Complete Filing Data
FISERV INC reported Net Income Loss of $3.48 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean FISERV INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $3.48B | $3.13B | $3.07B | $2.53B | $1.33B | $958.0M | $893.0M | $1.19B | $1.25B | $930.0M | $712.0M | $754.0M | $648.0M | $611.0M | $472.0M | $496.0M | $569.0M | $439.0M | |
| Revenue * | $21.19B | $20.46B | $19.09B | $17.74B | $16.23B | $14.85B | $10.19B | $5.82B | $5.70B | $5.51B | $5.25B | $5.07B | $4.81B | $4.44B | $4.29B | $4.13B | $4.08B | $4.59B | $3.68B |
| Selling General And Administrative Expense | $6.88B | $6.56B | $6.58B | $6.06B | $5.81B | $5.65B | $3.28B | $1.23B | $1.15B | $1.10B | $1.03B | $975.0M | $977.0M | $824.0M | $795.0M | $740.0M | $751.0M | $813.0M | $513.0M |
| Operating Income Loss | $5.82B | $5.88B | $5.01B | $3.74B | $2.29B | $1.85B | $1.61B | $1.75B | $1.53B | $1.45B | $1.31B | $1.21B | $1.06B | $1.05B | $990.0M | $1.01B | $946.0M | $908.0M | $736.0M |
| Comprehensive Income Net Of Tax | $3.91B | $2.50B | $3.47B | $2.09B | $976.0M | $751.0M | $780.0M | $1.17B | $1.27B | $928.0M | $701.0M | $751.0M | $648.0M | $629.0M | $444.0M | $515.0M | |||
| Income Tax Expense Benefit | $811.0M | $641.0M | $754.0M | $551.0M | $363.0M | $196.0M | $198.0M | $378.0M | $158.0M | $492.0M | $377.0M | $384.0M | $328.0M | $300.0M | $254.0M | $301.0M | $273.0M | $288.0M | $255.0M |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $4.26B | $4.51B | $3.90B | $2.91B | $1.67B | $1.17B | $1.08B | $1.56B | $1.36B | $1.28B | $1.06B | $1.05B | $898.0M | $881.0M | $723.0M | $793.0M | $734.0M | $640.0M | $667.0M |
| Income Loss From Equity Method Investments | $37.0M | -$685.0M | -$15.0M | $220.0M | $100.0M | $0.00 | $29.0M | $10.0M | $32.0M | $147.0M | $32.0M | $91.0M | $80.0M | $11.0M | $18.0M | $14.0M | $12.0M | $6.0M | $0.00 |
| Cost Of Services | $2.32B | $2.29B | $2.21B | $2.18B | $2.16B | $2.08B | $1.94B | $1.90B | $1.85B | $1.84B | $1.95B | $1.45B | |||||||
| Cost Of Goods Sold | $745.0M | $733.0M | $747.0M | $731.0M | $717.0M | $695.0M | $628.0M | $601.0M | $533.0M | $536.0M | $917.0M | $979.0M | |||||||
| Income Loss From Continuing Operations | $1.19B | $1.23B | $930.0M | $712.0M | $754.0M | $650.0M | $592.0M | $487.0M | $506.0M | $473.0M | $358.0M | $412.0M | |||||||
| Income Loss From Continuing Operations Per Diluted Share | $1.71 | $2.87 | $2.86 | $2.08 | $2.99 | $2.99 | $2.44 | $2.15 | $1.69 | $3.34 | $3.04 | $2.20 | $2.44 | ||||||
| Income Loss From Continuing Operations Per Basic Share | $1.74 | $2.93 | $2.92 | $2.11 | $3.04 | $3.04 | $2.48 | $2.18 | $1.71 | $3.37 | $3.06 | $2.21 | $2.47 | ||||||
| Other Comprehensive Income Loss Net Of Tax | $526.0M | -$664.0M | $396.0M | -$494.0M | -$397.0M | -$172.0M | -$121.0M | -$13.0M | $22.0M | -$2.0M | -$11.0M | -$3.0M | $0.00 | $18.0M | -$28.0M | $19.0M | |||
| Deferred Income Tax Expense Benefit | -$942.0M | -$662.0M | -$511.0M | -$558.0M | -$262.0M | $71.0M | $47.0M | $133.0M | -$247.0M | $21.0M | $20.0M | $3.0M | -$9.0M | $5.0M | $29.0M | $37.0M | $64.0M | -$1.0M | $21.0M |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$461.0M | -$186.0M | $8.0M | -$11.0M | $12.0M | -$9.0M | -$21.0M | -$11.0M | -$8.0M | $4.0M | -$8.0M | $3.0M | |||||||
| Interest Expense | $193.0M | $176.0M | $163.0M | $170.0M | $164.0M | $163.0M | $174.0M | $188.0M | $198.0M | $220.0M | $260.0M | $76.0M | |||||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $0.00 | $0.00 | $0.03 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.07 | -$0.05 | -$0.07 | $0.02 | $1.29 | $0.16 | ||||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $0.00 | $0.00 | $0.03 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.07 | -$0.05 | -$0.07 | $0.02 | $1.30 | $0.16 | ||||||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | $14.0M | $0.00 | $0.00 | $0.00 | -$2.0M | $19.0M | -$15.0M | -$10.0M | $3.0M | $211.0M | $27.0M | ||||||
| Other Nonoperating Income Expense | -$61.0M | -$178.0M | -$140.0M | -$94.0M | $71.0M | $28.0M | -$6.0M | $5.0M | $1.0M | ||||||||||
| Net Income Loss Attributable To Noncontrolling Interest | $10.0M | $49.0M | $61.0M | $52.0M | $69.0M | $17.0M | $21.0M | $0.00 | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $792.0M | $1.03B | $851.0M | $564.0M | $894.0M | $735.0M | $952.0M | $683.0M | $563.0M | $481.0M | $598.0M | $669.0M | $428.0M | $269.0M | $304.0M | $300.0M | $264.0M | $2.0M | $392.0M | $247.0M | $198.0M | $223.0M | $225.0M | $286.0M | $227.0M | $251.0M | $423.0M | $546.0M | $232.0M | $221.0M | $247.0M | $215.0M | $214.0M | $212.0M | $289.0M | $189.0M | $218.0M | $127.0M | $178.0M | $181.0M | $239.0M | $166.0M | $168.0M | $221.0M | $159.0M | $151.0M | $117.0M | $179.0M | $139.0M | $161.0M | $132.0M | $143.0M | $127.0M | $90.0M | $112.0M | $116.0M | $132.0M | $127.0M | $121.0M | $118.0M | $115.0M | $140.0M | $103.0M | $78.0M | $100.0M |
| Revenue * | $5.26B | $5.52B | $5.13B | $5.22B | $5.11B | $4.88B | $4.87B | $4.76B | $4.55B | $4.52B | $4.45B | $4.14B | $4.16B | $4.05B | $3.76B | $3.83B | $3.79B | $3.47B | $3.77B | $4.05B | $3.13B | $1.51B | $1.50B | $1.55B | $1.41B | $1.42B | $1.44B | $1.52B | $1.40B | $1.39B | $1.39B | $1.43B | $1.38B | $1.36B | $1.33B | $1.37B | $1.31B | $1.30B | $1.28B | $1.32B | $1.26B | $1.25B | $1.23B | $1.26B | $1.20B | $1.20B | $1.15B | $1.15B | $1.11B | $1.09B | $1.10B | $1.16B | $1.06B | $1.07B | $1.05B | $1.08B | $1.03B | $1.02B | $1.01B | $1.06B | $992.0M | $1.00B | $1.02B | $1.04B | $1.29B |
| Selling General And Administrative Expense | $1.76B | $1.71B | $1.68B | $1.61B | $1.70B | $1.70B | $1.65B | $1.70B | $1.60B | $1.55B | $1.55B | $1.47B | $1.48B | $1.44B | $1.37B | $1.46B | $1.41B | $1.38B | $1.40B | $1.46B | $1.14B | $343.0M | $341.0M | $298.0M | $305.0M | $320.0M | $305.0M | $313.0M | $284.0M | $276.0M | $277.0M | $295.0M | $274.0M | $274.0M | $258.0M | $276.0M | $258.0M | $262.0M | $238.0M | $247.0M | $243.0M | $243.0M | $242.0M | $266.0M | $237.0M | $245.0M | $229.0M | $209.0M | $206.0M | $204.0M | $205.0M | $217.0M | $189.0M | $190.0M | $203.0M | $198.0M | $185.0M | $185.0M | $172.0M | $195.0M | $182.0M | $176.0M | $198.0M | $199.0M | $216.0M |
| Operating Income Loss | $1.44B | $1.70B | $1.40B | $1.60B | $1.43B | $1.18B | $1.50B | $1.13B | $934.0M | $855.0M | $860.0M | $846.0M | $636.0M | $644.0M | $475.0M | $516.0M | $542.0M | $165.0M | $629.0M | $478.0M | $374.0M | $384.0M | $373.0M | $431.0M | $356.0M | $358.0M | $608.0M | $425.0M | $370.0M | $372.0M | $365.0M | $375.0M | $369.0M | $362.0M | $339.0M | $329.0M | $342.0M | $326.0M | $314.0M | $317.0M | $315.0M | $307.0M | $271.0M | $297.0M | $280.0M | $273.0M | $211.0M | $287.0M | $265.0M | $257.0M | $239.0M | $281.0M | $243.0M | $251.0M | $221.0M | $267.0M | $251.0M | $251.0M | $238.0M | $256.0M | $231.0M | $234.0M | $225.0M | $217.0M | $227.0M |
| Comprehensive Income Net Of Tax | $708.0M | $1.31B | $1.08B | $805.0M | $691.0M | $524.0M | $686.0M | $837.0M | $698.0M | -$53.0M | $233.0M | $774.0M | $102.0M | $482.0M | $155.0M | $744.0M | $77.0M | $169.0M | -$239.0M | $446.0M | $12.0M | $115.0M | $207.0M | $298.0M | $214.0M | $241.0M | $421.0M | $547.0M | $236.0M | $229.0M | $256.0M | $208.0M | $219.0M | $207.0M | $294.0M | $190.0M | $209.0M | $132.0M | $170.0M | $175.0M | $231.0M | $171.0M | $174.0M | $224.0M | $163.0M | $146.0M | $115.0M | $180.0M | $151.0M | $150.0M | $148.0M | $144.0M | $95.0M | $84.0M | $121.0M | ||||||||||
| Income Tax Expense Benefit | $173.0M | $246.0M | $190.0M | $74.0M | $221.0M | $153.0M | $239.0M | $181.0M | $124.0M | $147.0M | $137.0M | $98.0M | $54.0M | $228.0M | $18.0M | $124.0M | -$27.0M | $79.0M | $53.0M | $60.0M | $31.0M | $78.0M | $72.0M | $140.0M | $98.0M | $109.0M | $102.0M | $114.0M | $110.0M | $149.0M | $117.0M | $66.0M | $96.0M | $120.0M | $101.0M | $66.0M | $79.0M | $81.0M | $58.0M | $80.0M | $60.0M | $67.0M | $55.0M | $49.0M | $64.0M | $73.0M | $78.0M | $73.0M | $60.0M | $68.0M | $66.0M | $107.0M | $64.0M | ||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $964.0M | $1.29B | $1.05B | $1.27B | $1.14B | $913.0M | $1.21B | $873.0M | $712.0M | $652.0M | $618.0M | $674.0M | $478.0M | $470.0M | $320.0M | $381.0M | -$8.0M | $462.0M | $256.0M | $291.0M | $258.0M | $304.0M | $316.0M | $563.0M | $325.0M | $330.0M | $323.0M | $328.0M | $322.0M | $292.0M | $301.0M | $192.0M | $274.0M | $274.0M | $267.0M | $230.0M | $239.0M | $232.0M | $170.0M | $217.0M | $219.0M | $196.0M | $174.0M | $142.0M | $176.0M | $202.0M | $205.0M | $193.0M | $179.0M | $179.0M | $171.0M | $179.0M | $166.0M | ||||||||||||
| Income Loss From Equity Method Investments | $8.0M | -$16.0M | -$8.0M | -$626.0M | -$8.0M | -$8.0M | -$2.0M | $3.0M | -$12.0M | -$12.0M | $128.0M | $106.0M | $22.0M | $42.0M | $16.0M | $19.0M | -$10.0M | -$6.0M | $22.0M | -$8.0M | -$2.0M | $1.0M | $7.0M | $0.00 | $5.0M | $0.00 | $26.0M | $0.00 | $0.00 | $146.0M | $34.0M | $1.0M | $0.00 | $85.0M | $4.0M | $1.0M | $1.0M | $5.0M | $3.0M | $3.0M | $3.0M | $8.0M | $4.0M | $2.0M | $5.0M | $3.0M | $3.0M | $5.0M | $4.0M | $1.0M | $3.0M | $0.00 | |||||||||||||
| Cost Of Services | $624.0M | $628.0M | $568.0M | $560.0M | $568.0M | $576.0M | $572.0M | $573.0M | $570.0M | $561.0M | $551.0M | $547.0M | $553.0M | $553.0M | $541.0M | $542.0M | $542.0M | $554.0M | $537.0M | $532.0M | $541.0M | $516.0M | $520.0M | $523.0M | $522.0M | $485.0M | $486.0M | $471.0M | $494.0M | $498.0M | $490.0M | $479.0M | $474.0M | $473.0M | $461.0M | $457.0M | $462.0M | $468.0M | $453.0M | $465.0M | $458.0M | $460.0M | $553.0M | ||||||||||||||||||||||
| Cost Of Goods Sold | $174.0M | $194.0M | $181.0M | $179.0M | $191.0M | $202.0M | $174.0M | $175.0M | $182.0M | $200.0M | $186.0M | $180.0M | $181.0M | $210.0M | $172.0M | $168.0M | $181.0M | $198.0M | $168.0M | $171.0M | $180.0M | $184.0M | $164.0M | $157.0M | $190.0M | $164.0M | $150.0M | $155.0M | $159.0M | $165.0M | $141.0M | $145.0M | $150.0M | $140.0M | $128.0M | $129.0M | $136.0M | $143.0M | $126.0M | $125.0M | $142.0M | $162.0M | $296.0M | ||||||||||||||||||||||
| Income Loss From Continuing Operations | $286.0M | $227.0M | $251.0M | $423.0M | $532.0M | $232.0M | $221.0M | $247.0M | $215.0M | $214.0M | $212.0M | $289.0M | $189.0M | $218.0M | $127.0M | $178.0M | $181.0M | $239.0M | $166.0M | $168.0M | $220.0M | $161.0M | $152.0M | $117.0M | $158.0M | $140.0M | $162.0M | $132.0M | $153.0M | $127.0M | $97.0M | $114.0M | $119.0M | $134.0M | $130.0M | $123.0M | $128.0M | $124.0M | $115.0M | $106.0M | $75.0M | $102.0M | |||||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $0.36 | $0.33 | $0.56 | $0.56 | $0.71 | $0.55 | $0.60 | $1.00 | $1.25 | $0.54 | $0.51 | $0.56 | $0.98 | $0.96 | $0.94 | $1.27 | $0.81 | $0.92 | $0.53 | $0.73 | $0.73 | $0.95 | $0.65 | $0.65 | $0.84 | $0.61 | $0.57 | $0.43 | $0.58 | $0.51 | $0.59 | $0.47 | $1.07 | $0.89 | $0.67 | $0.77 | $0.80 | $0.89 | $0.85 | $0.80 | $0.83 | $0.79 | $0.74 | $0.68 | $0.46 | $0.62 | |||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $0.36 | $0.34 | $0.57 | $0.58 | $0.72 | $0.56 | $0.61 | $1.02 | $1.28 | $0.55 | $0.52 | $0.58 | $0.99 | $0.98 | $0.95 | $1.30 | $0.83 | $0.94 | $0.54 | $0.75 | $0.75 | $0.96 | $0.66 | $0.66 | $0.85 | $0.62 | $0.57 | $0.44 | $0.59 | $0.52 | $0.59 | $0.47 | $1.09 | $0.90 | $0.68 | $0.78 | $0.81 | $0.90 | $0.86 | $0.81 | $0.84 | $0.80 | $0.74 | $0.68 | $0.46 | $0.62 | |||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$82.0M | $362.0M | $243.0M | $262.0M | -$208.0M | -$224.0M | -$283.0M | $157.0M | $147.0M | -$582.0M | -$389.0M | $88.0M | -$344.0M | $215.0M | -$158.0M | -$170.0M | $190.0M | -$643.0M | -$186.0M | -$108.0M | -$18.0M | -$13.0M | -$10.0M | -$2.0M | $4.0M | $8.0M | $9.0M | $5.0M | -$5.0M | $5.0M | -$9.0M | $5.0M | -$8.0M | -$8.0M | $5.0M | $6.0M | $4.0M | -$5.0M | -$2.0M | $12.0M | -$11.0M | $16.0M | -$32.0M | -$6.0M | |||||||||||||||||||||
| Deferred Income Tax Expense Benefit | -$37.0M | -$24.0M | -$87.0M | -$183.0M | -$70.0M | -$57.0M | $8.0M | $77.0M | -$3.0M | -$6.0M | $4.0M | $1.0M | -$7.0M | -$1.0M | $4.0M | $5.0M | $3.0M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$385.0M | $87.0M | -$349.0M | $213.0M | -$162.0M | -$180.0M | $182.0M | -$638.0M | -$186.0M | -$2.0M | $4.0M | -$8.0M | -$6.0M | $0.00 | $3.0M | $6.0M | $5.0M | $3.0M | -$6.0M | $3.0M | -$10.0M | $0.00 | -$10.0M | -$9.0M | $3.0M | $2.0M | $2.0M | -$5.0M | -$5.0M | $4.0M | -$4.0M | $5.0M | -$8.0M | $1.0M | |||||||||||||||||||||||||||||||
| Interest Expense | $64.0M | $59.0M | $47.0M | $45.0M | $45.0M | $45.0M | $44.0M | $42.0M | $41.0M | $40.0M | $40.0M | $41.0M | $49.0M | $41.0M | $41.0M | $41.0M | $41.0M | $41.0M | $41.0M | $41.0M | $48.0M | $44.0M | $43.0M | $45.0M | $49.0M | ||||||||||||||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.05 | -$0.01 | -$0.02 | -$0.02 | -$0.01 | -$0.05 | $0.16 | -$0.02 | $0.02 | -$0.01 | ||||||||||||||||||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.05 | -$0.01 | -$0.02 | -$0.02 | -$0.01 | -$0.05 | $0.16 | -$0.02 | $0.02 | -$0.01 | ||||||||||||||||||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$2.0M | -$1.0M | -$1.0M | -$1.0M | -$1.0M | -$7.0M | -$2.0M | -$2.0M | -$3.0M | -$2.0M | -$9.0M | $25.0M | -$3.0M | $3.0M | -$2.0M | ||||||||||||||||||||||||||||||||||||||||||||
| Other Nonoperating Income Expense | -$50.0M | -$39.0M | -$18.0M | -$5.0M | -$5.0M | -$7.0M | -$35.0M | -$26.0M | -$20.0M | -$13.0M | -$66.0M | -$4.0M | $14.0M | $1.0M | $21.0M | $13.0M | $1.0M | $20.0M | -$3.0M | $2.0M | $1.0M | $1.0M | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Loss Attributable To Noncontrolling Interest | $7.0M | $4.0M | -$3.0M | $7.0M | $15.0M | $17.0M | $17.0M | $12.0M | $13.0M | $12.0M | $11.0M | $13.0M | $18.0M | $15.0M | $14.0M | $12.0M | $7.0M | -$15.0M | $27.0M | $0.00 | $0.00 | $0.00 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $25.79B | $27.07B | $29.86B | $30.83B | $30.95B | $32.33B | $32.98B | $2.29B | $2.73B | $2.54B | $2.66B | $3.30B | $3.59B | $3.42B | $3.26B | $3.23B | $3.03B | $2.59B | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$984.0M | -$1.41B | -$783.0M | -$1.19B | -$745.0M | -$387.0M | -$180.0M | -$67.0M | -$54.0M | -$76.0M | -$63.0M | -$60.0M | -$60.0M | -$78.0M | -$50.0M | -$69.0M | -$120.0M | |||
| Goodwill | $37.70B | $36.58B | $37.21B | $36.81B | $36.43B | $36.32B | $36.04B | $5.70B | $5.59B | $5.37B | $5.20B | $5.21B | $5.22B | $4.71B | $4.71B | $4.38B | $4.37B | $4.39B | ||
| Assets | $80.13B | $77.18B | $90.89B | $83.87B | $76.25B | $74.62B | $77.54B | $11.26B | $10.29B | $9.74B | $9.34B | $9.31B | $9.47B | $8.50B | $8.55B | $8.28B | $8.38B | $9.33B | ||
| Retained Earnings Accumulated Deficit | $27.06B | $23.58B | $20.44B | $17.38B | $14.85B | $13.44B | $12.53B | $11.64B | $10.24B | $8.99B | $8.06B | $7.35B | $6.60B | $5.95B | $5.34B | $4.87B | $4.37B | $3.90B | ||
| Other Liabilities Noncurrent | $939.0M | $863.0M | $978.0M | $936.0M | $878.0M | $777.0M | $941.0M | $170.0M | $117.0M | $153.0M | $164.0M | $129.0M | $127.0M | $109.0M | $73.0M | $181.0M | $229.0M | $310.0M | ||
| Other Assets Noncurrent | $2.45B | $2.30B | $2.27B | $1.83B | $1.82B | $1.64B | $1.95B | $311.0M | $368.0M | $404.0M | $366.0M | $335.0M | $317.0M | $357.0M | $333.0M | $341.0M | $431.0M | $353.0M | ||
| Liabilities Current | $23.89B | $22.16B | $33.55B | $26.46B | $18.30B | $15.64B | $15.73B | $2.01B | $1.94B | $1.82B | $1.50B | $1.49B | $1.33B | $1.11B | $1.38B | $891.0M | $1.16B | $2.04B | ||
| Liabilities And Stockholders Equity | $80.13B | $77.18B | $90.89B | $83.87B | $76.25B | $74.62B | $77.54B | $11.26B | $10.29B | $9.74B | $9.34B | $9.31B | $9.51B | $8.50B | $8.55B | $8.28B | $8.38B | $9.33B | ||
| Liabilities | $54.32B | $49.49B | $60.22B | $52.18B | $44.30B | $41.29B | $42.68B | $8.97B | $7.56B | $7.20B | $6.68B | $6.01B | $5.93B | $5.08B | $5.29B | $5.05B | $5.35B | $6.74B | ||
| Assets Current | $24.65B | $23.48B | $34.81B | $27.54B | $18.87B | $16.22B | $17.05B | $2.22B | $1.98B | $1.73B | $1.51B | $1.44B | $1.57B | $1.44B | $1.36B | $1.42B | $1.28B | $2.20B | ||
| Accounts Receivable Net Current | $3.98B | $3.73B | $3.58B | $3.59B | $2.86B | $2.48B | $2.78B | $1.05B | $997.0M | $902.0M | $802.0M | $798.0M | $751.0M | $661.0M | $666.0M | $572.0M | $554.0M | $591.0M | ||
| Property Plant And Equipment Net | $3.08B | $2.37B | $2.16B | $1.96B | $398.0M | $390.0M | $405.0M | $396.0M | $317.0M | $266.0M | $248.0M | $258.0M | $267.0M | $293.0M | $298.0M | |||||
| Cash And Cash Equivalents At Carrying Value | $798.0M | $1.24B | $1.20B | $902.0M | $835.0M | $906.0M | $893.0M | $337.0M | $563.0M | $363.0M | $230.0M | $295.0M | $115.0M | |||||||
| Accounts Payable And Accrued Liabilities Current | $5.31B | $4.80B | $4.36B | $3.88B | $3.55B | $3.19B | $3.08B | $1.15B | $1.36B | $1.24B | $1.02B | $905.0M | $756.0M | $721.0M | $836.0M | $537.0M | $565.0M | $606.0M | ||
| Common Stock Value | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $2.0M | $2.0M | $2.0M | $2.0M | ||||||
| Cash And Cash Equivalents At Carrying Value Including Discontinued Operations | $893.0M | $415.0M | $300.0M | $275.0M | $294.0M | $400.0M | $358.0M | $337.0M | ||||||||||||
| Treasury Stock Value | $8.38B | $6.14B | $4.38B | $3.12B | $10.34B | $8.49B | $7.40B | $6.29B | $4.90B | $3.80B | $3.28B | $2.78B | $2.34B | $2.01B | $1.89B | |||||
| Treasury Stock Shares | 154.0M | 134.0M | 121.0M | 111.5M | 398.9M | 376.3M | 180.2M | 170.4M | 155.4M | 139.0M | 128.8M | 57.8M | 51.0M | 44.7M | 42.0M | |||||
| Equity Method Investment Dividends Or Distributions | $44.0M | $39.0M | $55.0M | $73.0M | $34.0M | $42.0M | $23.0M | $2.0M | $45.0M | $151.0M | $36.0M | $110.0M | $6.0M | $23.0M | $12.0M | |||||
| Long Term Debt And Capital Lease Obligations Current | $1.24B | $1.11B | $755.0M | $468.0M | $508.0M | $384.0M | $287.0M | $4.0M | $3.0M | $95.0M | $5.0M | $92.0M | $92.0M | $2.0M | ||||||
| Long Term Debt And Capital Lease Obligations | $27.76B | $23.73B | $22.36B | $20.95B | $20.73B | $20.30B | $21.61B | $5.96B | $4.90B | $4.47B | $4.29B | $3.70B | $3.76B | $3.23B | ||||||
| Prepaid Expense And Other Assets Current | $3.40B | $3.09B | $2.34B | $1.58B | $1.52B | $1.31B | $1.50B | $274.0M | $603.0M | $526.0M | $429.0M | $352.0M | $366.0M | $349.0M | ||||||
| Finite Lived Intangible Assets Net | $10.16B | $9.94B | $11.21B | $12.42B | $14.01B | $15.36B | $17.64B | $2.14B | $1.88B | $1.83B | $1.87B | $2.00B | $2.14B | |||||||
| Preferred Stock Value | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| Other Operating Activities Cash Flow Statement | -$13.0M | -$17.0M | -$27.0M | $4.0M | -$48.0M | -$16.0M | -$3.0M | $4.0M | -$4.0M | -$2.0M | -$1.0M | $0.00 | $0.00 | |||||||
| Additional Paid In Capital Common Stock | $23.26B | $23.08B | $23.10B | $23.01B | $22.98B | $23.64B | $23.74B | $1.06B | $1.03B | $1.02B | $952.0M | $897.0M | $844.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $25.12B | $25.22B | $25.88B | $27.75B | $28.15B | $28.80B | $29.57B | $29.99B | $30.08B | $30.33B | $31.11B | $31.27B | $31.60B | $31.79B | $31.85B | $31.69B | $31.58B | $31.84B | $32.67B | $2.55B | $2.39B | $2.66B | $2.85B | $2.97B | $2.73B | $2.35B | $2.39B | $2.42B | $2.57B | $2.64B | $2.68B | $2.87B | $3.14B | $3.22B | $3.46B | $3.48B | $3.44B | $3.46B | $3.46B | $3.50B | $3.26B | $3.25B | $3.22B | $3.15B | $3.09B | $3.14B | $3.23B | $3.12B | $3.12B | $2.91B | $2.84B | ||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$985.0M | -$901.0M | -$1.19B | -$956.0M | -$1.20B | -$994.0M | -$1.17B | -$900.0M | -$1.05B | -$1.54B | -$1.01B | -$640.0M | -$649.0M | -$323.0M | -$536.0M | -$831.0M | -$644.0M | -$811.0M | -$379.0M | -$193.0M | -$85.0M | -$79.0M | -$66.0M | -$56.0M | -$55.0M | -$59.0M | -$67.0M | -$69.0M | -$74.0M | -$69.0M | -$74.0M | -$75.0M | -$66.0M | -$71.0M | -$57.0M | -$49.0M | -$54.0M | -$63.0M | -$67.0M | -$62.0M | -$61.0M | -$73.0M | -$62.0M | -$79.0M | -$47.0M | -$41.0M | -$69.0M | -$76.0M | -$70.0M | -$89.0M | -$93.0M | ||||||||||
| Goodwill | $37.45B | $37.47B | $36.98B | $37.13B | $36.87B | $37.04B | $36.84B | $37.11B | $37.02B | $36.24B | $36.83B | $36.54B | $36.30B | $36.67B | $36.38B | $35.91B | $36.09B | $35.70B | $35.52B | $5.70B | $5.70B | $5.45B | $5.46B | $5.45B | $5.61B | $5.44B | $5.43B | $5.38B | $5.38B | $5.38B | $5.20B | $5.20B | $5.20B | $5.21B | $5.22B | $5.22B | $5.22B | $5.23B | $5.23B | $4.72B | $4.72B | $4.72B | $4.71B | $4.39B | $4.39B | $4.38B | $4.38B | $4.37B | $4.37B | $4.41B | |||||||||||
| Assets | $79.37B | $81.53B | $80.40B | $79.79B | $93.42B | $92.70B | $84.15B | $77.60B | $76.55B | $75.64B | $77.21B | $75.47B | $75.77B | $75.78B | $74.84B | $72.37B | $77.09B | $72.60B | $77.86B | $19.64B | $11.68B | $10.75B | $10.22B | $10.17B | $10.20B | $9.69B | $9.70B | $9.64B | $9.53B | $9.55B | $9.39B | $9.59B | $9.34B | $9.44B | $9.40B | $9.47B | $9.46B | $9.43B | $9.56B | $8.45B | $8.42B | $8.48B | $8.45B | $8.40B | $8.26B | $8.61B | $8.18B | $8.31B | $9.10B | $9.19B | |||||||||||
| Retained Earnings Accumulated Deficit | $26.24B | $25.45B | $24.43B | $22.64B | $22.07B | $21.18B | $19.57B | $18.62B | $17.94B | $16.59B | $16.11B | $15.52B | $14.44B | $14.01B | $13.75B | $13.14B | $12.88B | $12.88B | $12.28B | $12.08B | $11.86B | $11.35B | $11.12B | $10.87B | $9.69B | $9.46B | $9.24B | $8.78B | $8.57B | $8.35B | $7.88B | $7.66B | $7.53B | $7.17B | $6.93B | $6.77B | $6.38B | $6.22B | $6.07B | $5.77B | $5.63B | $5.47B | $5.20B | $5.07B | $4.98B | $4.75B | $4.62B | $4.49B | $4.25B | $4.14B | |||||||||||
| Other Liabilities Noncurrent | $893.0M | $953.0M | $882.0M | $958.0M | $913.0M | $948.0M | $971.0M | $1.02B | $995.0M | $944.0M | $963.0M | $867.0M | $764.0M | $802.0M | $773.0M | $824.0M | $892.0M | $922.0M | $989.0M | $474.0M | $446.0M | $154.0M | $145.0M | $152.0M | $166.0M | $168.0M | $168.0M | $154.0M | $154.0M | $160.0M | $157.0M | $166.0M | $139.0M | $130.0M | $124.0M | $119.0M | $156.0M | $153.0M | $118.0M | $94.0M | $81.0M | $78.0M | $99.0M | $170.0M | $173.0M | $202.0M | $249.0M | $237.0M | $252.0M | $279.0M | |||||||||||
| Other Assets Noncurrent | $2.55B | $2.51B | $2.36B | $2.27B | $2.24B | $2.25B | $2.00B | $2.01B | $1.97B | $1.87B | $1.92B | $1.90B | $1.67B | $1.68B | $1.62B | $1.74B | $1.83B | $1.88B | $1.88B | $764.0M | $737.0M | $363.0M | $353.0M | $314.0M | $444.0M | $415.0M | $411.0M | $391.0M | $377.0M | $386.0M | $352.0M | $348.0M | $321.0M | $301.0M | $291.0M | $326.0M | $273.0M | $285.0M | $369.0M | $371.0M | $345.0M | $336.0M | $319.0M | $354.0M | $352.0M | $323.0M | $447.0M | $445.0M | $425.0M | $350.0M | |||||||||||
| Liabilities Current | $22.38B | $24.32B | $23.29B | $23.57B | $36.20B | $35.12B | $26.63B | $19.46B | $18.86B | $18.72B | $19.35B | $17.73B | $17.56B | $17.25B | $15.91B | $13.26B | $16.76B | $12.12B | $16.66B | $2.05B | $2.12B | $2.32B | $1.66B | $1.68B | $1.85B | $1.71B | $1.79B | $1.55B | $1.45B | $1.54B | $1.41B | $1.34B | $1.50B | $1.40B | $1.37B | $1.44B | $1.23B | $1.17B | $1.19B | $1.05B | $1.24B | $1.35B | $1.04B | $1.15B | $946.0M | $1.11B | $846.0M | $990.0M | $1.59B | $1.78B | |||||||||||
| Liabilities And Stockholders Equity | $79.37B | $81.53B | $80.40B | $79.79B | $93.42B | $92.70B | $84.15B | $77.60B | $76.55B | $75.64B | $77.21B | $75.47B | $75.77B | $75.78B | $74.84B | $72.37B | $77.09B | $72.60B | $77.86B | $19.64B | $11.68B | $10.75B | $10.22B | $10.17B | $10.20B | $9.69B | $9.70B | $9.64B | $9.53B | $9.55B | $9.39B | $9.59B | $9.34B | $9.44B | $9.40B | $9.47B | $9.46B | $9.43B | $9.56B | $8.45B | $8.42B | $8.48B | $8.45B | $8.40B | $8.26B | $8.61B | $8.18B | $8.31B | $9.10B | $9.19B | |||||||||||
| Liabilities | $54.23B | $55.77B | $53.88B | $51.39B | $64.64B | $63.12B | $53.77B | $46.72B | $45.59B | $44.50B | $45.24B | $43.33B | $43.18B | $42.98B | $42.00B | $39.68B | $43.81B | $39.05B | $44.01B | $17.09B | $9.28B | $8.09B | $7.37B | $7.20B | $7.85B | $7.29B | $7.27B | $7.07B | $6.89B | $6.87B | $6.52B | $6.45B | $6.12B | $5.98B | $5.93B | $6.03B | $6.00B | $5.97B | $6.07B | $5.20B | $5.16B | $5.27B | $5.30B | $5.31B | $5.12B | $5.39B | $5.06B | $5.19B | $6.18B | $6.35B | |||||||||||
| Assets Current | $24.16B | $26.47B | $25.59B | $25.13B | $38.33B | $37.09B | $28.58B | $21.44B | $20.29B | $19.88B | $20.28B | $18.44B | $18.43B | $17.73B | $16.44B | $14.03B | $17.48B | $12.93B | $17.99B | $10.21B | $2.28B | $2.34B | $1.80B | $1.77B | $1.87B | $1.63B | $1.62B | $1.60B | $1.49B | $1.48B | $1.53B | $1.71B | $1.50B | $1.58B | $1.53B | $1.55B | $1.53B | $1.45B | $1.45B | $1.33B | $1.28B | $1.32B | $1.21B | $1.52B | $1.35B | $1.73B | $1.15B | $1.24B | $2.00B | $2.07B | |||||||||||
| Accounts Receivable Net Current | $3.96B | $4.12B | $3.94B | $3.71B | $3.74B | $3.57B | $3.46B | $3.47B | $3.34B | $3.30B | $3.19B | $2.91B | $2.79B | $2.66B | $2.62B | $2.32B | $2.51B | $2.58B | $2.65B | $989.0M | $1.04B | $949.0M | $932.0M | $878.0M | $898.0M | $845.0M | $861.0M | $830.0M | $812.0M | $805.0M | $783.0M | $746.0M | $765.0M | $748.0M | $730.0M | $752.0M | $710.0M | $691.0M | $674.0M | $643.0M | $606.0M | $650.0M | $579.0M | $547.0M | $528.0M | $543.0M | $500.0M | $514.0M | $518.0M | $542.0M | |||||||||||
| Property Plant And Equipment Net | $2.97B | $2.59B | $2.43B | $2.38B | $2.29B | $2.23B | $2.12B | $2.02B | $2.00B | $1.92B | $1.80B | $1.73B | $1.74B | $1.72B | $1.65B | $1.65B | $1.63B | $1.63B | $1.69B | $1.71B | $1.61B | $1.64B | $418.0M | $409.0M | $385.0M | $374.0M | $375.0M | $385.0M | $396.0M | $400.0M | $403.0M | $394.0M | $401.0M | $397.0M | $382.0M | $338.0M | $304.0M | $300.0M | $284.0M | $259.0M | $255.0M | $258.0M | $256.0M | $256.0M | $260.0M | $262.0M | $272.0M | $276.0M | $270.0M | $273.0M | $281.0M | $288.0M | $292.0M | ||||||||
| Cash And Cash Equivalents At Carrying Value | $1.07B | $999.0M | $1.18B | $1.23B | $1.20B | $1.21B | $1.35B | $1.08B | $1.05B | $409.0M | $329.0M | $307.0M | $400.0M | $321.0M | $320.0M | $356.0M | $358.0M | $307.0M | $302.0M | $311.0M | $281.0M | $675.0M | $517.0M | $743.0M | $338.0M | $416.0M | $278.0M | $306.0M | $307.0M | $468.0M | $211.0M | ||||||||||||||||||||||||||||||
| Accounts Payable And Accrued Liabilities Current | $3.96B | $3.59B | $3.36B | $3.57B | $3.46B | $3.47B | $3.33B | $3.34B | $3.36B | $3.24B | $3.04B | $2.93B | $2.88B | $2.90B | $1.69B | $1.72B | $1.55B | $1.30B | $1.30B | $1.31B | $1.15B | $1.21B | $1.13B | $1.01B | $1.06B | $1.01B | $898.0M | $936.0M | $886.0M | $834.0M | $884.0M | $826.0M | $761.0M | $766.0M | $719.0M | $715.0M | $799.0M | $717.0M | $518.0M | $594.0M | $534.0M | $470.0M | $510.0M | ||||||||||||||||||
| Common Stock Value | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | |||||||||||||||||
| Cash And Cash Equivalents At Carrying Value Including Discontinued Operations | $1.35B | $1.08B | $1.05B | $902.0M | $893.0M | $883.0M | $863.0M | $835.0M | $933.0M | $841.0M | $831.0M | $906.0M | $937.0M | $869.0M | $896.0M | $1.03B | $8.44B | $452.0M | $673.0M | $348.0M | $382.0M | $325.0M | $325.0M | $299.0M | $308.0M | $303.0M | $263.0M | $283.0M | $309.0M | $530.0M | $296.0M | $409.0M | $329.0M | $307.0M | |||||||||||||||||||||||||||
| Treasury Stock Value | $6.56B | $5.18B | $4.87B | $4.89B | $4.40B | $4.43B | $3.92B | $2.91B | $10.41B | $10.42B | $9.66B | $9.24B | $8.86B | $8.31B | $8.03B | $7.75B | $7.15B | $6.83B | $6.56B | $5.88B | $5.37B | $5.14B | $4.54B | $4.28B | $4.13B | $3.69B | $3.51B | $3.32B | $3.25B | $3.10B | $2.98B | $2.73B | $2.70B | $2.56B | $2.20B | $2.16B | $2.04B | $1.97B | $1.93B | ||||||||||||||||||||||
| Treasury Stock Shares | 137.0M | 124.0M | 123.0M | 123.0M | 121.1M | 122.0M | 117.4M | 110.6M | 399.1M | 399.1M | 390.4M | 385.3M | 380.4M | 186.9M | 184.9M | 182.8M | 177.9M | 175.1M | 172.7M | 166.2M | 160.5M | 158.0M | 150.4M | 146.6M | 144.1M | 68.6M | 66.8M | 64.7M | 64.1M | 62.3M | 60.6M | 57.1M | 56.4M | 54.2M | 48.5M | 47.8M | 45.3M | 44.0M | 43.1M | ||||||||||||||||||||||
| Equity Method Investment Dividends Or Distributions | $10.0M | $8.0M | $11.0M | $19.0M | $3.0M | $11.0M | $0.00 | $0.00 | $31.0M | $140.0M | $0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt And Capital Lease Obligations Current | $1.32B | $1.53B | $1.28B | $1.20B | $1.11B | $671.0M | $649.0M | $608.0M | $461.0M | $528.0M | $600.0M | $552.0M | $449.0M | $418.0M | $366.0M | $365.0M | $359.0M | $338.0M | $368.0M | $9.0M | $7.0M | $452.0M | $1.0M | $1.0M | $93.0M | $95.0M | $91.0M | $6.0M | $6.0M | $4.0M | $5.0M | $5.0M | $95.0M | $92.0M | $92.0M | $92.0M | $2.0M | $2.0M | |||||||||||||||||||||||
| Long Term Debt And Capital Lease Obligations | $28.88B | $28.06B | $27.02B | $24.09B | $24.40B | $23.75B | $22.66B | $22.60B | $21.94B | $20.85B | $20.92B | $20.52B | $20.54B | $20.43B | $20.84B | $20.89B | $21.52B | $21.63B | $22.12B | $13.75B | $5.87B | $4.82B | $4.81B | $4.60B | $5.02B | $4.65B | $4.55B | $4.62B | $4.55B | $4.45B | $4.23B | $4.23B | $3.76B | $3.76B | $3.76B | $3.76B | $3.93B | $3.95B | |||||||||||||||||||||||
| Prepaid Expense And Other Assets Current | $3.60B | $3.81B | $3.65B | $2.75B | $3.26B | $2.60B | $1.99B | $2.08B | $1.76B | $1.48B | $1.53B | $1.43B | $1.46B | $1.28B | $1.25B | $1.36B | $1.11B | $1.06B | $1.33B | $779.0M | $779.0M | $716.0M | $524.0M | $508.0M | $647.0M | $488.0M | $446.0M | $467.0M | $411.0M | $388.0M | $402.0M | $398.0M | $398.0M | $381.0M | $421.0M | $436.0M | |||||||||||||||||||||||||
| Finite Lived Intangible Assets Net | $10.16B | $10.42B | $10.50B | $10.32B | $10.55B | $10.93B | $11.44B | $11.78B | $11.99B | $12.46B | $13.02B | $13.44B | $14.27B | $14.71B | $15.00B | $15.65B | $16.64B | $17.00B | $17.74B | $2.10B | $2.12B | $1.80B | $1.83B | $1.86B | $1.89B | $1.81B | $1.84B | $1.87B | $1.89B | $1.91B | $1.91B | $1.94B | $1.97B | $2.04B | $2.07B | $2.10B | |||||||||||||||||||||||||
| Preferred Stock Value | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||
| Other Operating Activities Cash Flow Statement | $9.0M | -$11.0M | -$1.0M | $3.0M | -$18.0M | $0.00 | -$2.0M | $0.00 | $0.00 | -$1.0M | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Additional Paid In Capital Common Stock | $23.22B | $23.00B | $22.82B | $23.00B | $23.01B | $22.86B | $23.06B | $22.99B | $22.95B | $22.96B | $23.01B | $22.95B | $22.97B | $22.96B | $23.52B | $23.77B | $23.77B | $23.69B | $23.67B | $1.06B | $1.03B | $1.05B | $1.02B | $1.01B | $1.02B | $1.02B | $999.0M | $1.00B | $978.0M | $960.0M | $940.0M | $920.0M | $896.0M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$3.83B | -$4.17B | -$4.36B | -$2.48B | -$1.74B | -$3.43B | $14.37B | -$842.0M | -$820.0M | -$852.0M | -$1.01B | -$1.13B | -$873.0M | -$706.0M | -$498.0M | -$671.0M | -$601.0M | -$1.71B | $4.03B |
| Investing Cash Flow * | -$2.52B | -$2.40B | -$1.07B | -$2.11B | -$1.63B | -$341.0M | -$15.68B | -$663.0M | -$657.0M | -$554.0M | -$360.0M | -$286.0M | -$148.0M | -$136.0M | -$663.0M | -$116.0M | -$248.0M | $205.0M | -$4.47B |
| Operating Cash Flow * | $6.06B | $6.63B | $5.16B | $4.62B | $4.03B | $4.15B | $2.80B | $1.55B | $1.48B | $1.43B | $1.35B | $1.31B | $1.04B | $826.0M | $945.0M | $958.0M | $850.0M | $766.0M | $547.0M |
| Share Based Compensation | $357.0M | $367.0M | $342.0M | $323.0M | $239.0M | $369.0M | $229.0M | $73.0M | $63.0M | $68.0M | $65.0M | $49.0M | $46.0M | $44.0M | $39.0M | $39.0M | $36.0M | $34.0M | $23.0M |
| Proceeds From Issuance Or Sale Of Equity | $62.0M | $97.0M | $101.0M | $149.0M | $140.0M | $133.0M | $156.0M | $75.0M | $78.0M | $79.0M | $71.0M | $53.0M | $49.0M | $96.0M | $73.0M | $62.0M | $45.0M | $37.0M | $50.0M |
| Payments To Acquire Property Plant And Equipment | $1.76B | $1.57B | $1.39B | $1.48B | $1.16B | $900.0M | $721.0M | $360.0M | $287.0M | $290.0M | $359.0M | $292.0M | $236.0M | $193.0M | $190.0M | $175.0M | $198.0M | $198.0M | $152.0M |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $528.0M | $398.0M | $790.0M | $253.0M | $248.0M | $167.0M | $82.0M | $6.0M | $37.0M | $64.0M | $66.0M | $39.0M | $48.0M | $85.0M | $26.0M | -$4.0M | $9.0M | $4.0M | $32.0M |
| Increase Decrease In Accounts Receivable | $123.0M | $169.0M | -$23.0M | $770.0M | $358.0M | -$320.0M | $7.0M | $108.0M | $75.0M | $88.0M | $2.0M | $42.0M | $47.0M | $12.0M | $83.0M | $12.0M | -$44.0M | $39.0M | $41.0M |
| Increase Decrease In Accounts Payable And Accrued Liabilities | $878.0M | $426.0M | -$54.0M | $511.0M | $303.0M | -$146.0M | $238.0M | $116.0M | $54.0M | $172.0M | $148.0M | $168.0M | $37.0M | $79.0M | -$26.0M | -$71.0M | $44.0M | $22.0M | |
| Proceeds From Payments For Other Financing Activities | $5.0M | -$4.0M | -$36.0M | $36.0M | -$2.0M | $22.0M | -$13.0M | -$5.0M | $0.00 | $0.00 | -$6.0M | $0.00 | -$17.0M | $5.0M | -$1.0M | -$8.0M | $4.0M | $2.0M | -$9.0M |
| Proceeds From Issuance Of Long Term Debt | $6.50B | $6.78B | $5.57B | $1.62B | $6.44B | $8.90B | $20.03B | $5.04B | $2.31B | $2.13B | $3.12B | $604.0M | $2.25B | $1.47B | $1.19B | $748.0M | $0.00 | $0.00 | $4.25B |
| Payments For Proceeds From Other Investing Activities | $18.0M | $0.00 | $3.0M | $0.00 | $0.00 | $0.00 | -$5.0M | $7.0M | -$7.0M | -$2.0M | -$3.0M | $1.0M | $2.0M | $3.0M | $4.0M | -$5.0M | -$7.0M | $9.0M | -$19.0M |
| Payments To Acquire Businesses Net Of Cash Acquired | $820.0M | $0.00 | $13.0M | $988.0M | $848.0M | $139.0M | $15.08B | $712.0M | $384.0M | $265.0M | $0.00 | $0.00 | $30.0M | $511.0M | $9.0M | $0.00 | $85.0M | $4.33B | |
| Increase Decrease In Deferred Revenue | -$34.0M | $61.0M | $17.0M | -$4.0M | $9.0M | $62.0M | $19.0M | $10.0M | $26.0M | -$7.0M | $11.0M | $8.0M | |||||||
| Payments For Repurchase Of Common Stock And Payments Related To Tax Withholding For Share Based Compensation | $5.90B | $5.84B | $4.83B | $2.68B | $2.79B | $1.83B | $561.0M | $1.95B | $1.22B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 | Q1 2020 | Q1 2019 | Q1 2018 | Q1 2017 | Q1 2016 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | $627.0M | -$189.0M | -$1.15B | -$1.08B | -$393.0M | -$1.13B | -$300.0M | -$696.0M | -$301.0M | -$164.0M | -$254.0M | -$315.0M | -$188.0M | -$204.0M | -$218.0M | -$171.0M | -$112.0M | ||||||||||||
| Investing Cash Flow * | -$925.0M | -$397.0M | -$314.0M | -$100.0M | -$708.0M | $264.0M | -$36.0M | $331.0M | -$154.0M | -$337.0M | -$90.0M | -$70.0M | -$74.0M | -$58.0M | -$111.0M | -$35.0M | -$42.0M | ||||||||||||
| Operating Cash Flow * | $648.0M | $831.0M | $1.13B | $815.0M | $952.0M | $888.0M | $373.0M | $372.0M | $463.0M | $509.0M | $346.0M | $292.0M | $222.0M | $234.0M | $283.0M | $260.0M | $231.0M | ||||||||||||
| Share Based Compensation | $124.0M | $86.0M | $93.0M | $61.0M | $66.0M | $108.0M | $19.0M | $19.0M | $16.0M | $22.0M | $18.0M | $10.0M | $12.0M | $15.0M | $11.0M | $12.0M | $14.0M | $10.0M | $11.0M | $14.0M | $8.0M | $9.0M | $12.0M | $9.0M | $10.0M | $10.0M | $8.0M | $9.0M | $11.0M |
| Proceeds From Issuance Or Sale Of Equity | $24.0M | $39.0M | $29.0M | $43.0M | $43.0M | $48.0M | $32.0M | $28.0M | $28.0M | $30.0M | $28.0M | $12.0M | $13.0M | $35.0M | $32.0M | $21.0M | $10.0M | ||||||||||||
| Payments To Acquire Property Plant And Equipment | $335.0M | $420.0M | $339.0M | $331.0M | $234.0M | $246.0M | $98.0M | $77.0M | $76.0M | $72.0M | $90.0M | $70.0M | $58.0M | $58.0M | $56.0M | $42.0M | $45.0M | ||||||||||||
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $465.0M | $315.0M | $224.0M | $130.0M | $39.0M | -$6.0M | $26.0M | $44.0M | $2.0M | $32.0M | $17.0M | $3.0M | $32.0M | $5.0M | $24.0M | $12.0M | -$4.0M | ||||||||||||
| Increase Decrease In Accounts Receivable | $146.0M | -$3.0M | -$255.0M | $60.0M | $129.0M | -$200.0M | -$6.0M | -$67.0M | -$42.0M | -$10.0M | -$34.0M | $1.0M | -$27.0M | -$18.0M | -$48.0M | -$39.0M | -$52.0M | ||||||||||||
| Increase Decrease In Accounts Payable And Accrued Liabilities | -$445.0M | -$457.0M | -$336.0M | -$78.0M | $102.0M | -$88.0M | -$26.0M | $38.0M | $50.0M | $113.0M | $47.0M | $44.0M | -$4.0M | -$9.0M | $57.0M | $11.0M | -$13.0M | ||||||||||||
| Proceeds From Payments For Other Financing Activities | $4.0M | $0.00 | -$31.0M | $0.00 | -$3.0M | $15.0M | $0.00 | $8.0M | $4.0M | $4.0M | $2.0M | $5.0M | $4.0M | ||||||||||||||||
| Proceeds From Issuance Of Long Term Debt | $776.0M | $2.74B | $2.07B | $705.0M | $2.18B | $1.83B | $587.0M | $509.0M | $597.0M | $715.0M | $430.0M | $62.0M | $1.01B | ||||||||||||||||
| Payments For Proceeds From Other Investing Activities | -$1.0M | -$1.0M | $4.0M | $0.00 | -$2.0M | $0.00 | -$6.0M | $10.0M | $0.00 | $6.0M | -$7.0M | -$3.0M | |||||||||||||||||
| Payments To Acquire Businesses Net Of Cash Acquired | $316.0M | $0.00 | $0.00 | $281.0M | $110.0M | -$56.0M | $16.0M | $49.0M | |||||||||||||||||||||
| Increase Decrease In Deferred Revenue | $30.0M | -$60.0M | $6.0M | $11.0M | -$19.0M | -$19.0M | -$10.0M | $5.0M | -$4.0M | $10.0M | -$12.0M | ||||||||||||||||||
| Payments For Repurchase Of Common Stock And Payments Related To Tax Withholding For Share Based Compensation | $2.35B | $1.67B | $1.53B | $544.0M | $742.0M | $970.0M | $183.0M | $427.0M | $404.0M | $359.0M | $331.0M | $335.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 547.1M | 578.7M | 611.7M | 642.3M | 662.6M | 672.1M | 512.3M | 405.5M | 422.3M | 440.6M | 233.9M | 248.6M | 262.4M | 271.6M | 285.1M | 150.4M | 154.5M | 162.0M | 166.6M |
| Weighted Average Number Of Diluted Shares Outstanding | 549.0M | 582.1M | 615.9M | 647.9M | 671.6M | 683.4M | 522.6M | 413.7M | 431.3M | 447.8M | 238.0M | 252.7M | 266.1M | 275.0M | 288.4M | 151.7M | 155.4M | 163.1M | 168.8M |
| Earnings Per Share Diluted | $6.34 | $5.38 | $4.98 | $3.91 | $1.99 | $1.40 | $1.71 | $2.87 | $2.89 | $2.08 | $2.99 | $2.98 | $2.44 | $2.22 | $1.64 | $3.27 | $3.06 | $3.49 | $2.60 |
| Earnings Per Share Basic | $6.36 | $5.41 | $5.02 | $3.94 | $2.01 | $1.42 | $1.74 | $2.93 | $2.95 | $2.11 | $3.04 | $3.03 | $2.47 | $2.25 | $1.66 | $3.30 | $3.08 | $3.51 | $2.64 |
| Preferred Stock Shares Authorized | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | |
| Common Stock Shares Issued | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 789.0M | 789.6M | 791.4M | 791.4M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 197.9M | 197.9M | 197.9M | 197.9M | |
| Common Stock Shares Authorized | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 450.0M | 450.0M | 450.0M | 450.0M | |
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | |
| Preferred Stock Shares Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 540.2M | 550.8M | 561.3M | 573.7M | 582.7M | 590.9M | 606.2M | 615.4M | 626.9M | 639.6M | 645.2M | 650.8M | 661.4M | 663.7M | 668.6M | 669.8M | 670.0M | 678.1M | 584.8M | 392.5M | 391.7M | 403.8M | 408.4M | 413.1M | 420.2M | 423.6M | 429.1M | 219.2M | 222.0M | 223.5M | 232.9M | 236.5M | 238.8M | 247.6M | 249.3M | 254.4M | 259.9M | 265.1M | 266.8M | 134.9M | 136.1M | 138.7M | 141.1M | 142.5M | 145.9M | 149.7M | 151.4M | 152.5M | 153.9M | 155.0M | 155.5M | 162.5M | 163.4M | |
| Weighted Average Number Of Diluted Shares Outstanding | 541.8M | 552.7M | 564.7M | 576.9M | 585.4M | 594.8M | 610.3M | 619.2M | 631.3M | 645.0M | 650.8M | 657.2M | 669.7M | 672.7M | 679.9M | 680.3M | 680.8M | 691.2M | 596.9M | 399.6M | 399.1M | 412.0M | 416.4M | 421.6M | 429.1M | 432.5M | 438.5M | 222.7M | 225.6M | 227.3M | 237.0M | 240.4M | 243.0M | 251.8M | 253.4M | 258.6M | 263.7M | 268.6M | 270.3M | 136.6M | 137.8M | 140.5M | 142.6M | 144.2M | 147.7M | 150.9M | 152.6M | 153.7M | 155.2M | 155.8M | 156.0M | 163.8M | 164.8M | |
| Earnings Per Share Diluted | $1.46 | $1.86 | $1.51 | $0.98 | $1.53 | $1.24 | $1.56 | $1.10 | $0.89 | $0.75 | $0.92 | $1.02 | $0.64 | $0.40 | $0.45 | $0.39 | $0.00 | $0.57 | $0.33 | $0.56 | $0.56 | $0.55 | $0.60 | $1.00 | $0.54 | $0.51 | $0.56 | $0.96 | $0.94 | $1.27 | $0.92 | $0.53 | $0.73 | $0.95 | $0.65 | $0.65 | $0.60 | $0.56 | $0.43 | $1.02 | $1.17 | $0.94 | $0.89 | $0.62 | $0.76 | $0.87 | $0.83 | $0.79 | $0.74 | $0.90 | $0.66 | $0.48 | $0.60 | |
| Earnings Per Share Basic | $1.46 | $1.86 | $1.52 | $0.98 | $1.53 | $1.24 | $1.57 | $1.11 | $0.90 | $0.75 | $0.93 | $1.03 | $0.65 | $0.41 | $0.45 | $0.39 | $0.00 | $0.58 | $0.34 | $0.57 | $0.58 | $0.56 | $0.61 | $1.02 | $0.55 | $0.52 | $0.58 | $0.98 | $0.95 | $1.30 | $0.94 | $0.54 | $0.75 | $0.96 | $0.66 | $0.66 | $0.61 | $0.57 | $0.44 | $1.03 | $1.18 | $0.95 | $0.90 | $0.63 | $0.77 | $0.88 | $0.84 | $0.79 | $0.75 | $0.90 | $0.66 | $0.48 | $0.61 | |
| Preferred Stock Shares Authorized | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | 25.0M | ||||
| Common Stock Shares Issued | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 784.0M | 789.6M | 791.4M | 791.4M | 791.4M | 791.4M | 791.4M | 791.4M | 791.4M | 791.4M | 791.4M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 395.7M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | 197.9M | ||||
| Common Stock Shares Authorized | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 900.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | 450.0M | ||||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | ||||
| Preferred Stock Shares Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs And Expenses | $15.38B | $14.58B | $14.08B | $14.00B | $13.94B | $13.00B | $8.58B | $4.07B | $4.16B | $4.06B | $3.94B | $3.86B | $3.75B | $3.39B | $3.30B | $3.13B | $3.13B | $3.68B | $2.94B |
| Other Depreciation And Amortization | $1.86B | $1.67B | $1.48B | $1.32B | $1.16B | $1.08B | $615.0M | $382.0M | $270.0M | $263.0M | $223.0M | $200.0M | $193.0M | $190.0M | $190.0M | $191.0M | $188.0M | ||
| Gain Loss On Sale Of Business | $0.00 | $464.0M | $15.0M | $227.0M | $10.0M | $0.00 | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs And Expenses | $3.83B | $3.82B | $3.74B | $3.61B | $3.68B | $3.70B | $3.37B | $3.63B | $3.61B | $3.66B | $3.59B | $3.29B | $3.53B | $3.41B | $3.28B | $3.32B | $3.24B | $3.30B | $3.14B | $3.57B | $2.75B | $1.13B | $1.13B | $1.12B | $1.06B | $1.06B | $832.0M | $1.09B | $1.03B | $1.01B | $1.03B | $1.06B | $1.01B | $1.00B | $992.0M | $1.04B | $971.0M | $972.0M | $961.0M | $999.0M | $948.0M | $946.0M | $963.0M | $966.0M | $921.0M | $925.0M | $941.0M | $858.0M | $842.0M | $830.0M | $858.0M | $880.0M | $820.0M | $814.0M | $827.0M | $811.0M | $774.0M | $771.0M | $770.0M | $806.0M | $761.0M | $766.0M | $798.0M | $821.0M | $1.07B |
| Other Depreciation And Amortization | $437.0M | $401.0M | $352.0M | $313.0M | $276.0M | $279.0M | $100.0M | $93.0M | $70.0M | $60.0M | $53.0M | $48.0M | $49.0M | $47.0M | $47.0M | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gain Loss On Sale Of Business | $0.00 | $0.00 | $0.00 | $0.00 | $36.0M | -$3.0M | $431.0M | $5.0M | $0.00 | $0.00 | $10.0M | $0.00 | -$2.0M | -$3.0M | $232.0M | $0.00 | $0.00 | $10.0M | $0.00 | $0.00 | $0.00 |
Most recent annual filing with the SEC: February 19, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.