GRACO INC Financial Summary

Complete Filing Data

GRACO INC reported Gross Profit of $1.17 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean GRACO INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Cost of Revenue *$1.06B$990.9M$1.03B$1.09B$953.7M$795.2M$786.3M$770.8M$679.5M$618.4M$601.8M$554.4M$496.6M$461.9M$395.1M$340.6M$286.4M$385.1M
Revenue *$2.24B$2.11B$2.20B$2.14B$1.99B$1.65B$1.65B$1.65B$1.47B$1.33B$1.29B$1.22B$1.10B$1.01B$895.3M$744.1M$579.2M$817.3M
Gross Profit$1.17B$1.12B$1.16B$1.06B$1.03B$854.9M$859.8M$882.5M$795.2M$710.9M$684.7M$666.7M$607.5M$550.5M$500.2M$403.4M$292.8M$432.2M
Selling And Marketing Expense$273.9M$273.7M$260.7M$250.9M$271.5M$220.3M$234.3M$245.5M$231.4M$212.9M$201.9M$194.8M$177.9M$163.5M$151.3M$135.9M$115.6M$138.7M
Research And Development Expense$82.3M$87.2M$82.8M$80.0M$79.7M$72.2M$67.6M$63.1M$59.2M$59.6M$58.6M$54.2M$51.4M$48.9M$41.6M$37.7M$37.5M$36.6M
Operating Income Loss$624.8M$570.1M$646.8M$572.7M$531.3M$391.7M$424.5M$436.4M$378.7M$121.1M$302.1M$308.9M$279.8M$224.7M$219.5M$153.1M$74.5M$187.4M
Income Tax Expense Benefit$119.4M$103.2M$102.3M$105.1M$68.6M$44.2M$62.0M$69.7M$94.7M$56.0M$129.0M$89.5M$78.0M$68.2M$67.4M$45.7M$19.7M$57.7M
General And Administrative Expense$206.2M$191.4M$171.4M$153.8M$151.4M$135.5M$133.4M$137.5M$125.9M$125.2M$122.2M$108.8M$98.4M$113.4M$87.9M$76.7M$65.3M$69.6M
Other Nonoperating Income Expense$19.3M$22.0M-$32.9M$2.9M-$12.6M-$5.8M-$5.5M-$11.3M-$15.4M-$6.9M-$1.4M-$1.1M$742.0K$11.9M-$655.0K-$417.0K-$946.0K-$1.2M
Interest Expense$5.2M$9.9M$10.2M$11.3M$13.1M$14.4M$16.2M$17.6M$17.6M$18.7M$18.1M$19.3M$9.1M$4.2M$4.9M$7.6M
Other Comprehensive Income Loss Net Of Tax$87.1M-$14.6M$34.4M$10.8M$44.0M$45.6M-$24.9M-$1.6M$14.4M-$37.7M-$3.8M-$54.4M$37.4M-$7.3M-$24.0M-$716.0K
Net Income Loss Available To Common Stockholders Basic$521.8M$486.1M$506.5M$460.6M$439.9M$330.5M$343.9M$341.1M$252.4M$40.7M$345.7M$225.6M$210.8M$149.1M$142.3M$102.8M$49.0M$120.9M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$374.7M$405.9M$410.8M$347.1M$96.7M$474.7M$315.1M$288.8M$217.3M$209.7M$148.5M$68.7M$178.6M
Deferred Income Taxes And Tax Credits-$8.7M$6.1M-$8.5M-$10.0M-$46.6M$10.7M-$6.4M$15.4M$34.4M-$35.6M-$11.6M$329.0K-$1.7M-$10.8M-$1.8M-$4.2M-$69.0K-$160.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$729.0K$5.4M$2.7M$5.3M$14.6M-$237.0K-$6.9M$1.8M$3.3M$10.7M-$10.4M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$84.4M-$32.4M$25.7M-$9.6M-$10.0M$46.0M$1.9M-$8.6M$16.4M-$31.2M-$10.4M
Net Income Loss$521.8M$486.1M$506.5M$460.6M$439.9M$330.5M$343.9M$341.1M$252.4M$40.7M$345.7M
Comprehensive Income Net Of Tax$608.9M$471.5M$540.9M$471.4M$483.9M$376.1M$318.9M$339.4M$266.9M$2.9M$342.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$6.9M-$1.8M$1.3M$4.2M-$3.7M$12.7M-$17.4M$2.1M$12.4M$1.5M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax-$3.4M-$23.3M-$11.4M-$25.6M-$68.7M$645.0K$33.8M-$8.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Cost of Revenue *$254.1M$272.3M$250.6M$243.1M$252.4M$226.0M$255.1M$268.2M$244.5M$284.6M$279.5M$239.8M$238.5M$243.3M$206.8M$210.4M$184.4M$174.9M$193.2M$201.4M$188.8M$194.5M$194.7M$183.9M$175.7M$175.0M$154.7M$150.6M$163.0M$143.1M$148.8M$154.9M$144.3M$136.8M$145.7M$130.7M$126.2M$127.3M$118.4M$116.5M$128.7M$101.9M$101.0M$102.2M$93.3M$85.4M$90.2M$75.4M$69.2M$74.7M
Revenue *$543.4M$571.8M$528.3M$519.2M$553.2M$492.2M$539.7M$559.6M$529.6M$545.6M$548.5M$494.3M$486.7M$507.2M$454.1M$470.3M$439.3M$366.9M$373.6M$412.3M$400.6M$428.3M$404.9M$406.4M$415.9M$424.6M$406.3M$374.9M$379.8M$379.5M$340.6M$349.1M$327.2M$348.1M$304.9M$325.6M$319.0M$335.5M$306.5M$306.0M$302.6M$322.5M$290.0M$271.9M$277.0M$286.0M$269.0M$253.7M$256.5M$268.2M$234.1M$227.3M$234.7M$217.7M$190.0M$192.1M$164.7M$147.3M$147.7M
Gross Profit$289.2M$299.5M$277.7M$276.1M$300.9M$266.2M$284.5M$291.4M$285.1M$261.1M$269.1M$254.5M$248.2M$263.8M$247.3M$244.8M$229.0M$182.5M$198.6M$209.4M$207.4M$227.0M$216.0M$208.8M$221.5M$229.9M$222.4M$200.8M$204.1M$204.5M$185.8M$184.7M$176.6M$185.1M$161.8M$171.8M$170.2M$180.6M$162.1M$164.8M$165.8M$176.9M$159.3M$147.2M$150.9M$158.7M$150.6M$138.9M$139.9M$139.5M$132.2M$126.3M$132.4M$124.4M$104.6M$101.9M$89.3M$78.1M$73.0M
Selling And Marketing Expense$68.0M$68.3M$67.2M$65.1M$69.0M$66.6M$60.5M$68.4M$65.4M$61.4M$62.1M$63.0M$66.1M$69.1M$62.2M$54.0M$48.8M$57.4M$55.5M$60.4M$60.8M$57.3M$62.9M$62.5M$57.4M$55.6M$54.4M$49.3M$56.1M$52.7M$48.4M$50.1M$51.4M$47.5M$49.5M$46.3M$44.3M$44.6M$43.4M$41.2M$42.5M$38.0M$36.7M$39.6M$37.5M$33.3M$32.6M$29.2M$26.6M$28.3M
Research And Development Expense$20.3M$20.7M$19.4M$21.3M$21.9M$21.9M$19.8M$21.3M$20.5M$19.7M$20.0M$19.1M$19.8M$21.4M$19.6M$17.7M$17.9M$17.1M$16.7M$17.3M$16.6M$15.7M$16.1M$15.3M$14.6M$14.7M$14.3M$14.7M$15.6M$14.7M$14.8M$14.9M$15.3M$13.8M$13.4M$13.2M$12.5M$12.5M$12.4M$12.5M$12.5M$11.6M$10.4M$10.4M$9.9M$9.3M$9.5M$9.5M$8.8M$9.8M
Operating Income Loss$164.7M$157.5M$144.0M$145.7M$161.4M$133.0M$163.2M$157.1M$156.7M$143.1M$148.7M$128.4M$124.6M$133.8M$128.3M$125.0M$44.8M$89.8M$103.4M$112.4M$104.5M$114.8M$113.4M$111.7M$101.4M$100.4M$87.4M$81.5M$78.3M$60.9M$76.9M$83.9M$65.2M$78.9M$85.8M$74.7M$69.7M$75.2M$71.5M$56.3M$52.5M$58.0M$56.8M$58.3M$57.1M$43.4M$39.2M$32.7M$26.2M$18.4M
Income Tax Expense Benefit$30.8M$30.6M$27.4M$29.1M$32.2M$18.1M$31.2M$25.4M$28.2M$26.2M$29.0M$22.1M$17.9M$21.6M$20.1M$6.9M$13.2M$9.3M$12.7M$19.7M$14.0M$15.4M$16.1M$21.9M$20.9M$15.8M$20.8M$22.2M$22.5M$18.1M$23.2M$66.4M$19.9M$23.0M$25.7M$22.8M$17.6M$23.6M$19.0M$17.2M$16.0M$18.6M$16.8M$18.1M$19.2M$11.7M$13.6M$10.9M$7.5M$5.5M
General And Administrative Expense$50.3M$53.0M$47.1M$44.0M$48.6M$44.7M$41.8M$44.7M$42.6M$36.8M$38.3M$44.0M$37.8M$39.4M$37.2M$32.0M$36.0M$34.4M$31.7M$36.8M$34.1M$33.7M$37.5M$32.9M$30.7M$33.9M$29.8M$31.2M$35.1M$33.5M$30.1M$31.7M$30.2M$25.7M$28.1M$25.1M$24.3M$26.5M$23.4M$29.9M$32.0M$24.5M$22.5M$24.3M$19.9M$18.6M$20.6M$18.0M$16.6M$16.5M
Other Nonoperating Income Expense$4.5M$1.4M$8.2M$6.2M$4.5M$8.1M$2.5M$4.4M$2.0M$866.0K-$607.0K-$153.0K-$344.0K$434.0K-$121.0K-$1.0M$510.0K-$5.2M-$3.0M-$1.1M-$269.0K-$3.1M-$4.3M-$1.0M-$1.1M-$652.0K-$1.8M-$416.0K-$392.0K$1.1M-$1.4M$438.0K-$710.0K-$310.0K$202.0K-$247.0K$8.4M$10.9M$4.4M$3.2M$3.2M-$299.0K-$325.0K-$324.0K$0.00-$254.0K$268.0K-$161.0K-$203.0K-$91.0K
Interest Expense$656.0K$634.0K$744.0K$1.4M$1.8M$1.3M$1.5M$1.7M$5.3M$2.5M$2.5M$2.4M$3.0M$3.3M$2.5M$3.6M$3.4M$3.5M$3.6M$3.9M$3.2M$3.9M$4.2M$4.1M$4.4M$4.5M$4.5M$4.0M$4.1M$5.3M$4.6M$4.7M$4.6M$4.5M$4.6M$4.8M$5.2M$5.4M$3.7M$3.1M$1.7M$616.0K$1.0M$1.0M$1.1M$1.1M$1.2M
Other Comprehensive Income Loss Net Of Tax$2.1M$56.7M$20.0M$19.3M$141.0K-$18.0M-$8.2M$5.5M$5.9M-$12.3M-$12.5M-$2.3M-$1.5M$7.5M-$7.8M$32.8M$8.6M-$2.5M-$4.6M$2.7M$2.8M$5.7M-$13.0M$10.2M$2.0M$12.1M$7.6M-$5.6M-$6.5M-$1.5M-$11.9M$13.6M-$1.5M-$11.9M-$1.1M$674.0K$10.3M$4.1M-$6.9M$5.0M-$7.9M$1.5M$966.0K
Net Income Loss Available To Common Stockholders Basic$114.7M$114.1M$28.8M$72.8M$84.8M$84.1M$88.1M$86.7M$73.7M$92.7M$89.1M$85.5M$36.4M$75.5M$79.8M$60.7M-$104.2M$54.4M$50.9M$39.6M$53.5M$50.7M$172.6M$68.8M$49.0M$59.6M$66.2M$50.7M$44.7M$56.1M$57.8M$52.1M$42.3M$37.1M$34.4M$35.4M$36.6M$38.1M$37.3M$30.4M$24.8M$20.6M$17.3M$11.6M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$131.7M$125.7M$121.0M$42.0M$82.1M$96.8M$107.8M$100.7M$108.1M$105.2M$107.4M$96.4M$95.6M$81.6M$76.6M$73.4M$57.6M$73.9M$239.0M$88.7M$82.6M$91.9M$73.5M$73.7M$81.4M$71.1M$54.3M$50.4M$54.0M$53.4M$56.2M$56.5M$42.1M$38.4M$31.5M$24.8M$17.1M
Deferred Income Taxes And Tax Credits$3.2M$6.0M$230.0K$11.0M$1.8M-$65.0K-$2.2M-$2.0M-$864.0K-$2.7M-$4.0M-$3.2M-$2.6M-$4.1M-$1.8M-$3.3M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$235.0K-$78.0K$21.0K-$66.0K$352.0K$237.0K$252.0K$264.0K$244.0K$312.0K$320.0K$194.0K$564.0K$535.0K$672.0K$512.0K$554.0K$615.0K$505.0K$423.0K$470.0K-$2.0M-$2.7M-$1.8M-$2.3M-$1.8M-$2.0M-$1.7M-$1.8M-$1.5M-$2.5M-$1.9M-$2.4M-$1.5M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$1.5M$57.0M$19.9M$19.5M-$811.0K-$18.7M-$9.0M$4.6M$5.0M-$13.3M-$13.5M-$3.0M-$3.5M$5.7M-$10.5M$31.0M$6.8M-$4.7M-$6.4M$1.2M$1.2M$4.2M-$15.1M$8.7M$574.0K$11.0M$6.3M-$6.6M-$7.6M-$2.4M-$13.6M$12.4M-$3.0M-$12.9M
Net Income Loss$137.6M$127.6M$124.1M$122.2M$133.0M$122.2M$133.1M$134.3M$129.2M$116.2M$117.4M$100.8M$103.8M$110.1M$105.7M$114.1M$28.8M$72.8M$84.1M$88.1M$86.7M$92.7M$89.1M$85.5M$75.5M$79.8M$60.7M$54.4M$50.9M$39.6M$50.7M$172.6M$68.8M$59.6M
Comprehensive Income Net Of Tax$139.7M$184.3M$144.1M$141.5M$133.1M$104.2M$124.9M$139.8M$135.0M$103.9M$104.9M$98.6M$102.3M$117.6M$97.9M$146.9M$37.5M$70.3M$79.5M$90.9M$89.6M$98.4M$76.1M$95.7M$77.5M$91.9M$68.3M$48.8M$44.5M$38.1M$38.8M$186.2M$67.4M$47.6M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$505.0K-$423.0K-$470.0K-$448.0K-$596.0K-$401.0K-$797.0K-$717.0K-$766.0K-$619.0K-$635.0K-$569.0K-$837.0K-$739.0K-$902.0K-$490.0K-$436.0K-$428.0K-$835.0K-$842.0K-$878.0K-$862.0K-$888.0K-$843.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax-$808.0K$358.0K-$84.0K$268.0K-$1.3M-$918.0K-$1.1M-$1.2M-$1.1M-$1.3M-$1.4M-$894.0K-$2.6M-$2.4M-$3.3M-$2.3M-$2.4M-$2.7M-$2.3M-$1.9M-$2.1M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$2.65B$2.58B$2.22B$1.86B$1.71B$1.28B$1.02B$751.9M$723.1M$573.8M$635.6M$596.0M$634.4M$454.1M$322.7M$264.1M$209.7M$167.6M$244.7M
Accumulated Other Comprehensive Income Loss Net Of Tax$37.5M-$49.6M-$35.0M-$69.4M-$124.2M-$169.8M-$144.9M-$127.8M-$142.2M-$104.5M-$100.7M-$46.3M-$83.7M-$76.5M-$52.4M-$51.7M
Cash And Cash Equivalents At Carrying Value$624.1M$675.3M$538.0M$339.2M$624.3M$378.9M$221.0M$132.1M$103.7M$52.4M$52.3M$23.7M$19.8M$31.1M$303.2M$9.6M$5.4M$12.1M$4.9M
Goodwill$585.3M$487.5M$370.2M$368.2M$356.3M$347.6M$307.7M$293.8M$278.8M$259.8M$394.5M$292.6M$190.0M$181.2M$93.4M$91.7M$91.7M
Repayments Of Long Term Debt$0.00$75.0M$75.0M$70.0K$250.0M$207.2M$583.2M$395.6M$735.1M$942.9M$511.2M$568.1M$392.8M$172.4M$156.5M$364.5M$377.5M
Short Term Bank Loans And Notes Payable$23.1M$28.5M$30.0M$21.0M$43.5M$22.2M$7.7M$11.1M$6.6M$8.9M$15.9M$5.0M$9.6M$8.1M$8.7M$8.2M$12.0M
Retained Earnings Accumulated Deficit$1.46B$1.51B$1.23B$976.9M$876.9M$568.3M$449.0M$220.7M$181.6M$206.8M$285.5M$252.9M$272.7M$189.3M$97.5M$44.4M$11.1M
Receivables Net Current$393.8M$362.5M$354.4M$346.0M$325.1M$314.9M$267.3M$274.6M$266.1M$218.4M$225.5M$214.9M$183.3M$172.1M$150.9M$124.6M$100.8M
Property Plant And Equipment Net$755.1M$771.7M$741.7M$607.6M$451.1M$350.8M$325.5M$229.3M$204.3M$189.6M$178.4M$161.2M$151.7M$151.5M$138.2M$134.2M$139.1M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$87.2M$80.4M$80.3M$61.7M$106.9M$184.7M$182.7M$133.4M$172.4M$159.3M$137.5M$136.8M$94.7M$137.8M$120.3M$76.4M$73.7M
Other Liabilities Current$241.9M$211.7M$185.4M$190.8M$191.2M$157.3M$142.9M$143.0M$112.4M$71.9M$75.1M$69.9M$69.2M$65.4M$49.6M$44.4M$47.4M
Other Assets Noncurrent$96.1M$82.8M$37.9M$33.1M$36.7M$41.7M$35.7M$28.0M$30.2M$25.3M$24.4M$26.2M$24.6M$21.6M$11.8M$9.1M$8.1M
Other Assets Current$52.9M$54.9M$35.1M$43.6M$31.9M$44.2M$29.9M$32.5M$34.2M$31.0M$29.1M$19.4M$14.6M$7.6M$5.9M$8.0M$3.7M
Liabilities Current$467.3M$405.8M$395.2M$399.9M$506.8M$321.4M$285.3M$299.8M$245.8M$178.0M$194.6M$172.7M$168.9M$151.7M$131.3M$119.8M$103.8M
Liabilities And Stockholders Equity$3.27B$3.14B$2.72B$2.44B$2.44B$1.99B$1.69B$1.47B$1.39B$1.24B$1.39B$1.54B$1.33B$1.32B$874.3M$530.5M$476.4M
Inventory Net$401.1M$404.7M$438.3M$476.8M$382.3M$285.7M$273.2M$284.0M$239.3M$201.6M$202.1M$159.8M$133.8M$121.5M$105.3M$91.6M$58.7M
Intangible Assets Net Excluding Goodwill$303.9M$233.3M$126.3M$137.5M$149.7M$160.7M$162.6M$166.3M$183.1M$178.3M$228.0M$176.3M$147.9M$151.8M$18.1M$28.3M$40.2M
Dividends Payable Current$48.7M$46.6M$42.8M$40.0M$35.8M$31.6M$29.2M$26.5M$22.3M$20.1M$18.4M$17.8M$16.9M$15.2M$13.4M$12.6M$12.0M
Common Stock Value$165.2M$169.4M$167.9M$167.7M$170.3M$168.6M$167.3M$165.2M$169.3M$55.8M$55.8M$59.2M$61.0M$60.8M$59.7M$60.0M$60.0M
Assets Current$1.47B$1.50B$1.37B$1.21B$1.36B$1.02B$791.5M$723.2M$643.3M$503.4M$509.0M$839.5M$792.6M$777.0M$583.0M$252.4M$189.0M
Assets$3.27B$3.14B$2.72B$2.44B$2.44B$1.99B$1.69B$1.47B$1.39B$1.24B$1.39B$1.54B$1.33B$1.32B$874.3M$530.5M$476.4M
Additional Paid In Capital Common Stock$994.6M$955.1M$863.3M$784.5M$742.3M$671.2M$578.4M$510.8M$499.9M$453.4M$398.8M$384.7M$347.1M$287.8M$242.0M$212.1M$190.3M
Accounts Payable Current$78.6M$60.8M$72.2M$84.2M$78.4M$58.3M$54.1M$56.9M$48.7M$40.0M$40.5M$39.3M$34.3M$28.9M$27.4M$19.7M$18.0M
Dividends Common Stock Cash$185.5M$175.9M$161.2M$146.3M$131.2M$119.4M$109.2M$93.1M$82.6M$75.1M$70.1M$67.3M$62.8M$56.1M$51.5M$48.8M-$46.1M-$44.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$624.1M$675.3M$538.0M$339.2M$624.3M$378.9M$221.0M$132.1M$112.9M$61.6M$61.8M
Long Term Debt Noncurrent$0.00$75.0M$75.0M$150.0M$164.3M$266.4M$226.0M$305.7M$392.7M$615.0M$408.4M$556.5M$300.0M$70.3M$86.3M
Other Liabilities Noncurrent$11.1M$18.8M$2.2M$12.2M$11.0M$8.6M$0.00$4.7M$6.0M$8.7M$8.7M$0.00
Employee Related Liabilities Current$73.4M$58.2M$64.8M$64.0M$82.9M$52.0M$51.3M$62.3M$55.9M$37.1M$44.7M
Deferred Tax Assets Net Noncurrent$39.3M$32.1M$50.9M$86.7M$57.0M$49.0M$20.4M$38.6M$29.8M$14.7M$8.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$2.61B$2.50B$2.48B$2.51B$2.42B$2.34B$2.22B$2.19B$2.12B$1.99B$1.79B$1.76B$1.69B$1.56B$1.48B$1.38B$1.17B$1.03B$1.02B$983.8M$926.0M$844.4M$796.6M$711.8M$727.2M$720.0M$651.6M$567.0M$711.8M$676.1M$636.9M$636.5M$712.4M$616.9M$646.0M$653.3M$642.7M$601.3M$560.1M$506.9M$427.5M$391.4M$371.0M$333.6M$342.7M$306.2M$247.9M$239.1M
Accumulated Other Comprehensive Income Loss Net Of Tax$29.2M$27.1M-$29.6M-$33.6M-$52.9M-$53.0M-$66.2M-$58.0M-$63.5M-$107.2M-$94.9M-$82.4M-$80.2M-$126.0M-$124.5M-$132.0M-$130.9M-$163.7M-$172.3M-$143.9M-$139.3M-$142.0M-$140.4M-$146.1M-$133.1M-$120.6M-$122.6M-$134.7M-$118.0M-$112.5M-$106.0M-$100.5M-$88.6M-$102.2M-$58.7M-$46.8M-$45.7M-$76.2M-$86.5M-$90.7M-$77.9M-$82.9M-$75.0M-$49.4M-$50.4M-$51.3M-$47.4M-$48.8M
Cash And Cash Equivalents At Carrying Value$618.7M$534.9M$536.1M$764.5M$666.0M$622.7M$525.8M$520.6M$395.3M$414.8M$413.4M$380.5M$603.8M$482.8M$460.6M$424.7M$432.7M$456.7M$177.3M$180.9M$119.7M$137.6M$109.9M$113.8M$140.0M$75.4M$76.6M$53.3M$43.9M$36.5M$51.9M$44.3M$27.7M$28.7M$29.6M$24.1M$17.3M$27.6M$37.0M$27.3M$23.1M$326.8M$274.8M$119.3M$102.5M$9.7M$4.9M$11.6M$5.1M$13.9M
Goodwill$560.5M$516.9M$495.6M$374.5M$363.5M$363.4M$360.7M$371.9M$370.1M$359.6M$365.5M$371.4M$357.0M$358.4M$343.0M$342.3M$338.7M$306.9M$301.4M$296.3M$295.1M$296.3M$294.3M$298.1M$272.9M$273.1M$269.3M$411.6M$416.2M$419.4M$397.3M$403.5M$393.4M$221.7M$226.5M$227.2M$181.5M$178.2M$177.3M$171.9M$167.3M$93.4M$93.4M$93.4M$91.7M$91.7M$91.7M
Repayments Of Long Term Debt$0.00$75.0M$0.00$0.00$34.5M$58.8M$119.2M$233.7M$227.1M$83.1M$125.6M$0.00$172.4M$23.6M
Short Term Bank Loans And Notes Payable$35.1M$28.2M$27.6M$30.2M$30.0M$29.7M$29.0M$49.1M$41.9M$42.7M$55.5M$40.2M$50.3M$13.1M$31.7M$44.0M$20.6M$45.7M$4.7M$7.3M$7.6M$4.0M$6.5M$11.9M$6.2M$11.1M$9.4M$8.4M$13.3M$14.5M$9.2M$10.4M$52.0M$6.2M$12.6M$11.0M$9.5M$7.8M$6.6M$7.6M$6.3M$10.5M$8.1M$13.9M$11.2M$11.1M$13.6M
Retained Earnings Accumulated Deficit$1.43B$1.34B$1.37B$1.45B$1.38B$1.31B$1.23B$1.15B$1.06B$950.4M$912.9M$841.5M$792.4M$720.4M$642.3M$485.2M$400.2M$411.5M$397.3M$342.3M$281.0M$255.9M$185.4M$176.5M$280.4M$224.8M$165.0M$333.3M$297.5M$264.9M$284.6M$343.7M$262.1M$270.5M$271.1M$263.5M$282.3M$261.9M$226.2M$162.9M$139.7M$119.1M$84.6M$94.3M$69.1M$30.0M$23.9M
Receivables Net Current$389.3M$387.2M$372.7M$355.0M$350.6M$321.9M$352.5M$365.8M$356.5M$364.1M$373.1M$339.4M$324.3M$354.2M$323.2M$315.0M$282.9M$273.8M$277.4M$291.0M$289.0M$289.6M$290.9M$292.1M$258.6M$259.9M$244.4M$223.3M$244.0M$226.0M$229.5M$262.7M$243.2M$214.7M$229.2M$210.1M$194.9M$196.7M$184.0M$174.9M$192.6M$172.2M$156.4M$159.8M$153.5M$135.6M$138.3M
Property Plant And Equipment Net$762.5M$763.0M$765.3M$766.7M$767.7M$751.2M$707.8M$680.0M$633.5M$562.8M$516.2M$487.8M$416.5M$387.9M$360.4M$332.3M$327.5M$332.1M$308.7M$286.5M$256.8M$220.2M$215.0M$207.7M$199.4M$193.6M$191.9M$190.5M$189.7M$184.2M$172.2M$171.4M$168.1M$159.6M$159.1M$156.0M$149.6M$149.0M$148.8M$152.9M$154.3M$138.7M$134.4M$132.9M$133.4M$132.3M$133.8M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$83.1M$82.0M$80.1M$82.9M$80.3M$80.1M$61.4M$62.0M$62.0M$101.6M$103.3M$105.1M$183.3M$185.0M$183.6M$186.6M$184.5M$183.3M$136.9M$135.2M$134.6M$136.5M$174.9M$175.3M$145.2M$163.6M$161.6M$141.1M$139.2M$137.4M$138.0M$138.0M$136.7M$93.5M$94.9M$95.0M$140.7M$138.8M$137.8M$121.3M$130.1M$121.1M$77.6M$78.2M$77.4M$66.0M$74.7M
Other Liabilities Current$236.8M$177.1M$176.0M$168.7M$164.1M$160.2M$189.6M$188.9M$176.6M$192.8M$194.1M$190.6M$181.8M$176.1M$148.7M$155.3M$176.8M$141.1M$151.4M$141.5M$137.8M$130.1M$138.4M$150.3M$90.7M$74.6M$78.5M$71.8M$65.5M$60.9M$84.2M$122.3M$78.3M$63.6M$63.0M$74.0M$70.7M$68.7M$70.6M$62.5M$76.3M$59.8M$48.6M$42.8M$50.7M$46.3M$45.3M
Other Assets Noncurrent$87.7M$85.5M$82.8M$43.5M$41.9M$39.0M$36.2M$36.9M$34.2M$31.5M$32.8M$35.6M$46.2M$46.2M$44.1M$34.0M$32.9M$33.0M$30.2M$30.4M$29.9M$32.8M$31.5M$30.6M$26.7M$25.9M$25.9M$24.9M$24.4M$24.0M$24.7M$26.2M$26.1M$26.0M$26.3M$24.5M$22.8M$21.7M$21.9M$14.5M$14.3M$14.2M$10.7M$10.0M$9.0M$8.5M$8.3M
Other Assets Current$52.8M$55.4M$50.2M$52.1M$50.0M$40.5M$41.4M$44.9M$39.4M$44.8M$39.0M$40.6M$42.0M$29.4M$31.9M$37.8M$31.3M$28.8M$29.3M$29.5M$27.3M$25.8M$36.8M$43.0M$20.9M$22.9M$20.7M$20.1M$25.0M$21.0M$19.8M$12.3M$9.2M$9.0M$10.7M$10.4M$8.3M$7.6M$7.0M$6.1M$6.7M$4.1M$3.3M$3.6M$2.4M$2.6M$3.5M
Liabilities Current$467.8M$388.6M$379.6M$360.4M$362.3M$351.7M$395.9M$489.3M$381.7M$430.8M$424.1M$402.3M$427.2M$358.7M$323.5M$326.5M$310.4M$311.8M$287.5M$359.6M$354.0M$264.2M$267.5M$280.6M$288.3M$264.1M$253.7M$177.2M$169.8M$161.8M$204.3M$233.8M$218.7M$159.9M$165.2M$168.9M$163.8M$154.9M$146.9M$143.8M$153.9M$133.6M$128.5M$121.3M$121.8M$123.3M$126.4M
Liabilities And Stockholders Equity$3.23B$3.05B$3.01B$2.98B$2.88B$2.79B$2.67B$2.71B$2.55B$2.44B$2.40B$2.32B$2.38B$2.23B$2.09B$1.99B$1.96B$1.95B$1.64B$1.64B$1.55B$1.49B$1.47B$1.49B$1.40B$1.34B$1.31B$1.42B$1.45B$1.43B$1.39B$1.42B$1.77B$1.43B$1.46B$1.43B$1.33B$1.34B$1.33B$1.30B$1.32B$925.7M$839.6M$692.3M$655.4M$527.1M$523.1M
Inventory Net$426.8M$403.2M$410.0M$440.9M$457.6M$459.1M$457.6M$479.1M$497.2M$462.2M$451.0M$436.7M$362.9M$337.5M$311.6M$283.7M$291.4M$289.6M$288.6M$297.5M$297.5M$277.7M$271.7M$267.3M$222.9M$221.4M$214.9M$201.6M$205.3M$212.3M$197.2M$194.6M$182.5M$149.0M$147.1M$147.4M$132.7M$133.3M$130.3M$120.6M$124.4M$110.1M$111.7M$113.5M$102.8M$85.3M$76.2M
Intangible Assets Net Excluding Goodwill$271.1M$241.5M$231.9M$117.0M$114.0M$117.9M$124.8M$131.1M$134.1M$136.9M$145.2M$154.0M$154.4M$159.9M$152.8M$160.7M$162.3M$158.1M$161.5M$163.6M$166.6M$172.5M$174.2M$186.8M$181.1M$183.9M$182.8M$233.9M$240.4M$248.8M$233.9M$244.2M$242.7M$153.2M$162.9M$166.7M$143.7M$141.5M$143.3M$154.7M$156.6M$15.6M$20.6M$23.3M$25.5M$31.3M$34.2M
Dividends Payable Current$45.5M$45.5M$46.4M$43.0M$43.1M$42.9M$39.7M$39.7M$39.5M$35.8M$35.8M$35.7M$31.9M$31.9M$31.7M$29.4M$29.5M$29.4M$26.7M$26.7M$26.5M$22.2M$22.1M$22.4M$20.2M$20.1M$20.2M$18.4M$18.2M$18.2M$17.1M$17.4M$17.7M$16.5M$16.6M$16.7M$15.4M$15.4M$15.2M$13.6M$13.6M$13.5M$12.6M$12.8M$12.6M$12.0M$12.1M
Common Stock Value$165.8M$165.6M$167.2M$168.8M$168.9M$169.1M$168.8M$169.0M$168.3M$168.5M$169.1M$169.2M$170.0M$169.7M$169.4M$167.4M$166.7M$166.8M$166.9M$166.8M$166.4M$167.4M$167.1M$168.0M$56.1M$56.0M$55.5M$55.7M$55.7M$55.6M$56.2M$57.8M$58.8M$59.7M$60.2M$60.7M$61.3M$61.4M$61.3M$60.7M$60.5M$60.4M$59.8M$60.8M$60.6M$59.9M$60.3M
Assets Current$1.49B$1.38B$1.37B$1.61B$1.52B$1.44B$1.38B$1.41B$1.29B$1.29B$1.28B$1.20B$1.33B$1.20B$1.13B$1.06B$1.04B$1.05B$772.6M$798.9M$733.5M$730.8M$709.3M$716.2M$642.4M$579.7M$556.6M$498.2M$518.2M$495.8M$519.9M$535.1M$905.3M$844.5M$859.5M$835.4M$794.8M$810.6M$803.5M$776.0M$793.9M$632.1M$565.2M$417.1M$380.5M$253.7M$243.3M
Assets$3.23B$3.05B$3.01B$2.98B$2.88B$2.79B$2.67B$2.71B$2.55B$2.44B$2.40B$2.32B$2.38B$2.23B$2.09B$1.99B$1.96B$1.95B$1.64B$1.64B$1.55B$1.49B$1.47B$1.49B$1.40B$1.34B$1.31B$1.42B$1.45B$1.43B$1.39B$1.42B$1.77B$1.43B$1.46B$1.43B$1.33B$1.34B$1.33B$1.30B$1.32B$925.7M$839.6M$692.3M$655.4M$527.1M$523.1M
Additional Paid In Capital Common Stock$984.0M$970.3M$972.7M$930.9M$922.2M$912.4M$859.3M$850.9M$821.6M$776.6M$770.2M$762.0M$728.0M$715.6M$702.8M$644.2M$623.8M$612.7M$563.6M$556.2M$539.1M$513.6M$505.3M$515.7M$504.1M$493.3M$481.2M$440.8M$435.5M$422.4M$396.1M$399.5M$398.3M$374.6M$368.9M$364.1M$334.0M$323.3M$310.1M$281.8M$274.0M$266.5M$238.5M$238.0M$227.8M$205.4M$203.7M
Accounts Payable Current$81.1M$78.9M$77.8M$61.8M$75.3M$76.8M$75.2M$81.5M$80.4M$99.0M$85.5M$88.1M$86.9M$76.1M$66.2M$55.5M$48.3M$64.3M$54.9M$62.0M$67.3M$53.1M$54.8M$60.1M$46.6M$44.4M$43.9M$41.0M$40.0M$40.3M$50.2M$45.1M$45.9M$37.6M$42.7M$43.7M$32.9M$34.3M$32.1M$28.6M$31.7M$30.9M$29.9M$27.4M$28.9M$24.9M$33.8M
Dividends Common Stock Cash$45.6M$44.8M$46.4M$43.0M$43.3M$43.0M$39.7M$39.8M$38.9M$35.6M$35.7M$35.7M$31.9M$31.9M$31.7M$29.1M$29.2M$29.5M$26.7M$26.9M$26.4M$22.2M$21.9M$22.6M$20.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$618.7M$534.9M$536.1M$764.5M$666.0M$622.7M$525.8M$520.6M$395.3M$414.8M$413.4M$380.5M$603.8M$482.8M$460.6M$424.7M$432.7M$456.7M$177.3M$180.9M$119.7M$137.6M$118.6M$123.1M$147.9M$83.8M
Long Term Debt Noncurrent$0.00$0.00$75.0M$75.0M$75.0M$75.0M$150.0M$150.0M$150.0M$275.0M$400.0M$400.0M$192.1M$179.1M$173.7M$266.4M$297.3M$285.2M$225.0M$236.0M$302.7M$355.8M$429.5M$457.7M$375.0M$300.4M$767.0M$508.8M$522.8M$503.0M$404.3M$465.8M$521.0M$589.6M$627.2M$300.0M$300.0M$150.0M$150.0M$90.0M$80.0M
Other Liabilities Noncurrent$10.8M$20.9M$19.4M$2.5M$2.1M$2.2M$2.1M$11.0M$10.9M$12.1M$12.2M$12.3M$11.0M$11.0M$8.6M$8.6M$8.6M$0.00$0.00$0.00$4.5M$4.4M$5.5M$8.3M$8.6M$8.7M$8.6M$8.7M$8.7M$11.5M$11.5M$6.4M
Employee Related Liabilities Current$67.6M$58.9M$51.9M$56.7M$49.8M$42.0M$62.3M$55.2M$43.3M$60.5M$53.2M$47.8M$76.3M$61.5M$45.2M$42.3M$35.2M$31.2M$49.8M$47.1M$39.9M$54.9M$45.6M$35.9M$49.6M$38.8M$26.8M$37.7M$32.9M$27.9M$43.6M$40.8M
Deferred Tax Assets Net Noncurrent$32.1M$32.7M$33.4M$33.0M$48.7M$52.1M$81.8M$85.5M$87.2M$62.0M$62.0M$58.7M$39.4M$38.4M$32.2M$22.8M$22.6M$20.9M$39.5M$39.5M$38.4M$30.0M$33.3M$31.8M$15.2M$15.6M$15.3M$9.6M$11.8M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Share Based Compensation$34.3M$31.9M$30.2M$24.7M$24.9M$25.2M$26.7M$25.6M$23.7M$21.1M$19.2M$17.2M$16.5M$12.4M$11.0M$10.0M$9.4M$9.1M
Proceeds From Issuance Of Common Stock$43.0M$70.7M$60.2M$35.6M$51.0M$83.4M$48.3M$24.6M$60.7M$35.8M$20.2M$30.2M$41.7M$30.2M$22.2M$12.8M$6.6M$13.7M
Payments To Acquire Property Plant And Equipment$45.7M$106.7M$184.8M$201.2M$133.6M$71.3M$128.0M$53.9M$40.2M$42.1M$41.7M$30.6M$23.3M$18.2M$23.9M$16.6M$11.5M$29.1M
Payments Of Dividends$183.4M$172.1M$158.3M$142.1M$127.1M$117.0M$106.4M$88.8M$80.5M$73.4M$69.4M$66.4M$61.1M$54.3M$50.6M$48.1M$45.4M$44.7M
Net Cash Provided By Used In Operating Activities$683.6M$621.7M$651.0M$377.4M$456.9M$394.0M$418.7M$368.0M$337.9M$276.0M$191.4M$241.3M$243.1M$189.7M$162.0M$101.1M$146.5M$162.5M
Net Cash Provided By Used In Investing Activities-$172.8M-$342.8M-$185.3M-$226.8M-$153.3M-$99.0M-$155.5M-$66.2M-$68.4M-$91.2M$369.9M-$216.7M-$31.2M-$694.5M-$28.0M-$18.8M-$12.8M-$85.3M
Net Cash Provided By Used In Financing Activities-$576.1M-$139.9M-$268.0M-$434.4M-$57.1M-$139.5M-$174.1M-$282.7M-$217.1M-$185.2M-$536.2M-$23.6M-$225.9M$232.7M$159.6M-$76.8M-$138.8M-$71.4M
Increase Decrease In Receivables$7.4M-$10.3M$3.2M$29.9M$13.8M$43.1M-$8.9M$12.4M$37.7M-$4.5M$18.3M$26.6M$11.9M$2.8M$26.8M$23.3M-$28.4M-$15.0M
Increase Decrease In Pension And Postretirement Obligations-$571.0K-$14.2M-$13.7M-$18.7M-$10.8M-$6.7M$13.3M-$27.2M$6.9M$11.0M$11.9M$5.1M$3.6M$3.2M$7.2M-$1.4M-$848.0K-$2.7M
Increase Decrease In Other Operating Capital Net$2.7M$3.1M-$1.1M$1.2M$3.1M$394.0K$2.8M-$688.0K$6.8M$2.4M$20.7M$2.3M$3.1M$95.0K-$2.6M$3.9M$303.0K-$2.0M
Increase Decrease In Other Accrued Liabilities-$11.5M-$11.2M-$5.3M-$4.2M$51.3M-$3.8M-$11.5M$7.5M$35.3M$3.3M$1.6M$6.2M$5.6M$3.3M$8.1M-$18.0K-$2.8M$5.7M
Increase Decrease In Inventories-$55.2M-$55.8M-$42.7M$95.7M$97.8M$13.1M-$12.4M$30.7M$32.0M$693.0K$34.1M$15.1M$10.2M-$5.9M$13.4M$33.0M-$32.7M$9.9M
Increase Decrease In Accrued Salaries$6.6M-$12.2M-$2.2M-$18.4M$29.1M-$2.6M-$14.1M$2.3M$11.4M-$6.8M-$1.4M$1.5M$2.0M-$4.3M-$3.5M$20.5M-$2.9M-$3.2M
Increase Decrease In Accounts Payable Trade$7.7M-$13.3M-$12.3M$4.2M$12.4M$6.8M-$539.0K-$2.0M$4.6M$553.0K$4.3M$450.0K$2.4M-$952.0K$6.0M$1.7M-$701.0K-$6.8M
Depreciation Depletion And Amortization$107.4M$86.7M$74.3M$66.0M$59.3M$55.3M$48.9M$47.8M$45.6M$48.3M$44.6M$35.5M$37.3M$38.8M$32.5M$34.0M$35.1M$35.5M
Payments For Repurchase Of Common Stock$423.1M$31.4M$102.3M$233.4M$0.00$102.1M$9.5M$244.8M$90.2M$50.5M$274.5M$195.3M$67.8M$1.4M$43.3M$24.2M$187.0K$114.8M
Payments To Acquire Businesses Net Of Cash Acquired$135.3M$241.8M$0.00$25.3M$19.4M$27.6M$26.6M$10.8M$27.9M$48.9M$189.0M$185.5M$11.6M$240.1M$2.1M$0.00$0.00$55.2M
Payments For Proceeds From Other Investing Activities$3.0M-$59.0K$499.0K$362.0K$347.0K$143.0K$939.0K$1.6M$348.0K$164.0K-$61.0K$1.2M$2.5M$9.4M$2.0M$2.1M
Proceeds From Repayments Of Lines Of Credit-$766.0K$9.7M-$18.3M$20.5M-$2.0M-$3.3M$4.9M-$3.0M-$6.0M$11.2M-$4.5M$1.3M-$619.0K$497.0K-$3.2M
Proceeds From Issuance Of Long Term Debt$0.00$0.00$250.0M$105.4M$620.7M$315.9M$648.1M$720.6M$717.8M$419.9M$649.3M$402.2M$140.5M$270.7M$450.5M
Effect Of Exchange Rate On Cash And Cash Equivalents-$1.1M$2.4M-$358.0K$187.0K-$1.0M$164.0K$3.5M$3.0M$2.7M$137.0K-$129.0K-$1.4M-$1.6M$1.4M
Payments Of Debt Issuance Costs$0.00$1.7M$1.0M$0.00$1.4M$0.00$0.00$0.00$0.00$860.0K$0.00$890.0K$0.00$1.9M$1.1M$0.00$0.00
Payments Related To Tax Withholding For Share Based Compensation$6.1M$4.6M$1.2M$1.2M$0.00$1.8M$1.3M$16.2M$24.4M$3.2M$1.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Share Based Compensation$7.4M$10.5M$8.9M$7.1M$6.6M$6.3M$7.2M$6.6M$5.5M$6.1M$5.0M$4.4M$3.4M$2.9M$2.7M$2.1M
Proceeds From Issuance Of Common Stock$31.6M$45.4M$31.0M$21.3M$26.5M$38.9M$24.8M$17.3M$30.1M$20.1M$12.7M$15.3M$17.7M$20.1M$12.4M$8.0M
Payments To Acquire Property Plant And Equipment$10.6M$37.2M$38.3M$47.1M$21.4M$18.9M$30.4M$9.0M$8.2M$13.1M$9.8M$6.9M$3.3M$6.5M$4.5M$2.8M
Payments Of Dividends$46.6M$42.9M$39.4M$35.8M$31.6M$29.3M$26.4M$22.4M$20.1M$18.3M$17.7M$16.8M$15.2M$13.5M$12.6M$12.0M
Net Cash Provided By Used In Operating Activities$125.4M$118.9M$90.8M$31.3M$101.7M$54.2M$50.5M$58.8M$50.2M$28.9M$47.2M$28.2M$39.2M$23.5M$14.2M$16.0M
Net Cash Provided By Used In Investing Activities-$10.5M-$31.6M-$38.6M-$72.2M-$21.4M-$19.2M-$36.2M-$19.8M-$17.6M-$60.8M-$192.7M-$72.0M-$1.0M-$7.9M-$4.4M-$2.9M
Net Cash Provided By Used In Financing Activities-$258.1M-$1.9M$3.3M-$202.9M$3.1M$200.2M-$27.4M-$28.2M-$7.9M$17.2M$148.0M$48.2M-$32.5M$7.8M$83.4M-$6.7M
Increase Decrease In Receivables$6.3M-$28.8M$8.5M$14.3M$10.6M$10.1M$13.9M$20.8M$23.2M-$3.1M$26.6M$23.3M$14.2M$20.8M$27.4M$19.6M
Increase Decrease In Pension And Postretirement Obligations-$648.0K$1.8M$1.2M-$136.0K$2.9M$3.2M$3.5M$3.6M$3.7M$669.0K$3.2M$1.5M$3.0M$3.0M$2.0M$2.7M
Increase Decrease In Other Operating Capital Net$5.9M$6.3M$3.3M$923.0K-$1.4M-$349.0K$2.3M$1.4M$1.3M$1.4M-$9.8M-$4.2M$320.0K-$1.4M-$5.3M$94.0K
Increase Decrease In Other Accrued Liabilities-$23.2M-$24.1M-$10.8M-$8.7M$4.5M$1.4M-$11.4M$6.2M$16.1M-$3.2M$4.9M$6.0M$8.0M$12.3M$7.9M$6.2M
Increase Decrease In Inventories$2.8M$23.2M$19.0M$53.0M$27.5M$17.7M$13.5M$7.1M$12.2M$8.1M$13.5M$10.0M$9.4M$4.7M$11.0M$7.8M
Increase Decrease In Accrued Salaries-$8.0M-$23.2M-$21.3M-$35.3M-$6.9M-$20.2M-$23.7M-$22.8M-$12.1M-$17.2M-$16.9M-$16.1M-$11.8M-$13.7M-$17.1M$1.3M
Increase Decrease In Accounts Payable Trade$17.7M$8.0M-$3.8M$9.2M$9.3M$5.2M$8.0M-$1.7M$2.8M$119.0K$6.1M$6.2M$3.4M$5.2M$9.2M$6.1M
Depreciation Depletion And Amortization$24.7M$19.5M$18.0M$15.6M$14.5M$13.1M$12.0M$12.7M$11.1M$12.0M$10.8M$9.3M$9.3M$8.1M$8.4M$8.6M
Payments For Repurchase Of Common Stock$238.1M$0.00$7.8M$108.7M$0.00$82.2M$2.4M$84.7M$90.2M$48.1M$46.9M$47.5M$0.00$272.0K$0.00$52.0K
Payments To Acquire Businesses Net Of Cash Acquired$10.5M$0.00$0.00$25.0M$0.00$0.00$5.4M$10.9M$10.0M$48.9M$182.9M$65.2M$0.00
Payments For Proceeds From Other Investing Activities$184.0K$58.0K$352.0K$134.0K$34.0K$256.0K$367.0K-$5.0K$62.0K-$320.0K-$38.0K-$3.0K$133.0K$1.4M
Proceeds From Repayments Of Lines Of Credit-$1.1M$233.0K$20.7M-$3.4M$9.7M$24.6M-$3.6M$5.1M$261.0K-$1.5M$47.6M$1.1M-$1.3M$1.7M
Proceeds From Issuance Of Long Term Debt$0.00$250.0M$16.1M$115.5M$191.1M$298.7M$379.1M$177.7M$90.1M$0.00$252.2M$17.3M
Effect Of Exchange Rate On Cash And Cash Equivalents-$1.6M$497.0K$576.0K-$606.0K-$509.0K-$1.1M$1.4M-$91.0K$213.0K$232.0K-$299.0K-$166.0K
Payments Of Debt Issuance Costs$0.00$6.0K$0.00$1.4M$0.00$0.00$1.9M$0.00
Payments Related To Tax Withholding For Share Based Compensation$3.9M$4.6M$1.2M$1.2M$0.00$1.8M$1.3M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$3.08$2.82$2.94$2.66$2.52$1.92$2.00$1.97$1.45$0.24$1.95$3.65$3.36$2.42$2.32$1.69$0.81$1.99
Earnings Per Share Basic$3.14$2.88$3.01$2.73$2.59$1.97$2.06$2.04$1.50$0.24$2.00$3.75$3.44$2.47$2.36$1.71$0.82$2.01
Common Stock Dividends Per Share Declared$1.12$1.04$0.96$0.87$0.77$0.71$0.66$0.56$0.49$0.45$0.41$1.13$1.03$0.93$0.86$0.81$0.77$0.75

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$0.82$0.76$0.72$0.71$0.77$0.71$0.77$0.78$0.75$0.67$0.68$0.58$0.59$0.63$0.61$0.66$0.66$0.17$0.42$0.49$0.49$0.51$0.51$0.43$0.54$0.51$0.49$0.21$0.43$0.46$0.35$-0.61$0.32$0.30$0.23$0.94$0.86$2.90$1.14$0.80$0.97$1.07$0.81$0.71$0.89$0.92$0.84$0.68$0.60$0.56$0.58$0.60$0.61$0.61$0.50$0.41$0.34$0.29$0.19
Earnings Per Share Basic$0.83$0.77$0.74$0.72$0.79$0.73$0.79$0.80$0.77$0.69$0.69$0.59$0.61$0.65$0.63$0.68$0.68$0.17$0.43$0.51$0.50$0.53$0.52$0.44$0.55$0.53$0.51$0.22$0.45$0.48$0.36$-0.62$0.33$0.31$0.24$0.96$0.88$2.96$1.17$0.83$0.99$1.10$0.83$0.73$0.91$0.94$0.86$0.70$0.61$0.57$0.59$0.60$0.63$0.62$0.51$0.41$0.34$0.29$0.19
Common Stock Dividends Per Share Declared$0.28$0.28$0.28$0.26$0.26$0.26$0.24$0.24$0.24$0.21$0.21$0.21$0.19$0.19$0.19$0.19$0.18$0.18$0.18$0.18$0.16$0.16$0.16$0.13$0.13$0.13$0.13$0.12$0.12$0.12$0.12$0.11$0.11$0.11$0.33$0.30$0.30$0.30$0.30$0.28$0.28$0.28$0.28$0.25$0.25$0.25$0.25$0.23$0.23$0.23$0.21$0.21$0.21$0.20$0.20$0.20$0.19$0.19

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stock Issued During Period Value New Issues$37.7M$66.0M$59.0M$34.4M$53.3M$82.4M$47.0M$9.3M$36.7M$32.8M$18.5M$30.2M$42.3M$30.2M$23.3M$12.8M$6.6M$13.7M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$32.5M$29.6M$28.2M$24.2M$21.9M$22.0M$23.4M$21.2M$19.0M$21.4M$19.1M$16.3M$14.7M$11.9M$10.1M$10.0M$9.4M$9.1M
Stock Repurchased During Period Value$31.4M$102.3M$233.4M$102.1M$7.0M$247.3M$90.2M$50.5M$272.1M$195.4M$70.2M$1.4M$43.3M$24.2M-$187.0K-$112.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017
Stock Issued During Period Value New Issues$7.0M-$2.2M$27.7M$3.2M$1.4M$40.8M$3.4M$21.0M$29.8M$4.9M$2.1M$20.1M$7.2M$9.1M$26.5M$15.7M$4.1M$37.1M$2.3M$9.1M$23.6M$3.4M-$13.4M$18.1M$6.7M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$7.5M$8.8M$6.3M$6.7M$9.3M$9.5M$6.5M$9.0M$8.6M$5.0M$7.0M$6.7M$5.4M$6.3M$6.0M$5.4M$8.1M$5.9M$5.4M$8.4M$5.9M$5.2M$7.9M$5.3M$4.4M
Stock Repurchased During Period Value$13.6M$17.8M$23.0M$7.8M$47.3M$11.3M$108.7M$0.00$12.1M$90.0M$2.7M$0.00$64.1M$91.5M$2.0K

Most recent annual filing with the SEC: February 17, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.