$1.94B$1.84B$1.71B$1.61B$1.42B$1.56B$1.45B$1.43B$1.46B$1.31B$1.28B$1.33B$1.30B$1.29B$1.22B$1.15B$1.04B$1.10B$1.03B$976.5M$1.03B$973.9M$942.1M$1.07B$1.04B
Liabilities$2.34B$1.77B$1.52B$1.79B$1.59B$1.36B$1.57B$1.45B$1.18B$1.56B$1.49B$1.35B$1.76B$1.52B$1.29B$1.44B$1.37B$1.18B$1.21B$964.9M$839.0M$806.2M$761.5M$643.3M$833.1M$752.2M$648.3M$761.7M$663.6M$646.0M$641.0M$612.1M$613.5M$605.0M$532.5M$457.8M$549.9M$512.3M$434.1M$534.7M$484.3M$448.3M$587.5M$542.1M
Investments$17.7M$17.6M$16.9M$18.6M$43.2M$43.4M$42.5M$42.0M$43.7M$43.3M$42.9M$48.2M$70.8M$75.8M$86.4M$82.3M$81.0M$88.2M$87.9M$89.5M$92.3M$89.0M$89.6M$98.1M$99.2M$97.1M$115.6M$122.2M$122.8M$125.1M$111.3M$113.1M$111.5M$125.8M$125.9M$106.8M$110.1M$108.5M$107.5M$110.2M$109.0M$111.8M$64.2M$67.0M
Assets Current$3.14B$2.44B$2.05B$2.48B$2.24B$1.92B$2.13B$1.98B$1.81B$2.22B$2.08B$1.98B$2.30B$1.96B$1.74B$1.64B$1.52B$1.23B$1.33B$1.06B$988.3M$1.09B$996.9M$809.0M$863.4M$755.4M$690.8M$727.8M$579.6M$554.1M$596.7M$549.2M$539.4M$546.1M$473.6M$393.8M$477.6M$408.4M$352.4M$450.2M$414.1M$376.8M$565.6M$572.7M
Amounts Due Pursuant To Tax Receivable Agreements$61.9M$57.0M$53.6M$57.0M$55.8M$54.7M$61.3M$61.3M$60.8M$70.8M$70.8M$70.2M$79.1M$79.1M$78.9M$84.9M$84.9M$84.9M$94.4M$94.4M$94.4M$101.5M$101.1M$97.5M$179.3M$177.5M$177.0M$186.0M$186.0M$186.0M$197.4M$194.8M$192.6M$199.2M$195.9M$192.7M$175.7M$169.2M$169.8M$151.3M$141.4M$141.4M$142.5M$142.4M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stock Issued During Period Value Share Based Compensation$440.4M$357.0M$312.5M$269.2M$229.9M$218.9M$234.9M$192.2M$171.8M$209.1M$206.1M$137.0M$120.5M$100.6M$88.5M$55.8M$59.5M
Proceeds From Sale And Maturity Of Marketable Securities$3.25B$3.07B$3.28B$3.16B$2.67B$555.6M$510.2M$191.8M$45.6M$46.5M$32.3M$34.7M$31.1M$68.0M$80.7M$188.7M$51.7M
Payments To Acquire Productive Assets$74.0M$30.1M$20.0M$23.2M$28.0M$53.3M$70.8M$33.3M$31.3M$18.4M$16.2M$13.5M$4.5M$13.9M$8.7M$8.6M$2.3M
Payments To Acquire Marketable Securities$3.31B$3.11B$3.31B$2.85B$3.22B$1.20B$699.0M$336.6M$41.0M$69.6M$39.1M$28.8M$35.2M$23.5M$71.6M$138.7M$83.5M
Payments Of Dividends Minority Interest$30.7M$30.8M$27.3M$45.5M$67.9M$44.9M$54.7M$41.4M$36.4M$38.2M$23.7M$10.7M$19.0M$16.5M$19.1M$19.5M$19.7M
Payments Of Dividends Common Stock$144.4M$135.8M$127.9M$127.3M$118.8M$106.6M$96.8M$77.3M$56.5M$51.6M$46.1M$38.8M$30.1M$24.3M$19.3M$12.4M$8.2M
Payments For Repurchase Of Common Stock And Partnership Units$661.8M$450.5M$392.0M$550.3M$729.7M$147.4M$333.3M$315.2M$304.3M$174.0M$160.7M$156.2M$102.3M$67.0M$140.2M$114.1M$75.5M
Net Cash Provided By Used In Operating Activities$1.26B$988.2M$458.0M$531.4M$1.38B$978.4M$504.7M$849.6M$507.2M$421.9M$367.7M$216.0M$198.7M$160.2M$147.8M$45.0M$88.1M
Net Cash Provided By Used In Investing Activities-$98.3M-$67.4M$15.6M$313.3M-$705.9M-$483.9M-$373.5M-$212.6M-$54.6M-$46.2M-$26.1M$25.0M-$8.9M$24.9M-$77.3M-$43.9M-$42.7M
Net Cash Provided By Used In Financing Activities-$635.6M-$628.6M-$557.2M-$735.6M-$925.3M-$307.8M-$290.0M-$452.9M-$419.2M-$238.0M-$234.6M-$179.6M-$149.8M-$110.0M-$25.1M-$66.8M-$14.9M
Increase Decrease In Trading Securities-$23.9M-$30.8M-$11.6M$1.8M$2.0M-$3.6M$491.0K$546.0K-$865.0K-$937.0K-$556.0K-$550.0K-$234.0K-$674.0K-$461.0K$481.0K$108.0K
Increase Decrease In Other Operating Liabilities-$97.8M-$24.3M-$29.4M-$47.4M-$187.7M$93.7M$1.3M-$1.5M-$33.5M$10.4M-$2.4M-$2.6M-$1.9M-$2.0M-$8.7M-$1.9M-$2.5M
Increase Decrease In Other Operating Assets$131.4M-$6.8M$4.8M$116.8M$4.6M$19.0M$59.0M$21.8M$11.0M$32.8M$3.9M$7.7M$19.9M-$15.5M$144.0K$1.1M$5.0M
Increase Decrease In Employee Related Liabilities$176.9M$17.8M-$325.7M-$353.2M$191.2M$82.4M-$180.8M$208.1M-$25.9M$48.3M$51.7M$27.3M$12.4M$3.0M$32.1M-$17.3M$31.6M
Increase Decrease In Accounts Receivable Related Parties$4.9M$7.9M$3.8M-$3.2M$1.6M$1.2M-$1.5M$6.8M$2.2M-$5.9M$3.9M$6.6M$4.5M-$2.6M$4.3M-$1.8M$2.0M
Increase Decrease In Accounts Receivable$124.6M$54.6M-$11.3M$46.1M-$16.0M$78.6M-$5.2M$131.0M-$47.1M$64.5M$46.4M$51.2M-$1.5M$37.1M-$2.7M$18.8M-$844.0K
Increase Decrease In Accounts Payable Related Parties$16.1M$5.4M-$8.7M$12.6M$6.1M-$8.0M-$599.0K$4.4M$3.2M-$1.6M$8.7M-$2.6M$4.5M-$2.4M-$7.1M-$2.5M-$2.0M
Increase Decrease In Accounts Payable And Accrued Liabilities$14.5M$1.7M-$966.0K-$1.1M-$5.5M-$796.0K-$745.0K$5.5M$1.1M-$10.0M$5.4M$6.2M$258.0K$466.0K$1.5M$976.0K$776.0K
Depreciation Amortization And Accretion Net$10.5M-$387.0K$2.4M$28.7M$28.7M$30.0M$35.7M$29.4M$26.0M$25.2M$29.6M$18.8M$16.7M$18.8M$20.4M$11.5M$5.9M
Increase Decrease In Accrued Income Taxes Payable$11.2M-$643.0K-$4.6M-$11.1M$5.6M$11.9M-$30.2M$16.1M-$10.8M$9.1M$28.7M-$2.7M-$15.6M$13.7M-$1.8M$380.0K-$2.3M
Proceeds From Minority Shareholders$1.3M$85.0K$733.0K$300.0K$2.2M$540.0K$600.0K$1.2M$110.0K$885.0K$594.0K$2.1M$3.6M$469.0K$1.0M$4.4M$17.4M
Increase Decrease In Deferred Income Taxes-$15.1M-$8.1M$2.9M$855.0K-$29.1M-$13.8M$10.5M$4.0M-$148.3M-$10.0M$3.6M-$14.3M-$20.1M$8.0M-$11.0M-$2.9M
Share Based Compensation$675.1M$569.7M$515.4M$467.3M$422.2M$367.4M$360.3M$293.5M$230.3M$258.3M$207.5M$111.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Stock Issued During Period Value Share Based Compensation$113.7M$123.6M$96.1M$92.0M$93.8M$80.2M$79.0M$86.9M$74.0M$69.2M$71.0M$66.7M$55.9M$62.8M$55.0M$54.1M$56.5M$58.7M$57.2M$61.5M$61.2M$46.7M$51.4M$48.1M$18.3M$62.2M$62.2M$42.6M$36.1M$27.0M$17.3M
Proceeds From Sale And Maturity Of Marketable Securities$1.04B$1.27B$1.41B$1.33B$888.5M$332.8M$136.6M$23.3M$12.1M$5.6M$12.8M$9.2M$6.9M$41.1M$43.1M
Payments To Acquire Productive Assets$19.7M$1.1M$4.9M$5.5M$7.7M$12.7M$15.6M$4.2M$6.4M$2.3M$2.0M$1.5M$471.0K$6.9M$624.0K
Payments To Acquire Marketable Securities$395.2M$701.4M$851.1M$626.3M$616.6M$209.6M$138.5M$54.8M$7.6M$8.9M$8.3M$6.7M$3.9M$6.0M$21.3M
Payments Of Dividends Minority Interest$8.4M$9.4M$9.2M$4.7M$12.9M$11.1M$18.0M$13.2M$8.6M$8.6M$4.6M$1.6M$7.3M$2.8M$5.7M
Payments Of Dividends Common Stock$46.5M$43.2M$41.2M$41.6M$37.4M$33.8M$27.5M$16.5M$16.0M$12.3M$11.9M$8.8M$7.1M$5.9M$4.1M
Payments For Repurchase Of Common Stock And Partnership Units$405.7M$265.3M$286.6M$283.1M$231.3M$141.0M$107.7M$155.6M$93.5M$115.3M$88.1M$63.4M$29.7M$15.1M$13.6M
Net Cash Provided By Used In Operating Activities-$549.7M-$281.2M-$384.7M-$486.2M-$330.1M-$174.3M-$412.7M-$40.7M-$81.2M-$112.5M-$78.8M-$116.4M-$84.9M-$89.4M-$37.8M
Net Cash Provided By Used In Investing Activities$679.8M$576.5M$631.3M$693.5M$190.2M$324.8M$80.4M$28.2M-$1.5M-$5.7M$5.4M$954.0K$1.8M$28.9M$21.9M
Net Cash Provided By Used In Financing Activities-$460.9M-$318.6M-$337.0M-$329.2M-$280.5M-$185.8M-$123.1M-$192.0M-$124.0M-$36.3M-$50.8M-$58.5M-$38.6M-$22.5M-$22.1M
Increase Decrease In Trading Securities-$6.4M-$12.3M-$1.7M$21.0K$2.0M-$634.0K$49.0K$101.0K-$147.0K-$163.0K-$123.0K-$99.0K-$11.0K-$256.0K-$162.0K
Increase Decrease In Other Operating Liabilities-$70.5M-$3.8M-$13.3M-$6.2M-$109.0M$1.2M-$2.9M-$10.7M-$20.7M$9.1M-$2.4M$2.4M-$676.0K-$1.4M-$541.0K
Increase Decrease In Other Operating Assets$51.3M-$53.1M-$82.3M$15.0M-$17.6M$11.6M$3.4M-$614.0K-$5.2M$7.2M$16.1M$22.7M$3.3M$6.7M-$1.6M
Increase Decrease In Employee Related Liabilities-$752.9M-$628.4M-$767.2M-$840.0M-$535.2M-$359.9M-$519.5M-$177.6M-$207.6M-$212.8M-$159.0M-$139.3M-$116.3M-$107.8M-$56.8M
Increase Decrease In Accounts Receivable Related Parties$4.2M$4.1M-$1.3M-$1.5M-$523.0K$2.3M-$1.7M$3.7M$3.0M-$857.0K$1.2M$2.0M$5.1M-$596.0K$2.1M
Increase Decrease In Accounts Receivable$47.1M-$39.6M-$83.4M-$36.2M-$14.3M-$42.0M$47.2M$37.3M-$30.4M-$29.2M-$6.9M$5.8M-$10.8M$3.8M$11.0M
Increase Decrease In Accounts Payable Related Parties$35.7M$20.4M$4.8M$28.3M$22.7M$4.2M$13.1M$13.6M$9.1M$3.7M$10.0M-$4.9M$2.8M-$852.0K-$133.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$9.3M$3.5M-$1.1M$373.0K$2.4M-$6.1M-$1.3M$2.5M-$2.7M-$11.8M$428.0K-$2.1M-$1.9M$695.0K$2.8M
Depreciation Amortization And Accretion Net$2.6M$1.9M$5.3M$7.2M$6.8M$8.5M$8.1M$6.7M$5.9M$6.4M$7.0M$4.3M$4.0M$5.8M$3.4M
Increase Decrease In Accrued Income Taxes Payable-$2.8M-$2.8M-$6.2M-$4.5M-$13.5M-$2.8M-$32.6M-$12.0M-$18.7M-$8.4M-$507.0K-$2.5M-$14.2M-$1.6M-$2.8M
Proceeds From Minority Shareholders$231.0K$0.00$0.00$300.0K$1.1M$30.0K$0.00$60.0K$60.0K$0.00$291.0K$45.0K$0.00$300.0K$354.0K
Increase Decrease In Deferred Income Taxes-$791.0K$47.0K$2.5M$1.9M-$4.5M-$2.1M$6.6M$438.0K$1.4M-$178.0K-$6.4M-$7.3M$4.9M-$2.9M-$3.1M
Share Based Compensation$148.4M$139.3M$130.2M$117.5M$94.2M$77.9M$97.0M$67.6M$28.7M$66.9M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Basic$15.29$9.86$6.71$12.15$18.48$8.64$7.44$9.29$3.16$2.74$1.15$2.42$1.65$0.98$0.26$0.45$-0.10
Earnings Per Share Diluted$14.05$9.08$6.37$11.61$17.08$8.22$6.89$8.33$2.80$2.43$0.98$2.08$1.38$0.89$0.23$0.39$-0.10
Weighted Average Number Of Shares Outstanding Basic38.7M38.4M38.1M39.2M40.1M40.6M40.0M40.6M39.6M39.2M37.2M35.8M32.2M29.3M26.0M19.7M15.5M
Weighted Average Number Of Diluted Shares Outstanding42.1M41.6M40.1M41.0M43.3M42.6M43.2M45.3M44.8M44.2M43.7M41.8M38.5M32.5M29.4M23.0M15.5M
Common Stock Dividends Per Share Declared$1.42$1.27$1.15$1.03$0.91$0.82$0.74$0.63$0.51

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Earnings Per Share Basic$3.73$2.51$3.78$2.05$1.92$2.23$1.38$0.97$2.17$2.11$2.40$4.03$4.04$3.45$3.49$5.40$1.05$1.39$0.78$2.68$1.09$2.02$1.66$4.07$1.21$1.69$2.36$-0.50$1.18$0.45$2.00$1.11$0.89$0.61$0.13$0.53$0.20$0.30$0.12$0.76$0.67$0.68$0.30$0.51$0.43$0.52$0.19$0.64$0.18$0.27$-0.12$-0.02$0.06$0.09$0.16$0.18$0.01
Earnings Per Share Diluted$3.41$2.36$3.48$1.86$1.81$2.09$1.30$0.95$2.06$2.03$2.33$3.79$3.74$3.21$3.25$5.02$1.01$1.35$0.74$2.48$1.01$1.88$1.52$3.67$1.08$1.52$2.10$-0.50$1.04$0.41$1.76$0.98$0.79$0.55$0.12$0.45$0.16$0.26$0.10$0.66$0.58$0.58$0.25$0.42$0.36$0.44$0.16$0.56$0.17$0.25$-0.12$-0.02$0.06$0.08$0.14$0.17$0.00
Weighted Average Number Of Shares Outstanding Basic38.7M38.7M38.7M38.3M38.5M38.4M37.8M38.2M38.5M39.1M39.8M39.2M39.5M40.7M41.4M40.7M40.6M40.0M39.7M40.5M40.5M41.0M40.9M40.4M39.0M40.1M40.5M38.9M39.2M39.6M36.8M36.4M36.7M36.5M35.7M34.7M32.0M31.8M31.9M28.8M29.2M29.1M29.0M23.7M22.7M19.0M19.0M
Weighted Average Number Of Diluted Shares Outstanding42.4M41.2M42.1M42.0M40.9M41.1M40.0M39.3M40.4M40.5M41.1M41.7M42.7M43.7M44.5M42.3M41.9M42.3M42.8M43.4M44.2M45.9M45.3M45.5M44.0M44.7M45.9M43.7M43.6M44.9M44.3M42.2M42.8M41.9M41.9M41.7M38.4M37.5M37.7M31.4M31.7M29.1M31.2M27.4M26.4M21.1M22.4M
Common Stock Dividends Per Share Declared$0.50$0.50$0.40$0.40$0.34$0.34$0.34$0.34$0.31$0.31$0.31$0.31$0.28$0.28$0.28$0.28$0.25$0.25$0.25$0.25$0.22$0.22$0.22$0.22$0.20$0.20$0.20$0.20$0.18$0.18$0.18$0.15$0.15

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Travel And Entertainment Expense$95.6M$79.4M$64.5M$50.2M$21.5M$25.9M$75.4M$68.8M$64.2M$57.5M$55.4M$40.0M$31.9M$28.5M$23.2M$16.5M$9.6M
Professional Fees$103.0M$96.2M$73.7M$108.3M$96.3M$80.9M$81.9M$82.4M$63.9M$56.4M$50.8M$45.4M$36.5M$35.5M$33.5M$28.0M$20.5M
Other Income$103.3M$105.1M$98.0M-$7.4M$36.8M-$7.2M$44.9M$19.1M$88.8M$29.4M$11.3M$11.3M$16.9M$9.6M$13.9M$22.2M$22.2M
Other Cost And Expense Operating$56.5M$46.1M$41.1M$27.8M$40.6M$42.9M$42.0M$30.5M$23.4M$28.3M$42.2M$22.9M$18.2M$18.0M$17.2M$9.7M$8.6M
Occupancy Net$108.8M$91.0M$84.3M$78.4M$73.9M$74.1M$68.3M$59.0M$53.4M$45.3M$47.7M$41.2M$34.7M$34.7M$23.5M$18.1M$13.7M
Labor And Related Expense$2.50B$1.97B$1.66B$1.70B$1.85B$1.37B$1.20B$1.20B$962.5M$900.6M$788.2M$549.5M$485.8M$430.4M$357.7M$247.7M$207.6M
Depreciation And Amortization$32.6M$24.5M$24.3M$27.7M$28.1M$26.2M$31.0M$27.1M$24.8M$24.8M$27.9M$16.3M$14.5M$16.8M$17.7M$9.9M$4.4M
Communications And Information Technology$146.2M$121.0M$106.7M$62.6M$57.8M$54.3M$47.3M$41.3M$41.4M$40.3M$36.4M$18.8M$13.4M$11.4M$8.3M$5.7M$3.7M
Business Combination Acquisition Related Costs$9.9M$0.00$0.00$0.00$7.0K$562.0K$1.0M$21.0K$1.7M$99.0K$4.9M$5.8M$58.0K$840.0K$3.5M$3.4M$712.0K
Special Charges$0.00$7.3M$2.9M$3.1M$8.6M$46.6M$10.1M$5.0M$25.4M$8.1M$41.1M$4.9M$170.0K$662.0K$3.9M$20.1M
Dividends$144.0M$137.0M$130.9M$126.8M$120.3M$109.0M$104.0M$89.6M$66.3M$51.6M$46.3M$38.8M$30.1M$24.3M$19.3M$12.4M$8.2M
Provision For Doubtful Accounts$5.6M$2.3M$5.6M$5.5M-$60.0K$6.9M$10.5M$3.4M$2.6M$2.3M$1.3M$1.0M$2.1M$1.8M$1.6M$1.0M$444.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Travel And Entertainment Expense$23.2M$24.0M$22.0M$18.3M$21.4M$19.2M$13.5M$17.4M$15.2M$12.9M$14.8M$7.8M$5.9M$3.7M$2.3M$3.2M$3.8M$16.2M$17.6M$19.4M$17.7M$16.9M$17.6M$16.4M$15.1M$16.9M$15.0M$12.4M$16.0M$13.8M$12.6M$13.4M$13.2M$9.6M$10.1M$7.4M$7.8M$8.3M$7.2M$6.8M$7.6M$6.7M$5.9M$5.4M$4.5M$4.4M$4.0M
Professional Fees$25.7M$23.1M$32.6M$21.8M$24.4M$31.2M$28.4M$27.5M$24.1M$29.3M$27.8M$24.1M$24.9M$21.4M$21.6M$17.3M$18.9M$17.0M$21.6M$20.5M$18.8M$19.7M$20.8M$16.1M$15.8M$9.9M$16.7M$15.4M$13.8M$10.7M$13.4M$13.2M$9.4M$10.9M$12.0M$8.5M$9.9M$9.3M$7.8M$10.8M$8.3M$7.1M$9.4M$8.0M$8.0M$5.9M$6.4M
Other Income$33.3M$29.1M$11.3M$26.2M$21.8M$32.7M$10.2M$24.2M$26.8M-$637.0K-$23.0M-$1.8M$1.5M$16.4M$7.2M$12.3M$15.1M-$14.9M$9.9M$13.6M$12.3M$10.1M$6.2M$4.5M$6.6M$2.0M$4.8M$5.5M$5.8M$1.4M$4.1M$1.9M$2.7M$4.2M$2.6M$2.1M$2.9M$1.4M$3.1M$2.8M$1.6M$2.3M$3.0M$4.3M$3.7M$4.7M$7.0M
Other Cost And Expense Operating$14.3M$12.9M$11.0M$12.8M$15.5M$7.8M$10.3M$10.2M$10.7M$4.1M$9.5M$6.7M$9.8M$6.3M$5.9M$9.7M$13.2M$7.6M$8.8M$8.5M$8.8M$6.9M$6.5M$7.3M$7.2M$5.4M$5.6M$12.6M$10.3M$10.0M$15.8M$8.8M$7.9M$5.5M$4.6M$4.3M$4.2M$4.5M$3.6M$4.2M$4.5M$4.0M$4.6M$4.8M$3.1M$3.0M$2.4M
Occupancy Net$27.5M$26.9M$25.7M$23.1M$21.8M$21.9M$22.1M$21.5M$20.4M$19.7M$19.6M$19.2M$19.2M$17.5M$18.7M$18.0M$17.4M$18.9M$16.9M$18.1M$16.2M$15.4M$14.5M$13.4M$13.5M$13.6M$13.1M$12.6M$10.6M$10.8M$11.7M$11.7M$12.2M$10.0M$10.1M$9.5M$8.6M$8.2M$8.7M$8.9M$9.1M$8.2M$6.0M$5.7M$5.1M$5.1M$4.6M
Labor And Related Expense$680.7M$548.6M$459.8M$488.0M$458.9M$387.7M$391.7M$338.4M$366.9M$355.8M$389.0M$429.7M$486.5M$407.8M$395.4M$259.8M$334.0M$270.7M$241.7M$314.3M$247.6M$225.5M$265.6M$275.5M$246.8M$236.9M$205.6M$231.7M$221.3M$179.9M$197.4M$173.1M$163.1M$136.6M$129.3M$91.4M$118.3M$131.4M$102.0M$101.4M$114.3M$80.7M$113.6M$100.1M$69.1M$82.3M$45.8M
Depreciation And Amortization$7.9M$6.5M$6.0M$5.9M$6.4M$6.3M$5.8M$6.0M$6.6M$7.1M$6.6M$7.1M$7.1M$7.2M$6.6M$6.2M$7.0M$6.9M$8.4M$7.7M$7.0M$6.8M$6.7M$6.6M$6.4M$6.0M$5.8M$5.9M$6.6M$6.4M$8.4M$6.3M$6.4M$3.5M$3.5M$3.8M$3.6M$3.6M$3.6M$3.8M$3.7M$5.4M$4.9M$3.0M$3.0M$3.4M$1.9M
Communications And Information Technology$37.0M$36.6M$23.1M$31.7M$29.4M$19.2M$18.4M$17.8M$15.7M$15.3M$14.4M$16.0M$14.1M$14.1M$14.0M$13.9M$14.3M$12.6M$12.1M$11.5M$11.1M$10.6M$10.4M$10.7M$10.6M$9.9M$10.3M$10.2M$9.8M$10.0M$9.3M$9.7M$8.6M$4.0M$3.9M$3.4M$3.0M$3.4M$3.4M$2.9M$3.0M$2.8M$1.6M$1.9M$2.0M$1.5M$1.8M
Business Combination Acquisition Related Costs$3.5M$1.6M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7.0K$454.0K$98.0K$8.0K$380.0K$0.00$108.0K$0.00$0.00$21.0K$599.0K$377.0K$0.00$339.0K-$329.0K$0.00$538.0K$917.0K$484.0K$4.1M$1.0M$100.0K$0.00$0.00$58.0K$0.00$75.0K$73.0K$1.2M$601.0K$533.0K$385.0K$1.3M
Special Charges$0.00$7.3M$0.00$0.00$0.00$0.00$2.9M$0.00$532.0K$0.00$8.6M$0.00$0.00$7.4M$8.6M$23.7M$1.0M$1.0M$1.0M$2.0M$0.00$1.9M$0.00$21.5M$0.00$0.00$0.00$0.00$28.0M-$139.0K$5.6M$3.7M$0.00$0.00$0.00$0.00$0.00$662.0K$2.6M
Dividends$36.5M$36.3M$35.0M$34.5M$34.6M$33.3M$32.7M$33.4M$31.9M$30.9M$32.4M$31.6M$30.3M$31.2M$28.8M$26.9M$26.6M$27.1M$26.7M$27.0M$23.8M$23.6M$23.7M$19.2M$18.4M$12.3M$11.9M$8.8M$7.1M$5.9M$4.1M
Provision For Doubtful Accounts$1.3M$940.0K$2.6M$1.2M$1.5M-$567.0K-$290.0K$1.6M$3.7M$3.4M$2.0M-$519.0K$1.8M-$28.0K-$1.7M$557.0K$4.9M$474.0K$1.4M$1.0M$351.0K$0.00$141.0K-$72.0K$181.0K$453.0K

Most recent annual filing with the SEC: February 20, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.