Complete Filing Data
Eva Live Inc reported Stockholders Equity of $9.69 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Eva Live Inc did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue * | $17.0M | $9.3M | $5.1M | $1.4M | $2.5M |
| Net Income Loss | $8.1M | -$3.8M | -$6.6M | -$3.6M | -$9.8M |
| Operating Income Loss | $8.2M | -$3.7M | -$6.6M | -$2.1M | -$9.7M |
| Operating Expenses | $8.8M | $13.1M | $11.7M | $3.4M | $12.2M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $8.1M | -$3.8M | -$6.6M | -$3.6M | -$9.8M |
| General And Administrative Expense | $1.8M | $7.5M | $8.7M | $2.1M | $10.1M |
| Nonoperating Income Expense | -$92.9K | -$28.4K | -$1.5M | -$81.8K | |
| Interest Expense Nonoperating | |||||
| Other Nonoperating Income Expense | -$92.9K | -$28.4K | |||
| Deferred Revenue | $150.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue * | $4.9M | $4.1M | $3.7M | $2.0M | $2.2M | $2.2M | $1.7M | $1.1M | $345.8K | $210.0K |
| Net Income Loss | $1.8M | $2.6M | $2.0M | -$5.0M | -$360.4K | $196.7K | $490.0K | $480.5K | -$108.1K | -$299.5K |
| Operating Income Loss | $1.9M | $2.6M | $2.0M | -$4.9M | -$353.9K | $196.7K | $490.0K | $480.5K | -$108.1K | -$299.5K |
| Operating Expenses | $3.1M | $1.5M | $1.7M | $6.9M | $2.5M | $2.0M | $1.2M | $599.1K | $453.9K | $509.5K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $1.8M | $2.6M | $2.0M | -$5.0M | -$360.4K | $196.7K | $490.0K | $480.5K | -$108.1K | -$299.5K |
| General And Administrative Expense | $529.6K | $331.5K | $377.4K | $6.0M | $588.4K | $366.5K | $175.7K | $141.7K | $201.3K | $305.7K |
| Nonoperating Income Expense | -$38.0K | -$6.0K | -$7.3K | -$15.9K | -$6.5K | |||||
| Interest Expense Nonoperating | $38.0K | $6.0K | $15.9K | $6.5K | ||||||
| Other Nonoperating Income Expense | -$7.3K | |||||||||
| Deferred Revenue |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Stockholders Equity | $9.7M | $1.6M | -$652.4K | $1.4M | $69.4K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $202.5K | $76.4K | $472.5K | $38.5K | $33.5K | $22.3K |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $126.2K | -$396.2K | $434.0K | $5.0K | $11.3K | |
| Retained Earnings Accumulated Deficit | -$20.3M | -$28.5M | -$24.7M | -$18.1M | -$14.5M | |
| Liabilities Current | $6.6M | $2.5M | $2.1M | $1.7M | $1.3M | |
| Liabilities And Stockholders Equity | $16.3M | $4.1M | $1.5M | $2.5M | $3.5M | |
| Liabilities | $6.6M | $2.5M | $2.1M | $1.8M | $1.4M | |
| Common Stock Value | $3.1K | $3.1K | $12.3K | $11.6K | $11.5K | |
| Assets Current | $16.3M | $4.1M | $1.5M | $249.4K | $1.0M | |
| Assets | $16.3M | $4.1M | $1.5M | $2.5M | $3.5M | |
| Accounts Receivable Net Current | $16.0M | $4.0M | $1.0M | $209.4K | $131.3K | |
| Allowance For Doubtful Accounts Receivable Current | $1.4M | $1.4M | $1.2M | $156.3K | $624.9K | |
| Accounts Payable And Accrued Liabilities Current | $1.9M | $1.5M | $1.1M | |||
| Other Assets Current | $269.00 | $1.4K | $877.3K | |||
| Notes Payable Current | $985.3K | $400.0K | ||||
| Interest Payable Current | $68.6K | $13.3K | ||||
| Property Plant And Equipment Net | $14.9K | $6.5K | ||||
| Goodwill | $2.0M | $2.0M | ||||
| Deferred Costs Current | $18.0K | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | ||||||
| Stock Issued During Period Value For Notes Payable | $315.1K | |||||
| Common Stock Issued For Payable | $156.0K | |||||
| Common Stock Issued For Note Settlement | $315.1K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | $8.0M | $6.2M | $3.6M | -$205.8K | -$816.1K | -$455.7K | -$477.3K | -$967.3K | $562.8K | $2.3M | $879.2K | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $349.3K | $261.1K | $316.6K | $849.3K | $1.3M | $1.5M | $555.3K | $26.1K | $24.8K | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $240.2K | $1.0M | -$12.4K | |||||||||||
| Retained Earnings Accumulated Deficit | -$22.0M | -$23.8M | -$26.5M | -$29.8M | -$24.3M | -$24.0M | -$17.3M | |||||||
| Liabilities Current | $5.3M | $2.9M | $2.8M | $2.5M | $2.3M | $2.0M | $2.0M | |||||||
| Liabilities And Stockholders Equity | $13.3M | $9.1M | $6.3M | $2.7M | $4.6M | $4.2M | $3.5M | |||||||
| Liabilities | $5.3M | $2.9M | $2.8M | $2.9M | $2.8M | $2.0M | $2.0M | |||||||
| Common Stock Value | $3.1K | $3.1K | $3.1K | $12.5K | $12.3K | $12.3K | $11.6K | |||||||
| Assets Current | $13.3M | $9.1M | $6.3M | $2.6M | $2.6M | $2.2M | $1.5M | |||||||
| Assets | $13.3M | $9.1M | $6.3M | $2.7M | $4.6M | $4.2M | $3.5M | |||||||
| Accounts Receivable Net Current | $12.8M | $8.8M | $6.0M | $1.8M | $1.2M | $653.5K | $933.5K | |||||||
| Allowance For Doubtful Accounts Receivable Current | $1.4M | $1.4M | $1.4M | $1.2M | $624.9K | $624.9K | ||||||||
| Accounts Payable And Accrued Liabilities Current | $4.2M | $2.3M | $2.2M | $2.1M | $130.5K | $120.0K | $130.5K | $1.8M | ||||||
| Other Assets Current | $269.00 | $269.00 | $269.00 | $269.00 | $269.00 | $269.00 | $269.00 | |||||||
| Notes Payable Current | $996.5K | $590.0K | $533.9K | $300.0K | $240.0K | |||||||||
| Interest Payable Current | $39.8K | $26.5K | $20.5K | $22.4K | $2.6K | |||||||||
| Property Plant And Equipment Net | $15.2K | $13.3K | $9.3K | |||||||||||
| Goodwill | $2.0M | $2.0M | $2.0M | $2.0M | ||||||||||
| Deferred Costs Current | $18.9K | $14.0K | $7.0K | |||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $849.3K | $1.3M | $472.5K | $555.3K | $23.7K | $38.5K | ||||||||
| Stock Issued During Period Value For Notes Payable | ||||||||||||||
| Common Stock Issued For Payable | ||||||||||||||
| Common Stock Issued For Note Settlement |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$449.0K | -$1.1M | $423.8K | -$593.8K | -$607.9K |
| Increase Decrease In Accounts Receivable | $12.0M | $3.0M | $819.9K | $78.1K | $85.4K |
| Increase Decrease In Accounts Payable And Accrued Liabilities | $3.4M | $215.9K | $374.9K | $389.6K | $206.4K |
| Net Cash Provided By Used In Financing Activities | $585.3K | $715.1K | $10.2K | $598.8K | $619.1K |
| Increase Decrease In Accounts Payable Related Parties | -$68.2K | -$137.8K | $8.9K | ||
| Increase Decrease In Deferred Revenue | -$150.0K | $150.0K | -$33.3K | ||
| Increase Decrease In Accrued Interest Receivable Net | -$55.4K | -$13.3K | |||
| Increase Decrease In Discount Issuance | -$153.1K | -$60.0K | |||
| Net Cash Provided By Used In Investing Activities | -$10.2K | -$6.5K | |||
| Proceeds From Notes Payable | |||||
| Payments To Acquire Productive Assets | $6.5K | ||||
| Proceeds From Issuance Of Common Stock | $10.2K | $598.8K | $34.0K | ||
| Increase Decrease In Other Current Assets | -$1.1K | -$875.9K | $875.9K | ||
| Proceeds From Convertible Debt | $315.1K | ||||
| Increase Decrease In Deferred Charges | $35.0K | ||||
| Increase Decrease In Accounts Payable Settled With Common Stock | $156.0K | ||||
| Proceeds From Funds From Promissory Note | $400.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 |
|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | $109.5K | $1.0M | -$12.4K |
| Increase Decrease In Accounts Receivable | $2.0M | -$941.4K | $75.1K |
| Increase Decrease In Accounts Payable And Accrued Liabilities | $99.5K | $111.9K | $34.2K |
| Net Cash Provided By Used In Financing Activities | $133.9K | ||
| Increase Decrease In Accounts Payable Related Parties | -$68.2K | -$14.3K | |
| Increase Decrease In Deferred Revenue | -$150.0K | ||
| Increase Decrease In Accrued Interest Receivable Net | -$7.3K | ||
| Increase Decrease In Discount Issuance | -$26.9K | ||
| Net Cash Provided By Used In Investing Activities | -$3.2K | ||
| Proceeds From Notes Payable | $133.9K | ||
| Payments To Acquire Productive Assets | $3.2K | ||
| Proceeds From Issuance Of Common Stock | |||
| Increase Decrease In Other Current Assets | |||
| Proceeds From Convertible Debt | |||
| Increase Decrease In Deferred Charges | $7.0K | ||
| Increase Decrease In Accounts Payable Settled With Common Stock | |||
| Proceeds From Funds From Promissory Note |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 31.3M | 31.0M | 116.7M | 115.3M | 29.2M |
| Weighted Average Number Of Diluted Shares Outstanding | 31.3M | 31.0M | 116.7M | 115.3M | 29.2M |
| Earnings Per Share Diluted | $0.26 | $-0.12 | $-0.06 | $-0.03 | $-0.33 |
| Earnings Per Share Basic | $0.26 | $-0.12 | $-0.06 | $-0.03 | $-0.33 |
| Common Stock Shares Outstanding | 31.3M | 31.3M | 123.1M | 115.8M | |
| Common Stock Shares Issued | 31.3M | 31.3M | 123.1M | 115.8M | |
| Common Stock Shares Authorized | 300.0M | 300.0M | 300.0M | 300.0M | |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | |
| Shares Issued Price Per Share | $2.04 | $1.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 31.3M | 31.3M | 31.3M | 31.2M | 30.8M | 30.8M | 115.8M | 115.6M | 115.8M | 115.6M |
| Weighted Average Number Of Diluted Shares Outstanding | 31.3M | 31.3M | 31.3M | 31.2M | 30.8M | 30.8M | 115.8M | 115.6M | 115.8M | 115.6M |
| Earnings Per Share Diluted | $0.06 | $0.08 | $0.06 | $-0.16 | $-0.01 | $0.01 | $0.00 | $0.00 | $0.00 | $0.00 |
| Earnings Per Share Basic | $0.06 | $0.08 | $0.06 | $-0.16 | $-0.01 | $0.01 | $0.00 | $0.00 | $0.00 | $0.00 |
| Common Stock Shares Outstanding | 31.3M | 31.3M | 31.3M | 125.0M | 123.1M | 123.1M | 115.8M | |||
| Common Stock Shares Issued | 31.3M | 31.3M | 31.3M | 125.0M | 123.1M | 123.1M | 115.8M | |||
| Common Stock Shares Authorized | 300.0M | 300.0M | 300.0M | 300.0M | 300.0M | 300.0M | 300.0M | |||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Shares Issued Price Per Share | $2.73 | $1.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Additional Paid In Capital | $30.0M | $30.0M | $24.1M | $18.8M | $16.6M |
| Depreciation And Amortization | $98.4K | $193.5K | $217.8K | $217.8K | |
| Media Traffic Purchase Related Party | $6.9M | $5.6M | $2.8M | $1.1M | |
| Media Traffic Purchase | |||||
| Depreciation | $1.8K | $193.5K | $217.8K | $217.8K | |
| Share Price | $12.04 | $1.01 | $3.00 | ||
| Stock Issued During Period Value Issued For Services | $2.6M | $7.3M | $75.1K | ||
| Issuance Of Stock And Warrants For Services Or Claims | $5.6M | $7.3M | $85.1K | $9.5M | |
| Stock Issued During Period Value Other | $156.0K | ||||
| Stock Issued During Period Value New Issues | $10.2K | $598.8K | |||
| Stock Issued During Period Value Issued For Services One | $3.0M | ||||
| Share Price2 | $5.20 | ||||
| Stock Issued During Period Shares Other | 30.0K | ||||
| Original Issuance Discount Current | $73.5K | ||||
| Adjustments To Additional Paid In Capital Other | $40.8K | ||||
| Share Price3 | $5.20 | ||||
| Share Price1 | $10.92 | ||||
| Original Issue Discount For Notes | -$60.0K | ||||
| Stock Issued During Period Value Reverse Stock Splits |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid In Capital | $30.0M | $30.0M | $30.0M | $29.6M | $26.1M | $26.1M | $18.8M | |||
| Depreciation And Amortization | $48.6K | $380.00 | $407.00 | $54.4K | $54.4K | $54.4K | $54.4K | |||
| Media Traffic Purchase Related Party | ||||||||||
| Media Traffic Purchase | $2.5M | $1.2M | $1.3M | $960.6K | $2.0M | $1.7M | $979.0K | $403.0K | $198.2K | |
| Depreciation | $407.00 | $54.4K | ||||||||
| Share Price | $12.04 | $1.00 | ||||||||
| Stock Issued During Period Value Issued For Services | $2.6M | $25.0K | ||||||||
| Issuance Of Stock And Warrants For Services Or Claims | ||||||||||
| Stock Issued During Period Value Other | ||||||||||
| Stock Issued During Period Value New Issues | $2.6M | $168.8K | ||||||||
| Stock Issued During Period Value Issued For Services One | $3.0M | |||||||||
| Share Price2 | $10.92 | |||||||||
| Stock Issued During Period Shares Other | ||||||||||
| Original Issuance Discount Current | $80.8K | $46.7K | $26.9K | |||||||
| Adjustments To Additional Paid In Capital Other | ||||||||||
| Share Price3 | ||||||||||
| Share Price1 | ||||||||||
| Original Issue Discount For Notes | ||||||||||
| Stock Issued During Period Value Reverse Stock Splits | $145.00 |
Most recent annual filing with the SEC: March 16, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.