Complete Filing Data
Garden Stage Ltd reported Stockholders Equity of $6.70 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Garden Stage Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue * | $5.5M | $1.4M | $3.3M | $2.3M |
| Other General And Administrative Expense | $148.1K | $89.1K | $78.2K | $100.1K |
| Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax | -$49.9K | $81.9K | $2.00 | -$2.4K |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $49.9K | -$81.9K | -$2.00 | -$2.4K |
| Operating Expenses | $9.7M | $6.0M | $3.5M | $2.8M |
| Net Income Loss | -$4.3M | -$4.6M | -$207.2K | -$510.9K |
| Income Tax Expense Benefit | $43.2K | $13.4K | -$524.00 | $792.00 |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$4.3M | -$4.6M | -$207.7K | -$510.1K |
| Deferred Income Tax Expense Benefit | -$21.2K | -$2.5K | -$524.00 | $792.00 |
| Comprehensive Income Net Of Tax | -$4.3M | -$4.7M | -$207.2K | -$513.3K |
| Deferred Income Tax Assets Net | $23.9K | $2.7K | $163.00 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Stockholders Equity | $6.7M | $9.3M | $1.9M | $128.7K | $642.0K |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $7.9M | $8.9M | $6.3M | $7.8M | $14.9M |
| Restricted Cash | $7.3M | $6.3M | $5.5M | $7.0M | |
| Operating Lease Right Of Use Asset Amortization Expense | $107.0K | $72.8K | $71.1K | $6.1K | |
| Intangible Assets Net Excluding Goodwill | $64.3K | $500.0K | $63.7K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$1.1M | $2.6M | -$1.5M | -$7.1M | |
| Retained Earnings Accumulated Deficit | -$9.0M | -$4.7M | -$79.5K | ||
| Restricted Cash Current | $7.3M | $6.3M | $5.5M | ||
| Receivables From Customers | $624.0K | $248.1K | $1.5M | ||
| Receivables From Brokers Dealers And Clearing Organizations | $1.1M | $609.9K | $4.6M | ||
| Property Plant And Equipment Net | $164.8K | $20.3K | $28.2K | ||
| Payables To Broker Dealers And Clearing Organizations | $229.9K | $138.5K | $2.0M | ||
| Other Assets Noncurrent | $68.3K | $71.0K | $29.3K | ||
| Other Assets Current | $10.5K | $31.5K | $71.9K | ||
| Operating Lease Right Of Use Asset | $185.7K | $280.9K | $62.9K | ||
| Operating Lease Liability Current | $117.8K | $92.0K | $69.6K | ||
| Notes Payable Current | $8.0M | $6.1M | $8.1M | ||
| Liabilities Current | $9.1M | $7.1M | $11.2M | ||
| Liabilities And Stockholders Equity | $15.9M | $16.6M | $13.1M | ||
| Liabilities | $9.2M | $7.3M | $11.2M | ||
| Common Stock Value | $1.6K | $1.6K | $1.1K | ||
| Assets Current | $13.8M | $12.3M | $12.5M | ||
| Assets | $15.9M | $16.6M | $13.1M | ||
| Additional Paid In Capital Common Stock | $15.7M | $14.0M | $2.0M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$30.9K | -$80.8K | $1.0K | ||
| Accrued Liabilities And Other Liabilities | $248.3K | $83.5K | $23.1K | ||
| Taxes Payable Current | $63.9K | $15.9K | |||
| Operating Lease Liability Noncurrent | $81.3K | $197.9K | |||
| Liabilities Noncurrent | $81.3K | $197.9K | |||
| Assets Noncurrent | $2.1M | $4.3M | |||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $288.9K | $137.5K | |||
| Receivables From Customersrelated Party Net | $1.2K | $3.7K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$1.1M | -$7.1M | -$1.9M | -$6.9M |
| Increase Decrease In Payables To Customers | $1.4M | -$1.5M | $835.9K | -$6.0M |
| Increase Decrease In Payables To Broker Dealers | $90.4K | -$1.9M | $1.6M | -$931.1K |
| Increase Decrease In Other Receivables | $469.4K | -$1.3M | $644.8K | $26.2K |
| Increase Decrease In Broker Dealer Related Receivables Payables Net | $494.0K | -$4.0M | $3.4M | -$533.9K |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | $164.0K | $53.2K | -$47.6K | -$20.1K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $50.7K | $19.3K | -$15.5K | -$85.4K |
| Payments To Acquire Property Plant And Equipment | $218.2K | $1.4K | $22.2K | $18.3K |
| Net Cash Provided By Used In Investing Activities | -$218.2K | -$1.4K | -$22.2K | -$18.3K |
| Net Cash Provided By Used In Financing Activities | $263.5K | $9.7M | $388.3K | -$35.4K |
| Increase Decrease In Operating Lease Liability | -$102.6K | -$70.5K | -$70.4K | |
| Payments Of Stock Issuance Costs | $435.8K | $407.7K | $36.0K | |
| Increase Decrease In Other Current Assets | $6.3M | $14.1K | -$46.3K | |
| Increase Decrease In Income Taxes | $47.9K | $15.9K | ||
| Share Based Compensation | $1.7M | $1.9M | ||
| Proceeds From Repayments Of Related Party Debt | $796.0K | $539.00 |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 15.6M | 13.6M | 11.5M | 9.2M |
| Weighted Average Number Of Diluted Shares Outstanding | 15.6M | 13.6M | 11.5M | 9.2M |
| Earnings Per Share Diluted | $0.28 | $0.34 | $0.02 | $0.06 |
| Earnings Per Share Basic | $0.28 | $0.34 | $0.02 | $0.06 |
| Common Stock Shares Outstanding | 15.6M | 15.6M | 11.5M | |
| Common Stock Shares Issued | 15.6M | 15.6M | 11.5M | |
| Common Stock Shares Authorized | 500.0M | 500.0M | 500.0M | |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Professional Fees | $770.9K | $377.3K | $636.2K | $107.1K |
| Occupancy Net | $169.9K | $95.4K | $85.2K | $49.5K |
| Labor And Related Expense | $3.7M | $3.3M | $2.1M | $1.4M |
| Floor Brokerage Exchange And Clearance Fees | $1.4M | $69.7K | $193.1K | $745.6K |
| Depreciation | $58.8K | $9.4K | $10.5K | $5.1K |
| Communications And Information Technology | $1.8M | $437.7K | $116.4K | $111.8K |
| Business Development | $1.5M | $1.6M | $236.1K | $158.2K |
| Underwriting Income Loss | $152.6K | $1.6M | $355.4K | |
| Subunderwriting And Subplacement Fees | $7.7K | $123.2K | ||
| Stock Issued During Period Value New Issues | $9.3M | |||
| Provision For Doubtful Accounts | $98.0K | $7.7K |
Most recent annual filing with the SEC: July 31, 2025
Data sourced from SEC EDGAR public filings as of August 5, 2026.