GRIFFON CORP Financial Summary

Complete Filing Data

GRIFFON CORP reported Net Income Loss of $51.11 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean GRIFFON CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Revenue *$2.52B$2.62B$2.69B$2.85B$2.27B$2.07B$1.87B$1.98B$1.52B$1.48B$1.48B$1.99B$1.87B$1.86B$1.83B$1.29B$1.19B
Net Income Loss$51.1M$209.9M$77.6M-$191.6M$79.2M$53.4M$37.3M$125.7M$14.9M$30.0M$34.3M-$177.0K$3.8M$17.0M-$7.4M$9.6M$18.7M
Gross Profit$1.06B$1.02B$948.8M$936.9M$641.1M$584.0M$516.8M$511.3M$408.1M$400.7M$392.3M$459.4M$417.6M$418.8M$393.5M$288.3M$257.1M
Other Comprehensive Income Loss Net Of Tax-$13.9M$12.0M$12.7M-$36.8M$26.1M-$6.2M-$31.8M$26.4M$20.8M$9.9M-$61.1M-$26.7M$16.2M-$11.8M-$25.3M
Selling General And Administrative Expense$608.1M$621.6M$642.7M$608.9M$470.5M$444.5M$408.3M$418.5M$341.1M$318.4M$325.4M$375.1M$340.5M$341.7M$330.4M$261.4M$230.7M
Other Nonoperating Income Expense$6.7M$1.8M$2.9M$6.9M$2.1M$1.7M$5.2M$4.9M$1.1M-$250.0K-$331.0K$3.2M$2.6M$1.2M$3.7M$4.1M$1.5M
Operating Income Loss$206.3M$398.3M$196.9M-$189.1M$170.6M$139.5M$108.5M$92.8M$67.0M$82.3M$66.9M$78.2M$63.9M$72.4M$55.5M$22.7M$25.1M
Nonoperating Income Expense-$78.9M-$101.6M-$84.2M-$81.8M-$60.6M-$72.1M-$62.3M-$59.0M-$50.3M-$50.1M-$47.8M-$83.9M-$49.5M-$50.5M-$69.9M-$8.9M-$5.5M
Income Tax Expense Benefit$76.3M$86.8M$35.1M$16.8M$39.7M$26.0M$20.8M$555.0K-$1.1M$12.4M$6.8M-$5.5M$7.5M$4.9M-$6.9M$4.3M$1.7M
Cost Of Goods And Services Sold$1.46B$1.60B$1.74B$1.91B$1.63B$1.48B$1.36B$1.47B$1.12B$1.08B$1.09B$1.53B$1.45B$1.44B$1.44B$1.01B$936.9M
Comprehensive Income Net Of Tax$37.2M$221.9M$90.3M-$228.3M$105.3M$47.3M$5.5M$152.0M$35.7M$40.0M-$26.8M-$26.9M$20.0M$5.2M-$32.7M
Interest Expense$101.4M$84.4M$63.2M$66.5M$68.3M$65.6M$51.5M$49.9M$47.8M$48.4M$52.5M$52.0M$47.8M$12.3M$13.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$82.8M$72.2M$33.8M$16.7M$32.2M$19.1M-$5.7M$14.3M$21.9M-$14.3M$13.8M
Deferred Income Tax Expense Benefit-$28.5M$3.6M-$37.8M-$56.7M$13.8M$2.1M-$5.5M-$17.6M$2.3M$6.0M$3.7M-$5.1M$5.1M-$2.6M-$2.7M-$3.7M-$3.1M
Income Loss From Continuing Operations Per Diluted Share$4.23$1.42-$5.57$1.32$0.92$0.59$0.78$0.41$0.45$0.26$0.00$0.12$0.30-$0.13$0.16$0.30
Income Loss From Continuing Operations Per Basic Share$4.41$1.49-$5.57$1.38$0.97$0.62$0.81$0.43$0.48$0.28$0.00$0.12$0.30-$0.13$0.16$0.31
Income Loss From Continuing Operations$209.9M$77.6M-$287.7M$70.3M$41.4M$25.5M$33.3M$17.8M$19.8M$12.3M-$177.0K$6.8M$17.0M-$7.4M$9.5M$17.9M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$8.5M$9.4M$10.7M$17.3M-$56.4M-$23.9M-$3.1M-$6.8M-$11.2M-$9.7M
Operating Expenses$851.7M$621.6M$751.9M$1.13B$470.5M$444.5M$369.9M$374.8M$381.2M$353.7M$346.4M$337.9M$265.6M$232.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$1.86$0.17$0.27$0.28$2.18-$0.07$0.23$0.47$0.00-$0.05$0.00$0.00$0.00$0.01
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$1.86$0.18$0.28$0.29$2.25-$0.07$0.25$0.49$0.00-$0.06$0.00$0.00$0.00$0.01
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity$0.00$0.00$96.2M$8.9M$12.0M$11.8M$92.4M-$2.9M$10.2M$22.0M$0.00-$3.0M$0.00$0.00$88.0K$790.0K
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax$0.00$0.00$116.3M$10.1M$15.3M$14.9M$120.0M$22.3M$21.0M$34.6M$0.00-$4.7M$0.00$0.00$142.0K$1.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q2 2010
Revenue *$649.1M$613.6M$611.7M$632.4M$647.8M$672.9M$643.2M$683.4M$711.0M$649.4M$768.2M$779.6M$591.7M$584.2M$574.7M$541.5M$660.7M$632.1M$566.4M$548.4M$574.2M$575.0M$549.6M$510.5M$516.6M$478.6M$437.3M$358.1M$383.8M$352.3M$430.8M$358.1M$383.8M$352.3M$374.4M$347.3M$385.1M$370.2M$525.6M$505.0M$507.7M$453.5M$449.0M$509.8M$488.7M$423.7M$447.4M$480.2M$482.4M$451.0M$485.0M$455.3M$476.1M$414.4M$327.0M
Net Income Loss$64.4M-$120.1M$56.8M$70.9M$41.1M$64.1M$42.2M$49.2M-$62.3M$48.7M$140.3M$65.7M$19.3M$16.7M$17.1M$29.5M$21.8M$895.0K$10.6M$13.6M-$1.2M$8.8M$5.8M$90.3M$31.0M$9.6M$5.0M$12.3M-$12.0M$9.6M$5.0M$12.3M$5.5M$7.6M$6.1M$10.8M$7.9M$14.5M-$25.8M$3.2M$425.0K$3.6M-$819.0K$558.0K$3.4M$9.0M$2.0M$2.5M$3.4M$4.9M-$14.0M-$1.7M$5.0M
Gross Profit$266.8M$265.2M$252.2M$264.3M$249.1M$270.7M$236.6M$274.6M$194.5M$233.8M$260.6M$260.6M$165.8M$159.9M$161.2M$164.1M$174.5M$165.0M$152.0M$149.9M$158.5M$151.7M$133.5M$139.8M$148.3M$138.7M$121.4M$120.8M$114.5M$98.0M$98.9M$96.7M$114.5M$98.9M$98.0M$96.7M$104.3M$102.3M$95.7M$98.5M$125.6M$118.3M$110.0M$105.5M$106.1M$108.3M$105.5M$97.7M$97.7M$115.6M$102.8M$102.7M$105.3M$99.2M$101.1M$87.9M$74.4M
Other Comprehensive Income Loss Net Of Tax$4.6M$12.4M$2.4M-$17.7M-$1.2M-$4.9M$10.5M$315.0K$2.6M$12.2M-$14.2M$4.9M-$2.8M$2.7M$4.8M$13.1M$8.7M-$14.8M$6.8M-$1.0M$2.9M-$5.5M-$8.8M$20.4M$8.4M$7.2M$7.9M-$11.3M$2.5M$12.4M-$4.0M$5.4M-$30.0M-$16.2M$3.1M$2.3M-$2.8M-$7.6M-$5.3M$6.9M-$18.0M$10.1M-$4.0M
Selling General And Administrative Expense$153.4M$147.6M$151.0M$152.2M$159.8M$157.2M$152.8M$172.4M$160.3M$152.7M$157.4M$157.8M$127.4M$117.8M$117.6M$111.7M$113.5M$126.5M$117.8M$118.0M$111.8M$113.8M$115.1M$104.5M$106.6M$80.6M$81.9M$78.9M$88.9M$91.6M$91.3M$95.6M$93.6M$93.9M$96.1M$89.6M$87.7M$86.3M$86.1M$82.2M$87.4M$86.2M$83.1M$82.0M$84.4M$80.4M$61.7M
Other Nonoperating Income Expense-$1.1M$247.0K$512.0K$1.8M$350.0K$626.0K$632.0K$1.5M$293.0K$607.0K$2.1M$1.4M$1.1M$587.0K$1.1M$357.0K$806.0K$615.0K$778.0K$979.0K$1.3M$1.0M$1.2M$2.3M$414.0K-$220.0K-$62.0K-$140.0K$142.0K-$385.0K$555.0K$929.0K-$757.0K-$451.0K$2.6M$783.0K$906.0K$607.0K$422.0K$486.0K-$354.0K$1.0M$47.0K$145.0K$1.2M$2.1M-$583.0K
Operating Income Loss$113.4M-$126.0M$101.2M$112.1M$89.3M$113.4M$83.8M$102.2M-$65.8M$81.1M$103.2M$102.8M$38.5M$42.1M$43.6M$52.4M$51.5M$25.6M$32.1M$36.5M$25.7M$29.3M$23.6M$16.9M$14.2M$17.4M$16.9M$17.9M$24.6M$22.6M$24.8M$27.9M$20.8M$24.1M$21.8M$19.7M$17.0M$20.4M$10.1M$14.3M$28.2M$16.6M$17.8M$15.0M$15.6M$6.0M$11.2M
Nonoperating Income Expense-$23.4M-$23.2M-$22.5M-$14.7M-$28.3M-$24.9M-$23.7M-$23.7M-$24.4M-$13.1M-$27.2M-$20.0M-$14.6M-$15.2M-$14.4M-$15.3M-$17.0M-$22.6M-$15.2M-$16.1M-$16.0M-$15.3M-$14.6M-$13.7M-$16.2M-$12.9M-$12.8M-$13.4M-$12.8M-$12.7M-$11.5M-$11.2M-$12.6M-$12.1M-$8.9M-$50.5M-$12.2M-$12.5M-$12.5M-$12.6M-$13.2M-$11.9M-$13.0M-$12.3M-$36.2M-$9.1M-$4.3M
Income Tax Expense Benefit$25.6M-$29.1M$21.9M$26.6M$19.9M$24.4M$18.0M$29.2M-$27.9M$19.3M$23.3M$24.6M$7.2M$12.1M$11.1M$11.7M$12.6M$2.0M$6.3M$6.3M$3.2M$5.2M$1.6M$1.2M-$24.9M$95.0K$2.2M-$2.6M$4.2M$3.7M$2.6M$5.8M$3.1M$4.5M-$1.6M-$5.0M$1.6M$4.2M-$1.6M$1.2M$5.9M$2.7M$2.4M-$2.2M-$6.6M-$1.4M$2.0M
Cost Of Goods And Services Sold$382.3M$348.4M$359.5M$368.1M$398.7M$402.2M$406.5M$408.8M$516.5M$415.6M$507.6M$519.0M$425.9M$424.3M$413.5M$377.4M$467.1M$414.3M$398.5M$420.5M$412.1M$367.5M$377.9M$357.2M$316.5M$260.1M$284.9M$255.5M$342.8M$386.0M$378.0M$388.2M$385.6M$384.2M$386.7M$397.7M$348.0M$401.5M$383.2M$326.1M$364.6M$379.6M$348.3M$356.1M$375.0M$326.5M$252.7M
Comprehensive Income Net Of Tax$68.9M-$107.7M$59.2M$53.2M$39.9M$59.2M$52.7M$49.5M-$59.6M$60.9M$126.1M$70.6M$16.5M$19.4M$21.9M$42.6M$30.5M-$13.9M$17.5M$12.6M$1.7M$3.3M-$3.0M$110.7M$39.3M$16.7M$13.0M$952.0K$10.1M$18.5M$6.8M$16.3M-$24.9M-$8.7M$17.6M-$23.5M$415.0K-$3.9M-$6.1M$7.4M-$9.0M$12.2M-$1.6M
Interest Expense$26.1M$25.3M$25.6M$24.9M$24.6M$24.0M$21.4M$15.7M$15.8M$15.8M$15.7M$16.7M$16.9M$16.2M$17.3M$17.5M$16.5M$16.3M$16.8M$16.8M$12.7M$12.7M$13.3M$13.0M$12.4M$12.0M$12.2M$12.0M$11.8M$11.7M$12.4M$13.1M$13.3M$13.1M$13.1M$12.9M$13.0M$13.1M$12.6M$11.3M$11.2M$3.8M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$29.1M$27.9M$39.2M$34.5M$2.9M$17.0M$20.4M$9.7M$14.0M$9.0M$3.2M-$2.1M$4.5M$4.2M$4.4M$11.8M$9.8M$13.3M$16.7M$8.2M$12.0M$12.9M-$30.8M$4.8M$7.8M-$2.4M$1.8M$15.0M$4.8M$4.9M$2.7M$7.0M
Deferred Income Tax Expense Benefit$0.00$2.9M$321.0K$198.0K-$1.4M-$23.2M-$196.0K$2.8M$1.5M-$239.0K$458.0K-$141.0K-$2.6M
Income Loss From Continuing Operations Per Diluted Share$0.90-$1.17$0.88$0.98$1.09$0.31$0.28$0.34$0.48$0.41$0.50$0.02$0.24$0.37$0.33$0.15$0.21$0.02$0.18$0.05$0.53$0.10$0.10$0.05$0.17$0.06$0.16$0.04$0.04$0.06$0.08-$0.24-$0.03$0.08
Income Loss From Continuing Operations Per Basic Share$0.94-$1.17$0.93$1.02$1.13$0.33$0.29$0.36$0.50$0.44$0.52$0.02$0.26$0.40$0.34$0.16$0.21$0.03$0.18$0.05$0.54$0.10$0.11$0.05$0.18$0.06$0.16$0.04$0.04$0.06$0.08-$0.24-$0.03$0.08
Income Loss From Continuing Operations$49.2M-$62.3M$48.7M$52.8M$58.2M$16.7M$14.8M$18.1M$25.4M$20.1M$21.8M$895.0K$10.6M$16.3M$14.1M$6.5M$8.8M$1.0M$7.4M$2.0M$22.8M$4.3M$4.5M$2.0M$7.0M$4.9M$5.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$16.5M$6.5M-$1.1M$2.9M-$5.7M-$9.1M$19.7M-$1.3M$6.4M$8.4M-$13.5M$796.0K$13.7M-$3.3M$4.8M-$30.4M-$15.5M$2.8M$1.2M-$3.1M-$7.9M-$5.9M$3.0M-$18.5M$9.6M-$4.6M$8.7M
Operating Expenses$391.2M$159.8M$157.2M$172.4M$260.3M$157.4M$157.8M$90.7M$94.8M$91.6M$95.6M$93.6M$93.9M$96.5M$90.3M$88.5M$87.9M$95.4M$83.3M$87.4M$86.2M$84.9M$84.2M$85.6M$81.8M$63.1M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00$1.62$0.14$0.05$0.04-$0.02$0.08$0.00$0.00-$0.01-$0.18$0.00-$0.04$2.07$0.19$0.12$0.07$0.12$0.00$0.00
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00$1.69$0.15$0.05$0.04-$0.02$0.08$0.00$0.00-$0.01-$0.19$0.00-$0.04$2.13$0.19$0.12$0.07$0.13$0.00$0.00
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity$0.00$0.00$0.00$87.5M$7.5M$2.6M$1.9M-$1.0M$4.1M$0.00$0.00-$533.0K-$7.6M$0.00-$1.6M$88.3M$8.2M$5.1M$3.1M$5.2M$0.00-$21.0K
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax$0.00$0.00$0.00$113.5M$1.0M$3.3M$2.2M-$1.3M$2.0M$0.00$0.00$0.00-$11.0M$0.00-$200.0K$113.4M$11.5M$7.0M$6.1M$8.5M$0.00-$26.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity$315.2M$477.6M$807.2M$700.2M$477.8M$474.4M$398.8M$410.9M$430.5M$532.0M$650.5M$654.2M$651.9M$710.7M$688.2M$665.3M
Cash And Cash Equivalents At Carrying Value$114.4M$102.9M$120.2M$248.7M$218.1M$72.4M$69.8M$47.7M$72.6M$52.0M$92.4M$178.1M$209.7M$243.0M$169.8M$320.8M$311.9M
Dividends Common Stock$33.5M$30.0M$140.2M$134.4M$16.7M$14.4M$13.7M$55.5M$10.3M$8.8M$7.7M$6.3M$5.8M$4.7M
Employee Stock Ownership Plan ESOP Gain Loss On Transactions In Deferred Shares644.0K9.4M21.9M15.7M2.9M2.0M1.5M4.8M2.7M1.3M970.0K-283.0K230.0K-128.0K173.0K266.0K
Repayments Of Long Term Debt$178.7M$168.8M$221.8M$511.2M$27.8M$1.31B$218.2M$301.0M$170.5M$208.5M$187.7M$603.1M$16.9M$18.5M$498.6M$176.8M$56.7M
Cash Provided By Used In Operating Activities Discontinued Operations-$1.4M-$2.8M-$3.0M$10.2M$42.0M$27.1M$21.5M-$45.6M$47.2M$24.3M$43.4M-$1.5M-$2.1M-$2.8M-$962.0K-$638.0K-$1.3M
Goodwill$329.4M$327.9M$335.8M$426.1M$424.1M$418.5M$439.4M$319.1M$306.2M$304.4M$374.1M$354.5M$355.1M$357.9M$361.3M
Gain Loss On Sale Of Property Plant Equipment$8.3M$61.0K$12.7M$469.0K-$231.0K$287.0K$179.0K-$290.0K$126.0K$319.0K$338.0K-$244.0K$498.0K-$56.0K$251.0K-$74.0K-$23.0K
Assets$2.37B$2.42B$2.82B$2.60B$2.45B$2.07B$2.08B$1.87B$1.78B$1.71B$1.81B$1.78B$1.80B$1.87B$1.75B
Other Liabilities Noncurrent$130.5M$132.7M$190.7M$109.6M$121.5M$110.0M$106.7M$132.5M$123.2M$132.1M$148.2M$159.5M$193.1M$204.4M$190.2M
Other Assets Noncurrent$30.4M$21.7M$21.6M$21.6M$26.5M$15.8M$16.4M$16.1M$7.6M$18.6M$13.3M$28.6M$31.3M$31.2M$27.9M
Long Term Debt Noncurrent$1.52B$1.46B$1.56B$1.03B$1.04B$1.09B$1.11B$968.1M$896.9M$827.0M$791.3M$678.5M$681.9M$688.2M$503.9M
Long Term Debt Current$8.2M$9.6M$12.7M$12.5M$9.9M$10.5M$13.0M$11.1M$13.9M$16.6M$7.9M$10.8M$17.7M$25.2M$20.9M
Liabilities Current$349.0M$359.1M$423.6M$531.6M$441.8M$390.1M$393.1M$371.1M$318.3M$319.8M$333.4M$284.4M$273.4M$314.9M$340.4M
Liabilities And Stockholders Equity$2.37B$2.42B$2.82B$2.60B$2.45B$2.07B$2.08B$1.87B$1.78B$1.71B$1.81B$1.78B$1.81B$1.87B$1.75B
Liabilities$2.15B$2.10B$2.34B$1.80B$1.75B$1.60B$1.61B$1.47B$1.37B$1.28B$1.28B$1.13B$1.15B$1.21B$1.04B
Inventory Net$425.5M$507.1M$669.2M$472.8M$320.2M$442.1M$398.4M$299.4M$261.3M$325.8M$290.1M$230.1M$257.9M$263.8M$268.8M
Intangible Assets Net Excluding Goodwill$618.8M$635.2M$761.9M$350.0M$354.2M$356.6M$370.9M$205.1M$197.9M$213.8M$233.6M$221.4M$230.5M$223.2M$233.0M
Assets Current$929.5M$980.6M$1.21B$1.37B$1.11B$925.2M$912.9M$1.10B$781.0M$741.0M$815.1M$816.5M$826.2M$899.3M$811.5M
Allowance For Doubtful Accounts Receivable Current$11.0M$11.3M$12.1M$8.8M$8.2M$7.9M$6.4M$6.0M$4.7M$5.3M$7.3M$6.1M$5.4M$6.1M$6.6M
Accrued Liabilities Current$181.9M$193.1M$171.8M$144.9M$144.0M$124.7M$139.2M$83.3M$84.1M$101.2M$103.6M$106.7M$110.3M$99.6M$130.0M
Accounts Receivable Net Current$312.8M$312.4M$361.7M$294.8M$278.4M$264.5M$280.5M$208.2M$184.3M$218.8M$258.4M$256.2M$239.9M$267.5M$252.9M
Accounts Payable Current$119.4M$116.6M$194.8M$260.0M$172.5M$250.6M$233.7M$184.0M$148.1M$199.8M$218.7M$163.6M$141.7M$186.3M$185.2M
Prepaid Expense And Other Assets Current$61.6M$57.1M$62.5M$76.0M$41.5M$40.8M$42.1M$40.1M$23.4M$40.3M$62.6M$41.0M$47.5M$48.8M$55.8M
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent$3.3M$4.7M$4.3M$31.1M$3.4M$3.8M$4.7M$3.6M$5.8M$8.4M
Gains Losses On Extinguishment Of Debt$0.00-$1.7M-$437.0K-$4.5M$0.00-$7.9M$0.00$0.00$0.00$0.00-$38.9M$0.00$0.00-$26.2M-$1.1M$4.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$102.9M$120.2M$248.7M$218.1M$72.4M$69.8M$47.7M
Treasury Stock Value Acquired Cost Method$136.2M$277.9M$152.3M$372.0K$41.1M$2.2M$65.3M$82.3M$79.6M$32.5M$10.4M$18.1M-$250.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010
Stockholders Equity$108.9M$74.0M$63.9M$214.7M$227.8M$224.9M$223.5M$202.2M$285.0M$335.7M$468.3M$526.8M$906.3M$883.2M$812.4M$785.3M$764.4M$740.0M$508.5M$476.5M$494.7M$488.2M$474.3M$471.6M$466.1M$474.0M$434.8M$394.1M$377.9M$389.0M$420.0M$425.4M$428.4M$462.2M$464.6M$511.9M$568.3M$557.8M$595.1M$632.4M$637.8M$656.2M$653.0M$663.4M$649.2M$717.3M
Cash And Cash Equivalents At Carrying Value$95.3M$99.0M$107.3M$127.8M$152.0M$133.5M$123.0M$110.5M$151.8M$175.6M$120.6M$144.7M$122.3M$151.2M$220.7M$175.6M$233.8M$72.0M$69.0M$64.8M$58.1M$58.0M$81.8M$63.8M$236.5M$84.4M$69.4M$47.4M$47.4M$68.6M$68.6M$50.0M$46.0M$42.6M$46.6M$87.4M$69.9M$95.4M$126.1M$116.9M$150.1M$171.9M$164.9M$177.4M$246.6M$208.3M$138.4M$351.6M
Dividends Common Stock$10.1M$8.5M$8.5M$8.2M$7.5M$7.3M$7.8M$121.5M$5.7M$6.1M$109.5M$5.4M$4.7M$4.5M$3.2M$4.5M$3.6M$3.4M$3.4M$3.4M$3.7M$3.1M$2.9M$46.7M$3.0M$2.5M$2.3M$1.9M-$1.7M-$1.5M-$1.2M
Employee Stock Ownership Plan ESOP Gain Loss On Transactions In Deferred Shares641.0K3.0M2.5M1.6M13.6M1.2M1.1M757.0K638.0K848.0K856.0K756.0K596.0K352.0K435.0K609.0K435.0K601.0K-8.0K2.8M493.0K608.0K652.0K382.0K57.0K165.0K9.0K-22.0K
Repayments Of Long Term Debt$60.0M$50.0M$63.9M$87.5M$2.5M$42.1M$32.0M$4.3M$53.0M$7.3M$24.1M$11.3M$25.2M$4.1M$6.8M$35.2M
Cash Provided By Used In Operating Activities Discontinued Operations-$730.0K-$180.0K-$2.9M-$2.0M$7.9M$7.8M-$606.0K-$458.0K$1.3M$6.8M-$387.0K-$380.0K-$299.0K-$463.0K-$277.0K-$367.0K
Goodwill$192.9M$192.9M$192.9M$329.5M$329.4M$327.9M$327.9M$327.9M$327.9M$327.9M$334.0M$705.4M$707.5M$426.7M$445.7M$446.4M$446.5M$439.7M$436.8M$446.6M$438.4M$439.1M$438.4M$502.1M$422.5M$385.1M$361.4M$360.1M$357.5M$360.3M$360.1M$356.4M$362.7M$358.7M$367.1M$381.3M$370.2M$368.5M$356.4M$358.3M$359.3M$357.9M$362.9M$360.9M$361.6M
Gain Loss On Sale Of Property Plant Equipment$0.00-$168.0K$3.0K$10.9M$154.0K-$174.0K$186.0K$91.0K-$209.0K$0.00$77.0K-$171.0K-$53.0K$733.0K$44.0K$0.00
Assets$2.05B$2.06B$2.09B$2.34B$2.33B$2.38B$2.42B$2.39B$2.57B$2.66B$2.78B$3.50B$3.79B$2.58B$2.55B$2.52B$2.48B$2.31B$2.32B$2.26B$2.11B$2.14B$2.07B$2.10B$2.08B$2.18B$1.80B$1.77B$1.75B$1.78B$1.78B$1.74B$1.72B$1.75B$1.76B$1.83B$1.78B$1.75B$1.75B$1.79B$1.76B$1.80B$1.85B$1.84B$1.89B
Other Liabilities Noncurrent$93.9M$98.7M$95.9M$122.7M$123.8M$125.0M$132.1M$129.5M$156.5M$157.9M$187.0M$257.2M$251.9M$98.8M$124.9M$122.3M$122.0M$104.3M$102.3M$103.3M$94.1M$94.9M$91.3M$90.1M$90.5M$84.5M$131.1M$126.2M$130.8M$153.1M$145.6M$144.6M$138.8M$142.2M$143.4M$162.1M$165.1M$167.6M$181.6M$184.3M$186.9M$193.5M$201.5M$201.0M$195.0M
Other Assets Noncurrent$26.2M$26.0M$28.4M$29.7M$30.2M$25.1M$23.8M$21.4M$20.1M$20.1M$21.5M$21.8M$22.7M$19.5M$27.3M$27.4M$29.9M$31.9M$29.6M$18.1M$16.2M$15.2M$14.9M$16.5M$15.7M$15.7M$18.1M$18.1M$21.6M$25.2M$25.5M$25.2M$14.1M$13.9M$25.8M$30.5M$30.8M$28.6M$25.7M$28.1M$28.6M$27.8M$32.3M$30.3M$31.5M
Long Term Debt Noncurrent$1.35B$1.40B$1.44B$1.53B$1.47B$1.50B$1.58B$1.43B$1.54B$1.49B$1.51B$1.57B$1.94B$1.04B$1.04B$1.04B$1.04B$1.12B$1.22B$1.14B$1.16B$1.21B$1.14B$1.12B$1.08B$1.24B$980.7M$993.6M$938.7M$913.8M$922.6M$886.0M$828.7M$858.3M$802.9M$797.2M$773.6M$715.1M$678.3M$678.8M$679.5M$685.4M$689.0M$685.3M$674.5M
Long Term Debt Current$8.1M$8.1M$8.1M$8.1M$8.1M$8.1M$8.2M$9.3M$10.0M$15.7M$12.8M$13.1M$25.1M$15.7M$13.0M$14.9M$11.2M$9.2M$9.5M$9.5M$10.9M$10.8M$12.9M$10.7M$12.9M$12.6M$16.7M$16.8M$26.3M$17.8M$19.2M$15.2M$11.8M$9.2M$6.6M$11.9M$13.4M$18.1M$13.4M$19.5M$19.1M$17.6M$16.3M$21.3M$19.3M
Liabilities Current$341.8M$334.6M$338.0M$330.8M$356.0M$386.7M$361.7M$391.7M$382.3M$381.7M$390.9M$594.6M$583.3M$512.8M$466.5M$458.6M$446.8M$436.2M$387.1M$388.5M$367.2M$366.2M$367.3M$415.5M$433.3M$417.6M$294.2M$275.2M$284.6M$290.0M$281.8M$280.6M$288.8M$278.6M$294.0M$299.6M$281.4M$269.8M$253.7M$287.8M$234.9M$260.9M$290.6M$295.7M$294.5M
Liabilities And Stockholders Equity$2.05B$2.06B$2.09B$2.34B$2.33B$2.38B$2.42B$2.39B$2.57B$2.66B$2.78B$3.50B$3.79B$2.58B$2.55B$2.52B$2.48B$2.31B$2.32B$2.26B$2.11B$2.14B$2.07B$2.10B$2.08B$2.18B$1.80B$1.77B$1.75B$1.78B$1.78B$1.74B$1.72B$1.75B$1.76B$1.83B$1.78B$1.75B$1.75B$1.79B$1.76B$1.80B$1.85B$1.84B$1.89B
Liabilities$1.95B$1.99B$2.02B$2.13B$2.10B$2.16B$2.22B$2.11B$2.24B$2.19B$2.25B$2.60B$2.90B$1.77B$1.76B$1.76B$1.74B$1.80B$1.84B$1.76B$1.62B$1.67B$1.60B$1.64B$1.61B$1.75B$1.41B$1.40B$1.36B$1.36B$1.35B$1.31B$1.26B$1.28B$1.24B$1.26B$1.22B$1.16B$1.12B$1.15B$1.10B$1.14B$1.19B$1.19B$1.17B
Inventory Net$440.3M$440.8M$445.9M$431.3M$418.2M$430.7M$444.0M$478.6M$555.0M$574.1M$646.4M$708.2M$687.0M$531.2M$510.3M$484.8M$445.0M$411.0M$462.1M$467.1M$436.9M$457.1M$452.4M$395.8M$384.5M$359.8M$339.4M$316.8M$323.2M$314.1M$311.6M$334.5M$318.2M$320.3M$319.4M$278.5M$256.7M$266.9M$219.3M$257.0M$268.1M$269.9M$285.5M$297.0M$276.9M
Intangible Assets Net Excluding Goodwill$483.3M$488.1M$493.8M$604.4M$609.2M$619.9M$625.2M$632.1M$651.1M$655.9M$761.1M$939.0M$949.7M$346.8M$355.5M$357.5M$357.8M$354.4M$353.7M$357.7M$361.2M$364.7M$365.4M$317.0M$286.2M$277.2M$210.1M$210.7M$210.3M$211.7M$214.7M$211.5M$219.7M$220.8M$227.8M$235.1M$224.2M$226.1M$221.8M$225.2M$228.6M$230.2M$234.6M$234.9M$230.6M
Assets Current$873.4M$890.6M$912.3M$920.5M$895.1M$966.4M$1.01B$962.6M$1.13B$1.21B$1.18B$1.34B$1.65B$1.35B$1.23B$1.19B$1.14B$988.0M$1.00B$946.0M$961.4M$989.1M$916.6M$938.1M$1.06B$1.22B$800.1M$775.8M$753.7M$792.3M$789.8M$771.4M$756.7M$790.4M$765.6M$815.9M$796.0M$770.5M$793.7M$826.8M$784.2M$820.4M$855.0M$854.3M$907.8M
Allowance For Doubtful Accounts Receivable Current$11.4M$10.1M$11.5M$11.2M$11.8M$11.0M$11.6M$12.0M$12.5M$13.3M$13.6M$13.5M$13.5M$9.8M$9.5M$9.6M$9.0M$13.9M$12.7M$8.9M$7.8M$10.0M$7.9M$6.2M$6.2M$6.3M$7.9M$7.9M$6.7M$6.3M$6.3M$5.2M$6.4M$6.1M$7.5M$7.2M$6.5M$6.1M$5.5M$5.5M$5.6M$5.2M$5.6M$6.7M$6.4M
Accrued Liabilities Current$157.3M$152.7M$162.5M$144.8M$166.9M$185.2M$174.2M$190.1M$183.2M$169.4M$178.2M$306.3M$222.3M$147.3M$160.0M$151.1M$161.6M$176.2M$118.5M$126.9M$148.1M$120.5M$138.4M$150.6M$113.5M$117.5M$97.9M$86.9M$95.6M$109.3M$98.9M$96.5M$99.0M$84.5M$83.1M$103.7M$82.5M$89.7M$94.2M$105.6M$80.9M$94.7M$96.0M$80.5M$92.6M
Accounts Receivable Net Current$274.0M$290.8M$271.6M$301.5M$269.0M$320.4M$349.8M$299.6M$359.4M$386.1M$350.6M$429.7M$512.4M$334.0M$363.0M$399.2M$318.5M$359.5M$335.0M$272.6M$322.3M$344.0M$253.4M$311.1M$272.0M$212.0M$227.8M$252.0M$228.0M$222.8M$261.2M$205.9M$240.2M$286.5M$237.2M$269.7M$309.2M$245.2M$271.7M$302.3M$237.3M$261.9M$289.8M$270.1M$253.2M
Accounts Payable Current$138.8M$137.5M$130.8M$140.6M$142.7M$156.6M$143.2M$154.0M$152.2M$159.2M$160.4M$212.0M$227.1M$243.6M$258.9M$257.3M$237.9M$218.0M$228.7M$220.0M$205.6M$223.2M$209.2M$228.4M$256.0M$197.8M$178.6M$170.3M$161.1M$161.4M$161.7M$166.8M$175.6M$182.4M$201.1M$181.1M$182.5M$158.9M$144.4M$160.7M$132.8M$145.6M$175.0M$190.3M$178.6M
Prepaid Expense And Other Assets Current$57.0M$53.1M$80.9M$53.3M$49.9M$65.8M$65.2M$57.9M$64.1M$77.8M$64.1M$59.1M$63.0M$75.9M$57.8M$55.7M$59.1M$51.4M$42.7M$44.4M$52.9M$45.8M$39.6M$57.0M$47.2M$64.8M$43.6M$39.7M$41.4M$64.0M$53.0M$56.8M$46.7M$44.5M$58.3M$74.3M$51.2M$50.4M$58.7M$54.9M$53.6M$49.9M$46.5M$46.4M
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent$4.7M$4.8M$4.5M$4.2M$3.2M$5.8M$5.2M$4.5M$5.7M$5.7M$4.2M$3.8M$4.4M$3.7M$3.8M$4.7M$6.4M$5.5M$7.0M$6.3M$3.2M$3.2M$3.3M$2.3M$2.3M$2.5M$2.6M$4.9M$5.0M$5.2M$3.0M$4.3M$1.9M$2.1M$2.7M$3.2M$3.6M$3.2M$3.5M$3.5M$4.0M$4.4M$4.6M$2.6M$3.1M$3.4M$4.0M$4.8M$5.0M$5.7M
Gains Losses On Extinguishment Of Debt-$556.0K$0.00$0.00-$1.7M$0.00-$5.3M$0.00$0.00-$1.2M-$6.7M$0.00$0.00$0.00$0.00$0.00$25.0M$0.00$0.00$0.00$0.00-$26.2M$0.00-$16.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$95.3M$99.0M$107.3M$127.8M$152.0M$114.4M$133.5M$123.0M$110.5M$151.8M$175.6M$120.6M$144.7M$122.3M$151.2M$220.7M$175.6M$233.8M$72.0M$69.0M$64.8M$58.1M$58.0M$81.8M
Treasury Stock Value Acquired Cost Method$18.5M$40.7M$30.8M$43.0M$19.3M$119.0M$70.5M$86.0M$82.0K$290.0K$12.7M$28.4M$2.2M$10.9M$13.2M-$55.2M-$7.3M-$2.4M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$338.7M-$298.7M-$400.2M$393.3M-$28.2M$68.2M-$35.0M$39.1M-$700.0K$8.9M-$44.9M-$27.9M-$52.2M-$30.7M$122.1M$353.3M-$43.2M
Investing Cash Flow *-$34.4M-$65.0M-$45.2M-$583.2M-$56.2M-$51.5M-$64.1M$2.6M-$71.3M-$62.3M-$39.4M-$147.3M-$62.9M-$91.0M-$82.3M-$584.1M-$32.8M
Operating Cash Flow *$357.4M$380.0M$431.8M$59.2M$69.8M$106.9M$90.3M$58.2M$49.2M$80.1M$31.9M$93.3M$85.7M$90.1M$35.4M$83.1M$84.1M
Share Based Compensation$25.5M$26.8M$41.1M$33.1M$20.1M$17.6M$15.9M$19.6M$8.1M$10.1M$11.1M$11.5M$12.5M$10.4M$9.0M$5.8M$4.1M
Payments To Acquire Property Plant And Equipment$52.4M$68.4M$63.6M$42.5M$37.0M$41.2M$34.9M$50.1M$34.9M$59.3M$46.3M$77.1M$64.4M$68.9M$87.6M$40.5M$32.7M
Proceeds From Payments For Other Financing Activities-$130.0K-$341.0K-$130.0K$258.0K-$257.0K-$15.0K-$180.0K$51.0K-$70.0K$55.0K$347.0K$298.0K$394.0K$100.0K$345.0K$184.0K$402.0K
Net Cash Provided By Used In Discontinued Operations-$1.3M-$2.8M-$3.0M$7.6M$48.7M$19.7M$11.0M-$78.9M-$2.2M-$13.6M$45.7M-$1.5M-$2.1M-$2.8M-$962.0K-$638.0K-$1.3M
Increase Decrease In Other Operating Capital Net-$2.0M-$2.1M-$11.2M-$13.2M-$1.7M-$1.0M-$355.0K-$2.2M-$4.1M-$4.0M-$559.0K-$1.1M-$2.5M-$5.1M-$3.8M-$676.0K$2.8M
Increase Decrease In Inventories$18.3M-$73.6M-$129.2M$106.8M$154.5M-$23.3M$31.8M$52.1M$29.3M-$16.1M$41.6M$50.5M-$26.9M-$9.0M$12.8M$10.6M-$28.5M
Proceeds From Sale Of Property Plant And Equipment$18.0M$14.5M$21.0M$90.0K$237.0K$352.0K$280.0K$663.0K$143.0K$770.0K$203.0K$552.0K$1.6M$309.0K$1.5M$0.00$0.00
Proceeds From Issuance Of Long Term Debt$63.0M$217.0M$122.6M$1.06B$20.9M$1.24B$201.7M$443.1M$233.4M$302.4M$203.2M$691.9M$303.0K$4.0M$674.3M$543.9M$11.4M
Payments For Repurchase Of Common Stock$183.3M$309.9M$164.0M$10.9M$3.4M$7.5M$1.5M$45.6M$15.8M$65.3M$82.3M$79.6M$32.5M$10.4M$18.1M$0.00$0.00
Payments Of Financing Costs$0.00$907.0K$3.0M$17.1M$571.0K$17.4M$1.1M$7.8M$1.5M$4.4M$888.0K$11.3M$833.0K$97.0K$21.7M$17.5M$597.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$14.2M$925.0K-$621.0K$20.0M$9.6M$15.9M$4.5M$2.3M$4.8M-$1.5M$2.0M$4.3M-$6.7M$3.3M-$9.1M$14.3M
Payments Of Dividends Common Stock$39.7M$35.8M$133.8M$126.7M$17.1M$14.5M$13.7M$49.8M$10.3M$8.8M$7.7M$6.3M$5.8M$4.7M$0.00$0.00
Payments To Acquire Businesses Net Of Cash Acquired$0.00$14.6M$0.00$851.5M$2.2M$10.5M$9.2M$430.9M$34.7M$4.5M$2.2M$62.3M$0.00$22.4M$22.4M$542.0M$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q4 2010
Financing Cash Flow *-$101.6M-$108.1M-$123.9M-$78.4M-$8.6M-$9.3M$34.7M$28.6M$258.5M$4.5M$42.6M-$16.9M-$16.5M-$10.6M-$9.5M$11.0M
Investing Cash Flow *-$7.7M-$236.0K-$13.5M$4.5M-$10.0M-$11.2M-$23.5M-$17.6M-$209.0M-$13.7M-$26.5M-$18.8M-$39.5M-$16.2M-$42.3M-$18.6M
Operating Cash Flow *$107.0M$142.9M$146.1M$75.5M-$85.0M$12.3M-$18.2M$1.0M-$5.7M$282.0K-$17.4M-$8.1M-$26.3M-$32.5M-$13.8M-$23.8M
Share Based Compensation$6.4M$6.0M$6.5M$5.4M$7.1M$6.3M$6.4M$15.3M$6.6M$6.7M$6.0M$5.1M$4.9M$5.6M$5.3M$4.2M$4.5M$4.3M$4.0M$4.0M$3.9M$2.9M$2.5M$2.4M$2.6M$2.4M$2.3M$2.5M$2.9M$2.5M$3.1M$2.9M$2.8M$2.6M$3.1M$3.3M$1.7M$3.0M$3.3M$3.0M$2.7M$2.7M$2.3M$2.1M$2.0M
Payments To Acquire Property Plant And Equipment$7.7M$17.5M$14.3M$8.3M$7.1M$4.7M$11.5M$11.5M$10.6M$7.1M$8.8M$9.0M$12.2M$9.3M$13.2M$10.4M$9.0M$8.4M$11.5M$10.8M$10.8M$7.0M$7.8M$7.7M$17.3M$20.9M$25.0M$15.7M$20.8M$18.9M$20.0M$16.9M$17.9M$14.9M$13.7M$17.3M$17.5M$20.3M$19.9M$23.2M$17.9M
Proceeds From Payments For Other Financing Activities-$12.0K$41.0K-$59.0K-$42.0K-$28.0K-$68.0K-$40.0K$137.0K$84.0K-$349.0K$203.0K$102.0K$31.0K$184.0K-$14.0K-$12.0K
Net Cash Provided By Used In Discontinued Operations-$730.0K-$180.0K-$2.9M-$2.0M$7.1M$22.7M-$606.0K-$458.0K-$6.4M-$10.1M-$387.0K-$380.0K-$299.0K-$463.0K-$277.0K-$367.0K
Increase Decrease In Other Operating Capital Net-$154.0K-$111.0K-$1.1M-$2.0M-$662.0K-$1.3M-$1.2M-$1.2M-$552.0K-$1.5M-$519.0K-$1.2M-$543.0K-$2.0M-$838.0K-$62.0K
Increase Decrease In Inventories-$1.9M$393.0K-$24.6M-$22.9M$59.5M$32.8M$19.5M$34.0M$28.1M$13.7M$9.1M$32.7M$33.9M$9.8M$30.3M$24.3M
Proceeds From Sale Of Property Plant And Equipment$0.00$17.2M$787.0K$11.8M$29.0K$53.0K$184.0K$51.0K$439.0K$86.0K$484.0K$107.0K$224.0K$1.1M$61.0K$0.00
Proceeds From Issuance Of Long Term Debt$0.00$31.5M$29.8M$10.8M$40.8M$72.0M$39.0M$326.1M$39.1M$79.9M$10.3M$57.6M$303.0K$0.00$48.0M
Payments For Repurchase Of Common Stock$30.3M$49.1M$81.4M$12.7M$10.9M$2.9M$1.8M$1.3M$4.3M$15.1M$10.9M$13.2M$55.2M$7.3M$2.4M$0.00
Payments Of Financing Costs$38.0K$42.0K$114.0K$744.0K$753.0K$569.0K$21.0K$67.0K$7.4M$172.0K$0.00$29.0K$681.0K$0.00$4.0K$1.7M
Increase Decrease In Prepaid Deferred Expense And Other Assets$3.5M$5.1M$3.6M-$100.0K-$329.0K$4.9M$2.3M$444.0K$8.5M$2.1M-$316.0K$2.2M$1.6M-$3.6M-$4.0K$3.9M
Payments Of Dividends Common Stock$11.2M$9.0M$10.0M$7.1M$5.3M$4.4M$3.4M$3.1M$3.0M$2.5M$2.3M$1.9M$1.7M$1.5M$1.2M$0.00
Payments To Acquire Businesses Net Of Cash Acquired$0.00$2.2M$10.5M$9.2M$198.7M$6.1M$0.00$0.00$21.8M$0.00$22.4M$855.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$1.09$4.23$1.42$-3.71$1.48$1.19$0.87$2.96$0.35$0.68$0.73$0.00$0.07$0.30$-0.13$0.16$0.32
Earnings Per Share Basic$1.13$4.41$1.49$-3.71$1.56$1.25$0.91$3.06$0.36$0.73$0.77$0.00$0.07$0.30$-0.13$0.16$0.32
Weighted Average Number Of Shares Outstanding Basic45.4M47.6M52.1M51.7M50.8M42.6M40.9M41.0M41.0M41.1M44.6M49.4M54.4M55.9M58.9M59.0M58.7M
Weighted Average Number Of Diluted Shares Outstanding46.7M49.7M54.6M51.7M53.4M45.0M42.9M42.4M43.0M44.1M46.9M49.4M56.6M57.3M58.9M60.0M59.0M
Common Stock Dividends Per Share Cash Paid

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010
Earnings Per Share Diluted$1.41$-2.65$1.21$1.49$0.84$1.28$0.82$0.90$-1.17$0.88$2.60$1.23$0.36$0.31$0.32$0.55$0.50$0.02$0.24$0.31$-0.03$0.21$0.14$2.11$0.72$0.22$0.12$0.29$-0.28$0.22$0.12$0.29$0.13$0.18$0.14$0.24$0.16$0.29$-0.53$0.06$0.01$0.06$-0.02$0.01$0.06$0.16$0.04$0.04$0.08$-0.24$-0.03$0.08
Earnings Per Share Basic$1.44$-2.65$1.24$1.56$0.87$1.34$0.86$0.94$-1.17$0.93$2.71$1.27$0.38$0.33$0.34$0.58$0.52$0.02$0.26$0.33$-0.03$0.21$0.14$2.18$0.74$0.23$0.12$0.31$-0.29$0.23$0.12$0.31$0.14$0.19$0.15$0.26$0.16$0.30$-0.53$0.06$0.01$0.07$-0.02$0.01$0.06$0.16$0.04$0.04$0.08$-0.24$-0.03$0.08
Weighted Average Number Of Shares Outstanding Basic44.7M45.3M45.7M45.5M47.0M47.9M48.8M52.3M53.0M52.6M51.7M51.7M51.2M50.9M50.8M50.6M41.7M41.6M41.2M41.0M40.9M40.8M40.3M41.5M41.9M41.7M41.3M39.3M40.6M41.4M42.0M44.0M45.3M46.3M48.4M49.0M52.8M54.3M54.3M55.2M56.0M56.0M56.0M59.6M59.3M59.3M59.0M
Weighted Average Number Of Diluted Shares Outstanding45.8M45.3M46.9M47.5M48.9M49.9M51.5M54.6M53.0M55.3M53.9M53.4M53.8M53.5M53.3M53.2M43.8M43.7M43.9M43.2M42.8M41.9M41.7M42.8M43.3M43.3M43.2M42.3M43.3M43.9M45.4M47.0M47.7M48.1M49.8M49.0M54.6M56.2M54.3M57.3M57.5M57.4M57.1M60.5M59.3M59.3M60.2M
Common Stock Dividends Per Share Cash Paid$0.22$0.18$0.18$0.18$0.15$0.15$0.15$2.13$0.10$0.10$0.09$0.09$0.09$0.08$0.08$0.08$0.08$0.08$0.08$0.07$0.07$0.07$0.07$1.07$0.07$0.07$0.06$0.06$0.06$0.06$0.05$0.05$0.05$0.04$0.04$0.04$0.03$0.03$0.03$0.03$0.03$0.03

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investment Income Interest$2.2M$2.4M$2.1M$215.0K$440.0K$749.0K$799.0K$1.7M$64.0K$66.0K$261.0K$303.0K$353.0K$292.0K$398.0K$409.0K$1.5M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$25.5M$18.3M$20.5M$17.8M$16.4M$14.7M$13.3M$10.1M$8.1M$10.1M$11.1M$11.5M$12.5M$10.4M$9.0M$5.8M$4.1M
Amortization Of ESOP Award$218.0K$2.2M$10.4M$10.5M$2.4M$2.5M$2.7M$8.1M$3.5M$2.9M$2.8M$2.5M$2.0M$2.0M$668.0K$744.0K$818.0K
Other Depreciation And Amortization$63.0M$60.7M$65.4M$64.7M$52.3M$52.1M$51.5M$55.8M$47.9M$46.3M$45.8M$67.4M$70.7M$66.3M$60.7M$40.4M$42.3M
Amortization Of Financing Costs And Discounts$4.2M$4.2M$4.2M$3.8M$2.6M$3.7M$5.4M$5.2M$4.5M$7.3M$7.0M$6.4M$6.2M$6.0M$6.7M$5.1M$5.2M
Provision For Doubtful Accounts$566.0K$636.0K$971.0K$1.4M$501.0K$1.3M$535.0K$96.0K$271.0K$351.0K$60.0K$359.0K$1.8M$1.5M$1.2M$2.4M$628.0K
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$0.00$0.00$0.00$0.00$0.00$264.0K-$252.0K-$152.0K-$195.0K-$983.0K-$272.0K-$470.0K-$732.0K
Discontinued Operation Tax Effect Of Discontinued Operation$0.00$0.00$20.2M$1.2M$3.3M$3.1M$27.6M$25.1M$10.7M$12.6M$0.00-$1.6M$0.00$0.00$54.0K$440.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010
Investment Income Interest$357.0K$569.0K$708.0K$406.0K$769.0K$637.0K$424.0K$434.0K$236.0K$104.0K$61.0K$32.0K$33.0K$49.0K$304.0K$44.0K$140.0K$310.0K$261.0K$201.0K$212.0K$198.0K$532.0K$762.0K$197.0K$17.0K$15.0K$6.0K$79.0K$44.0K$11.0K$19.0K$155.0K$117.0K$120.0K$28.0K$33.0K$142.0K$151.0K$28.0K$77.0K$86.0K$63.0K$106.0K$97.0K$69.0K$81.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$6.4M$6.0M$6.5M$5.4M$4.7M$3.8M$5.0M$5.1M$5.3M$5.5M$5.1M$4.3M$2.9M$4.5M$4.3M$3.4M$3.9M$3.7M$3.2M$3.3M$3.4M$2.9M$2.5M$2.4M$2.6M$2.5M$3.1M$2.6M$1.7M$3.0M$2.3M
Amortization Of ESOP Award$218.0K$553.0K$586.0K$520.0K$6.6M$570.0K$571.0K$591.0K$591.0K$591.0K$610.0K$609.0K$609.0K$628.0K$629.0K$629.0K$682.0K$507.0K$856.0K$4.4M$855.0K$817.0K$893.0K$688.0K$654.0K$610.0K$507.0K$371.0K
Other Depreciation And Amortization$15.7M$15.6M$14.8M$17.1M$13.1M$12.6M$15.8M$15.1M$13.0M$12.0M$17.1M$17.3M$16.8M$17.4M$15.5M$13.8M
Amortization Of Financing Costs And Discounts$1.1M$1.0M$1.1M$1.0M$654.0K$680.0K$1.3M$1.2M$1.2M$1.9M$1.7M$1.6M$1.6M$1.5M$1.5M$1.8M
Provision For Doubtful Accounts$1.9M$1.2M$562.0K$482.0K$352.0K$93.0K$35.0K$158.0K-$220.0K$112.0K-$24.0K$156.0K$185.0K$206.0K$569.0K$266.0K
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$10.0K-$196.0K
Discontinued Operation Tax Effect Of Discontinued Operation$0.00$0.00$0.00$26.0M-$6.5M$726.0K$288.0K-$334.0K-$2.0M$0.00$0.00$533.0K-$3.4M$0.00$1.4M$25.0M$3.3M$1.9M$3.0M$3.3M$0.00-$5.0K

Most recent annual filing with the SEC: November 19, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.