FIRST INDUSTRIAL REALTY TRUST INC Financial Summary

Complete Filing Data

FIRST INDUSTRIAL REALTY TRUST INC reported Net Income Loss of $247.44 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean FIRST INDUSTRIAL REALTY TRUST INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income *$247.4M$287.6M$274.8M$359.1M$271.0M$196.0M$238.8M$163.2M$201.5M$121.2M$73.8M$49.1M$40.3M-$1.3M-$7.4M-$202.8M
Income Loss From Equity Method Investments$34.7M$4.3M$32.2M$114.9M-$161.0K$4.2M$16.2M-$276.0K$0.00$0.00$55.0K$3.5M$136.0K$1.6M$980.0K$675.0K
Net Income Loss Attributable To Noncontrolling Interest$16.6M$8.4M$11.0M$22.5M$6.2M$4.2M$5.1M$4.1M$6.8M$4.5M$2.9M$1.9M$1.1M-$1.2M-$1.7M-$18.8M
Income Tax Expense Benefit$15.3M$6.1M$8.7M$23.4M$4.9M$2.4M$3.4M-$92.0K$1.2M$1.1M$117.0K$238.0K-$3.0K$5.5M$450.0K$3.0M
General And Administrative Expense$41.9M$40.9M$37.1M$34.0M$34.6M$32.8M$28.6M$27.7M$28.1M$26.7M$25.4M$23.4M$22.8M$25.1M$20.6M$26.6M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$246.9M$293.6M$274.5M$420.1M$290.1M$189.9M$233.3M$169.5M$214.5M$130.9M$81.1M$40.0M$44.9M$3.0M-$5.1M-$218.1M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$16.1M$8.4M$10.7M$23.4M$6.5M$4.0M$4.9M$4.1M$6.6M$4.6M$3.1M$1.5M$1.3M-$913.0K-$1.5M-$18.5M
Comprehensive Income Net Of Tax$230.7M$285.3M$263.8M$396.8M$283.7M$185.9M$228.4M$165.4M$207.8M$126.3M$78.0M$38.5M$43.6M$3.9M-$3.6M-$199.6M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$244.7M$297.8M$262.3M$290.0M$282.2M$198.4M$231.1M$167.5M$209.5M$126.8M$76.8M$19.9M$4.7M-$21.9M-$34.9M-$180.3M
Nonoperating Income Expense-$63.0M$25.4M$17.7M$76.1M$102.8M$32.0M$71.5M$27.4M$71.0M$5.6M-$33.2M-$76.0M-$79.9M-$94.1M-$107.7M-$110.6M
Net Income Loss Available To Common Stockholders Basic$247.3M$287.3M$274.6M$358.8M$270.7M$121.2M$73.8M$46.6M$25.9M-$22.1M-$27.0M-$222.5M
Real Estate Revenue Net$396.4M$378.0M$365.8M$346.7M$318.5M$304.5M$302.7M$320.7M
Other Comprehensive Income Loss Net Of Tax-$17.2M-$2.4M-$11.3M$38.5M$13.0M-$10.3M-$10.6M$2.2M$6.2M$5.2M$4.4M-$11.0M$3.5M$5.6M$4.1M$3.5M
Revenues$727.1M$669.6M$614.0M$539.9M$476.3M$448.0M$426.0M$404.0M$396.4M$378.0M
Interest Expense$50.3M$50.8M$57.2M$59.4M$67.4M$72.2M$73.6M$83.5M$100.1M$105.9M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$10.9M-$7.7M$2.1M$6.0M$4.8M-$9.2M-$12.3M$0.00$0.00$990.0K
Income Loss From Continuing Operations Per Diluted Share$1.05$0.66$0.18-$0.09
Income Loss From Continuing Operations Per Basic Share$1.05$0.67$0.18-$0.09

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$65.3M$55.2M$48.1M$99.4M$51.3M$68.5M$75.0M$54.6M$56.0M$123.9M$117.0M$36.3M$42.4M$51.9M$62.2M$83.7M$36.0M$35.7M$40.6M$96.9M$78.3M$39.8M$23.8M$50.8M$30.9M$45.2M$36.3M$98.0M$43.2M$37.6M$22.7M$23.8M$31.5M$50.2M$15.7M$13.9M$14.0M$2.4M$18.8M$21.3M$4.0M$5.0M$21.5M$8.5M$11.1M-$903.0K-$2.0M$8.9M-$9.5M$1.3M$79.0K-$4.0M$196.0K-$3.7M-$149.4M-$13.5M
Income Loss From Equity Method Investments$387.0K-$64.0K$3.5M$599.0K$1.2M$1.4M$1.5M$1.4M$27.6M-$7.0K$118.2M-$22.0K-$15.0K-$66.0K-$73.0K-$162.0K-$45.0K-$29.0K-$72.0K$15.5M$844.0K-$197.0K-$2.0K$0.00$0.00$0.00$0.00$0.00$0.00-$6.0K-$4.0K$71.0K-$9.0K-$14.0K$556.0K$3.0M$17.0K$72.0K$27.0K$20.0K$1.4M$28.0K$37.0K$91.0K$73.0K$772.0K$99.0K$36.0K-$398.0K$582.0K
Net Income Loss Attributable To Noncontrolling Interest$2.1M$1.7M$4.8M$2.8M$1.6M$2.0M$2.1M$1.6M$4.8M$3.0M$16.7M$865.0K$973.0K$1.2M$1.4M$748.0K$757.0K$895.0K$1.7M$913.0K$537.0K$619.0K$1.2M$1.2M$1.5M$1.3M$782.0K$1.1M$1.9M$607.0K$548.0K$556.0K$93.0K$868.0K$165.0K$104.0K$219.0K$245.0K-$220.0K$277.0K-$838.0K-$207.0K-$547.0K-$290.0K-$653.0K-$13.1M-$1.6M
Income Tax Expense Benefit$192.0K$79.0K$5.9M$3.3M$426.0K$1.2M$333.0K$459.0K$7.2M$231.0K$24.2M-$90.0K$759.0K$1.6M-$155.0K-$39.0K$221.0K-$77.0K$244.0K$2.9M$214.0K-$302.0K$123.0K$86.0K-$21.0K$1.2M$88.0K$51.0K$123.0K$58.0K-$14.0K$81.0K$60.0K$103.0K$79.0K$10.0K$63.0K$3.0K-$62.0K-$5.0K$5.4M-$91.0K-$36.0K$162.0K-$78.0K-$247.0K$2.5M
General And Administrative Expense$8.6M$8.4M$15.9M$9.2M$9.6M$11.8M$8.5M$9.5M$9.4M$8.2M$8.2M$8.7M$8.6M$8.5M$8.6M$7.5M$8.2M$9.3M$6.9M$6.8M$6.8M$6.6M$6.7M$8.1M$6.5M$6.8M$8.0M$6.0M$6.4M$7.7M$5.9M$6.2M$7.0M$5.4M$7.0M$5.5M$5.1M$5.4M$6.5M$4.8M$6.0M$5.6M$5.0M$4.8M$5.3M$4.9M$7.4M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$65.2M$51.9M$45.0M$79.5M$52.1M$80.9M$84.8M$74.2M$47.9M$151.4M$139.5M$48.3M$45.1M$53.5M$70.3M$39.1M$35.1M$27.0M$78.6M$36.3M$18.0M$33.2M$49.2M$44.0M$45.3M$37.5M$25.8M$36.5M$47.1M$3.9M$6.2M$17.4M$6.2M$25.8M$1.8M$4.0M$9.4M$12.8M-$353.0K$9.8M-$7.2M$1.6M-$4.4M$2.2M-$3.7M-$160.4M-$14.6M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$2.0M$1.5M$4.5M$2.2M$1.5M$2.3M$2.3M$2.1M$4.5M$3.6M$16.8M$1.1M$1.0M$1.2M$1.5M$801.0K$735.0K$582.0K$1.7M$812.0K$397.0K$641.0K$1.3M$1.4M$1.5M$1.2M$858.0K$1.3M$1.7M$145.0K$234.0K$662.0K$233.0K$1.0M$72.0K$63.0K$244.0K$307.0K-$186.0K$304.0K-$664.0K-$174.0K-$551.0K-$140.0K-$605.0K-$12.9M-$1.5M
Comprehensive Income Net Of Tax$63.2M$50.3M$40.4M$77.3M$50.6M$78.6M$82.5M$72.1M$43.4M$147.9M$122.7M$47.2M$44.1M$52.2M$68.8M$38.3M$34.4M$26.5M$76.9M$35.4M$17.6M$32.6M$47.9M$42.6M$43.8M$36.2M$24.9M$35.2M$45.4M$3.8M$6.0M$16.7M$5.9M$24.8M$1.8M$4.0M$9.2M$12.5M-$167.0K$9.5M-$6.6M$1.8M-$3.9M$2.4M-$3.1M-$147.4M-$13.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$67.2M$57.0M$55.3M$104.9M$52.1M$70.3M$75.9M$55.3M$40.3M$127.1M$39.7M$37.1M$44.2M$54.8M$63.5M$36.8M$36.7M$41.5M$80.3M$28.1M$23.7M$31.4M$46.5M$37.6M$44.6M$40.0M$32.7M$52.2M$16.4M$14.5M$14.7M$2.5M$8.4M$2.7M$970.0K$2.3M-$1.4M$791.0K$0.00-$7.4M-$6.0M-$12.4M-$4.0M-$6.7M-$89.1M-$18.1M
Nonoperating Income Expense-$13.6M-$21.9M-$13.6M$35.1M-$15.9M$9.0M$13.6M-$5.8M-$17.0M$70.0M-$10.8M-$10.4M-$1.8M$10.1M$21.0M-$7.2M-$4.0M$401.0K$39.2M-$12.0M-$13.8M-$5.1M$11.6M$6.4M$10.0M$5.2M-$8.8M$1.6M$21.4M-$9.9M-$14.5M-$13.5M-$22.4M-$17.4M-$19.7M-$19.1M-$18.8M-$23.0M-$20.4M-$20.8M-$28.0M-$22.5M
Net Income Loss Available To Common Stockholders Basic$65.3M$55.1M$48.1M$99.3M$51.3M$68.4M$74.9M$54.6M$55.9M$123.8M$23.8M$31.5M$50.2M$15.7M$43.5M$13.9M$14.0M$2.4M$18.8M$21.3M$4.0M$2.5M$20.3M$5.0M$5.3M-$4.7M-$8.4M$4.2M-$14.3M-$3.5M-$4.7M-$8.9M-$4.8M-$8.7M-$154.3M-$18.5M
Real Estate Revenue Net$98.8M$99.8M$102.1M$99.3M$97.6M$97.4M$98.0M$93.6M$93.0M$93.5M$93.2M$92.2M$90.5M$90.0M$90.3M$86.4M$84.0M$83.9M$81.6M$79.1M$79.6M$78.2M$81.2M$76.6M$78.9M$77.5M$79.2M$78.3M$78.8M$79.6M$76.3M$74.4M
Other Comprehensive Income Loss Net Of Tax-$2.2M-$5.0M-$7.9M-$22.6M-$738.0K$10.4M$7.6M$17.9M-$12.9M$24.6M$5.8M$11.2M$1.7M$292.0K$6.8M$2.4M-$1.3M-$14.5M-$1.4M-$4.5M-$6.3M$1.7M$2.7M$6.5M$2.3M-$12.4M$3.7M-$1.0M$770.0K
Revenues$181.4M$180.2M$177.1M$167.6M$164.1M$162.3M$155.1M$152.2M$149.4M$139.8M$130.0M$125.5M$121.1M$117.4M$116.3M$112.3M$116.2M$109.2M$110.3M$110.8M$106.6M$104.1M$104.5M$105.1M$100.3M$98.8M$99.8M$102.1M$99.3M$97.6M$97.4M
Interest Expense$12.8M$12.5M$12.3M$12.8M$12.4M$12.6M$12.8M$14.4M$14.9M$14.4M$14.4M$14.6M$16.3M$16.7M$16.4M$16.6M$17.3M$18.9M$19.0M$18.0M$18.4M$19.0M$20.1M$21.2M$22.7M$24.4M$25.7M$26.7M$25.5M$25.6M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax$189.0K$6.7M$2.1M-$1.4M-$14.6M-$1.5M-$1.3M-$6.4M$1.7M$2.7M$6.5M$621.0K-$1.4M$2.2M$3.8M-$5.1M-$12.5M-$8.4M$2.7M-$9.4M$3.6M-$2.9M-$1.6M$0.00$0.00$0.00$1.6M-$20.0K
Income Loss From Continuing Operations Per Diluted Share$0.13$0.07$0.07$0.03$0.01
Income Loss From Continuing Operations Per Basic Share$0.13$0.07$0.07$0.03$0.01

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stockholders Equity *$2.67B$2.67B$2.56B$2.46B$2.19B$1.90B$1.76B$1.65B$1.43B$1.24B$1.07B$1.05B$1.13B$1.10B$1.03B$892.1M$1.07B
Cash And Cash Equivalents At Carrying Value$78.0M$44.5M$43.8M$133.2M$58.6M$162.1M$21.1M$43.1M$21.1M$9.9M$4.0M$9.5M$7.6M$4.9M$10.2M$26.0M$182.9M
Direct Costs Of Leased And Rented Property Or Equipment$191.5M$182.8M$165.7M$143.7M$131.3M$119.2M$116.6M$116.9M$113.5M$112.3M$114.6M$114.5M$103.7M$96.5M$101.3M$106.6M
Dividends Payable Current And Noncurrent$62.7M$51.2M$44.2M$41.3M$37.2M$33.7M$30.6M$28.8M$27.0M$23.4M$14.8M$11.9M$10.3M$452.0K
Dividends Common Stock Cash$243.2M$201.1M$173.3M$160.0M$143.6M$130.9M$119.5M$111.5M$104.1M$91.3M$59.0M$47.3M$38.9M
Repayments Of Secured Debt$348.0K$335.0K$321.0K$69.5M$64.5M$30.1M$123.3M$165.6M$46.8M$71.0M$35.0M$77.9M$85.7M$39.1M$72.0M$20.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$78.0M$51.7M$43.8M$145.1M$58.8M$199.7M$152.7M$50.4M$46.5M$21.5M$27.0M
Minority Interest$87.5M$80.4M$72.1M$71.1M$53.6M$44.6M$33.9M$34.4M$48.1M$43.2M$42.0M$41.9M$44.4M$42.3M$45.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$3.2M$19.9M$22.3M$33.4M-$4.2M-$17.0M-$6.9M$3.5M$1.3M-$4.6M-$9.7M-$13.9M-$3.3M-$6.6M-$11.7M
Unsecured Debt$1.44B$995.2M$994.5M$993.7M$993.0M$992.3M$694.0M$544.5M$246.7M$205.0M$364.5M$364.9M$445.9M$474.2M$640.2M
Secured Debt$9.3M$9.6M$10.0M$10.3M$79.7M$143.9M$173.7M$296.5M$450.1M$496.0M$561.2M$600.0M$677.9M$763.6M$690.3M
Prepaid Expense And Other Assets$215.9M$203.2M$203.3M$224.2M$156.0M$135.0M$182.8M$101.2M$83.1M$79.4M$76.4M$64.7M$114.2M$102.9M$123.4M
Liabilities And Stockholders Equity$5.69B$5.26B$5.18B$4.95B$4.18B$3.79B$3.52B$3.14B$2.94B$2.79B$2.71B$2.58B$2.60B$2.61B$2.67B
Liabilities$2.93B$2.52B$2.54B$2.42B$1.93B$1.84B$1.72B$1.46B$1.47B$1.51B$1.59B$1.49B$1.43B$1.46B$1.59B
Deferred Rent Receivables Net$181.1M$162.9M$144.0M$122.9M$98.7M$84.6M$77.7M$71.1M$70.3M$67.4M$62.3M$58.1M$56.4M$54.6M$50.0M
Common Stock Value$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.2M$1.2M$1.1M$1.1M$1.1M$1.0M$911.0K
Assets$5.69B$5.26B$5.18B$4.95B$4.18B$3.79B$3.52B$3.14B$2.94B$2.79B$2.71B$2.58B$2.60B$2.61B$2.67B
Accounts Receivable Net$11.9M$7.3M$11.0M$7.1M$5.1M$5.7M$8.5M$5.2M$4.9M$4.8M$5.6M$7.4M$5.7M$4.6M$3.1M
Accounts Payable And Accrued Liabilities Current And Noncurrent$178.9M$132.7M$143.4M$194.0M$153.1M$120.3M$114.6M$78.7M$86.5M$84.4M$93.7M$79.7M$75.3M$80.6M$71.5M
Gains Losses On Extinguishment Of Debt$0.00$0.00-$39.0K-$1.8M$0.00$0.00-$655.0K-$6.6M-$9.7M-$5.5M-$4.3M
Investments In Affiliates Subsidiaries Associates And Joint Ventures$5.7M$51.2M$44.7M$8.8M$36.0M$45.7M$18.2M$23.3M$0.00$0.00$71.0K$907.0K$1.0M$1.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Stockholders Equity *$2.65B$2.65B$2.65B$2.63B$2.60B$2.60B$2.54B$2.49B$2.46B$2.42B$2.30B$2.21B$2.02B$1.95B$1.93B$1.85B$1.76B$1.75B$1.69B$1.64B$1.63B$1.63B$1.62B$1.44B$1.35B$1.33B$1.24B$1.22B$1.20B$1.06B$1.04B$1.05B$1.04B$1.05B$1.04B$1.04B$1.11B$1.16B$1.22B$1.16B$1.03B$1.04B$1.03B$1.04B$846.9M
Cash And Cash Equivalents At Carrying Value$33.5M$34.9M$35.7M$47.1M$38.5M$48.9M$54.3M$68.1M$65.8M$147.3M$135.2M$44.5M$52.3M$55.6M$97.7M$171.1M$95.0M$129.1M$28.0M$33.4M$20.4M$52.7M$61.8M$19.8M$9.5M$11.6M$19.0M$8.1M$4.4M$3.2M$66.9M$5.1M$3.6M$14.3M$4.8M$3.9M$7.3M$4.7M$23.3M$2.8M$5.1M$2.1M$47.9M$34.5M$13.5M$124.1M$86.2M
Direct Costs Of Leased And Rented Property Or Equipment$46.2M$45.5M$48.3M$44.9M$43.1M$47.0M$42.6M$39.8M$42.2M$35.8M$34.9M$35.4M$33.4M$31.7M$33.2M$30.4M$28.1M$29.1M$28.4M$27.4M$30.2M$28.5M$28.6M$29.4M$28.5M$26.9M$28.5M$27.5M$26.9M$28.4M$28.0M$27.8M$29.8M$27.3M$26.9M$30.3M$25.3M$26.6M$26.7M$24.4M$25.6M$26.2M
Dividends Payable Current And Noncurrent$61.6M$61.4M$61.5M$51.0M$50.7M$50.7M$44.3M$44.3M$44.1M$40.8M$40.4M$40.3M$36.7M$36.3M$36.1M$33.6M$33.0M$32.9M$30.4M$30.3M$30.1M$28.7M$28.8M$27.6M$26.8M$26.7M$26.0M$23.4M$23.3M$22.1M$15.1M$15.0M$14.9M$11.9M$11.9M$11.9M$9.8M$11.8M$13.8M
Dividends Common Stock Cash$60.6M$60.3M$60.9M$50.4M$50.0M$50.3M$43.3M$43.5M$43.5M$40.1M$39.8M$39.9M$35.9M$35.7M$35.7M$32.9M$32.6M$32.5M$29.8M$29.9M$29.9M$28.0M$28.2M$27.1M$25.6M$22.0M$14.7M$11.8M$9.5M
Repayments Of Secured Debt$86.0K$82.0K$79.0K$784.0K$1.3M$1.3M$73.8M$160.2M$38.9M$60.9M$3.0M$3.2M$17.8M$15.1M$35.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$36.8M$34.9M$37.4M$55.2M$46.5M$48.9M$54.3M$68.1M$71.7M$151.8M$135.2M$44.6M$61.0M$82.6M$179.7M$171.1M$100.8M$135.0M$44.3M$33.4M$30.9M$71.7M$77.5M$68.4M$14.6M$17.2M$26.5M
Minority Interest$89.4M$89.4M$92.1M$79.4M$78.6M$78.1M$71.5M$70.7M$69.7M$70.5M$68.9M$58.3M$50.5M$50.5M$50.0M$43.4M$37.8M$37.5M$32.8M$37.9M$37.6M$34.1M$38.2M$43.0M$45.8M$45.1M$43.2M$44.5M$44.6M$41.2M$41.3M$41.6M$41.4M$42.4M$42.2M$42.7M$43.9M$44.0M$44.0M$44.6M$42.8M$45.8M$46.4M$46.9M$46.2M$45.3M
Accumulated Other Comprehensive Income Loss Net Of Tax$5.3M$7.4M$12.2M$9.6M$31.7M$32.4M$45.7M$38.2M$20.7M$36.4M$12.4M$6.7M-$8.4M-$10.0M-$10.3M-$20.0M-$22.3M-$21.1M-$8.4M-$7.1M-$2.7M$12.1M$10.4M$7.7M-$3.2M-$3.8M-$2.4M-$22.8M-$26.5M-$21.6M-$15.6M-$7.6M-$10.3M-$3.0M-$6.5M-$4.3M-$3.8M-$4.4M-$5.8M-$7.7M-$8.2M-$11.2M-$12.6M-$12.7M-$15.3M
Unsecured Debt$1.44B$1.44B$995.4M$995.0M$994.8M$994.6M$994.3M$994.1M$993.9M$993.6M$993.4M$993.2M$992.8M$992.7M$992.5M$992.1M$694.3M$694.1M$693.9M$544.7M$544.6M$544.4M$544.3M$544.2M$301.6M$301.6M$205.1M$204.9M$204.9M$204.8M$364.9M$364.9M$364.9M$364.8M$364.8M$446.3M$445.5M$445.9M$470.5M$488.5M$492.3M$640.2M$657.5M$823.7M$879.5M
Secured Debt$9.4M$9.5M$9.6M$9.7M$9.8M$9.9M$10.1M$10.1M$10.2M$10.4M$10.5M$78.9M$83.0M$83.7M$142.7M$155.3M$156.3M$172.5M$180.3M$221.4M$222.8M$298.2M$300.0M$301.7M$452.6M$455.0M$457.4M$500.2M$502.8M$505.5M$590.9M$594.0M$597.0M$602.9M$631.1M$674.7M$713.0M$730.4M$745.8M$781.4M$684.0M$687.1M$695.3M$625.5M$486.1M
Prepaid Expense And Other Assets$205.5M$205.6M$218.1M$206.3M$224.6M$226.7M$231.8M$224.9M$228.1M$209.6M$184.2M$176.0M$153.6M$147.9M$139.6M$121.0M$166.9M$176.9M$165.6M$106.3M$106.9M$106.2M$94.5M$96.4M$91.3M$85.0M$84.0M$76.9M$72.6M$77.2M$71.1M$63.9M$63.0M$70.0M$86.6M$97.3M$103.4M$102.0M$106.1M$106.2M$111.9M$117.0M$114.8M$114.8M$124.1M
Liabilities And Stockholders Equity$5.51B$5.45B$5.45B$5.20B$5.21B$5.20B$5.15B$5.09B$4.95B$4.86B$4.66B$4.38B$3.98B$3.86B$3.82B$3.74B$3.65B$3.66B$3.38B$3.25B$3.18B$3.13B$3.11B$3.04B$2.93B$2.86B$2.81B$2.77B$2.73B$2.73B$2.71B$2.57B$2.55B$2.58B$2.59B$2.58B$2.61B$2.61B$2.63B$2.61B$2.67B$2.64B$2.70B$2.74B$2.75B
Liabilities$2.77B$2.72B$2.70B$2.49B$2.53B$2.53B$2.54B$2.53B$2.42B$2.38B$2.29B$2.11B$1.90B$1.86B$1.84B$1.85B$1.86B$1.87B$1.65B$1.58B$1.51B$1.46B$1.45B$1.56B$1.53B$1.49B$1.52B$1.50B$1.48B$1.63B$1.63B$1.49B$1.47B$1.48B$1.51B$1.50B$1.45B$1.40B$1.36B$1.41B$1.59B$1.55B$1.62B$1.65B$1.86B
Deferred Rent Receivables Net$176.1M$172.7M$168.9M$154.5M$151.7M$147.5M$138.8M$133.9M$128.4M$114.3M$108.1M$103.0M$97.1M$93.7M$90.0M$83.0M$81.9M$79.9M$76.2M$77.2M$74.1M$70.7M$70.5M$70.4M$69.6M$69.7M$68.8M$66.3M$65.0M$64.1M$62.9M$61.6M$60.0M$56.9M$56.8M$56.0M$56.4M$55.7M$54.7M$53.5M$52.8M$52.6M$46.4M$43.1M$37.9M
Common Stock Value$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.1M$1.2M$1.2M$1.2M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.0M$933.0K$930.0K$909.0K$909.0K$732.0K
Assets$5.51B$5.45B$5.45B$5.20B$5.21B$5.20B$5.15B$5.09B$4.95B$4.86B$4.66B$4.38B$3.98B$3.86B$3.82B$3.74B$3.65B$3.66B$3.38B$3.25B$3.18B$3.13B$3.11B$3.04B$2.93B$2.86B$2.81B$2.77B$2.73B$2.73B$2.71B$2.57B$2.55B$2.58B$2.59B$2.58B$2.61B$2.61B$2.63B$2.61B$2.67B$2.64B$2.70B$2.74B$2.75B
Accounts Receivable Net$8.5M$7.7M$8.9M$5.5M$5.7M$12.5M$6.5M$6.6M$9.2M$5.2M$5.3M$6.3M$4.1M$4.3M$8.9M$4.6M$5.5M$7.9M$4.8M$5.0M$6.3M$3.4M$5.7M$5.8M$4.5M$3.7M$4.4M$4.0M$4.0M$5.7M$5.9M$5.9M$8.2M$5.9M$6.5M$7.5M$4.6M$4.4M$4.6M$2.0M$1.5M$2.9M$3.5M$4.2M$3.1M
Accounts Payable And Accrued Liabilities Current And Noncurrent$181.3M$146.4M$143.5M$142.9M$124.7M$116.2M$177.3M$174.6M$174.2M$216.3M$210.0M$170.0M$146.8M$119.9M$94.1M$116.5M$102.5M$103.2M$126.0M$101.1M$89.6M$82.4M$71.6M$71.0M$82.2M$66.0M$66.4M$102.7M$93.8M$80.0M$89.6M$70.1M$75.3M$81.9M$73.8M$65.5M$69.7M$66.1M$70.6M$74.5M$70.2M$67.4M$66.3M$58.6M$67.3M
Gains Losses On Extinguishment Of Debt$0.00$0.00$0.00$0.00$0.00-$39.0K$0.00$0.00-$1.7M$0.00$0.00$0.00$0.00$0.00-$32.0K-$623.0K$0.00-$662.0K-$4.4M-$1.2M-$424.0K-$6.2M$1.0K-$345.0K-$3.2M-$1.0M-$19.0K-$4.3M
Investments In Affiliates Subsidiaries Associates And Joint Ventures$61.2M$60.4M$82.2M$49.1M$48.7M$47.7M$41.9M$37.4M$33.9M$9.5M$8.4M$37.4M$35.9M$35.9M$46.4M$60.5M$21.9M$18.5M$18.1M$18.1M$21.4M$23.4M$23.6M$0.00$0.00$0.00$84.0K$91.0K$846.0K$1.2M$1.1M$1.0M$1.2M$1.3M$1.0M$1.5M$2.1M$2.5M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Stock Issued During Period Value Share Based Compensation$19.1M$18.6M$15.1M$13.3M$9.1M$7.5M$4.6M$1.5M$6.2M$5.3M$2.2M$2.9M$4.5M$4.6M$2.8M$5.7M
Proceeds From Long Term Lines Of Credit$775.0M$321.0M$374.0M$720.0M$289.0M$247.0M$415.0M$237.0M$429.0M$442.0M$321.5M$356.0M$373.0M$339.0M$390.5M$69.1M
Net Cash Provided By Used In Operating Activities$461.3M$352.5M$304.8M$410.9M$266.9M$240.4M$245.5M$210.5M$192.6M$173.9M$162.1M$137.2M$125.8M$136.4M$87.5M$83.2M
Net Cash Provided By Used In Investing Activities-$524.2M-$131.6M-$378.3M-$629.1M-$416.8M-$251.7M-$205.4M-$223.4M-$82.5M-$122.4M-$197.1M-$69.1M-$61.3M-$42.2M-$3.8M-$9.9M
Net Cash Provided By Used In Financing Activities$89.3M-$213.0M-$27.8M$304.5M$9.1M$58.2M$62.2M$16.8M-$85.0M-$57.0M$29.4M-$66.2M-$61.7M-$99.4M-$99.5M-$230.4M
Increase Decrease In Operating Liabilities$29.0M$11.4M-$4.4M$31.3M$13.9M-$2.7M$22.1M$3.1M-$465.0K-$5.7M$5.7M$452.0K-$5.7M$10.8M-$5.7M-$9.4M
Increase Decrease In Operating Assets$11.3M$710.0K$2.4M$4.9M$472.0K-$3.9M$11.5M$4.2M$5.8M-$965.0K$2.7M$2.6M$3.2M-$3.8M$2.9M$1.6M
Proceeds From Sale Of Property Held For Sale$40.0M$158.9M$120.4M$175.4M$234.7M$203.9M$254.4M$184.8M$228.1M$163.4M$154.0M$98.5M$126.3M$82.5M$76.0M$68.0M
Payments To Acquire Real Estate$346.5M$73.9M$131.1M$305.3M$352.9M$220.2M$152.7M$157.8M$175.3M$107.5M$168.1M$96.0M$73.6M$55.5M$5.3M$22.4M
Payments To Acquire Interest In Joint Venture$4.4M$5.7M$12.3M$5.6M$1.6M$42.7M$210.0K$25.2M$0.00$0.00$200.0K$31.0K$38.0K$190.0K$155.0K$777.0K
Payments Of Dividends Common Stock$231.2M$193.5M$169.4M$155.3M$139.7M$127.3M$117.2M$109.6M$100.5M$82.7M$55.8M$45.2M$29.0M$0.00$0.00
Payments Related To Tax Withholding For Share Based Compensation$1.6M$2.1M$2.5M$2.9M$5.1M$5.9M$4.4M$6.0M$2.4M$5.2M$2.1M$4.7M$3.0M$2.7M
Payments For Leasing Costs Commissions And Tenant Improvements$283.8M$215.6M$361.9M$522.4M$314.1M$198.5M$294.6M$224.5M$146.0M$180.0M$150.1M$123.0M$114.8M$83.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Stock Issued During Period Value Share Based Compensation$1.8M$2.3M$13.1M$3.5M$3.9M$7.7M$3.4M$3.2M$4.6M$3.6M$3.9M$2.7M$3.5M$3.5M-$1.1M$3.1M$3.1M-$1.8M$2.1M$2.1M-$2.0M$2.0M$2.0M-$4.4M$700.0K$906.0K$460.0K$130.0K$712.0K$314.0K
Proceeds From Long Term Lines Of Credit$261.0M$102.0M$80.0M$168.0M$0.00$232.0M$121.0M$162.0M$85.0M$298.0M$32.0M$105.0M$52.0M$38.0M$10.0M
Net Cash Provided By Used In Operating Activities$88.6M$62.5M$70.3M$59.9M$41.4M$40.3M$41.7M$37.0M$40.1M$26.8M$28.0M$24.1M$20.4M$30.2M$6.5M
Net Cash Provided By Used In Investing Activities-$213.3M-$19.0M-$104.1M-$203.0M-$22.1M-$183.1M-$57.0M-$75.2M-$31.8M-$48.4M$2.1M-$13.9M-$25.4M-$1.4M$12.5M
Net Cash Provided By Used In Financing Activities$110.5M-$38.4M-$39.6M$129.0M-$39.3M$125.1M-$4.2M$60.1M-$3.3M$20.8M-$36.0M-$13.9M$23.4M-$36.9M-$31.5M
Increase Decrease In Operating Liabilities$6.2M-$703.0K$9.8M-$1.6M-$9.7M-$13.6M-$5.7M-$6.2M-$3.6M-$12.5M-$6.5M-$8.3M-$10.1M$498.0K-$9.7M
Increase Decrease In Operating Assets$9.0M$19.4M$12.4M$8.7M$7.6M$4.5M$6.4M$6.7M$4.1M$2.5M$3.4M$3.9M$1.7M$527.0K$5.0M
Proceeds From Sale Of Property Held For Sale$11.5M$47.8M$0.00$0.00$65.5M$26.0M$9.8M$41.7M$19.9M$15.4M$25.6M$3.2M$10.7M$19.5M$17.2M
Payments To Acquire Real Estate$161.8M$0.00$5.6M$83.4M$23.9M$142.4M$18.5M$49.9M$15.1M$47.4M$0.00$13.3M$9.7M$9.6M
Payments To Acquire Interest In Joint Venture$2.5M$2.6M$3.0M$1.4M$741.0K$339.0K$0.00$0.00$9.0K$0.00$18.0K$5.0K$4.0K
Payments Of Dividends Common Stock$50.1M$43.2M$39.7M$36.2M$32.8M$29.7M$28.0M$26.6M$23.0M$14.7M$11.8M$9.7M$0.00
Payments Related To Tax Withholding For Share Based Compensation$1.3M$2.0M$2.5M$2.9M$5.1M$5.9M$4.4M$6.0M$2.4M$5.2M$2.1M$1.5M$2.4M
Payments For Leasing Costs Commissions And Tenant Improvements$60.2M$68.4M$94.3M$115.7M$62.1M$55.8M$43.4M$64.0M$34.9M$35.9M$25.6M$22.9M$27.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Diluted EPS *$1.87$2.17$2.07$2.72$2.09$1.53$1.88$1.31$1.69$1.05$0.66$0.42$0.24-$0.24-$0.34-$3.53
Weighted Average Number Of Shares Outstanding Basic132.4M132.4M132.3M132.0M129.7M127.7M126.4M123.8M118.3M115.0M110.4M109.9M107.0M91.5M
Weighted Average Number Of Diluted Shares Outstanding132.5M132.4M132.3M132.1M129.8M127.9M126.7M124.2M118.8M115.4M110.8M110.3M107.0M91.5M
Common Stock Dividends Per Share Declared$1.78$1.48$1.28$1.18$1.08$1.00$0.92$0.87$0.84$0.76$0.51$0.41$0.34$0.00$0.00$0.00
Earnings Per Share Basic$1.87$2.17$2.08$2.72$2.09$1.53$1.89$1.31$1.70$1.05$0.67$0.42$0.24
Common Stock Shares Outstanding132.5M132.3M132.3M132.1M131.7M129.1M127.0M126.3M119.9M117.1M111.0M110.6M110.0M98.8M86.8M
Common Stock Shares Issued132.5M132.3M132.3M132.1M131.7M129.1M127.0M126.3M119.9M117.1M111.0M110.6M114.3M103.1M91.1M
Common Stock Shares Authorized225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M150.0M150.0M150.0M150.0M150.0M150.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Diluted EPS *$0.49$0.42$0.36$0.75$0.39$0.52$0.57$0.41$0.42$0.94$0.88$0.27$0.33$0.40$0.48$0.28$0.28$0.32$0.76$0.62$0.31$0.19$0.40$0.24$0.36$0.30$0.81$0.36$0.32$0.19$0.20$0.27$0.43$0.14$0.39$0.13$0.13$0.02$0.17$0.19$0.04$0.02$0.18$0.05$0.05-$0.05-$0.09$0.04-$0.16-$0.04-$0.05-$0.10-$0.06-$0.12-$2.44-$0.29
Weighted Average Number Of Shares Outstanding Basic132.5M132.4M132.4M132.4M132.4M132.4M132.3M132.2M132.2M132.1M132.1M131.8M129.6M129.1M129.1M128.9M127.9M127.1M126.9M126.7M126.5M126.2M126.2M125.9M125.8M123.6M119.8M119.5M119.4M117.3M116.8M116.6M116.5M116.2M110.8M110.4M110.4M110.3M110.3M110.1M110.1M109.8M109.7M109.5M109.5M108.1M100.8M86.6M70.6M
Weighted Average Number Of Diluted Shares Outstanding132.5M132.5M132.5M132.4M132.4M132.4M132.3M132.3M132.3M132.2M132.1M131.9M129.7M129.2M129.2M129.1M128.1M127.3M127.1M127.0M126.8M126.5M126.5M126.2M126.1M124.1M120.2M120.1M120.0M117.8M117.3M117.0M116.9M116.6M111.0M110.9M110.8M110.7M110.7M110.4M110.3M110.4M110.2M110.0M109.5M108.1M100.8M
Common Stock Dividends Per Share Declared$0.45$0.45$0.45$0.37$0.37$0.37$0.32$0.32$0.32$0.30$0.30$0.30$0.27$0.27$0.27$0.25$0.25$0.25$0.23$0.23$0.23$0.22$0.22$0.22$0.21$0.21$0.21$0.19$0.19$0.19$0.13$0.13$0.13$0.10$0.10$0.10$0.09$0.09$0.09$0.00$0.00$0.00
Earnings Per Share Basic$0.49$0.42$0.36$0.75$0.39$0.52$0.57$0.41$0.42$0.94$0.89$0.27$0.33$0.40$0.48$0.65$0.28$0.28$0.32$0.76$0.62$0.31$0.19$0.40$0.24$0.36$0.30$0.82$0.36$0.32$0.19$0.20$0.27$0.43$0.14$0.39$0.13$0.13$0.02$0.17$0.19$0.04$0.02
Common Stock Shares Outstanding132.4M132.4M132.4M132.3M132.3M132.3M132.3M132.3M132.2M132.1M132.1M132.0M130.3M129.1M129.1M129.1M127.2M127.2M127.0M126.5M126.5M126.3M126.0M120.6M119.8M119.8M117.3M116.9M116.9M111.2M110.7M110.7M110.7M110.6M110.5M110.1M110.0M109.9M107.5M98.3M88.9M88.6M86.6M86.6M68.8M
Common Stock Shares Issued132.4M132.4M132.4M132.3M132.3M132.3M132.3M132.3M132.2M132.1M132.1M132.0M130.3M129.1M129.1M129.1M127.2M127.2M127.0M126.5M126.5M126.3M126.0M120.6M119.8M119.8M117.3M116.9M116.9M111.2M115.1M115.1M115.1M114.9M114.8M114.5M114.3M114.2M111.8M102.7M93.2M93.0M90.9M90.9M73.2M
Common Stock Shares Authorized225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M225.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M150.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Depreciation And Amortization$185.3M$171.9M$163.0M$147.4M$131.0M$129.6M$121.2M$116.5M$116.4M$117.3M$113.8M$111.9M$107.0M$110.9M$115.2M$126.3M
Amortization Of Financing Costs$5.0M$3.6M$3.6M$3.2M$3.4M$3.4M$3.2M$3.4M$3.2M$3.2M$3.2M$3.1M$3.2M$3.5M$4.0M$3.5M
Stock Issued During Period Value Conversion Of Units$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Repayments Of Long Term Lines Of Credit$874.0M$338.0M$218.0M$656.0M$210.0M$405.0M$257.0M$381.5M$474.0M$305.0M$454.0M$344.0M$298.0M$390.0M$618.6M$149.3M
Depreciation$148.9M$139.2M$130.4M$119.5M$107.9M$102.5M$98.3M$94.6M$94.1M$95.5M$93.0M$93.5M$94.3M$100.1M$95.9M$104.2M
Real Estate Investment Property Accumulated Depreciation$1.19B$1.09B$1.01B$921.5M$868.3M$832.4M$804.8M$811.8M$789.9M$796.5M$791.3M$787.0M$748.0M$732.6M$658.7M
Adjustments To Additional Paid In Capital Other$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Payment Of Financing And Stock Issuance Costs$12.4M$0.00$61.0K$5.3M$6.5M$3.4M$954.0K$3.0M$6.9M$375.0K$5.2M$2.4M$3.6M$1.5M$7.2M$4.5M
Real Estate Investment Property Net$5.18B$4.76B$4.70B$4.42B$3.78B$3.26B$3.03B$2.86B$2.71B$2.59B$2.50B$2.40B$2.37B$2.39B$2.33B
Land$1.87B$1.80B$1.76B$1.65B$1.39B$1.09B$957.5M$909.3M$864.8M$794.8M$745.9M$718.2M$703.5M$691.7M$638.1M
Investment Building And Building Improvements$4.27B$3.90B$3.71B$3.44B$3.02B$2.92B$2.78B$2.70B$2.52B$2.52B$2.51B$2.44B$2.39B$2.40B$2.33B
Development In Process$221.1M$154.0M$245.4M$253.9M$239.0M$77.6M$90.3M$59.5M$109.5M$67.1M$36.3M$25.3M$25.5M$26.1M$27.8M
Customer Advances And Deposits$114.8M$104.6M$106.7M$100.2M$98.6M$62.1M$57.5M$47.9M$44.3M$43.3M$40.2M$36.9M$30.3M$30.8M$25.9M
Additional Paid In Capital$2.44B$2.43B$2.41B$2.40B$2.38B$2.22B$2.14B$2.13B$1.97B$1.89B$1.76B$1.75B$1.94B$1.91B$1.81B
Line Of Credit$183.0M$282.0M$299.0M$143.0M$79.0M$0.00$158.0M$0.00$144.5M$189.5M$52.5M$185.0M$173.0M$98.0M$149.0M
Disposal Group Not Discontinued Operation Gain Loss On Disposal$26.9M$112.0M$95.7M$128.3M$150.3M$86.8M$124.9M$81.6M$131.3M$68.2M$48.9M
Other Depreciation And Amortization$46.1M$37.1M$34.1M$32.8M$31.2M$35.2M$28.8M$27.0M$29.3M$28.4M$28.4M$30.2M$30.6M$35.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Depreciation And Amortization$45.7M$47.2M$43.8M$43.5M$43.0M$41.8M$41.1M$40.6M$39.8M$38.3M$36.5M$33.9M$33.1M$32.4M$32.0M$34.4M$32.2M$30.9M$30.1M$29.8M$30.1M$28.6M$28.6M$28.3M$29.7M$29.0M$28.5M$28.8M$28.7M$31.1M$28.6M$28.0M$28.3M$27.9M$27.7M$27.9M$27.1M$28.2M$26.3M$28.6M$29.5M$32.0M$32.4M$28.3M$27.6M$31.5M$29.2M
Amortization Of Financing Costs$1.4M$1.3M$963.0K$911.0K$912.0K$912.0K$905.0K$905.0K$904.0K$801.0K$730.0K$756.0K$782.0K$935.0K$949.0K$905.0K$784.0K$788.0K$805.0K$794.0K$831.0K$850.0K$845.0K$855.0K$778.0K$780.0K$778.0K$782.0K$782.0K$873.0K$781.0K$764.0K$746.0K$753.0K$803.0K$804.0K$781.0K$833.0K$854.0K$868.0K$850.0K$875.0K$1.1M$1.1M$1.1M$798.0K$793.0K
Stock Issued During Period Value Conversion Of Units$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Repayments Of Long Term Lines Of Credit$89.0M$95.0M$66.0M$12.0M$0.00$70.0M$19.0M$206.5M$22.5M$37.0M$49.0M$226.0M$132.0M$72.0M$100.6M
Depreciation$35.3M$34.0M$31.7M$28.2M$26.3M$24.9M$24.4M$23.0M$23.2M$25.8M$23.3M$23.1M$22.5M$27.3M$21.5M
Real Estate Investment Property Accumulated Depreciation$1.17B$1.14B$1.12B$1.06B$1.03B$1.03B$1.00B$972.6M$946.8M$909.3M$908.0M$892.8M$874.4M$861.5M$846.9M$845.8M$832.8M$813.3M$841.3M$844.7M$826.0M$809.2M$794.5M$788.2M$794.7M$806.5M$806.9M$795.3M$789.9M$802.2M$820.3M$808.0M$794.4M$783.9M$778.9M$762.9M$761.0M$746.9M$737.9M$717.5M$701.4M$691.5M$631.3M$565.0M$509.6M
Adjustments To Additional Paid In Capital Other$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Payment Of Financing And Stock Issuance Costs$10.0M$0.00$0.00$7.0K$60.0K$0.00$0.00$2.7M$13.0K$2.1M$2.0M$98.0K$88.0K$108.0K
Real Estate Investment Property Net$5.00B$4.95B$4.91B$4.71B$4.68B$4.69B$4.65B$4.59B$4.46B$4.32B$4.17B$3.96B$3.58B$3.45B$3.30B$3.25B$3.22B$3.19B$3.01B$2.97B$2.90B$2.81B$2.79B$2.76B$2.70B$2.65B$2.59B$2.57B$2.54B$2.54B$2.45B$2.39B$2.37B$2.37B$2.39B$2.37B$2.40B$2.40B$2.38B$2.39B$2.40B$2.38B$2.27B$2.17B$2.11B
Land$1.84B$1.83B$1.83B$1.76B$1.76B$1.75B$1.73B$1.74B$1.65B$1.61B$1.54B$1.46B$1.27B$1.20B$1.10B$1.09B$1.07B$1.06B$933.2M$934.4M$916.2M$891.5M$888.5M$879.1M$870.2M$842.5M$806.7M$796.6M$790.4M$788.4M$741.0M$721.7M$710.7M$712.0M$710.0M$705.5M$710.1M$712.2M$691.9M$692.8M$694.9M$651.6M$613.6M$586.4M$554.8M
Investment Building And Building Improvements$4.12B$4.03B$4.00B$3.89B$3.85B$3.75B$3.67B$3.61B$3.49B$3.35B$3.22B$3.10B$3.00B$2.97B$2.97B$2.91B$2.91B$2.81B$2.76B$2.74B$2.71B$2.60B$2.58B$2.51B$2.55B$2.57B$2.53B$2.50B$2.51B$2.51B$2.47B$2.44B$2.42B$2.40B$2.44B$2.39B$2.39B$2.40B$2.39B$2.37B$2.37B$2.39B$2.27B$2.14B$2.06B
Development In Process$207.0M$234.2M$199.0M$118.6M$102.3M$217.8M$248.1M$224.8M$265.7M$265.8M$316.4M$295.7M$181.6M$135.1M$77.4M$86.4M$68.0M$125.7M$162.2M$147.0M$93.8M$135.1M$118.8M$157.7M$68.3M$45.4M$62.7M$68.2M$31.7M$50.5M$60.3M$34.6M$36.8M$40.5M$20.6M$37.0M$54.7M$37.6M$38.9M$46.9M$36.3M$31.2M$16.0M$5.4M$2.7M
Customer Advances And Deposits$101.5M$99.9M$102.0M$102.4M$103.7M$106.6M$101.5M$104.2M$101.8M$103.2M$99.7M$98.7M$78.3M$77.3M$78.6M$60.1M$55.2M$55.5M$53.6M$46.0M$45.0M$42.1M$43.3M$46.0M$45.5M$46.5M$45.8M$42.8M$40.0M$41.0M$39.3M$38.3M$38.6M$33.0M$31.4M$31.4M$30.8M$27.5M$30.1M$24.3M$25.5M$26.4M$26.2M$25.6M$27.4M
Additional Paid In Capital$2.43B$2.43B$2.43B$2.42B$2.42B$2.41B$2.41B$2.40B$2.40B$2.40B$2.39B$2.39B$2.29B$2.22B$2.22B$2.22B$2.14B$2.14B$2.14B$2.13B$2.13B$2.13B$2.12B$1.97B$1.96B$1.96B$1.89B$1.88B$1.88B$1.76B$1.88B$1.87B$1.87B$1.87B$1.87B$1.87B$1.94B$1.98B$2.04B$1.95B$1.83B$1.83B$1.81B$1.81B$1.61B
Line Of Credit$33.0M$24.0M$454.0M$248.0M$299.0M$306.0M$275.0M$258.0M$157.0M$357.0M$282.0M$235.0M$74.0M$60.0M$0.00$320.0M$320.0M$78.0M$158.0M$102.0M$0.00$0.00$100.0M$157.0M$127.0M$252.0M$163.5M$148.0M$313.5M$55.0M$191.0M$168.0M$176.0M$187.0M$52.0M$171.0M$108.0M$18.0M$27.0M$306.0M$115.0M$161.0M$100.0M$376.2M
Disposal Group Not Discontinued Operation Gain Loss On Disposal$9.5M$1.1M$6.8M$56.8M$6.1M$30.9M$34.4M$13.1M$0.00$83.9M$297.0K$0.00$8.9M$22.9M$34.6M$6.5M$9.1M$14.0M$52.5M$1.1M-$208.0K$8.1M$25.1M$20.1M$23.3M$20.9M$8.0M$16.8M$36.8M$7.3M
Other Depreciation And Amortization$18.5M$12.9M$7.5M$8.3M$8.0M$7.9M$7.0M$6.6M$8.1M$8.1M$7.7M$8.0M$8.0M

Most recent annual filing with the SEC: February 11, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.