FLOTEK INDUSTRIES INC/CN/ Financial Summary

Complete Filing Data

FLOTEK INDUSTRIES INC/CN/ reported Earnings Per Share Diluted of $0.84 per share for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean FLOTEK INDUSTRIES INC/CN/ did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$30.5M$10.5M$24.7M-$42.3M-$30.5M-$136.5M-$33.9M-$70.3M-$27.4M-$49.1M$53.6M$36.2M$49.8M$31.4M-$43.5M-$50.3M
Cost of Revenue *$177.4M$147.6M$163.8M$142.8M$40.0M$81.8M$215.1M$170.3M$172.0M$189.1M$223.5M$181.2M$153.0M$94.0M$83.2M
Revenue *$237.3M$187.0M$188.1M$136.1M$39.6M$53.1M$119.4M$177.8M$243.1M$188.2M$334.4M$449.2M$371.1M$312.8M$258.8M$147.0M$112.6M
Operating Income Loss$23.2M$12.2M$23.2M-$35.4M-$31.5M-$143.6M-$75.5M-$69.8M-$10.3M-$17.0M$12.3M$58.6M$58.7M$58.6M$48.9M-$6.3M-$33.1M
Income Tax Expense Benefit-$10.9M$649.0K$149.0K-$22.0K-$40.0K-$6.2M$262.0K-$7.2M$6.1M-$2.2M$3.5M$17.2M$20.8M-$4.3M$7.9M-$5.5M$2.0M
Research And Development Expense$1.8M$1.7M$2.5M$4.4M$5.5M$7.2M$8.9M$10.4M$13.1M$9.3M$6.7M$4.8M$3.8M$3.2M$2.3M$1.4M$2.1M
Other Nonoperating Income Expense$348.0K$46.0K-$26.0K$145.0K$87.0K$1.1M$1.7M-$5.0M$1.1M-$434.0K-$123.0K-$376.0K$316.0K-$452.0K-$4.0K-$69.0K-$155.0K
Nonoperating Income Expense-$3.6M-$1.0M$1.6M-$6.9M$890.0K$1.0M-$311.0K-$10.8M-$1.1M$10.3M-$1.6M-$1.7M-$1.8M-$13.2M-$9.6M-$42.7M-$15.2M
Comprehensive Income Net Of Tax$30.4M$10.6M$24.7M-$42.2M-$30.4M-$136.7M-$32.1M-$70.6M-$27.3M-$48.8M-$14.2M$53.5M$35.9M$49.8M$31.3M-$43.5M-$50.3M
Gross Profit$59.8M$39.4M$24.3M-$6.7M$3.3M-$28.7M$90.7M$96.3M$130.8M$147.5M$131.6M$105.8M$53.0M$29.4M
Interest Expense$2.9M$7.1M$78.0K$60.0K$2.0M$2.9M$2.2M$2.0M$1.5M$1.4M$2.1M$8.1M$16.0M$19.4M$15.5M
Selling General And Administrative Expense$28.0M$24.7M$27.8M$27.1M$20.2M$22.8M$28.0M$31.5M$41.5M$43.7M$70.3M$61.2M$78.2M$66.4M$50.6M$41.9M$36.9M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent-$155.0K$124.0K-$54.0K$100.0K$100.0K-$200.0K$150.0K-$232.0K$72.0K$281.0K-$735.0K-$143.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$142.6M-$75.8M-$80.7M-$11.4M-$6.7M$10.6M$56.9M$57.0M$45.5M$39.3M-$49.0M-$48.3M
Deferred Income Tax Expense Benefit-$11.2M$249.0K$104.0K-$125.0K-$56.0K-$187.0K$1.5M$793.0K-$18.7M$1.2M-$3.6M$10.5M
Operating Expenses$98.0M$84.0M$72.1M$88.8M$73.0M$56.9M$59.2M$62.5M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.76$0.05-$0.17-$0.80-$0.37$0.25
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.76$0.05-$0.17-$0.80-$0.38$0.26
Income Loss From Continuing Operations Per Diluted Share-$1.31-$1.26-$0.30-$0.08$0.13$0.71
Income Loss From Continuing Operations Per Basic Share-$1.31-$1.26-$0.30-$0.08$0.13$0.73
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity$0.00$42.2M$2.7M-$9.9M-$44.7M-$20.6M$14.0M
Accrued Income Taxes Current$258.0K$48.0K$45.0K$97.0K$4.0K$21.0K$0.00$0.00$2.3M$1.3M$3.4M$3.5M$3.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$20.4M$1.8M$5.4M$2.5M$2.0M$1.6M$1.3M-$21.0K$21.3M-$18.8M$6.2M-$10.7M$509.0K-$6.5M-$8.3M-$45.2M-$9.6M-$64.0M-$39.6M-$11.0M-$14.4M$30.9M$8.6M-$3.9M-$75.0M$67.0K-$8.5M-$3.1M-$3.8M-$12.0M-$13.9M-$2.7M-$2.3M-$30.2M-$1.4M$2.0M-$12.5M-$1.5M$16.3M$14.3M$11.0M$12.0M$11.0M$9.0M$8.4M$7.8M$23.2M$9.8M$13.2M$3.6M$991.0K$17.9M$2.1M$10.4M-$1.2M-$6.2M
Cost of Revenue *$38.2M$43.9M$42.9M$40.6M$37.0M$31.6M$38.2M$46.7M$46.1M$47.5M$31.7M$13.4M$4.0M$10.8M$12.1M$45.7M$57.7M$59.1M$51.6M$42.0M$42.4M$40.0M$56.7M$57.8M$55.8M$70.7M$63.0M$58.9M$60.9M$56.0M$45.6M$44.8M$45.3M$45.7M$44.3M$33.7M$31.8M$23.9M$19.8M
Revenue *$56.0M$58.4M$55.4M$49.7M$46.2M$40.4M$47.3M$50.6M$48.0M$45.6M$12.8M$10.4M$8.8M$9.2M$11.8M$12.7M$8.9M$19.4M$19.5M$21.9M$34.7M$43.3M$43.4M$53.7M$39.5M$41.1M$55.3M$61.2M$65.9M$60.8M$70.6M$64.3M$64.1M$63.8M$77.0M$87.9M$87.0M$82.4M$124.5M$116.8M$105.3M$102.6M$100.8M$98.4M$93.6M$78.2M$76.7M$78.6M$78.3M$79.2M$74.9M$75.1M$55.9M$52.9M$40.0M$31.2M
Operating Income Loss$9.1M$2.6M$5.6M$2.7M$2.2M$2.1M$1.6M$672.0K$18.5M-$16.3M$8.0M-$10.3M$632.0K-$7.5M-$8.2M-$45.6M-$10.2M-$70.1M-$36.6M-$11.8M-$13.7M-$13.6M-$9.4M-$4.1M-$47.1M-$9.2M$563.0K-$4.1M-$2.5M-$4.3M-$5.6M-$2.3M$156.0K$368.0K$2.8M-$18.6M-$1.3M$20.8M$17.7M$18.8M$15.1M$13.5M$12.5M$14.6M$15.6M$16.7M$16.1M$7.9M$9.3M$6.0M-$3.4M
Income Tax Expense Benefit-$12.6M$17.0K$64.0K$37.0K$15.0K$242.0K$81.0K$7.0K$9.0K$7.0K$98.0K-$4.0K$3.0K$21.0K$6.0K-$81.0K-$32.0K-$6.2M$956.0K-$191.0K-$192.0K-$311.0K-$333.0K$16.1M-$322.0K$17.0K-$442.0K-$320.0K-$942.0K-$390.0K-$17.0K$400.0K-$6.5M-$406.0K$6.1M$6.0M$6.4M$5.6M$4.7M$4.2M$2.9M$5.4M$1.6M$2.7M$1.3M$1.6M$758.0K-$1.7M
Research And Development Expense$549.0K$455.0K$355.0K$462.0K$481.0K$406.0K$757.0K$860.0K$614.0K$985.0K$1.1M$1.4M$1.2M$1.5M$1.5M$1.5M$1.6M$2.6M$2.3M$2.1M$2.3M$2.4M$2.9M$2.8M$2.7M$4.1M$3.1M$2.3M$2.0M$1.9M$2.0M$1.7M$1.6M$1.3M$1.3M$1.0M$835.0K$979.0K$875.0K$909.0K$622.0K$832.0K$523.0K$594.0K$499.0K$294.0K$364.0K
Other Nonoperating Income Expense-$8.0K$181.0K$106.0K$102.0K$75.0K-$26.0K-$91.0K$19.0K-$9.0K-$187.0K-$104.0K$224.0K-$102.0K$72.0K-$33.0K$291.0K$78.0K-$47.0K$436.0K$693.0K$110.0K$10.0K-$2.5M-$111.0K$273.0K$237.0K$154.0K-$41.0K-$47.0K-$6.0K$74.0K-$2.0K-$225.0K-$87.0K-$272.0K$54.0K$59.0K$170.0K-$112.0K-$17.0K-$343.0K-$7.0K$23.0K$3.0K$17.0K$81.0K-$10.0K
Nonoperating Income Expense-$1.4M-$802.0K-$123.0K-$154.0K-$233.0K-$304.0K-$251.0K-$686.0K$2.8M-$2.5M-$1.7M-$444.0K-$120.0K$936.0K-$51.0K$272.0K$638.0K-$51.0K$435.0K$677.0K-$1.9M-$1.1M-$5.7M-$627.0K-$301.0K-$312.0K-$440.0K-$559.0K-$657.0K-$414.0K-$402.0K-$422.0K-$632.0K-$511.0K-$653.0K-$400.0K-$471.0K-$361.0K-$546.0K-$1.8M$3.0M-$11.5M$4.5M-$4.5M$2.7M-$6.4M-$4.5M
Comprehensive Income Net Of Tax$20.4M$1.7M$5.3M$2.5M$2.0M$1.6M$1.3M-$34.0K$21.3M-$18.7M$6.3M-$10.7M$547.0K-$6.6M-$8.3M-$45.3M-$9.6M-$64.1M-$11.0M-$14.4M-$3.8M-$75.0M-$112.0K-$3.0M-$3.8M-$12.0M-$2.8M-$2.3M-$29.9M$1.6M-$12.5M-$1.8M$14.2M$11.2M$11.9M$9.0M$8.3M$7.7M$9.8M$13.1M$3.6M$17.8M$2.1M$10.4M
Gross Profit$17.8M$14.4M$12.4M$9.1M$9.2M$8.8M$9.0M$3.9M$1.9M-$1.8M-$2.3M-$479.0K$6.2M-$1.6M-$310.0K$21.7M$26.1M$27.7M$22.8M$22.4M$21.7M$23.8M$24.6M$27.3M$24.6M$19.8M$50.9M$46.1M$42.3M$43.7M$39.8M$37.5M$37.6M$32.6M$31.3M$33.8M$33.0M$33.5M$31.7M$30.7M$22.2M$21.1M$16.1M$11.4M
Interest Expense$278.0K$160.0K$705.0K$1.7M$2.3M$1.6M$668.0K$18.0K$17.0K$18.0K$19.0K$16.0K$4.0K$1.0K$16.0K$2.0M$746.0K$640.0K$516.0K$574.0K$549.0K$594.0K$518.0K$610.0K$408.0K$476.0K$420.0K$407.0K$424.0K$381.0K$454.0K$530.0K$531.0K$434.0K$1.8M$2.2M$2.3M$3.3M$4.5M$4.9M$5.4M$4.9M
Selling General And Administrative Expense$7.4M$6.8M$6.3M$5.7M$6.3M$6.1M$6.5M$8.4M$6.5M$9.3M$6.8M$4.9M$4.1M$4.2M$6.1M$4.5M$22.6M$24.4M$22.0M$19.6M$23.6M$23.0M$23.6M$21.5M$20.9M$21.6M$19.5M$21.1M$18.0M$17.2M$15.8M$14.9M$13.1M$12.7M$10.3M$8.5M$13.2M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$13.0K-$110.0K-$45.0K-$52.0K$16.0K$42.0K$47.0K-$13.0K-$21.0K$116.0K$87.0K$8.0K$38.0K-$17.0K$49.0K-$40.0K-$7.0K-$123.0K$36.0K$24.0K$94.0K$85.0K$18.0K-$179.0K$148.0K-$5.0K-$8.0K-$68.0K$7.0K$318.0K-$366.0K$76.0K-$240.0K-$67.0K$178.0K-$149.0K-$22.0K-$137.0K-$20.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$6.5M-$8.3M-$45.3M-$9.6M-$70.1M-$11.4M-$13.0M-$15.5M-$5.2M-$52.9M-$9.9M-$3.4M-$1.6M-$1.1M-$2.8M-$501.0K-$46.0K$2.4M-$19.0M-$1.9M$20.3M$17.0M$18.4M$14.6M$13.2M$12.0M$12.7M$18.6M$5.2M$20.6M$3.4M$12.0M-$405.0K-$7.9M
Deferred Income Tax Expense Benefit$14.0K$209.0K-$6.0K-$4.0K$2.0K-$133.0K$17.9M-$7.7M-$7.4M-$6.9M-$2.4M-$290.0K$301.0K$530.0K$159.0K
Operating Expenses$33.7M$48.6M$57.5M$57.8M$86.7M$50.3M$82.6M$86.4M$80.6M$24.6M$21.6M$23.4M$28.5M$47.9M$27.8M$25.2M$24.6M$24.9M$22.4M$24.1M$20.1M$19.3M$17.4M$16.7M$14.6M$14.3M$11.9M$10.1M$14.8M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00-$0.04$0.00-$0.03$0.79-$0.02$0.02-$0.11$0.17$0.00$0.02-$0.03-$0.15-$0.31-$0.02-$0.04-$0.55-$0.05-$0.03-$0.28-$0.02
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00-$0.04$0.00-$0.03$0.79-$0.02$0.02-$0.11$0.17$0.00$0.02-$0.03-$0.15-$0.31-$0.02-$0.04-$0.55-$0.05-$0.03-$0.28-$0.02
Income Loss From Continuing Operations Per Diluted Share-$0.66-$0.14-$1.07-$0.64-$0.19-$0.22-$0.26$0.18-$0.08-$1.19-$0.17-$0.15-$0.07-$0.03-$0.05$0.07-$0.03$0.00$0.00$0.02$0.07$0.05-$0.01
Income Loss From Continuing Operations Per Basic Share-$0.66-$0.14-$1.07-$0.64-$0.19-$0.22-$0.26$0.18-$0.08-$1.19-$0.17-$0.15-$0.07-$0.03-$0.05$0.07-$0.03$0.00$0.00$0.02$0.07$0.05-$0.01
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity$0.00$0.00$0.00-$2.4M$117.0K-$1.6M$46.1M-$1.4M$911.0K-$6.4M$9.6M-$722.0K$319.0K-$2.7M-$11.2M-$17.8M-$876.0K-$2.2M-$30.2M-$2.7M-$1.6M-$15.3M-$1.0M
Accrued Income Taxes Current$197.0K$85.0K$130.0K$54.0K$35.0K$78.0K$43.0K$12.0K$11.0K$104.0K$103.0K$4.0K$38.0K$39.0K$20.0K$25.0K$12.0K$72.0K$276.0K$862.0K$2.1M$0.00$0.00$0.00$197.0K$0.00$0.00$1.8M$1.0M$1.5M$6.4M$3.4M$1.6M$3.0M$883.0K$1.5M$727.0K$1.2M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$113.1M$113.9M$102.0M$2.6M$20.2M$47.2M$172.0M$202.0M$264.9M$287.3M$293.7M$306.0M$249.8M$154.7M$78.3M-$3.5M$27.2M$66.1M
Cash And Cash Equivalents At Carrying Value$5.7M$4.4M$5.9M$12.3M$11.5M$38.7M$100.6M$3.0M$4.6M$4.8M$2.2M$1.3M$2.7M$2.7M$46.7M$19.9M$6.5M$193.0K
Gain Loss On Sale Of Property Plant Equipment$7.0K$124.0K$38.0K$2.9M$94.0K$94.0K-$1.5M$443.0K-$292.0K$18.0K$12.0K-$60.0K$4.6M$4.8M$3.4M$1.3M$1.4M
Assets$220.0M$170.8M$157.5M$164.8M$50.2M$86.2M$230.6M$285.9M$329.9M$383.2M$403.1M$423.3M$375.6M$219.9M$232.0M$184.8M
Allowance For Doubtful Accounts Receivable Current$764.0K$447.0K$745.0K$623.0K$659.0K$1.3M$1.5M$1.2M$673.0K$664.0K$709.0K$847.0K$872.0K$714.0K$571.0K$262.0K
Retained Earnings Accumulated Deficit-$285.8M-$316.3M-$326.8M-$351.5M-$309.2M-$278.7M-$142.2M-$37.2M-$9.8M$39.3M$52.8M-$841.0K-$37.0M-$86.8M-$113.4M
Liabilities And Stockholders Equity$220.0M$170.8M$157.5M$164.8M$50.2M$86.2M$230.6M$285.9M$329.9M$383.2M$403.1M$423.3M$375.6M$219.9M$232.0M$184.8M
Inventory Net$10.6M$13.3M$12.8M$15.7M$9.5M$11.8M$23.2M$27.3M$32.5M$58.3M$50.9M$86.0M$63.1M$45.2M$37.9M$27.8M
Other Assets Current$3.4M$3.0M$3.6M$3.0M$3.8M$3.1M$13.2M$5.8M$8.6M$21.7M$6.9M$11.1M$4.3M$4.7M$1.9M$1.0M
Liabilities Current$61.6M$50.4M$47.8M$151.4M$18.8M$28.9M$41.3M$84.3M$64.6M$87.7M$67.0M$65.5M$62.6M$41.9M$33.7M$34.2M
Common Stock Value$3.0K$3.0K$3.0K$1.0K$8.0K$8.0K$6.0K$6.0K$6.0K$6.0K$6.0K$5.0K$6.0K$5.0K$5.0K$4.0K
Assets Current$110.8M$96.5M$76.4M$80.1M$42.6M$66.5M$153.9M$194.8M$137.9M$188.6M$151.7M$179.6M$137.7M$96.2M$132.1M$79.8M
Accounts Payable Current$48.3M$38.1M$31.7M$33.4M$7.6M$5.8M$16.2M$15.0M$10.4M$30.0M$17.2M$33.2M$19.9M$22.4M$18.6M$13.5M
Liabilities$107.0M$56.9M$55.6M$162.2M$30.1M$39.0M$58.6M$84.3M$95.5M$109.1M$116.9M$125.8M$65.1M$153.7M$188.3M
Accrued Liabilities Current$7.3M$5.9M$5.9M$9.0M$9.0M$18.3M$24.6M$10.3M$13.8M$12.2M$10.5M$12.3M$12.8M$6.5M$8.4M$12.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$5.8M$4.5M$6.0M$12.4M$13.3M$39.3M$101.2M$3.7M$4.6M$4.8M
Accumulated Other Comprehensive Income Loss Net Of Tax$96.0K$251.0K$127.0K$181.0K$81.0K-$19.0K$181.0K-$884.0K-$956.0K-$1.2M-$502.0K-$359.0K-$40.0K
Preferred Stock Value Outstanding$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Interest Payable Current$0.00$130.0K$82.0K$34.0K$0.00$8.0K$43.0K$24.0K$111.0K$93.0K$111.0K$114.0K$2.1M$2.2M
Accounts Receivable Net Current$12.0M$11.8M$15.6M$37.0M$34.9M$47.2M$35.5M$78.6M$65.0M$42.3M$44.6M$27.3M
Treasury Stock Value$33.9M$33.5M$33.2M$33.1M$20.3M$17.9M$495.0K$15.2M$3.7M$1.7M$892.0K
Treasury Stock Shares5.6M4.1M3.8M3.6M2.0M1.8M449.4K5.4M2.2M1.4M565.2K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *$110.5M$71.9M$119.7M$109.0M$106.2M$103.9M$99.6M$98.0M$57.1M$20.5M$38.6M$13.1M$35.3M$33.9M$39.6M$64.1M$108.7M$108.7M$172.0M$210.2M$220.1M$233.3M$202.0M$192.8M$194.3M$266.9M$273.1M$276.6M$278.8M$300.4M$266.3M$266.0M$295.2M$289.8M$305.4M$297.3M$280.0M$265.8M$237.8M$225.2M$162.6M$128.9M$115.3M$84.2M$75.0M$54.8M
Cash And Cash Equivalents At Carrying Value$4.6M$5.0M$6.3M$5.0M$4.8M$5.2M$4.5M$8.8M$12.4M$8.5M$33.1M$24.8M$20.5M$27.8M$33.9M$49.2M$59.9M$80.3M$107.0M$97.5M$96.8M$1.8M$3.1M$2.9M$4.9M$3.4M$1.8M$3.5M$3.8M$2.5M$3.0M$2.5M$2.5M$5.3M$2.2M$1.7M$4.4M$5.5M$248.0K$21.9M$10.7M$13.3M$25.5M$15.1M$19.0M$7.1M$5.3M
Gain Loss On Sale Of Property Plant Equipment$0.00$0.00$7.0K$0.00$34.0K$0.00$38.0K$0.00$0.00$10.0K$1.9M-$8.0K-$14.0K$71.0K-$2.0K$37.0K$22.0K$33.0K-$3.0K$4.0K-$1.1M-$57.0K-$198.0K$0.00$1.2M$558.0K$1.1M$1.0M$705.0K
Assets$212.7M$172.2M$170.2M$160.6M$156.0M$155.9M$152.5M$158.0M$163.4M$164.0M$163.5M$72.2M$64.6M$71.4M$78.7M$98.5M$142.2M$136.8M$247.9M$262.3K$281.1K$293.3M$281.0M$338.8M$349.7M$359.2M$377.1M$382.5M$365.3M$364.6M$400.9M$403.4M$415.0M$412.4M$408.2M$390.5M$381.0M$383.1M$218.5M$218.1M$201.7M$204.2M$211.0M$193.7M
Allowance For Doubtful Accounts Receivable Current$716.0K$430.0K$460.0K$388.0K$410.0K$372.0K$645.0K$566.0K$514.0K$684.0K$743.0K$1.3M$1.3M$1.2M$1.4M$1.6M$1.5M$1.7M$1.5M$841.0K$820.0K$694.0K$1.1M$994.0K$779.0K$1.0M$828.0K$874.0K$910.0K$825.0K$851.0K$645.0K$795.0K$916.0K$767.0K$783.0K$560.0K$585.0K$788.0K$727.0K$672.0K$605.0K
Retained Earnings Accumulated Deficit-$288.8M-$309.2M-$310.9M-$320.7M-$323.3M-$325.2M-$328.9M-$330.2M-$330.2M-$332.5M-$313.7M-$319.9M-$293.0M-$293.5M-$287.0M-$261.0M-$215.8M-$206.2M-$102.9M-$91.9M-$77.5M-$108.3M-$116.1M-$112.2M-$37.2M-$28.7M-$25.6M-$21.8M$4.1M$6.8M$9.1M$40.7M$38.7M$51.2M$36.5M$22.2M$11.2M-$11.8M-$20.8M-$29.3M-$60.2M-$70.0M-$83.2M-$87.8M-$105.7M
Liabilities And Stockholders Equity$212.7M$172.2M$170.2M$160.6M$156.0M$155.9M$152.5M$158.0M$163.4M$164.0M$163.5M$72.2M$64.6M$71.4M$78.7M$98.5M$142.2M$136.8M$247.9M$262.3K$281.1K$293.3M$281.0M$338.8M$349.7M$359.2M$377.1M$382.5M$365.3M$364.6M$400.9M$403.4M$415.0M$412.4M$408.2M$390.5M$381.0M$383.1M$218.5M$218.1M$201.7M$204.2M$211.0M$193.7M
Inventory Net$13.2M$12.3M$13.7M$12.7M$12.1M$13.9M$15.9M$18.4M$15.9M$19.2M$13.2M$10.1M$8.8M$11.5M$11.6M$14.4M$23.3M$16.3M$25.6M$27.6K$35.4K$93.2M$90.8M$82.1M$70.7M$78.4M$64.7M$74.0M$78.3M$81.1M$84.4M$84.6M$98.2M$81.4M$82.2M$72.0M$70.9M$74.5M$44.8M$42.2M$41.0M$40.2M$36.3M$36.3M
Other Assets Current$2.3M$3.1M$3.5M$2.7M$2.8M$2.7M$4.6M$4.1M$4.5M$4.3M$4.0M$3.4M$4.8M$3.3M$2.2M$3.4M$2.4M$9.0M$19.2M$20.4M$20.4M$7.8M$5.8M$8.0M$10.9M$6.1M$6.7M$9.1M$6.6M$6.1M$9.4M$6.0M$9.3M$9.6M$10.0M$3.7M$5.0M$3.1M$2.8M$4.7M$5.0M$2.6M$2.2M$2.8M
Liabilities Current$56.5M$54.7M$44.4M$44.7M$42.6M$44.8M$45.2M$53.3M$98.9M$133.9M$115.0M$48.9M$17.8M$29.3M$30.2M$23.5M$21.6M$18.2M$19.4M$23.6M$29.1M$97.8M$83.9M$71.6M$76.3M$82.2M$90.8M$72.6M$83.5M$80.0M$62.5M$68.9M$62.4M$58.6M$69.0M$66.5M$76.5M$89.3M$33.8M$85.2M$82.3M$95.4M$27.7M$25.0M
Common Stock Value$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$15.0K$9.0K$8.0K$8.0K$8.0K$8.0K$8.0K$8.0K$7.0K$7.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$6.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K
Assets Current$100.0M$86.8M$97.3M$86.3M$79.0M$78.3M$73.2M$79.0M$81.9M$83.4M$80.5M$57.9M$46.4M$52.9M$59.9M$79.0M$101.3M$126.2M$166.5M$179.2M$192.7M$160.7M$147.9M$141.1M$149.3M$159.1M$176.3M$160.8M$153.6M$154.4M$152.4M$153.1M$167.7M$169.2M$162.9M$145.7M$144.0M$143.0M$95.4M$113.8M$100.1M$104.9M$111.3M$94.1M
Accounts Payable Current$35.1M$36.4M$39.0M$37.4M$31.8M$36.0M$33.4M$44.9M$41.9M$29.7M$19.8M$8.2M$5.2M$6.6M$6.5M$6.2M$7.9M$8.6M$10.6M$10.9M$13.8M$30.4M$25.6M$23.2M$21.7M$28.6M$35.6M$26.1M$23.8M$25.2M$22.0M$27.1M$28.4M$32.7M$30.8M$26.4M$23.9M$31.6M$18.6M$19.4M$16.6M$19.8M$16.4M$14.8M
Liabilities$102.2M$100.4M$50.5M$51.6M$49.8M$52.0M$52.9M$60.0M$106.3M$143.5M$124.9M$59.1M$29.3M$37.5M$39.1M$34.3M$33.5M$28.1M$37.6M$42.1M$47.7M$100.5M$86.7M$64.6M$76.3M$82.2M$97.8M$81.8M$98.7M$98.2M$105.4M$113.2M$109.3M$114.8M$128.2M$124.7M$143.1M$158.0M$55.9M$89.2M$86.4M$120.0M$136.0M$138.9M
Accrued Liabilities Current$4.0M$4.1M$3.0M$3.4M$5.4M$5.2M$9.9M$9.4M$7.1M$6.7M$10.5M$17.2M$17.9M$13.1M$10.5M$8.3M$7.8M$11.1M$12.5M$14.0M$9.1M$8.6M$12.3M$8.5M$7.8M$11.8M$9.3M$9.7M$12.6M$11.3M$7.7M$13.5M$11.7M$9.6M$13.6M$10.2M$6.7M$9.5M$9.0M$6.9M$8.6M$7.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$4.7M$5.1M$6.4M$5.1M$4.9M$5.3M$4.6M$8.9M$12.5M$8.6M$33.1M$24.9M$20.6M$27.8M$34.0M$49.9M$60.6M$80.9M$107.7M$98.2M$97.4M$1.8M$3.1M$2.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$109.0K$96.0K$206.0K$133.0K$185.0K$169.0K$194.0K$147.0K$160.0K$292.0K$176.0K$89.0K$51.0K$13.0K$30.0K$11.0K$51.0K$58.0K$185.0K$149.0K$125.0K$31.0K-$960.0K-$1.0M-$1.1M-$822.0K-$970.0K-$964.0K-$981.0K-$913.0K-$919.0K-$1.0M-$666.0K-$742.0K-$397.0K-$330.0K-$508.0K
Preferred Stock Value Outstanding$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Interest Payable Current$0.00$0.00$0.00$118.0K$106.0K$94.0K$70.0K$58.0K$46.0K$22.0K$0.00$0.00$0.00$6.0K$24.0K$6.0K$30.0K$21.0K$49.0K$156.0K$185.0K$141.0K$93.0K$106.0K$106.0K$76.0K$89.0K$99.0K$132.0K$209.0K$100.0K$364.0K$1.1M$463.0K$699.0K$2.1M
Accounts Receivable Net Current$15.6M$19.1M$17.6M$11.7M$13.2M$11.6M$9.7M$11.5M$10.6M$8.1M$13.3M$15.0M$30.7M$37.2M$55.5M$43.2M$45.3M$56.0M$60.1M$62.9M$53.7M$45.5M$45.6M$52.1M$56.5M$56.0M$69.3M$65.9M$65.9M$62.2M$58.3M$46.2M$44.0M$42.4M$47.7M$46.5M$38.4M
Treasury Stock Value$34.2M$34.1M$33.9M$34.0M$34.0M$33.6M$33.6M$33.5M$33.4M$33.4M$33.4M$33.2M$33.1M$33.1M$31.8M$27.9M$20.4M$18.8M$18.5M$18.0M$14.3M$14.2M$4.3M$22.4M$22.1M$20.2M$12.0M$11.0M$8.7M$2.2M$2.2M$1.9M$1.1M$1.1M
Treasury Stock Shares6.1M6.0M5.6M5.6M5.6M4.6M4.5M4.4M4.1M3.9M3.8M3.6M3.6M3.6M3.4M2.7M2.0M1.9M1.9M1.9M1.5M1.5M704.4K5.7M5.7M5.6M5.2M5.1M5.0M2.1M1.4M1.4M592.2K590.4K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investing Cash Flow *-$2.0M-$1.8M-$1.0M$5.3M$112.0K-$17.7M$152.7M-$2.1M$14.5M-$22.3M-$17.0M-$15.7M-$62.7M-$15.2M-$4.9M-$600.0K-$3.7M
Operating Cash Flow *$7.2M$3.4M-$11.3M-$44.6M-$25.8M-$47.8M-$4.5M-$20.8M$12.3M$2.1M$25.5M$42.6M$39.2M$49.5M$32.4M$12.1M$2.2M
Share Based Compensation$2.3M$1.4M-$254.0K$3.3M$3.8M$3.0M$4.2M$7.1M$10.6M$11.4M$13.1M$9.1M$10.9M$13.4M$7.4M$4.7M$1.7M
Net Cash Provided By Used In Financing Activities-$3.7M-$3.1M$5.9M$38.3M-$372.0K$3.7M-$50.0M$21.5M-$27.3M$22.9M-$7.3M-$28.4M$23.5M-$78.3M-$521.0K$1.9M$7.8M
Increase Decrease In Inventories-$3.1M$1.1M-$1.9M$7.9M-$1.8M-$4.0M$727.0K-$2.6M$3.4M$1.5M$9.9M$14.1M-$4.5M$9.4M$11.1M$1.4M-$10.8M
Increase Decrease In Accrued Liabilities$1.5M-$70.0K-$2.6M-$34.0K-$860.0K-$20.7M$908.0K-$8.7M-$6.2M$32.8M$9.6M$19.8M$3.7M-$1.9M-$255.0K$4.6M-$9.8M
Increase Decrease In Accounts Receivable$2.3M$3.9M-$5.3M$7.3M$106.0K-$3.6M-$21.0M$2.6M-$4.1M$10.9M-$13.7M$7.7M$9.9M-$1.8M$17.9M$12.8M-$22.5M
Increase Decrease In Accounts Payable$10.2M$6.4M-$1.7M$25.8M$1.8M-$12.3M$1.1M$4.6M-$8.5M$6.4M-$7.7M$11.0M-$21.3M$2.5M$5.0M$5.5M-$14.6M
Proceeds From Sale Of Property Plant And Equipment$7.0K$124.0K$67.0K$5.8M$151.0K$109.0K$240.0K$1.4M$689.0K$115.0K$13.0K$59.0K$5.8M$5.5M$5.3M$5.5M$2.9M
Increase Decrease In Interest Payable Net$0.00-$8.0K$48.0K$48.0K$34.0K-$8.0K-$35.0K$19.0K-$87.0K$18.0K-$18.0K-$5.0K-$2.0M-$29.0K-$487.0K$270.0K
Proceeds From Issuance Of Common Stock$155.0K$114.0K$77.0K$133.0K$80.0K$462.0K$35.0K$341.0K$654.0K$30.9M$879.0K$906.0K$824.0K$161.0K$29.4M$0.00
Increase Decrease In Accrued Income Taxes Payable$210.0K$3.0K-$53.0K$93.0K-$17.0K$84.0K$0.00$0.00$0.00-$1.9M$3.8M$1.4M$2.2M$369.0K$7.6M$3.6M
Depreciation Depletion And Amortization$8.5M$9.2M$9.8M$8.2M$8.7M$7.7M$15.1M$11.6M$10.1M$13.8M$14.2M
Increase Decrease In Other Current Assets$613.0K-$1.0M-$2.6M-$3.2M-$12.0M$14.3M-$167.0K$22.7M-$1.0M$2.1M$892.0K$170.0K-$449.0K
Payments To Acquire Property Plant And Equipment$2.4M$3.6M$4.2M$13.1M$16.4M$9.3M$15.0M$20.7M$10.0M$10.0M$6.6M
Proceeds From Long Term Lines Of Credit$187.0M$167.0M$68.7M$0.00$0.00$43.0M$277.6M$383.2M$338.5M$382.7M$357.2M$313.4M$0.00$0.00
Increase Decrease In Income Taxes Receivable$32.0K-$8.0K$0.00-$14.0K-$381.0K-$182.0K-$2.5M$1.1M-$8.0M$8.2M$4.7M$0.00$0.00-$7.6M-$3.6M$6.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Investing Cash Flow *-$591.0K-$152.0K-$157.0K$24.0K-$17.0K$3.3M$169.3M-$1.4M-$1.8M-$3.9M-$5.6M-$8.7M-$3.0M-$2.9M-$198.0K
Operating Cash Flow *$7.3M$3.9M$1.1M-$8.5M-$5.3M-$23.8M-$25.1M-$12.2M-$2.6M-$6.4M$6.2M$15.5M$8.0M$5.7M-$2.8M
Share Based Compensation$461.0K$311.0K-$1.1M$739.0K$778.0K$462.0K$456.0K$1.9M$3.0M$2.1M$3.5M$2.3M$2.2M$2.2M$423.0K
Net Cash Provided By Used In Financing Activities-$4.8M-$4.4M-$818.0K$20.0M-$81.0K$253.0K-$49.9M$11.9M$1.3M$10.5M$655.0K-$7.7M-$7.4M-$36.2M$2.2M
Increase Decrease In Inventories$354.0K$1.3M$441.0K$999.0K$78.0K-$4.8M$7.7M-$5.7M$6.5M$10.5M$12.1M$9.9M-$341.0K$2.3M$2.8M
Increase Decrease In Accrued Liabilities-$1.8M-$2.5M$1.2M-$2.4M-$317.0K-$17.5M-$8.2M-$7.6M$1.3M$12.3M-$3.8M-$2.5M$161.0K-$1.5M-$2.6M
Increase Decrease In Accounts Receivable$2.5M-$2.9M-$3.5M$194.0K-$255.0K-$1.7M$420.0K-$1.7M$15.8M-$252.0K-$22.5M$525.0K$3.9M$3.2M$3.7M
Increase Decrease In Accounts Payable$893.0K$4.2M$8.6M$616.0K$695.0K-$7.7M-$1.3M-$781.0K$5.7M$5.8M-$4.6M$6.7M-$2.4M$1.2M-$830.0K
Proceeds From Sale Of Property Plant And Equipment$7.0K$0.00$0.00$24.0K$2.0K$34.0K$132.0K$80.0K$158.0K$0.00$1.3M$832.0K$1.4M$1.2M$1.0M
Increase Decrease In Interest Payable Net$0.00-$8.0K$12.0K$12.0K$0.00-$8.0K-$37.0K$25.0K$30.0K$13.0K-$12.0K-$14.0K-$1.6M-$1.5M
Proceeds From Issuance Of Common Stock$31.0K$33.0K$20.0K$0.00$38.0K$349.0K$0.00$146.0K$251.0K$212.0K$256.0K$231.0K$150.0K$0.00
Increase Decrease In Accrued Income Taxes Payable$82.0K$33.0K-$87.0K$0.00$89.0K$226.0K$2.4M$0.00$97.0K-$1.8M$618.0K$4.3M$161.0K-$3.1M
Depreciation Depletion And Amortization$2.2M$2.1M$2.1M$2.3M$2.3M$2.3M$2.3M$3.1M$3.0M$3.0M$2.7M$2.4M$2.3M$4.4M$4.6M$4.6M$4.5M$4.6M$4.2M$4.0M$3.9M$3.0M$2.6M$2.5M
Increase Decrease In Other Current Assets-$168.0K-$405.0K-$3.6M$4.0M$4.4M-$331.0K-$13.9M-$31.0K-$644.0K-$885.0K-$1.8M$98.0K-$65.0K
Payments To Acquire Property Plant And Equipment$0.00$42.0K$306.0K$461.0K$1.4M$1.9M$3.8M$5.6M$4.1M$2.5M$4.7M$4.4M$5.8M$5.4M$4.1M$2.3M$2.4M$1.2M
Proceeds From Long Term Lines Of Credit$53.3M$38.8M$0.00$0.00$43.0M$76.3M$98.9M$96.0M$112.2M$96.8M$10.0M$0.00
Increase Decrease In Income Taxes Receivable$0.00$10.0K-$267.0K$6.2M$247.0K$1.0K-$332.0K$10.3M$0.00$3.1M-$1.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *$0.84$0.34-$0.10-$3.41-$0.42-$2.00-$0.55-$1.21-$0.47-$0.88-$0.24$0.96$0.67$0.97$0.56-$1.94-$2.68
Earnings Per Share Basic$0.90$0.36$1.00$-3.41$-0.42$-2.00$-0.55$-1.21$-0.47$-0.88$-0.25$0.99$0.70$1.03$0.60$-1.94$-2.68
Weighted Average Number Of Shares Outstanding Basic33.9M29.5M24.8M12.4M73.4M68.3M58.8M58.0M57.6M56.1M54.5M54.5M51.3M48.2M44.2M25.7M19.6M
Weighted Average Number Of Diluted Shares Outstanding36.2M30.9M28.4M12.4M73.4M68.3M58.8M58.0M57.6M56.1M55.0M55.5M53.8M53.6M47.6M25.7M19.6M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Authorized100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized240.0M240.0M240.0M240.0M240.0M140.0M140.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M
Common Stock Shares Issued31.3M30.9M30.8M14.0M79.5M78.7M63.7M62.2M60.6M59.7M56.2M54.6M58.3M53.1M52.0M36.8M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0011.2K
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0011.2K
Common Stock Shares Outstanding30.1M29.8M29.7M13.0M73.5M73.1M59.5M57.3M56.8M57.0M53.5M53.4M51.8M49.6M49.2M35.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q4 2009
Diluted EPS *$0.53$0.05$0.17$0.08$0.06$0.05$0.04-$0.11-$0.12-$1.50-$0.05-$0.15$0.01-$0.09-$0.12-$0.66-$0.14-$1.07-$0.68-$0.19-$0.25$0.53$0.16-$0.06-$1.30$0.00-$0.15-$0.05-$0.06-$0.20-$0.24-$0.05-$0.04-$0.55-$0.03$0.04-$0.23-$0.03$0.29$0.26$0.20$0.22$0.20$0.16$0.16$0.15$0.44$0.19$0.25$0.07$0.02$0.35$0.04$0.13-$0.09-$0.28
Earnings Per Share Basic$0.57$0.05$0.18$0.09$0.07$0.05$0.04$0.00$1.30$-1.50$0.08$-0.15$0.01$-0.09$-0.12$-0.66$-0.14$-1.07$-0.68$-0.19$-0.25$0.53$0.16$-0.06$-1.30$0.00$-0.15$-0.05$-0.06$-0.20$-0.24$-0.05$-0.04$-0.55$-0.03$0.04$-0.23$-0.03$0.30$0.26$0.20$0.22$0.21$0.17$0.17$0.16$0.48$0.20$0.27$0.08$0.02$0.38$0.05$0.15$-0.09$-0.28
Weighted Average Number Of Shares Outstanding Basic35.9M33.9M29.7M29.6M29.4M29.4M29.4M23.9M16.5M12.6M74.9M73.9M69.3M69.5M68.4M68.2M66.0M59.8M58.6M58.6M58.4M58.3M57.9M57.3M57.6M57.9M57.7M56.9M54.9M54.7M54.6M54.3M54.4M54.8M54.6M53.9M52.7M51.1M48.6M48.4M48.2M47.7M47.2M44.7M37.6M26.7M26.4M
Weighted Average Number Of Diluted Shares Outstanding38.1M36.2M31.8M30.9M30.7M30.3M30.7M28.3M26.5M12.6M124.3M73.9M70.2M69.5M68.4M68.2M66.0M59.8M58.6M58.6M58.4M58.3M57.9M57.3M57.6M57.9M57.7M56.9M54.9M54.7M54.9M54.3M54.4M55.7M55.5M55.4M55.3M53.7M51.2M53.5M54.0M50.3M54.3M47.4M43.5M26.7M26.4M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Authorized100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K100.0K
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M240.0M140.0M140.0M140.0M140.0M140.0M140.0M140.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M
Common Stock Shares Issued31.1M31.0M30.9M30.9M30.9M30.8M30.7M158.2M94.6M83.4M82.9M82.6M79.6M79.6M78.3M78.0M77.6M64.3M63.0M63.0M62.2M62.1M61.6M61.2M60.6M60.5M59.8M59.6M56.8M56.7M56.1M55.9M55.2M60.5M60.5M60.2M58.2M57.8M53.9M52.9M52.9M52.8M51.6M51.6M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Common Stock Shares Outstanding30.0M29.9M29.8M29.8M29.8M29.7M29.6M151.5M88.2M77.3M76.8M76.5M69.3M70.2M72.7M73.3M73.2M59.9M58.9M57.7M57.5M57.0M56.9M56.8M56.8M57.3M57.0M56.7M53.9M53.7M53.6M53.6M53.4M53.9M53.9M53.7M51.6M51.2M47.6M49.1M49.7M49.3M49.4M49.2M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Amortization Of Financing Costs$345.0K$314.0K$83.0K$1.0M$0.00$0.00$1.4M$400.0K$472.0K$424.0K$346.0K$343.0K$169.0K$946.0K$3.1M$3.9M$1.6M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.3M$1.4M-$254.0K$3.3M$3.8M$3.0M$4.0M$7.1M$10.9M$13.1M$14.7M$10.5M$10.9M$13.4M$7.4M$4.7M$1.7M
Additional Paid In Capital$435.0M$464.6M$463.1M$388.2M$363.4M$359.7M$347.6M$343.5M$336.1M$318.4M$273.5M$254.2M$266.1M$195.5M$166.8M$103.4M
Stock Issued During Period Value Employee Stock Purchase Plan$155.0K$114.0K$77.0K$140.0K$80.0K$123.0K$35.0K$341.0K$654.0K$833.0K$879.0K$906.0K$824.0K$161.0K
Repayments Of Long Term Lines Of Credit$188.4M$169.7M$61.2M$0.00$0.00$92.7M$255.8M$393.8M$325.0M$366.0M$365.0M$297.1M$0.00$0.00
Depreciation And Amortization$1.0M$3.4M$8.5M
Provision For Doubtful Accounts$603.0K$181.0K$138.0K$203.0K-$127.0K$652.0K$512.0K$839.0K$157.0K$482.0K$367.0K$50.0K$570.0K$512.0K$661.0K$94.0K$45.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Amortization Of Financing Costs$0.00$83.0K$166.0K$0.00$0.00$0.00$0.00$1.4M$100.0K$100.0K$96.0K$100.0K$100.0K$130.0K$100.0K$100.0K$87.0K$100.0K$100.0K$86.0K$100.0K$106.0K$12.0K$290.0K$1.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$569.0K$676.0K$461.0K$273.0K$332.0K$311.0K$270.0K$276.0K-$1.1M$671.0K$852.0K$739.0K$961.0K$969.0K$778.0K$687.0K$1.1M$462.0K$1.2M$1.2M$468.0K$2.3M$2.4M$1.9M$3.2M$2.4M$3.5M$2.3M$2.2M$2.2M
Additional Paid In Capital$433.9M$415.6M$465.1M$464.1M$463.8M$463.5M$462.8M$462.5M$421.6M$387.0M$386.3M$367.1M$362.2M$361.4M$360.5M$358.7M$358.0M$348.4M$346.4M$345.2M$344.0M$343.0M$340.6M$338.1M$334.5M$331.1M$322.0M$316.1M$278.8M$275.8M$269.8M$266.0M$259.1M$283.6M$280.3M$275.3M$261.9M$257.1M$200.6M$191.4M$187.6M$169.3M$164.0M$161.5M
Stock Issued During Period Value Employee Stock Purchase Plan$45.0K$37.0K$31.0K$26.0K$28.0K$33.0K$15.0K$13.0K$20.0K$24.0K-$69.0K-$40.0K$38.0K$58.0K$9.0K$11.0K$146.0K$213.0K$212.0K$256.0K$231.0K$150.0K
Repayments Of Long Term Lines Of Credit$58.1M$43.2M$0.00$0.00$92.7M$64.5M$96.8M$83.5M$103.4M$99.1M$9.2M$0.00
Depreciation And Amortization$177.0K$182.0K$195.0K$233.0K$253.0K$307.0K$518.0K$468.0K$2.2M$2.1M$2.1M$2.3M$2.3M$2.3M$2.3M$3.1M$3.0M$3.0M$2.2M$1.9M$1.9M$2.8M$2.8M$2.7M$2.4M$2.5M$2.3M$2.0M$2.0M$1.2M
Provision For Doubtful Accounts$66.0K$32.0K$23.0K$238.0K$0.00$597.0K$366.0K-$43.0K

Most recent annual filing with the SEC: March 16, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.