Complete Filing Data
GDEV Inc. reported Cash And Cash Equivalents of $62.91 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean GDEV Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Profit Loss | $69.3M | $25.5M | $46.1M | $7.4M | -$117.4M | -$751.0K | -$35.5M |
| Sales And Marketing Expense | $159.4M | $209.1M | $226.3M | $153.2M | $270.1M | $165.8M | $82.2M |
| Income Tax Expense Continuing Operations | $5.4M | $4.5M | $3.9M | $3.8M | $1.1M | $862.0K | $7.0K |
| General And Administrative Expense | $34.6M | $31.5M | $31.4M | $39.2M | $23.0M | $3.7M | $2.6M |
| Profit Loss From Operating Activities | $71.1M | $40.5M | $38.4M | $18.8M | -$123.3M | -$1.7M | -$35.8M |
| Profit Loss Before Tax | $74.7M | $30.0M | $50.0M | $11.2M | -$116.3M | $111.0K | -$35.5M |
| Comprehensive Income | $70.4M | $26.2M | $48.0M | $10.7M | -$117.4M | -$736.0K | -$35.5M |
| Profit Loss Attributable To Owners Of Parent | $69.3M | $25.5M | $46.1M | $7.3M | -$117.5M | -$751.0K | -$35.5M |
| Other Comprehensive Income | $1.1M | $686.0K | $1.8M | $3.3M | $11.0K | $15.0K | -$3.0K |
| Comprehensive Income Attributable To Owners Of Parent | $70.4M | $26.2M | $48.0M | $10.6M | -$117.4M | -$736.0K | -$35.5M |
| Adjustments For Income Tax Expense | $5.4M | $4.5M | $3.9M | $3.8M | $1.1M | $862.0K | $7.0K |
| Adjustments For Interest Expense | $84.0K | $76.0K | $61.0K | $116.0K | $91.0K | $38.0K | $84.0K |
| Income Taxes Paid Classified As Operating Activities | $4.2M | $4.6M | $1.1M | $1.1M | $617.0K | $4.0M | $200.0K |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net Of Tax | $1.1M | $686.0K | $1.8M | $3.3M | $11.0K | $15.0K | |
| Share Of Profit Loss Of Associates Accounted For Using Equity Method | -$3.8M | -$7.5M | -$515.0K | -$10.1M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2024 |
|---|---|
| Profit Loss | $4.0M |
| Sales And Marketing Expense | |
| Income Tax Expense Continuing Operations | |
| General And Administrative Expense | |
| Profit Loss From Operating Activities | |
| Profit Loss Before Tax | |
| Comprehensive Income | |
| Profit Loss Attributable To Owners Of Parent | |
| Other Comprehensive Income | |
| Comprehensive Income Attributable To Owners Of Parent | |
| Adjustments For Income Tax Expense | |
| Adjustments For Interest Expense | |
| Income Taxes Paid Classified As Operating Activities | |
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net Of Tax | |
| Share Of Profit Loss Of Associates Accounted For Using Equity Method |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents | $62.9M | $111.0M | $71.8M | $86.8M | $142.8M | $84.6M | $17.6M | $3.1M |
| Rightofuse Assets | $1.0M | $1.8M | $2.9M | $1.5M | $2.1M | $1.0M | $71.0K | |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | $311.0K | $343.0K | $739.0K | $994.0K | $1.1M | $147.0K | $19.0K | |
| Cash Flows From Used In Operations | -$44.1M | -$14.4M | -$32.7M | -$10.6M | $97.9M | $123.6M | $44.3M | |
| Cash Flows From Used In Operating Activities | $29.4M | $28.5M | $18.0M | $116.1M | $105.5M | $120.6M | $15.0M | |
| Cash Flows From Used In Investing Activities | -$22.4M | $55.9M | -$32.5M | -$171.8M | -$2.7M | $361.0K | -$345.0K | |
| Cash Flows From Used In Financing Activities | -$57.4M | -$44.9M | -$1.9M | -$1.9M | -$43.0M | -$56.0M | -$156.0K | |
| Adjustments For Increase Decrease In Trade And Other Payables | -$1.8M | -$10.4M | -$632.0K | $2.3M | $9.6M | -$1.1M | $13.0M | |
| Adjustments For Increase Decrease In Deferred Platform Commissions | $12.6M | $6.9M | $20.7M | $21.9M | -$26.9M | -$52.5M | -$23.4M | |
| Adjustments For Decrease Increase In Trade And Other Receivables | -$375.0K | $6.0M | -$9.9M | -$4.5M | -$12.7M | -$7.5M | -$20.4M | |
| Adjustments For Increase Decrease In Deferred Income Including Contract Liabilities | -$54.5M | -$16.9M | -$42.9M | -$30.2M | $127.9M | $184.6M | $75.1M | |
| Ifrs Interest Paid On Lease Liabilities | $84.0K | $76.0K | $56.0K | $115.0K | $90.0K | $26.0K | ||
| Noncurrent Lease Liabilities | $310.0K | $18.0K | $983.0K | $444.0K | $1.1M | $818.0K | ||
| Current Lease Liabilities | $777.0K | $1.3M | $1.5M | $743.0K | $831.0K | $293.0K | ||
| Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities | $401.0K | $472.0K | $969.0K | $746.0K | $508.0K | $95.0K | ||
| Cash Advances And Loans Made To Other Parties Classified As Investing Activities | $1.2M | $601.0K | $1.9M | $31.7M | $123.0K | $338.0K | ||
| Changes In Equity | $1.5M | $58.3M | -$52.6M | $2.3M | ||||
| Purchase Of Intangible Assets Classified As Investing Activities | $2.0K | $95.0K | $16.0K | $64.0K | $338.0K | $83.0K | ||
| Intangible Assets Other Than Goodwill | $650.0K | $4.4M | $8.5M | $13.0M | $266.0K | $76.0K | ||
| Property Plant And Equipment | $889.0K | $1.1M | $1.1M | $786.0K | $1.4M | $171.0K | ||
| Trade And Other Current Receivables | $43.5M | $42.1M | $51.9M | $45.4M | $45.1M | $33.0M | ||
| Trade And Other Current Payables | $25.1M | $20.2M | $30.3M | $30.5M | $26.6M | $17.2M | ||
| Retained Earnings | -$239.2M | -$248.5M | -$274.1M | -$320.2M | -$327.5M | -$114.0M | ||
| Noncurrent Liabilities | $91.8M | $110.3M | $117.6M | $138.4M | $151.2M | $80.0M | ||
| Noncurrent Assets | $78.1M | $92.6M | $106.7M | $133.2M | $121.8M | $90.9M | ||
| Liabilities | $323.7M | $373.7M | $420.4M | $470.8M | $474.0M | $313.5M | ||
| Equity Attributable To Owners Of Parent | -$90.6M | -$101.5M | -$99.8M | -$148.8M | -$161.1M | -$101.9M | ||
| Equity And Liabilities | $233.1M | $272.2M | $320.6M | $322.0M | $313.0M | $211.6M | ||
| Deferred Platform Commission Fees | $54.6M | $67.1M | $74.0M | $94.7M | $116.5M | $89.6M | ||
| Current Liabilities | $231.9M | $263.5M | $302.8M | $332.4M | $322.8M | $233.4M | ||
| Current Assets | $155.1M | $179.6M | $213.9M | $188.9M | $191.1M | $120.7M | ||
| Assets | $233.1M | $272.2M | $320.6M | $322.0M | $313.0M | $211.6M | ||
| Current Tax Liabilities Current | $1.8M | $3.0M | $6.5M | $4.3M | $814.0K | $306.0K | ||
| Goodwill | $1.8M | $1.8M | $1.8M | $1.8M | $1.5M | |||
| Cash Flows From Used In Operations Before Changes In Working Capital | $77.7M | $47.5M | $51.8M | $127.8M | $8.3M | $995.0K | ||
| Loans And Receivables | $123.0K | $8.0K | $521.0K | $272.0K | ||||
| Other Noncurrent Assets | $107.0K | $107.0K | $107.0K | $107.0K | ||||
| Deferred Tax Assets | $112.0K | $103.0K | $122.0K | $108.0K | $25.0K | |||
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | $54.1M | $1.2M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Payments Of Lease Liabilities Classified As Financing Activities | $1.3M | $1.6M | $1.9M | $2.0M | $2.1M | $341.0K | $31.0K |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | $2.2M | -$240.0K | $1.5M | $1.6M | -$1.6M | $2.1M | $39.0K |
| Increase Decrease In Cash And Cash Equivalents | -$57.6M | $59.8M | $64.9M | $14.5M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Basic Earnings Loss Per Share | $3.82 | $1.40 | $2.34 | $0.37 | $-0.64 | $0.00 | $-0.20 | |
| Diluted Earnings Loss Per Share | $3.77 | $1.38 | $2.30 | $0.37 | $-0.64 | $0.00 | ||
| Number Of Shares Outstanding | 196.5M | 20.0K | 20.0K |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Game Operating Cost | $56.7M | $50.7M | $55.6M | $47.4M | $18.9M | $17.4M | $15.7M |
| Fee And Commission Expense | $84.7M | $91.3M | $109.0M | $129.6M | $117.2M | $75.2M | $28.8M |
| Costs And Expenses Excluding Depreciation And Amortization | $333.2M | $380.4M | $426.2M | $460.8M | $554.8M | $262.0M | $129.3M |
| Adjustments For Sharebased Payments | $609.0K | $1.3M | $2.0M | $3.8M | $3.8M | $2.3M | $6.5M |
| Adjustments For Depreciation And Amortisation Expense | $6.9M | $6.2M | $6.3M | $6.9M | $2.5M | $561.0K | $286.0K |
| Adjustments For Unrealised Foreign Exchange Losses Gains | -$796.0K | $5.2M | $3.4M | $1.0M | $2.8M | -$2.0M | -$411.0K |
| Increase Decrease Through Sharebased Payment Transactions | $559.0K | $1.2M | $1.0M | $3.8M | $128.5M | $1.0M | $6.4M |
| Depreciation And Amortisation Expense | $6.3M | $6.9M | $2.5M | $561.0K | $286.0K | ||
| Finance Costs | $443.0K | $7.6M | $4.0M | $2.2M | $3.2M | $220.0K | |
| Finance Income | $3.4M | $3.7M | $5.2M | $1.9M | $79.0K | $2.0M | |
| Dividends Recognised As Distributions To Owners Of Parent | $27.0K | $157.8M | $53.6M | $4.2M | |||
| Gains Losses On Exchange Differences On Translation Net Of Tax | $1.2M | $747.0K | $1.7M | $3.5M | $36.0K | ||
| Dividends Paid Classified As Financing Activities | $56.0M | $160.4M | $51.7M | $4.1M | |||
| Change In Fair Value Of Share Warrant Obligations And Other Financial Instruments | $913.0K | $10.9M | $2.8M | $10.1M | |||
| Current Prepaid Expenses | $3.3M | $3.3M | $3.1M | $3.1M | |||
| Repayments Of Borrowings Classified As Financing Activities | $49.0K | $4.0M | $2.4M | ||||
| Finance Income Cost | $6.9M | $1.8M | $240.0K | ||||
| Other Operating Income Expense | $2.1M | $2.2M | $2.1M | $1.3M |
Most recent annual filing with the SEC: March 31, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.