HyOrc Corp Financial Summary

Complete Filing Data

HyOrc Corp reported Net Income Loss of -$551.3 thousand for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean HyOrc Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income Loss-$551.3K-$1.6M-$31.5K-$964.3K-$132.0K
General And Administrative Expense$324.9K$1.0M$3.3K$37.7K$28.8K$42.6K$69.1K$87.9K$68.3K
Operating Expenses$624.9K$2.2M$964.3K$132.0K$286.0K$190.8K$244.5K$179.3K
Operating Income Loss-$565.8K-$1.6M-$132.0K-$286.0K-$190.8K-$244.5K-$179.3K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$31.5K-$964.3K
Interest Expense And Bank Charges$10.1K$9.1K
Revenues$59.1K$617.1K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011
Net Income Loss-$39.6K-$35.5K-$34.3K-$6.7K-$6.3K-$6.2K-$14.6K-$15.9K-$86.8K-$49.3K-$27.7K-$25.8K-$197.3K-$26.8K-$32.7K-$49.2K-$25.7K-$31.2K-$57.7K-$29.6K-$33.0K
General And Administrative Expense$13.9K$18.5K$7.3K$1.0K$1.5K$875.00$9.8K$2.8K$25.3K$47.8K$24.5K$6.2K$9.4K$9.3K$15.7K$20.6K$10.4K$16.2K$32.8K$14.6K$18.0K
Operating Expenses$3.2K$10.7K$13.9K$86.8K$47.8K$24.5K$25.8K$197.3K$26.8K$32.7K$49.2K$49.2K$25.7K$31.2K$124.3K$57.7K$29.6K$33.0K
Operating Income Loss-$86.8K-$49.3K-$27.7K-$25.8K-$197.3K-$26.8K-$32.7K-$49.2K-$49.2K-$25.7K-$31.2K-$124.3K-$57.7K-$29.6K-$33.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$39.6K-$35.5K-$34.3K-$6.7K-$6.3K-$6.2K-$14.6K-$15.9K-$49.3K-$27.7K
Interest Expense And Bank Charges$2.7K$3.1K$3.0K$2.6K$1.8K$2.4K$3.9K$2.0K
Revenues$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005
Stockholders Equity$21.7M$22.1M$3.4M-$277.9K-$1.3M-$1.3M
Cash And Cash Equivalents At Carrying Value$19.4K$176.0K$2.8K$5.5K$2.9K$10.2K$3.6K
Cash Period Increase Decrease-$2.0K-$2.6K$2.6K-$7.3K$9.8K-$3.3K
Common Stock Value$737.1K$728.2K$67.2K$43.2K$15.6K$12.1K$9.4K
Liabilities And Stockholders Equity$21.7M$22.2M$842.00$2.8K$5.5K$627.9K$342.00
Assets$21.7M$22.2M$842.00$2.8K$5.5K$627.9K$342.00
Liabilities Current$278.7K$1.3M$1.3M$703.6K
Stock Issued During Period Value Issued For Cash$45.0K$55.0K$105.0K$525.0K
Additional Paid In Capital Common Stock$5.7M$3.7M$3.3M$3.1M
Repayments Of Long Term Debt$1.9K-$8.6K$7.00$9.00
Assets Current$56.0K$176.0K$5.5K$2.9K$342.00
Retained Earnings Accumulated Deficit-$8.8M-$8.2M-$6.0M
Accounts Payable And Accrued Liabilities Current$15.0K$160.2K$34.0K$131.3K$25.4K
Stock Issued During Period Value Purchase Of Assets$168.0K$3.6M
Accrued Liabilities Current$24.5K$6.0K
Accounts Payable Current$16.3K$22.6K
Gains Losses On Extinguishment Of Debt-$762.2K
Cash And Cash Equivalents Period Increase Decrease-$480.00-$2.0K
Repayments Of Related Party Debt-$2.8K-$187.6K
Notes Payable Current$2.5K$12.5K$16.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q4 2009Q4 2008Q4 2007Q4 2006Q4 2005Q4 2004
Stockholders Equity-$418.8K-$379.2K-$343.7K-$309.4K-$297.1K-$290.4K-$281.1K-$193.0K-$178.4K$1.90B-$1.3M-$1.3M-$1.3M-$711.3K-$688.9K-$662.1K-$629.5K-$544.7K-$494.3K-$469.2K-$438.7K-$751.1K-$624.4K-$474.3K$1.3M$1.6M$1.6M-$58.0K
Cash And Cash Equivalents At Carrying Value$2.0K$2.9K$599.00$362.00$2.7K$1.8K$903.00$842.00$3.8K$1.6K$1.5K$777.00$549.00$988.00$2.5K$471.00$525.00$170.00$1.0K$893.00$175.00$3.5K$846.00$342.00
Cash Period Increase Decrease$61.00-$1.3K$228.00-$439.00-$4.5K$2.1K-$54.00-$2.4K-$870.00$147.00-$9.3K-$3.3K$2.6K$504.00
Common Stock Value$67.2K$67.2K$67.2K$67.2K$67.2K$67.2K$67.2K$990.9K$990.9K$990.9K$16.6K$15.6K$15.6K$175.0K$12.1K$12.1K$12.1K$12.1K$12.1K$12.1K
Liabilities And Stockholders Equity$2.0K$2.9K$599.00$362.00$2.7K$1.8K$903.00$3.8K$1.6K$1.90B$777.00$549.00$988.00$627.5K$625.5K$625.5K$625.2K$626.0K$625.9K$635.2K
Assets$2.0K$2.9K$599.00$362.00$2.7K$1.8K$903.00$3.8K$1.6K$1.90B$777.00$549.00$988.00$627.5K$625.5K$625.5K$625.2K$626.0K$625.9K$635.2K
Liabilities Current$420.8K$382.1K$344.3K$309.8K$299.8K$292.2K$282.0K$196.7K$180.0K$164.0K$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.2M$1.1M$1.1M$1.1M
Stock Issued During Period Value Issued For Cash
Additional Paid In Capital Common Stock$5.7M$5.7M$5.7M$5.7M$5.7M$5.7M$5.7M$1.90B$1.90B$1.90B$3.3M$3.3M$3.3M$3.3M$3.1M$3.1M
Repayments Of Long Term Debt-$1.9K$1.6K-$238.00$1.8K$503.00$1.5K$18.00-$14.00$18.00
Assets Current$903.00$842.00$1.5K$2.8K$777.00$549.00$988.00$2.5K$471.00$524.00$170.00$1.0K$893.00$10.2K
Retained Earnings Accumulated Deficit-$6.2M-$6.1M-$6.1M-$6.0M-$6.0M-$6.0M-$6.0M-$5.2M-$5.2M-$5.1M-$5.0M
Accounts Payable And Accrued Liabilities Current$43.5K$40.8K$149.6K$133.9K$115.6K$28.6K$29.5K$35.9K$35.3K$119.8K$117.9K$133.4K$127.0K$129.1K
Stock Issued During Period Value Purchase Of Assets
Accrued Liabilities Current$53.2K$49.7K$46.2K$42.7K$33.5K$30.5K
Accounts Payable Current$127.5K$86.8K$44.8K$17.5K$19.0K$18.7K
Gains Losses On Extinguishment Of Debt
Cash And Cash Equivalents Period Increase Decrease$237.00$61.00
Repayments Of Related Party Debt-$2.5K$1.3K
Notes Payable Current$2.5K$2.5K$12.5K$12.5K$12.5K$2.5K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Cash Provided By Used In Operating Activities-$336.1K-$345.9K-$12.2K-$189.9K-$83.5K-$112.4K-$182.6K$9.8K-$3.3K
Net Cash Provided By Used In Financing Activities$168.9K$11.7K$187.9K$80.9K$114.9K$175.3K-$7.00-$9.00
Increase Decrease In Accounts Payable And Accrued Liabilities-$145.2K$54.2K-$15.5K$2.1K$8.2K$113.7K-$7.6K
Increase Decrease In Due To Related Parties$192.1K$226.1K-$132.5K
Increase Decrease In Other Loans$18.9K$17.5K-$16.6K
Proceeds From Issuance Of Common Stock$63.0K
Net Cash Provided By Used In Investing Activities$10.5K
Proceeds From Bank Debt
Payments To Acquire Property Plant And Equipment
Proceeds From Lines Of Credit$8.9K$2.8K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2017Q1 2016Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Net Cash Provided By Used In Operating Activities-$3.5K-$608.00$244.00-$20.4K$250.00-$4.7K-$21.4K-$140.00-$2.3K-$914.00-$935.00-$9.3K$106.7K$2.7K$522.00
Net Cash Provided By Used In Financing Activities$3.7K$669.00-$1.6K$20.6K-$689.00$238.00$23.4K$86.00-$112.00$44.00$1.1K-$20.00$515.0K$14.00-$18.00
Increase Decrease In Accounts Payable And Accrued Liabilities$30.8K$5.6K$87.0K-$16.5K$750.00$1.3K$4.5K$960.00$3.1K-$4.9K$11.3K-$2.2K$117.6K$3.3K$17.4K
Increase Decrease In Due To Related Parties$21.2K$27.3K$22.6K$26.0K$29.5K$36.5K$58.4K$18.9K$29.3K$51.1K-$40.0K-$54.9K
Increase Decrease In Other Loans$134.00$2.8K$2.5K$3.7K$9.2K$5.2K$5.2K$5.2K$4.3K-$4.4K-$4.1K
Proceeds From Issuance Of Common Stock$18.5K$14.0K$3.5K$515.0K
Net Cash Provided By Used In Investing Activities$0.00$0.00-$625.0K
Proceeds From Bank Debt$238.00-$18.00$86.00-$112.00$1.8K$1.6K$1.5K
Payments To Acquire Property Plant And Equipment$625.0K
Proceeds From Lines Of Credit$1.2K$1.9K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Diluted EPS *$0.00$0.00-$0.00-$0.01-$0.00-$0.02-$0.00-$0.01-$0.01
Weighted Average Number Of Share Outstanding Basic And Diluted67.2M67.2M42.2M39.3M38.4M38.4M35.7M
Common Stock Shares Issued737.1M728.2M67.2M43.2M41.9M38.4M35.7M
Common Stock Shares Outstanding737.1M728.2M67.2M43.2M41.9M38.4M35.7M
Common Stock Shares Authorized2.00B2.00B2.00B2.00B2.00B1.00B200.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Earnings Per Share Basic$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011
Diluted EPS *-$0.00-$0.00$67.2M-$0.00$0.00$67.2M-$0.00$67.2M-$0.00$0.00$0.00-$0.00-$0.00-$0.00-$0.00-$0.00-$0.00-$0.00-$0.00-$0.00-$0.01
Weighted Average Number Of Share Outstanding Basic And Diluted67.2M67.2M-0.0067.2M67.2M0.0067.2M-0.0067.2M42.8M41.9M41.9M38.4M38.4M35.4M
Common Stock Shares Issued67.2M67.2M67.2M67.2M67.2M67.2M67.2M1.02B1.02B1.02B42.8M41.9M41.9M3.5M38.4M38.4M38.4M38.4M38.4M35.7M
Common Stock Shares Outstanding67.2M67.2M67.2M67.2M67.2M67.2M67.2M1.02B1.02B1.02B42.8M41.9M41.9M41.9M38.4M38.4M38.4M38.4M38.4M35.7M
Common Stock Shares Authorized2.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B200.0M200.0M200.0M200.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Earnings Per Share Basic

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Professional Fees$18.2K$42.1K$18.2K$11.9K$30.7K$6.0K$6.0K
Lines Of Credit Current$50.3K$47.5K$49.3K$49.9K
Management Fee Expense$60.0K$60.0K$60.0K$60.0K$60.0K
Interest Paid Net$10.1K$9.1K$10.3K$12.9K
Stock Issued During Period Value Issued For Services$27.5K
Due To Related Parties Current$1.3M$1.2M$1.0M$618.9K
Donated Capital$345.0K$345.0K$345.0K
Issuance Of Stock And Warrants For Services Or Claims$25.0K$171.5K$200.00-$350.00
Consulting Fees$113.3K$25.0K$171.5K$31.0K
Development Stage Enterprise Deficit Accumulated During Development Stage$5.0M$4.9M$4.1M$3.7M
Consulting Fee$31.0K$48.6K$45.0K
Due To Officers Or Stockholders Current$187.6K
Stock Issued During Period Value Acquisitions$16.7M-$2.5K
Adjustments To Additional Paid In Capital Other$105.9K-$554.3K$52.2K
Short Term Borrowings$0.00$2.8K$22.9K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011
Professional Fees$23.0K$14.0K$24.0K$3.0K$3.0K$3.0K$846.00$11.1K$12.8K$1.5K$7.9K$4.6K$1.4K$868.00$2.0K$12.3K$298.00
Lines Of Credit Current$58.3K$59.6K$60.4K$59.2K$61.0K$56.7K$52.3K$47.2K$46.1K$45.9K$48.3K$48.9K$49.6K$49.9K$49.9K$49.8K$49.9K$49.9K$47.9K$47.9K$47.9K
Management Fee Expense$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K
Interest Paid Net$3.0K$1.7K$10.3K
Stock Issued During Period Value Issued For Services$500.0K
Due To Related Parties Current$1.2M$1.2M$1.2M$1.1M$1.1M$1.1M$960.5K$902.1K$884.3K$855.0K
Donated Capital$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K$345.0K
Issuance Of Stock And Warrants For Services Or Claims$25.0K$171.5K
Consulting Fees$48.7K$25.0K$171.5K$1.7K
Development Stage Enterprise Deficit Accumulated During Development Stage$5.0M$5.0M$4.9M$4.4M$4.2M$4.1M$4.0M$4.0M$3.9M$3.9M
Consulting Fee$171.5K$1.7K$1.3K$9.8K
Due To Officers Or Stockholders Current$181.8K$186.0K$192.9K$190.4K$186.3K$186.3K$186.3K
Stock Issued During Period Value Acquisitions
Adjustments To Additional Paid In Capital Other
Short Term Borrowings$30.0K$32.5K$36.2K$22.9K$22.9K

Most recent annual filing with the SEC: March 30, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.