HNI CORP Financial Summary

Complete Filing Data

HNI CORP reported Earnings Per Share Diluted of $1.11 per share for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean HNI CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$54.2M$139.5M$49.2M$123.9M$59.8M$41.9M$110.5M$93.4M$89.8M$85.6M$105.4M$61.5M$63.7M$49.0M$46.0M$26.9M-$6.4M$45.5M
Revenue *$2.84B$2.53B$2.43B$2.36B$2.18B$1.96B$2.25B$2.26B$2.18B$2.20B$2.30B$2.22B$2.06B$2.00B$1.83B$1.69B$1.62B$2.43B
Selling General And Administrative Expense$937.0M$820.7M$772.0M$723.4M$665.6M$620.9M$680.0M$691.1M$671.8M$667.7M$672.1M$649.1M$606.5M$599.7M$554.3M$518.3M$513.8M$709.6M
Operating Income Loss$126.0M$206.5M$90.3M$155.2M$85.4M$61.4M$151.3M$128.2M$76.7M$133.7M$163.7M$112.8M$106.0M$87.6M$81.5M$57.9M$8.6M$92.4M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00-$2.0K-$51.0K$103.0K$61.0K-$30.0K-$316.0K-$314.0K-$641.0K-$238.0K$182.0K$183.0K$157.0K
Income Tax Expense Benefit$36.5M$39.8M$15.6M$22.5M$18.5M$12.5M$32.2M$25.4M-$19.3M$43.3M$51.8M$43.8M$33.3M$29.3M$24.4M$16.8M-$1.5M$26.0M
Gross Profit$1.18B$1.03B$948.3M$834.9M$757.4M$721.1M$833.8M$835.0M$784.0M$835.0M$847.4M$784.2M$715.3M$689.2M$639.1M$585.6M$562.8M$817.9M
Cost Of Goods And Services Sold$1.66B$1.49B$1.49B$1.53B$1.43B$1.23B$1.41B$1.42B$1.39B$1.37B$1.46B$1.44B$1.34B$1.31B$1.19B$1.10B$1.06B$1.61B
Restructuring Settlement And Impairment Provisions$6.2M$44.8M$6.7M$6.3M$38.8M$2.4M$15.7M$37.4M$11.0M$11.8M$33.0M$333.0K$1.9M$3.3M$9.4M$40.4M$15.9M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$54.4M$142.7M$118.7M$70.6M$128.9M$157.2M$104.9M$96.7M$77.6M$70.2M$46.5M-$3.1M$76.7M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$66.0M$141.9M$46.6M$122.6M$62.2M$40.8M$106.0M$93.3M$91.3M$85.8M$105.6M$54.8M$63.0M$47.9M$45.8M$29.6M-$5.1M$42.9M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00-$2.0K-$51.0K$103.0K$61.0K-$30.0K-$316.0K-$314.0K-$641.0K-$238.0K$182.0K
Comprehensive Income Net Of Tax$66.0M$141.9M$46.6M$122.6M$62.2M$40.8M$106.0M$93.4M$91.2M$85.8M$105.6M$55.1M$63.3M$48.6M$46.0M$29.4M
Other Comprehensive Income Loss Net Of Tax$11.8M$2.4M-$2.6M-$1.3M$2.4M-$1.1M-$4.5M$12.0K$1.4M$186.0K$189.0K-$6.3M-$348.0K-$402.0K$56.0K$2.4M
Deferred Income Taxes And Tax Credits$33.7M-$14.1M-$600.0K-$15.3M-$400.0K-$12.0M$6.8M$3.2M-$33.6M$20.5M$15.3M$14.7M$18.5M$7.1M$12.4M$7.2M-$5.8M$2.6M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$200.0K$100.0K$400.0K-$700.0K-$300.0K$300.0K$251.0K-$24.0K-$27.0K-$103.0K-$39.0K-$44.0K-$124.0K$62.0K$191.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$8.5M-$400.0K-$200.0K-$5.7M$400.0K$1.8M$61.0K-$3.0M$1.2M-$1.5M-$1.9M-$691.0K-$2.6M$264.0K$796.0K
Interest Expense$7.2M$7.0M$8.6M$9.4M$6.1M$5.1M$6.9M$8.3M$9.9M$10.9M$12.0M$11.9M$12.1M$16.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009
Net Income *$41.2M$48.2M$13.9M$47.5M$36.0M$17.7M$37.8M-$12.8M$1.6M$63.1M$30.3M$14.2M$19.2M$17.4M$15.0M$30.7M$12.6M-$23.9M$46.1M$15.8M$1.0M$39.9M$18.6M$2.5M$37.3M$13.8M$4.8M$33.8M$29.0M$11.8M$32.2M$40.8M$23.9M$8.5M$7.1M$33.6M$9.7M$11.1M$22.8M$28.1M$11.4M$1.4M$17.6M$24.5M$7.0M-$141.0K$18.1M$24.9M$4.7M-$1.8M$12.5M$15.7M$4.7M-$6.0M-$10.8M$17.6M-$1.4M-$11.9M
Revenue *$683.8M$667.1M$599.8M$672.2M$623.7M$588.0M$711.6M$563.5M$479.1M$598.8M$621.7M$572.3M$586.7M$510.5M$484.3M$507.1M$417.5M$468.7M$625.4M$526.0M$479.5M$611.1M$543.6M$505.1M$599.5M$514.5M$477.7M$584.6M$536.5M$501.0M$596.9M$615.9M$568.2M$523.5M$646.7M$614.7M$509.1M$452.2M$541.3M$565.7M$510.7M$442.3M$527.5M$550.9M$480.4M$445.2M$500.3M$504.2M$432.8M$396.2M$466.1M$458.9M$398.2M$363.5M$405.6M$446.2M$374.8M$396.8M
Selling General And Administrative Expense$222.7M$215.5M$207.6M$208.4M$205.9M$203.1M$223.3M$211.0M$167.9M$178.2M$189.7M$176.5M$169.1M$163.2M$157.3M$146.8M$136.1M$167.1M$176.7M$168.4M$165.9M$179.6M$173.0M$171.9M$169.5M$162.7M$163.7M$169.5M$162.3M$165.1M$165.8M$170.4M$167.3M$168.7M$182.3M$166.2M$155.3M$145.2M$155.2M$154.6M$152.1M$144.6M$155.0M$149.4M$151.5M$143.7M$147.0M$138.7M$136.2M$132.4M$136.9M$130.5M$128.0M$122.8M$131.1M$126.1M$122.6M$133.9M
Operating Income Loss$64.6M$68.2M$24.4M$68.9M$53.4M$29.7M$56.8M-$3.6M$6.4M$81.9M$29.9M$20.4M$26.2M$24.7M$22.6M$38.8M$14.8M-$23.7M$60.7M$23.2M$3.7M$53.6M$27.1M$3.7M$57.7M$21.6M$7.9M$51.7M$46.0M$19.5M$47.8M$61.1M$39.4M$15.4M$24.8M$52.7M$16.9M$18.4M$37.6M$45.1M$20.2M$3.1M$30.3M$41.7M$13.4M$2.2M$29.8M$40.4M$10.3M$921.0K$20.4M$31.0M$12.0M-$5.5M-$10.2M$34.1M$1.0M-$16.4M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$1.0K-$1.0K-$2.0K-$1.0K-$2.0K$1.0K-$2.0K$0.00-$1.0K-$49.0K$60.0K$8.0K-$56.0K-$1.0K-$2.0K-$1.0K$0.00-$2.0K-$2.0K-$26.0K-$104.0K-$92.0K-$40.0K-$80.0K-$18.0K-$45.0K-$22.0K-$229.0K-$216.0K-$286.0K-$127.0K-$12.0K-$111.0K-$31.0K-$54.0K-$42.0K$33.0K-$46.0K$62.0K$133.0K$3.0K$146.0K$7.0K$27.0K
Income Tax Expense Benefit$16.2M$13.8M$5.0M$14.3M$10.0M$4.3M$9.6M$3.8M$2.2M$16.4M-$2.5M$4.3M$5.2M$5.4M$5.8M$6.6M$345.0K-$1.6M$12.4M$5.0M$546.0K$11.2M$5.8M-$999.0K$18.6M$6.8M$2.2M$16.8M$15.9M$5.9M$14.4M$18.6M$13.7M$5.1M$16.0M$17.4M$5.2M$5.2M$13.4M$14.4M$6.2M-$625.0K$10.5M$15.0M$3.8M-$86.0K$9.2M$13.2M$2.7M-$738.0K$4.6M$12.6M$3.5M-$3.9M-$3.5M$10.4M-$635.0K-$7.7M
Gross Profit$288.1M$286.2M$238.4M$278.8M$261.3M$232.8M$285.3M$215.5M$174.3M$209.5M$220.6M$196.9M$195.4M$187.9M$179.9M$185.5M$150.9M$176.0M$237.7M$192.6M$169.6M$233.3M$200.9M$176.9M$221.2M$184.8M$173.7M$221.6M$208.9M$185.7M$225.1M$231.6M$206.1M$184.5M$228.0M$219.9M$181.1M$155.2M$193.0M$199.9M$174.7M$147.8M$186.0M$191.3M$165.1M$146.8M$178.0M$179.4M$146.9M$134.7M$163.9M$161.2M$141.3M$119.2M$148.0M$164.6M$127.6M$122.6M
Cost Of Goods And Services Sold$395.7M$380.9M$361.4M$393.4M$362.4M$355.1M$426.3M$347.9M$304.8M$389.3M$401.2M$375.4M$391.4M$322.6M$304.3M$321.5M$266.6M$292.7M$387.7M$333.4M$309.8M$377.8M$342.7M$328.2M$378.2M$329.7M$303.9M$363.1M$327.6M$315.3M$371.7M$384.2M$362.1M$339.0M$418.7M$394.8M$328.0M$297.0M$348.3M$365.8M$336.0M$294.5M$341.6M$359.5M$315.3M$298.4M$322.3M$324.8M$285.9M$261.4M$302.2M$297.6M$256.9M$244.3M$257.6M$281.5M$247.2M$274.2M
Restructuring Settlement And Impairment Provisions$6.4M$1.6M$2.0M$100.0K$5.3M$8.1M$0.00$1.0M$0.00$0.00$284.0K$930.0K$128.0K$837.0K$1.3M$783.0K$419.0K$2.1M$399.0K$572.0K$1.1M$11.8M$172.0K-$560.0K$377.0K$21.8M$987.0K$10.3M-$28.0K$97.0K$115.0K-$35.0K$156.0K$583.0K$172.0K$292.0K$897.0K$1.1M$277.0K$463.0K$1.4M$6.6M-$251.0K$1.2M$1.8M$27.0M$4.4M$3.9M$5.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$22.8M$20.8M$37.2M$12.9M-$25.5M$58.5M$20.8M$1.6M$51.1M$24.4M$1.5M$56.0M$20.6M$7.0M$50.6M$45.0M$17.7M$46.6M$59.5M$37.6M$13.5M$22.9M$50.9M$14.9M$16.3M$36.1M$42.4M$17.6M$554.0K$27.9M$39.2M$10.7M-$239.0K$27.2M$38.1M$7.3M-$2.5M$17.2M$28.3M$9.1M-$8.1M-$12.8M$31.0M-$1.9M-$19.4M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$41.5M$56.7M$13.4M$46.1M$36.3M$19.0M$37.5M-$12.9M$1.7M$59.1M$29.0M$14.1M$19.3M$17.7M$15.0M$31.7M$12.6M-$26.7M$44.6M$14.3M$579.0K$39.2M$17.8M$3.4M$37.7M$13.6M$5.4M$34.1M$27.3M$11.5M$39.2M$24.3M$8.8M$32.7M$9.6M$11.5M$27.5M$9.3M$1.2M$25.9M$6.1M$724.0K$24.5M$4.7M-$714.0K
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$1.0K-$1.0K-$2.0K-$1.0K-$2.0K$1.0K-$2.0K$0.00-$1.0K-$49.0K$60.0K$8.0K-$56.0K-$1.0K-$2.0K-$1.0K-$2.0K-$2.0K-$26.0K-$92.0K-$40.0K-$80.0K-$45.0K-$22.0K-$229.0K-$286.0K-$127.0K-$12.0K-$31.0K-$54.0K-$42.0K
Comprehensive Income Net Of Tax$41.5M$56.6M$13.4M$46.1M$36.3M$19.0M$37.5M-$12.9M$1.7M$59.1M$29.0M$14.1M$19.3M$17.7M$15.1M$31.7M$12.6M-$26.7M$44.6M$14.3M$581.0K$39.2M$17.8M$3.5M$37.6M$13.6M$5.5M$34.1M$27.3M$11.5M$39.2M$24.3M$8.8M$32.8M$9.7M$11.5M$27.5M$9.3M$1.4M$26.2M$6.2M$736.0K$24.5M$4.8M-$672.0K
Other Comprehensive Income Loss Net Of Tax$300.0K$8.4M-$500.0K-$1.4M$300.0K$1.4M-$200.0K-$100.0K$100.0K-$4.0M-$1.3M-$100.0K$200.0K$300.0K$31.0K$996.0K$6.0K-$2.8M-$1.5M-$1.5M$298.0K-$717.0K-$815.0K$949.0K$365.0K-$260.0K$627.0K$280.0K-$1.8M-$316.0K-$1.6M$396.0K$319.0K-$825.0K-$49.0K$448.0K-$587.0K-$2.1M$28.0K$1.7M-$831.0K$877.0K
Deferred Income Taxes And Tax Credits-$2.0M-$2.1M-$600.0K-$1.2M$1.1M$12.3M$1.1M-$1.2M$646.0K$2.7M$2.1M$5.0M$1.9M$1.4M$756.0K-$68.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$100.0K$100.0K$300.0K$0.00$0.00$0.00-$100.0K$200.0K-$300.0K-$100.0K-$400.0K$0.00$0.00-$100.0K-$33.0K$244.0K$59.0K$36.0K$126.0K$90.0K-$6.0K-$13.0K-$79.0K$7.0K$19.0K$18.0K-$62.0K$23.0K$50.0K$24.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$100.0K$6.4M-$100.0K$0.00-$100.0K$0.00-$200.0K$0.00$100.0K-$3.7M-$1.3M-$600.0K$0.00$200.0K-$132.0K$923.0K$45.0K-$600.0K-$1.0M-$333.0K$963.0K-$817.0K-$1.1M$1.0K$320.0K$115.0K$345.0K-$80.0K-$755.0K$157.0K-$1.4M
Interest Expense$2.8M$2.5M$2.6M$2.7M$2.3M$1.8M$1.3M$1.0M$1.1M$1.1M$1.9M$1.7M$2.0M$2.0M$2.0M$2.2M$2.2M$2.8M$2.7M$2.7M$2.7M$2.9M$2.6M$2.6M$3.0M$3.6M$2.8M$3.1M$2.7M$3.2M$3.0M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$1.84B$840.1M$761.4M$616.5M$589.6M$590.4M$584.0M$562.9M$514.1M$500.6M$477.0M$414.6M$436.3M$420.4M$419.1M$408.0M$419.3M$448.8M$458.9M
Cash And Cash Equivalents At Carrying Value$209.2M$20.2M$28.9M$17.4M$52.3M$116.1M$52.1M$76.8M$23.3M$36.3M$28.5M$34.1M$65.0M$41.8M$72.8M$99.1M$87.4M$39.5M$33.9M
Assets$4.89B$1.88B$1.93B$1.41B$1.50B$1.42B$1.45B$1.40B$1.39B$1.33B$1.26B$1.24B$1.13B$1.08B$1.05B$997.9M$994.3M$1.17B
Short Term Investments$6.5M$6.4M$5.6M$2.0M$1.4M$1.7M$1.1M$1.3M$2.0M$2.3M$4.3M$3.1M$7.3M$7.3M$9.2M$10.6M$6.0M$9.8M
Property Plant And Equipment Net$1.14B$529.6M$555.2M$352.5M$366.8M$366.0M$381.5M$384.9M$390.3M$356.4M$341.2M$311.0M$267.4M$240.5M$229.7M$231.8M$260.1M$315.6M
Other Liabilities Noncurrent$220.4M$72.9M$78.0M$66.3M$80.7M$81.3M$68.0M$72.8M$70.4M$75.0M$76.8M$80.4M$67.5M$64.0M$59.4M$47.4M$50.3M$50.4M
Other Liabilities Current$38.2M$2.3M$7.3M$2.1M$3.9M$3.0M$1.9M$4.8M$2.9M$4.4M$6.0M$3.4M$3.3M$373.0K$275.0K$256.0K$385.0K$5.7M
Other Assets Noncurrent$347.6M$63.0M$58.4M$53.2M$43.1M$21.1M$21.3M$20.2M$21.3M$28.6M$206.7M$193.5M$147.4M$145.9M$119.7M$97.3M$112.8M$163.8M
Minority Interest$0.00$300.0K$300.0K$300.0K$300.0K$326.0K$324.0K$326.0K$509.0K$406.0K$345.0K-$86.0K$89.0K$301.0K$265.0K$471.0K$341.0K$158.0K
Long Term Debt Noncurrent$1.28B$294.3M$428.3M$188.8M$174.6M$174.5M$174.4M$249.4M$240.0M$180.0M$185.0M$197.7M$150.1M$150.1M$150.2M$150.0M$200.0M$267.3M
Liabilities Current$1.14B$477.5M$463.7M$395.1M$506.4M$439.0M$478.7M$434.3M$489.7M$463.5M$435.9M$457.3M$411.6M$389.2M$382.3M$361.4M$300.1M$373.6M
Liabilities And Stockholders Equity$4.89B$1.88B$1.93B$1.41B$1.50B$1.42B$1.45B$1.40B$1.39B$1.33B$1.26B$1.24B$1.13B$1.08B$1.05B$997.9M$994.3M$1.17B
Inventory Net$475.3M$194.3M$196.6M$180.1M$181.6M$137.8M$163.5M$157.2M$155.7M$118.4M$125.2M$121.8M$89.5M$93.5M$101.9M$69.0M$65.1M$84.3M
Assets Current$1.41B$522.2M$535.9M$469.2M$523.5M$495.7M$528.8M$531.9M$488.9M$433.0M$438.4M$455.6M$433.2M$402.4M$431.5M$408.2M$360.3M$417.8M
Accounts Payable And Accrued Liabilities Current$1.02B$391.2M$418.7M$367.7M$473.8M$413.6M$453.2M$428.9M$450.1M$425.0M$424.4M$453.8M$407.8M$384.2M$351.7M$311.1M$299.7M$313.4M
Treasury Stock Value Acquired Par Value Method$83.3M$66.0M$400.0K$63.9M$60.4M$6.4M$83.9M$29.4M$58.9M$55.8M$26.7M$67.9M$27.5M$21.0M$10.0M$17.8M$0.00-$28.6M
Property Plant And Equipment Gross$1.82B$1.18B$1.19B$942.9M$948.7M$919.8M$927.0M$913.0M$931.1M$890.8M$874.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$217.9M$22.5M$28.9M$17.4M$52.3M$116.1M$52.1M$76.8M$23.3M$36.3M
Retained Earnings Accumulated Deficit$590.4M$599.6M$523.6M$534.0M$514.6M$518.0M$529.7M$504.9M$467.3M$461.5M$433.6M$374.9M$373.7M$353.9M$348.2M$343.5M$355.3M$400.4M
Additional Paid In Capital Common Stock$1.17B$201.5M$201.6M$49.1M$39.2M$38.7M$19.8M$18.0M$7.0M$0.00$4.4M$867.0K$16.7M$20.2M$24.3M$18.0M$19.7M$6.0M
Accumulated Other Comprehensive Income Loss Net Of Tax$3.5M-$8.3M-$10.6M-$8.0M-$6.8M-$9.2M-$8.1M-$3.6M-$3.6M-$5.0M-$5.2M-$5.4M$965.0K$1.3M$1.7M$1.7M-$774.0K-$1.9M
Common Stock Value$71.3M$47.2M$46.9M$41.4M$42.6M$42.9M$42.6M$43.6M$43.4M$44.1M$44.2M$44.2M$45.0M$45.0M$44.9M$44.8M$45.1M$44.3M
Preferred Stock Value Outstanding$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009
Stockholders Equity *$835.9M$811.0M$803.6M$846.6M$787.8M$771.5M$740.8M$715.0M$612.8M$606.1M$561.7M$581.7M$629.4M$634.5M$617.4M$573.3M$552.7M$551.3M$560.0M$529.2M$544.9M$552.6M$524.8M$513.7M$495.5M$494.0M$501.1M$524.0M$505.5M$488.2M$455.5M$434.8M$427.2M$439.5M$437.0M$442.9M$431.6M$418.7M$421.8M$420.0M$408.7M$416.8M$409.3M$392.8M$395.2M$401.5M$399.2M
Cash And Cash Equivalents At Carrying Value$20.7M$32.0M$21.1M$34.3M$28.2M$27.0M$24.4M$23.8M$16.8M$21.1M$19.6M$23.5M$126.4M$118.5M$94.3M$109.4M$26.2M$35.4M$53.0M$28.8M$47.9M$43.7M$31.1M$28.8M$22.4M$27.1M$29.1M$27.3M$24.4M$38.6M$24.6M$33.4M$25.5M$29.7M$29.3M$45.7M$36.9M$33.8M$30.9M$49.3M$55.1M$56.5M$101.5M$46.8M$52.4M$72.2M$44.3M$43.0M$46.0M$19.6M
Assets$1.84B$1.91B$1.86B$1.91B$1.94B$1.91B$2.02B$2.08B$1.38B$1.50B$1.59B$1.53B$1.53B$1.48B$1.41B$1.37B$1.32B$1.37B$1.47B$1.44B$1.42B$1.40B$1.39B$1.35B$1.43B$1.40B$1.33B$1.36B$1.35B$1.31B$1.32B$1.32B$1.25B$1.20B$1.16B$1.11B$1.13B$1.14B$1.07B$1.12B$1.08B$1.04B$1.06B$1.00B$956.3M$1.00B$972.8M
Short Term Investments$7.4M$6.2M$6.4M$5.9M$5.3M$5.5M$5.8M$5.7M$2.0M$2.0M$1.0M$1.3M$1.3M$102.0K$1.8M$1.5M$2.3M$835.0K$848.0K$1.7M$1.7M$1.9M$2.3M$1.8M$1.7M$2.3M$1.3M$7.4M$6.8M$5.0M$6.4M$5.3M$1.2M$5.7M$2.9M$7.3M$7.3M$7.3M$7.3M$7.3M$7.3M$9.2M$19.5M$13.2M$13.2M$9.1M$8.4M
Property Plant And Equipment Net$513.4M$515.0M$519.0M$539.5M$548.1M$552.2M$559.8M$579.6M$354.8M$349.1M$346.1M$363.6M$362.0M$360.3M$362.9M$364.3M$368.8M$374.6M$380.1M$386.1M$387.9M$379.3M$376.9M$374.9M$393.0M$387.9M$363.3M$369.3M$355.1M$347.3M$333.9M$320.7M$310.7M$285.5M$278.4M$273.9M$259.0M$252.2M$244.4M$238.3M$227.6M$227.5M$219.7M$223.9M$227.5M$237.4M$243.7M
Other Liabilities Noncurrent$75.1M$74.6M$74.1M$78.8M$79.6M$78.8M$81.2M$79.3M$67.6M$77.5M$78.5M$78.2M$91.3M$85.7M$84.9M$67.2M$67.3M$66.4M$64.4M$63.8M$67.7M$77.6M$75.9M$77.1M$65.2M$71.2M$72.2M$75.6M$77.5M$77.3M$80.6M$84.1M$83.6M$70.7M$68.8M$67.4M$62.8M$61.2M$58.4M$56.8M$57.3M$54.2M$51.1M$50.6M$50.6M$46.4M$48.3M
Other Liabilities Current$3.0M$3.1M$2.9M$2.2M$2.2M$2.0M$7.5M$7.3M$2.7M$2.0M$2.1M$1.9M$3.6M$4.1M$3.7M$2.9M$3.0M$3.0M$1.9M$3.6M$3.5M$4.5M$3.2M$1.9M$3.0M$3.2M$3.2M$4.8M$4.6M$4.1M$5.6M$4.2M$4.2M$3.4M$3.1M$3.0M$3.2M$3.0M$2.8M$266.0K$341.0K$261.0K$261.0K$261.0K$265.0K$251.0K$343.0K
Other Assets Noncurrent$64.1M$61.9M$61.9M$61.2M$61.8M$61.8M$60.0M$60.4M$52.6M$54.3M$55.1M$54.0M$40.0M$26.1M$24.6M$21.6M$20.3M$21.5M$22.0M$19.8M$18.4M$21.5M$22.0M$23.2M$30.1M$254.2M$253.5M$231.6M$229.7M$226.1M$206.9M$201.8M$200.6M$166.9M$164.2M$152.7M$147.4M$146.7M$147.0M$134.9M$127.3M$122.3M$95.7M$96.2M$95.7M$104.6M$106.3M
Minority Interest$0.00$0.00$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$322.0K$323.0K$323.0K$325.0K$321.0K$322.0K$323.0K$323.0K$325.0K$324.0K$500.0K$500.0K$501.0K$418.0K$358.0K$350.0K$341.0K$342.0K$344.0K$345.0K$348.0K$349.0K$18.0K-$30.0K$9.0K$101.0K$145.0K$152.0K$641.0K$126.0K$253.0K$357.0K$400.0K$497.0K$453.0K$537.0K
Long Term Debt Noncurrent$324.2M$444.4M$354.7M$294.5M$411.7M$460.2M$493.2M$597.1M$206.3M$199.7M$308.7M$240.9M$174.6M$174.6M$174.5M$174.5M$183.5M$228.5M$239.4M$285.4M$295.9M$249.3M$296.4M$250.0M$295.0M$240.0M$175.0M$215.8M$193.0M$195.0M$0.00$9.0K$198.0M$166.1M$150.1M$150.1M$150.1M$150.1M$150.1M$150.2M$150.2M$150.2M$150.2M$150.0M$150.0M$150.0M$150.0M
Liabilities Current$409.0M$410.7M$443.7M$514.3M$474.2M$407.7M$502.3M$489.4M$352.6M$460.4M$492.1M$462.9M$494.1M$450.9M$394.7M$417.2M$361.6M$365.6M$459.4M$423.2M$372.9M$436.0M$412.9M$427.9M$450.9M$484.4M$466.0M$441.4M$483.3M$459.2M$690.4M$713.2M$448.8M$449.9M$435.0M$378.7M$417.2M$454.4M$384.9M$445.3M$415.3M$371.7M$402.9M$371.1M$323.5M$373.4M$353.6M
Liabilities And Stockholders Equity$1.84B$1.91B$1.86B$1.91B$1.94B$1.91B$2.02B$2.08B$1.38B$1.50B$1.59B$1.53B$1.53B$1.48B$1.41B$1.37B$1.32B$1.37B$1.47B$1.44B$1.42B$1.40B$1.39B$1.35B$1.43B$1.40B$1.33B$1.36B$1.35B$1.31B$1.32B$1.32B$1.25B$1.20B$1.16B$1.11B$1.13B$1.14B$1.07B$1.12B$1.08B$1.04B$1.06B$1.00B$956.3M$1.00B$972.8M
Inventory Net$194.5M$216.5M$205.0M$210.3M$222.8M$212.1M$228.9M$234.8M$191.1M$222.2M$227.0M$206.6M$188.6M$187.5M$154.2M$144.1M$156.6M$170.5M$181.9M$194.0M$170.6M$174.6M$185.4M$158.7M$154.1M$167.2M$143.7M$150.7M$170.1M$147.9M$145.2M$164.7M$143.9M$116.9M$128.4M$100.3M$99.1M$118.3M$106.7M$104.9M$113.7M$99.9M$95.7M$101.0M$88.1M$85.5M$82.7M
Assets Current$542.9M$597.6M$529.3M$561.7M$568.1M$527.2M$572.4M$597.7M$447.1M$540.0M$624.7M$532.9M$595.5M$563.2M$485.6M$500.4M$431.0M$481.4M$544.6M$511.1M$484.0M$513.9M$507.4M$460.1M$488.1M$467.2M$418.0M$465.0M$476.1M$443.5M$501.0M$523.0M$458.0M$468.6M$439.5M$398.7M$434.4M$458.9M$393.0M$456.2M$448.2M$414.7M$479.1M$423.1M$372.5M$400.1M$362.1M
Accounts Payable And Accrued Liabilities Current$371.5M$370.8M$348.8M$431.3M$390.9M$363.7M$450.8M$438.8M$326.3M$435.0M$423.4M$434.8M$464.6M$420.7M$367.1M$390.5M$334.7M$339.0M$435.1M$396.3M$346.2M$430.7M$409.3M$347.0M$430.6M$387.9M$346.1M$415.6M$395.4M$349.8M$427.5M$404.7M$369.9M$445.3M$396.2M$336.6M$405.2M$382.2M$332.9M$401.1M$354.6M$306.1M$352.2M$320.8M$272.8M$323.1M$303.3M
Treasury Stock Value Acquired Par Value Method$3.4M$38.7M$41.2M$11.8M$11.0M$2.5M$40.0M$23.9M$13.1M$6.7M$650.0K$5.7M$7.2M$33.0M$24.7M$6.9M$2.0M$6.0M$29.0M$11.7M$1.7M$5.3M
Property Plant And Equipment Gross$1.17B$1.16B$1.16B$1.20B$1.20B$1.20B$1.18B$1.19B$956.2M$944.5M$930.2M$956.3M$938.4M$928.9M$925.6M$915.4M$914.9M$925.9M$918.4M$923.4M$922.4M$904.6M$904.7M$905.5M$941.8M$939.1M$905.5M$912.6M$891.7M$888.2M$869.0M$861.6M$850.7M$845.8M$829.7M$820.4M$817.5M$806.9M$797.2M$789.6M$779.1M$777.6M$776.0M$767.2M$772.6M$768.1M$752.0M$747.6M$745.9M$764.5M$771.8M$775.1M$788.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$20.7M$32.0M$21.1M$34.3M$28.2M$27.0M$24.4M$23.8M$16.8M$21.1M$19.6M$23.5M$126.4M$118.5M$94.3M$109.4M$26.2M$35.4M$53.0M$28.8M$47.9M$43.7M$31.1M$28.8M
Retained Earnings Accumulated Deficit$519.6M$508.5M$490.9M$491.4M$505.7M$474.5M$489.7M$485.4M$458.5M$452.7M$450.1M$449.1M$449.4M$472.0M$450.5M$433.7M$413.0M$383.9M$371.8M$393.8M$372.4M$374.0M$362.1M$344.9M$344.4M$347.2M$333.7M$337.6M$340.4M$325.7M$331.4M$340.6M$334.5M
Additional Paid In Capital Common Stock$63.4M$31.9M$30.0M$28.1M$18.5M$17.4M$15.9M$27.5M$26.1M$20.1M$6.2M$5.4M$11.9M$14.4M$17.9M$15.7M$4.5M$11.2M$16.0M$797.0K$18.3M$22.4M$25.6M$29.2M$30.7M$24.3M$27.9M$31.1M$21.7M$19.4M$16.4M$15.5M$20.2M
Accumulated Other Comprehensive Income Loss Net Of Tax-$9.1M-$9.8M-$10.8M-$10.8M-$7.1M-$5.6M-$4.0M-$4.2M-$3.5M-$2.7M-$4.3M-$4.6M-$4.4M-$7.0M-$7.3M-$5.5M-$6.3M-$4.7M-$5.1M$538.0K$1.4M$1.4M-$1.3M-$744.0K$1.3M$3.4M$1.8M$2.6M$2.4M$2.9M$2.7M$647.0K-$606.0K
Common Stock Value$43.6M$42.7M$42.7M$42.6M$42.8M$42.9M$43.3M$43.8M$43.7M$43.5M$43.4M$44.1M$44.2M$44.5M$44.5M$44.4M$44.2M$44.4M$44.5M$44.4M$45.0M$45.1M$45.3M$45.4M$45.5M$45.1M$45.3M$45.5M$44.8M$44.8M$44.7M$45.0M
Preferred Stock Value Outstanding$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Depreciation Depletion And Amortization$107.1M$107.8M$94.9M$84.2M$83.1M$77.7M$77.4M$74.8M$72.9M$68.9M$57.6M$56.7M$46.6M$43.4M$46.3M$58.6M$74.9M
Payments To Acquire Software$2.0M$2.3M$1.0M$8.4M$13.1M$9.5M$6.1M$8.0M$18.1M$26.2M$32.4M$38.4M$17.9M$20.8M$3.3M$1.0M$1.5M$1.4M
Share Based Compensation$24.7M$17.4M$16.5M$9.0M$12.9M$7.8M$6.8M$7.3M$7.8M$8.1M$9.1M$8.6M$7.5M$6.4M$7.2M$6.6M$3.8M$6.6M
Proceeds From Issuance Of Long Term Debt$1.30B$328.2M$684.0M$413.9M$5.0M$83.3M$141.0M$323.1M$339.3M$612.0M$448.4M$282.8M$158.0M$148.8M$5.5M$50.2M$97.0M$359.5M
Payments Of Dividends$63.1M$63.6M$58.5M$53.2M$53.8M$52.1M$52.2M$51.1M$49.6M$48.5M$46.3M$44.3M$43.5M$43.0M$41.3M$38.7M$38.7M$38.1M
Payments For Repurchase Of Common Stock$83.6M$65.8M$300.0K$65.2M$59.2M$6.8M$83.9M$30.5M$57.5M$55.8M$26.7M$67.9M$27.5M$21.0M$10.0M$17.8M$0.00$28.6M
Net Cash Provided By Used In Operating Activities$276.3M$226.7M$267.5M$81.2M$131.6M$214.5M$219.4M$186.4M$133.1M$223.4M$173.4M$167.8M$165.0M$144.8M$134.3M$94.4M$193.2M$174.4M
Net Cash Provided By Used In Investing Activities-$443.9M-$51.0M-$444.8M-$10.7M-$111.0M-$100.4M-$62.9M-$41.2M-$118.0M-$153.0M-$112.9M-$154.2M-$75.4M-$85.8M-$91.5M-$25.1M$13.3M-$131.5M
Net Cash Provided By Used In Financing Activities$363.1M-$182.2M$188.8M-$105.4M-$84.5M-$50.1M-$181.2M-$91.7M-$28.1M-$62.6M-$66.1M-$44.5M-$66.3M-$90.0M-$69.0M-$57.6M-$158.7M-$37.2M
Stock Issued During Period Value Share Based Compensation$63.7M$66.2M$37.6M$21.5M$52.2M$24.4M$47.5M$36.0M$30.7M$42.3M$30.2M$35.5M$24.1M$17.0M$16.3M$15.9M$14.4M$13.9M
Increase Decrease In Operating Capital-$23.9M$19.1M-$76.5M$72.7M$34.4M-$47.2M$3.3M$10.7M$29.4M-$17.4M$28.1M-$2.3M
Payments For Proceeds From Other Investing Activities-$4.1M-$400.0K-$1.6M$0.00-$200.0K-$300.0K-$5.8M-$1.1M-$1.5M$90.0K$0.00$4.0K$891.0K-$961.0K-$412.0K-$3.9M-$440.0K$0.00
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$678.0M$648.6M$638.5M$590.3M$581.9M$553.8M$545.5M$528.0M$540.8M$534.3M$533.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Depreciation Depletion And Amortization$24.9M$25.0M$25.5M$27.3M$26.4M$26.4M$25.6M$22.6M$20.1M$21.0M$21.3M$21.1M$20.9M$20.7M$20.5M$19.3M$19.1M$19.5M$19.4M$19.4M$19.0M$18.6M$18.8M$18.4M$18.1M$17.6M$18.8M$17.3M$16.4M$15.3M$14.5M$13.9M$13.9M$14.8M$14.9M$12.0M$11.7M$11.7M$11.1M$10.7M$10.5M$10.8M$11.4M$11.6M$12.1M$14.3M$15.0M$16.1M
Payments To Acquire Software$600.0K$500.0K$200.0K$3.1M$2.8M$4.7M$1.5M$3.9M$7.7M$6.2M$8.1M$6.4M$3.8M$4.3M$412.0K$93.0K
Share Based Compensation$6.8M$7.7M$4.5M$5.6M$5.2M$4.4M$2.5M$3.7M$4.7M$5.3M$3.5M$2.6M$2.3M$2.2M$1.6M$1.5M
Proceeds From Issuance Of Long Term Debt$129.1M$118.6M$97.1M$165.8M$547.0K$70.1M$46.9M$155.0M$146.3M$273.2M$130.5M$60.1M$78.2M$60.0M$0.00$0.00
Payments Of Dividends$16.2M$16.6M$13.7M$13.4M$13.2M$13.0M$12.9M$12.4M$12.1M$11.8M$11.1M$10.8M$10.9M$10.5M$10.3M$9.7M
Payments For Repurchase Of Common Stock$40.4M$2.6M$0.00$25.2M$0.00$5.8M$23.9M$7.3M$11.3M$1.7M$5.3M$4.7M$1.9M$0.00$10.0M$3.3M
Net Cash Provided By Used In Operating Activities$12.6M-$4.3M$17.3M-$39.0M$1.7M-$33.3M-$28.3M-$30.8M-$32.0M-$20.2M-$49.3M-$36.1M-$31.3M-$27.7M-$22.0M-$25.4M
Net Cash Provided By Used In Investing Activities-$12.2M-$10.6M-$20.0M-$20.2M-$20.4M-$22.9M-$18.6M$2.9M-$31.1M-$60.9M-$28.2M-$9.9M-$15.5M-$13.3M-$6.4M-$4.8M
Net Cash Provided By Used In Financing Activities-$1.1M$12.9M$2.1M$30.3M-$3.1M$39.5M$17.9M$33.4M$55.9M$91.2M$68.8M$26.6M$35.9M$24.7M-$18.3M-$14.2M
Stock Issued During Period Value Share Based Compensation$2.6M$5.5M$7.1M$40.7M$6.8M$9.4M$3.4M$9.5M$8.3M-$1.6M$4.7M$15.0M$2.3M$19.9M$25.4M$1.9M$2.6M$12.9M$6.5M$16.2M$15.2M$8.4M$8.2M$14.6M$5.3M$18.9M$13.2M$20.7M
Increase Decrease In Operating Capital$38.0M$47.6M$10.5M$74.4M$51.4M$81.6M$55.0M$55.1M$57.9M$54.2M$80.9M$58.3M$55.6M$45.2M$43.3M$43.1M
Payments For Proceeds From Other Investing Activities-$100.0K-$100.0K$0.00$0.00-$794.0K-$1.5M-$502.0K$0.00$0.00$578.0K$115.0K-$468.0K-$603.0K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$659.2M$647.6M$638.7M$656.9M$656.0M$652.6M$624.2M$613.3M$601.4M$595.4M$584.0M$592.7M$576.4M$568.6M$562.7M$551.0M$546.0M$551.3M$538.3M$537.4M$534.4M$525.3M$527.7M$530.5M$548.8M$551.2M$542.2M$543.2M$536.6M$540.9M$535.1M$540.9M$540.0M$534.8M$544.2M$542.0M$543.6M$539.5M$538.2M$537.3M$534.7M$537.1M$537.7M$539.5M$545.0M$538.4M$532.3M$523.7M$518.4M$532.7M$534.4M$531.4M$528.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Earnings Per Share Diluted$1.11$2.88$1.09$2.94$1.36$0.98$2.54$2.11$2.00$1.88$2.32$1.35$1.39$1.07$1.01$0.59$-0.14$0.59$2.57
Weighted Average Number Of Shares Outstanding Basic47.9M47.4M44.5M41.7M43.4M42.7M43.1M43.6M43.8M44.4M44.3M44.8M45.3M45.2M44.8M45.0M44.9M44.31B
Weighted Average Number Of Diluted Shares Outstanding48.9M48.5M45.4M42.2M44.0M43.0M43.5M44.3M44.8M45.5M45.4M45.6M46.0M45.8M45.7M45.8M44.9M44.43B
Earnings Per Share Basic$1.13$2.95$1.11$2.97$1.38$0.98$2.56$2.14$2.05$1.93$2.38$1.37$1.41$1.08$1.03$0.60$-0.14$1.03
Common Stock Dividends Per Share Cash Paid$1.28$1.27$1.24$1.22$1.21$1.17$1.13$1.09$1.05$0.99$0.96$0.95$0.92$0.86$0.86$0.86
Common Stock Dividends Per Share Declared$1.35$1.31$1.28$1.27
Preferred Stock Shares Authorized2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M
Preferred Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Outstanding71.3M47.2M46.9M41.4M42.6M42.9M42.6M43.6M43.4M44.1M44.2M44.2M45.0M45.0M44.9M44.8M45.1M44.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009
Earnings Per Share Diluted$0.88$1.02$0.29$0.98$0.75$0.37$0.80$-0.30$0.04$1.51$0.72$0.33$0.43$0.39$0.34$0.71$0.29$-0.56$1.07$0.36$0.02$0.89$0.42$0.06$0.84$0.31$0.11$0.74$0.64$0.26$0.71$0.90$0.52$0.19$0.16$0.74$0.21$0.24$0.50$0.61$0.25$0.03$0.39$0.53$0.15$0.00$0.40$0.55$0.10$-0.04$0.27$0.34$0.10$-0.13$-0.24$0.39$-0.03$-0.27
Weighted Average Number Of Shares Outstanding Basic45.8M46.2M47.0M47.7M47.2M47.1M46.6M43.3M41.5M41.3M41.8M42.4M43.8M43.8M43.2M42.7M42.6M42.6M42.9M43.2M43.5M43.8M43.7M43.4M43.7M44.2M44.1M44.5M44.4M44.3M44.2M44.3M44.4M44.3M44.3M44.7M45.0M45.0M45.1M45.3M45.4M45.2M45.1M45.2M45.4M45.2M44.8M44.8M44.7M44.9M44.8M44.8M45.2M45.2M45.1M45.0M44.9M44.6M
Weighted Average Number Of Diluted Shares Outstanding46.7M47.1M48.0M48.7M48.2M48.1M47.3M43.3M42.1M41.8M42.4M43.1M44.3M44.5M43.6M43.0M42.9M42.6M43.2M43.6M44.1M44.7M44.3M44.1M44.5M45.3M45.5M45.8M45.6M45.0M45.2M45.4M45.6M45.5M45.2M45.6M45.9M45.8M46.0M46.1M46.1M45.7M45.7M45.8M45.9M45.2M45.8M45.6M45.7M44.9M45.7M45.6M46.0M45.2M45.1M45.6M44.9M44.6M
Earnings Per Share Basic$0.90$1.04$0.30$1.00$0.76$0.38$0.81$-0.30$0.04$1.53$0.73$0.33$0.44$0.40$0.35$0.72$0.29$-0.56$1.07$0.37$0.02$0.91$0.43$0.06$0.85$0.31$0.11$0.76$0.65$0.27$0.73$0.92$0.54$0.19$0.16$0.75$0.22$0.25$0.50$0.62$0.25$0.03$0.39$0.54$0.15$0.00$0.40$0.56$0.10$-0.04$0.28$0.35$0.10$-0.13$-0.24$0.39$-0.03$-0.27
Common Stock Dividends Per Share Cash Paid$0.33$0.32$0.32$0.32$0.32$0.32$0.32$0.31$0.31$0.31$0.31$0.31$0.31$0.31$0.31$0.31$0.30$0.30$0.30$0.29$0.29$0.28$0.27$0.27$0.27$0.27$0.25$0.25$0.25$0.25$0.24$0.24$0.24$0.24$0.24$0.24$0.24$0.24$0.23$0.23$0.23$0.23$0.23$0.22$0.22$0.22$0.22$0.22$0.22$0.22$0.22
Common Stock Dividends Per Share Declared$0.34$0.34$0.33$0.33$0.33$0.32$0.32$0.32$0.32$0.31$0.31$0.31$0.31$0.31$0.31$0.31$0.31$0.28$0.27$0.27$0.27$0.25$0.25$0.25$0.24$0.24$0.24$0.24$0.24$0.24$0.23$0.23$0.23$0.23$0.22$0.22$0.22$0.22$0.22
Preferred Stock Shares Authorized2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M
Preferred Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Outstanding43.6M42.7M42.7M42.6M42.8M42.9M43.3M43.8M43.7M43.5M43.4M44.1M44.2M44.5M44.5M44.4M44.2M44.4M44.5M44.4M45.0M45.1M45.3M45.4M45.5M45.1M45.3M45.5M44.8M44.8M44.7M44.8M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Other Noncash Income Expense-$14.3M-$5.5M-$5.1M-$2.7M-$4.0M-$3.1M-$5.6M-$2.4M$1.9M-$4.5M$1.2M-$4.7M-$4.4M-$2.6M-$849.0K-$2.0M-$2.3M
Investment Income Interest$579.0K$297.0K$305.0K$395.0K$418.0K$626.0K$842.0K$623.0K$471.0K$415.0K$1.2M
Machinery And Equipment Gross$1.13B$685.9M$705.8M$602.6M$593.6M$578.6M$581.2M$565.9M$556.6M$528.1M$515.1M
Construction In Progress Gross$58.5M$25.9M$22.2M$34.2M$29.7M$17.8M$20.9M$28.4M$39.8M$51.3M$32.0M
Buildings And Improvements Gross$529.1M$407.9M$406.8M$275.4M$294.5M$293.7M$295.5M$290.3M$306.1M$283.9M$298.5M
Land And Land Improvements$99.1M$58.5M$58.9M$30.8M$30.9M$29.7M$29.4M$28.4M$28.6M$27.4M$28.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009
Other Noncash Income Expense-$300.0K-$600.0K-$600.0K$900.0K-$1.3M$2.3M-$2.0M$742.0K$1.9M-$1.6M-$2.4M$328.0K-$1.9M-$1.0M-$492.0K
Investment Income Interest$282.0K$356.0K$80.0K$89.0K$113.0K$71.0K$325.0K$71.0K$80.0K$63.0K$78.0K$110.0K$119.0K$90.0K$110.0K$146.0K$70.0K$158.0K$158.0K$152.0K$155.0K$276.0K$179.0K$222.0K$110.0K$133.0K$166.0K$92.0K$88.0K$51.0K$125.0K
Machinery And Equipment Gross$665.1M$664.1M$666.4M$699.4M$708.1M$714.5M$689.2M$682.7M$607.3M$589.3M$581.3M$601.8M$588.1M$580.7M$580.4M$577.4M$568.3M$580.0M$574.1M$575.0M$570.1M$553.2M$554.4M$550.6M$546.1M$543.5M$533.8M$536.0M$530.5M$530.6M$507.3M$511.0M$499.7M$492.6M$485.3M$477.6M$474.2M$470.7M$467.6M$465.2M$461.2M$465.0M$464.8M$460.5M$469.8M$468.9M$462.1M$460.1M$457.1M$474.9M$478.1M$482.8M$490.3M
Construction In Progress Gross$31.2M$29.9M$26.5M$20.7M$23.3M$21.8M$32.9M$41.7M$39.8M$31.9M$26.9M$27.9M$26.1M$24.3M$20.5M$12.1M$22.6M$21.3M$22.0M$27.3M$32.1M$31.2M$31.7M$41.0M$46.5M$60.7M$38.8M$40.0M$29.9M$24.7M$33.5M$23.3M$24.0M$27.7M$25.6M$27.5M$27.9M$24.2M$21.2M$20.5M$21.3M$17.9M$16.7M$17.6M$13.8M$11.9M$9.4M$7.9M$10.6M$10.2M$12.8M$11.6M$8.4M
Buildings And Improvements Gross$418.6M$411.8M$407.9M$416.8M$413.4M$409.6M$403.1M$410.0M$278.3M$292.3M$291.1M$295.7M$294.2M$293.8M$294.8M$296.0M$294.2M$294.9M$292.9M$292.1M$291.0M$292.0M$290.1M$285.5M$319.6M$305.8M$303.9M$306.5M$302.0M$303.6M$299.3M$298.6M$299.6M$298.2M$291.1M$287.7M$287.8M$284.5M$281.4M$277.0M$269.3M$268.0M$267.6M$265.8M$265.7M$264.1M$259.0M$258.1M$256.5M$257.8M$259.4M$259.3M$267.6M
Land And Land Improvements$57.7M$56.9M$56.9M$59.4M$59.2M$59.0M$58.7M$58.5M$30.7M$31.0M$30.9M$30.9M$30.0M$30.0M$30.0M$29.8M$29.8M$29.8M$29.3M$29.1M$29.1M$28.1M$28.5M$28.4M$29.6M$29.1M$29.0M$30.1M$29.3M$29.2M$28.9M$28.6M$27.4M$27.3M$27.7M$27.6M$27.6M$27.5M$27.1M$26.9M$27.2M$26.7M$26.9M$23.3M$23.2M$23.2M

Most recent annual filing with the SEC: March 3, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.