IDEXX LABORATORIES INC /DE Financial Summary

Complete Filing Data

IDEXX LABORATORIES INC /DE reported Net Income Loss of $1.06 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean IDEXX LABORATORIES INC /DE did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$1.06B$887.9M$845.0M$679.1M$744.8M$581.8M$427.7M$377.0M$263.1M$222.0M$192.1M$181.9M$187.8M$178.3M$161.8M$141.3M$122.2M$116.2M
Cost of Revenue *$1.64B$1.52B$1.47B$1.36B$1.33B$1.14B$1.04B$971.7M$871.7M$800.0M$711.6M$669.7M$620.9M$594.2M$572.2M$524.8M$505.4M$494.3M
Revenue *$4.30B$3.90B$3.66B$3.37B$3.22B$2.71B$2.41B$2.21B$1.97B$1.78B$1.60B$1.49B$1.38B$1.29B$1.22B$1.10B$1.03B$1.02B
Operating Income Loss$1.36B$1.13B$1.10B$898.8M$932.0M$694.5M$552.8M$491.3M$413.0M$350.2M$299.9M$260.3M$266.8M$262.6M$236.2M$203.9M$176.0M$172.5M
Gross Profit$2.66B$2.38B$2.19B$2.00B$1.89B$1.57B$1.37B$1.24B$1.10B$975.4M$890.3M$816.1M$756.1M$699.1M$646.5M$578.6M$526.3M$529.8M
Selling And Marketing Expense$643.5M$588.5M$566.1M$524.5M$486.7M$434.4M$418.2M$387.4M$354.3M$317.1M$300.0M$283.7M$243.5M$217.0M$204.9M$179.6M$167.7M$170.0M
Research And Development Expense$251.2M$219.8M$191.0M$254.8M$161.0M$141.2M$133.2M$117.9M$109.2M$101.1M$99.7M$98.3M$88.0M$82.0M$76.0M$68.6M$65.1M$70.7M
Income Tax Expense Benefit$264.7M$222.0M$216.1M$180.9M$157.8M$79.9M$94.4M$80.7M$117.8M$99.8M$81.0M$64.6M$75.5M$82.3M$72.7M$60.8M$52.3M$54.0M
General And Administrative Expense$404.8M$442.3M$335.8M$326.2M$309.7M$300.8M$261.3M$244.9M$220.9M$207.0M$182.5M$173.9M$157.9M$137.6M$129.4M$126.5M$117.4M$116.7M
Other Comprehensive Income Loss Net Of Tax$24.8M-$22.4M$6.6M-$24.3M$131.0K-$7.4M-$4.4M-$5.3M$6.6M-$788.0K-$34.2M-$21.7M-$2.3M$511.0K$2.0M$3.1M
Interest Expense$41.6M$39.9M$29.8M$33.1M$31.1M$34.7M$37.2M$32.0M$29.2M$15.4M$5.4M$3.8M$3.5M$2.4M$1.9M$4.6M
Comprehensive Income Net Of Tax$1.08B$865.4M$851.6M$654.8M$745.0M$574.3M$423.3M$371.7M$269.7M$221.3M$157.9M$160.2M$185.5M$178.8M$163.8M$144.4M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$1.0K$8.0K-$46.0K$146.0K-$382.0K$267.0K-$135.0K-$42.0K$245.0K-$226.0K-$107.0K$279.0K$116.0K-$108.0K$176.0K$401.0K-$469.0K
Other Comprehensive Income Loss Available For Sale Securities Tax$0.00$0.00$3.0K-$14.0K$46.0K-$120.0K$84.0K-$40.0K$0.00$113.0K-$93.0K-$63.0K$165.0K$68.0K-$64.0K$108.0K
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00-$1.0K$355.0K$72.0K$16.0K$125.0K$9.0K$57.0K$45.0K-$6.0K$20.0K-$32.0K$36.0K$10.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$851.6M$654.8M$745.0M$574.7M$423.4M$371.7M$269.9M$221.3M$157.9M$160.3M$185.5M$178.8M$163.7M$144.4M$126.9M$99.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$662.0M$522.2M$457.7M$381.1M$321.8M$273.1M$246.6M$263.3M$260.6M$234.4M$202.1M$174.5M$170.2M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00-$1.0K$355.0K$72.0K$16.0K$125.0K$9.0K$57.0K$45.0K-$6.0K$20.0K-$32.0K$36.0K
Deferred Income Tax Expense Benefit-$7.9M$20.9M$5.1M$830.0K$2.1M-$2.0M$6.0M-$908.0K$3.3M$5.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$47.0M$17.7M-$25.7M-$26.7M$15.2M-$1.6M-$21.9M$25.1M-$5.9M-$30.7M-$29.1M-$4.5M
Cost Of Services$425.2M$383.2M$351.4M$334.6M$302.3M$288.3M$262.4M$238.8M$224.3M$224.1M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax$206.0K$2.5M$1.7M$6.7M-$1.3M$158.0K$2.5M-$187.0K-$224.0K-$949.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$274.6M$294.0M$242.7M$232.8M$203.3M$235.6M$212.2M$224.2M$214.1M$180.9M$132.0M$194.0M$175.2M$202.6M$204.3M$146.2M$148.9M$111.8M$90.5M$108.8M$125.7M$102.7M$85.6M$93.3M$108.7M$89.5M$38.3M$70.5M$85.4M$69.0M$52.4M$56.5M$67.2M$46.0M$44.3M$44.2M$56.9M$46.6M$26.0M$52.1M$57.2M$46.6M$43.3M$45.7M$54.0M$44.9M$43.4M$42.9M$51.3M$40.7M$38.0M$38.5M$48.7M$36.6M$36.4M$34.7M$37.2M$33.0M$31.5M$33.7M
Cost of Revenue *$421.9M$414.7M$375.0M$379.5M$384.4M$371.0M$367.5M$370.8M$357.2M$335.0M$346.5M$337.8M$337.5M$336.8M$306.9M$299.2M$258.3M$266.7M$260.4M$262.3M$244.5M$239.8M$248.3M$234.6M$218.0M$216.2M$203.8M$201.6M$206.0M$190.0M$182.1M$180.6M$166.9M$170.2M$171.6M$158.1M$152.5M$154.9M$148.1M$144.8M$151.0M$147.9M$142.3M$143.8M$137.7M$127.4M$132.2M$126.2M$128.6M$127.3M
Revenue *$1.11B$1.11B$998.4M$975.5M$1.00B$964.1M$915.5M$943.6M$900.2M$841.7M$860.5M$836.5M$810.4M$826.1M$777.7M$721.8M$637.6M$626.3M$605.4M$605.3M$620.1M$576.1M$549.4M$545.4M$580.8M$537.7M$506.1M$492.0M$508.9M$462.0M$443.0M$448.3M$466.6M$417.6M$399.7M$406.4M$413.3M$382.5M$352.0M$383.5M$390.1M$360.2M$354.1M$338.3M$352.6M$332.1M$319.5M$315.5M$335.6M$322.7M$307.2M$301.0M$317.9M$292.7M$283.8M$269.6M$281.5M$268.5M$259.1M$265.7M
Operating Income Loss$354.8M$373.0M$316.5M$303.9M$263.8M$299.0M$275.3M$296.1M$280.4M$244.8M$179.1M$248.3M$226.0M$259.3M$247.6M$171.9M$193.2M$144.3M$115.6M$139.8M$164.3M$133.1M$115.3M$117.4M$145.6M$113.0M$97.8M$100.4M$122.6M$92.2M$83.8M$88.5M$104.2M$73.8M$66.9M$71.9M$88.3M$72.8M$34.8M$72.2M$83.2M$70.0M$61.3M$65.5M$78.8M$61.2M$63.4M$62.9M$75.8M$60.4M$55.3M$56.1M$71.3M$53.5M$50.8M$49.8M$54.8M$48.4M$44.2M$49.2M
Gross Profit$683.4M$694.7M$623.4M$596.0M$619.2M$593.1M$548.0M$572.9M$543.0M$506.6M$514.0M$498.8M$472.9M$489.3M$470.8M$422.6M$379.3M$359.6M$331.1M$345.0M$357.9M$331.6M$300.4M$305.6M$332.4M$303.1M$272.5M$274.0M$292.7M$258.2M$240.6M$246.7M$260.5M$227.5M$217.7M$224.3M$232.8M$215.5M$182.2M$213.3M$218.5M$202.1M$188.7M$185.8M$197.7M$184.0M$169.1M$170.6M$184.7M$174.8M$158.9M$158.7M$174.0M$154.9M$144.8M$142.2M$149.3M$142.4M$130.5M$138.4M
Selling And Marketing Expense$159.2M$161.1M$156.2M$146.3M$142.7M$149.5M$135.7M$140.5M$147.8M$130.0M$130.3M$132.3M$124.4M$119.0M$114.8M$108.2M$94.2M$116.1M$104.6M$101.4M$106.6M$95.1M$96.3M$100.1M$88.8M$87.7M$87.2M$80.0M$76.7M$79.8M$73.1M$75.2M$75.1M$70.6M$68.0M$67.8M$60.1M$57.9M$59.4M$52.1M$54.5M$57.6M$50.7M$51.0M$51.0M$44.5M$44.2M$44.4M$41.5M$41.9M
Research And Development Expense$63.4M$61.9M$59.1M$54.0M$55.5M$52.6M$48.0M$46.5M$44.7M$48.0M$123.2M$40.2M$40.4M$37.7M$37.6M$37.5M$31.6M$33.3M$34.3M$32.3M$31.5M$29.2M$29.5M$29.0M$27.6M$27.0M$25.8M$25.7M$25.4M$24.6M$24.9M$24.3M$25.0M$24.8M$25.4M$23.1M$21.6M$22.2M$21.8M$20.3M$20.1M$20.6M$19.4M$18.6M$17.8M$17.2M$17.2M$16.7M$16.6M$16.6M
Income Tax Expense Benefit$70.2M$68.4M$67.4M$66.1M$55.8M$59.9M$55.7M$61.7M$53.6M$53.2M$39.1M$47.5M$43.8M$49.1M$35.8M$17.6M$34.8M$24.9M$24.0M$30.4M$22.1M$15.8M$28.6M$14.9M$21.5M$29.2M$15.7M$25.1M$29.7M$20.3M$20.6M$24.7M$20.3M$16.0M$23.5M$21.2M$18.8M$24.0M$15.9M$19.6M$24.1M$18.9M$17.1M$22.3M$16.6M$14.5M$17.1M$15.1M$12.3M$15.1M
General And Administrative Expense$105.9M$98.7M$91.6M$91.9M$157.2M$92.0M$89.0M$89.7M$70.1M$83.8M$81.5M$77.9M$82.1M$73.3M$70.8M$105.0M$60.3M$65.8M$66.3M$60.0M$60.4M$64.0M$61.1M$60.9M$57.2M$55.5M$52.9M$52.6M$54.3M$49.3M$46.2M$44.9M$42.6M$45.7M$41.8M$41.1M$38.7M$38.9M$41.6M$35.3M$34.3M$36.2M$32.5M$33.1M$32.6M$30.7M$33.1M$32.8M$28.2M$30.8M
Other Comprehensive Income Loss Net Of Tax$3.6M-$9.2M$3.0M$1.2M-$13.2M-$20.4M$6.1M-$3.7M$11.1M-$5.9M-$4.9M-$1.8M-$9.1M-$5.0M-$568.0K$1.8M$372.0K-$8.4M$2.3M$3.7M-$9.0K$4.7M$384.0K$2.1M$4.8M-$15.2M$1.8M-$16.0M-$13.0M$586.0K$823.0K$5.1M-$1.2M-$4.3M$5.7M-$10.6M$4.0M-$7.8M$6.9M
Interest Expense$7.9M$8.6M$10.5M$13.1M$11.0M$8.3M$7.0M$7.1M$7.6M$7.6M$8.1M$9.5M$7.7M$7.1M$8.2M$8.4M$8.5M$8.5M$9.3M$9.8M$9.2M$8.6M$7.8M$8.2M$8.3M$7.8M$7.3M$6.3M$4.3M$3.0M$2.8M$1.5M$1.2M$835.0K$873.0K$926.0K$1.2M$928.0K$782.0K$728.0K$687.0K$689.0K$365.0K$436.0K$459.0K
Comprehensive Income Net Of Tax$278.6M$307.1M$246.2M$242.1M$198.5M$226.4M$211.0M$227.2M$215.2M$167.7M$111.6M$200.1M$171.6M$213.7M$198.3M$141.3M$147.2M$102.8M$103.9M$125.1M$104.5M$93.6M$100.3M$91.7M$74.3M$85.3M$73.7M$56.8M$69.3M$50.8M$29.0M$58.7M$30.6M$39.1M$57.8M$47.4M$50.8M$52.8M$40.6M$48.6M$40.7M$44.8M$30.7M$55.5M$42.7M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00$0.00$0.00$1.0K-$1.0K$1.0K$6.0K-$10.0K-$25.0K-$17.0K-$1.0K$7.0K$147.0K$166.0K-$295.0K-$279.0K-$67.0K-$45.0K$407.0K$37.0K$32.0K$118.0K$23.0K$125.0K-$39.0K$9.0K$120.0K$205.0K-$88.0K-$26.0K$33.0K-$37.0K$59.0K-$54.0K$86.0K-$16.0K$72.0K$56.0K-$56.0K$111.0K$55.0K
Other Comprehensive Income Loss Available For Sale Securities Tax$0.00$0.00$0.00$0.00$0.00$0.00$2.0K-$3.0K-$7.0K-$5.0K$0.00$2.0K$46.0K$52.0K-$93.0K-$89.0K-$21.0K-$14.0K$128.0K$12.0K$9.0K$40.0K$12.0K$49.0K-$26.0K$19.0K$45.0K$70.0K-$60.0K$12.0K$19.0K-$23.0K$36.0K-$32.0K$51.0K-$9.0K$42.0K$33.0K-$32.0K$65.0K-$145.0K-$7.0K
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00-$57.0K$24.0K$32.0K$102.0K$56.0K$29.0K$1.0K-$5.0K$28.0K-$37.0K-$11.0K$25.0K$3.0K$50.0K$39.0K-$3.0K$4.0K$6.0K$6.0K$26.0K-$16.0K$21.0K$26.0K$8.0K$4.0K$4.0K$7.0K$20.0K$3.0K-$9.0K-$11.0K-$3.0K-$6.0K$21.0K$4.0K$2.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$167.7M$111.6M$200.1M$171.5M$213.8M$198.4M$141.4M$147.2M$102.8M$103.9M$125.1M$104.5M$93.6M$100.3M$91.7M$74.3M$85.4M$73.7M$56.8M$69.3M$50.8M$29.0M$58.7M$30.6M$39.1M$57.8M$47.4M$50.8M$52.8M$40.6M$48.6M$40.7M$44.8M$30.7M$55.5M$42.7M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$251.7M$240.1M$164.0M$183.8M$136.8M$132.8M$156.1M$124.8M$109.0M$137.3M$104.3M$92.0M$114.6M$84.7M$81.5M$96.9M$66.3M$64.8M$81.6M$66.9M$68.2M$80.7M$67.7M$64.5M$78.0M$60.8M$62.5M$75.4M$59.7M$55.6M$70.9M$53.2M$49.3M$54.3M$48.1M$43.8M$48.8M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00-$57.0K$24.0K$32.0K$102.0K$56.0K$29.0K$1.0K-$5.0K$28.0K-$37.0K-$11.0K$25.0K$3.0K$50.0K$39.0K-$3.0K$4.0K$6.0K$6.0K$26.0K-$16.0K$21.0K$26.0K$8.0K$4.0K$4.0K$7.0K$20.0K$3.0K-$9.0K-$11.0K-$3.0K-$6.0K
Deferred Income Tax Expense Benefit-$2.6M-$3.8M-$5.0M$5.2M$2.9M$3.3M$3.0M$1.9M$2.5M$565.0K-$835.0K$1.2M$462.0K$2.5M$769.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$12.9M$1.8M$4.3M-$31.2M-$31.1M$3.3M-$13.0M$12.1M-$19.3M$7.3M$7.0M-$22.2M-$13.9M$3.1M-$1.4M-$1.8M-$21.5M$5.2M$8.3M$8.0M$8.0M$1.7M-$1.3M$6.0M-$13.9M$7.3M-$20.2M
Cost Of Services$121.0M$116.3M$108.1M$105.9M$100.8M$97.7M$97.1M$92.4M$89.9M$89.4M$83.6M$85.4M$84.6M$80.1M$76.0M$75.0M$74.0M$72.1M$72.5M$72.7M$65.5M$66.4M$64.0M$60.3M$60.1M$57.5M$57.1M$56.0M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax-$428.0K-$206.0K$1.1M$380.0K$713.0K$470.0K$701.0K$127.0K$117.0K$2.3M$1.6M$610.0K-$330.0K-$340.0K$536.0K-$53.0K$339.0K$240.0K$688.0K$358.0K$249.0K-$153.0K-$379.0K$250.0K-$333.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$1.61B$1.60B$1.48B$608.7M$690.0M$632.1M$177.5M-$9.5M-$54.1M-$108.4M-$84.1M$117.5M$518.2M$636.2M$539.6M$574.2M$514.6M$438.2M$438.3M
Cash And Cash Equivalents At Carrying Value$180.1M$288.3M$453.9M$112.5M$144.5M$383.9M$90.3M$123.8M$187.7M$154.9M$129.0M$322.5M$279.1M$224.0M$183.9M$156.9M$106.7M$78.9M$60.4M
Goodwill$414.0M$405.1M$366.0M$361.8M$359.3M$243.3M$239.7M$214.5M$199.9M$178.2M$178.9M$184.5M$180.5M$175.0M$172.6M$149.1M$148.7M$138.8M
Accumulated Other Comprehensive Income Loss Net Of Tax-$68.8M-$93.6M-$71.2M-$77.8M-$53.5M-$53.6M-$46.2M-$41.8M-$36.5M-$43.1M-$42.3M-$8.1M$13.6M$16.0M$15.4M$13.5M$10.3M
Property Plant And Equipment Net$747.4M$713.1M$702.2M$649.5M$587.7M$555.2M$533.8M$437.3M$379.1M$357.4M$333.0M$303.6M$281.2M$245.2M$216.8M$201.7M$199.9M
Assets$3.35B$3.29B$3.26B$2.75B$2.44B$2.29B$1.83B$1.54B$1.71B$1.53B$1.47B$1.38B$1.23B$1.10B$1.03B$897.1M$808.5M
Retained Earnings Accumulated Deficit$6.39B$5.33B$4.44B$3.60B$2.92B$2.18B$1.60B$1.17B$803.5M$540.4M$318.4M$1.68B$1.49B$1.31B$1.13B$965.5M$824.3M
Other Liabilities Noncurrent$56.5M$44.3M$65.5M$67.6M$70.9M$85.6M$81.2M$84.8M$95.7M$38.9M$28.7M$32.4M$31.2M$23.9M$17.7M$11.0M$11.3M
Other Assets Noncurrent$542.5M$547.5M$496.5M$417.7M$330.4M$289.6M$240.2M$189.6M$118.6M$103.3M$85.5M$71.7M$57.2M$51.1M$48.0M$30.0M$19.6M
Other Assets Current$303.6M$256.2M$203.6M$220.5M$173.8M$137.5M$125.0M$108.2M$101.1M$91.2M$62.1M$86.5M$49.0M$38.6M$40.3M$29.5M$18.9M
Liabilities Noncurrent$596.6M$630.2M$823.8M$902.2M$983.6M$1.08B$929.3M$776.1M$762.7M$704.3M$702.2M$445.7M$233.9M$61.0M$54.3M$37.8M$37.6M
Liabilities Current$1.15B$1.07B$951.5M$1.24B$763.6M$582.8M$725.3M$770.4M$1.00B$934.6M$856.8M$820.9M$478.4M$406.3M$436.9M$285.1M$256.3M
Liabilities And Stockholders Equity$3.35B$3.29B$3.26B$2.75B$2.44B$2.29B$1.83B$1.54B$1.71B$1.53B$1.47B$1.38B$1.23B$1.10B$1.03B$897.1M$808.5M
Liabilities$1.75B$1.70B$1.78B$2.14B$1.75B$1.66B$1.65B$1.55B$1.77B$1.64B$1.56B$1.27B$712.3M$467.3M$491.2M$322.9M$293.9M
Inventory Net$377.8M$381.9M$380.3M$367.8M$269.0M$209.9M$195.0M$173.3M$164.3M$158.0M$188.8M$160.3M$133.4M$140.9M$133.1M$127.9M$110.4M
Intangible Assets Net Excluding Goodwill$109.8M$111.7M$84.5M$97.7M$99.0M$52.5M$58.5M$41.8M$43.8M$46.2M$55.9M$65.1M$58.8M$62.8M$69.2M$55.8M$63.9M
Common Stock Value$10.8M$10.8M$10.8M$10.7M$10.7M$10.6M$10.6M$10.5M$10.4M$10.3M$10.3M$10.2M$10.1M$10.0M$9.9M$9.8M$9.6M
Assets Noncurrent$1.94B$1.89B$1.76B$1.65B$1.48B$1.23B$1.15B$883.2M$741.4M$685.1M$653.4M$624.8M$577.8M$534.1M$506.6M$436.6M$432.2M
Assets Current$1.41B$1.40B$1.50B$1.10B$955.7M$1.06B$679.6M$654.2M$972.0M$845.6M$821.6M$759.4M$652.7M$569.5M$524.2M$460.6M$376.3M
Additional Paid In Capital Common Stock$1.83B$1.67B$1.57B$1.46B$1.38B$1.29B$1.21B$1.14B$1.07B$1.01B$940.5M$888.3M$825.3M$757.2M$702.6M$641.6M$580.8M
Accrued Liabilities Current$530.1M$502.1M$478.7M$433.7M$458.9M$415.6M$322.9M$260.7M$253.4M$236.1M$205.5M$195.4M$148.9M$137.7M$141.4M$118.6M$105.0M
Accounts Receivable Net Current$552.4M$473.6M$457.4M$400.6M$368.3M$331.4M$269.3M$248.9M$234.6M$204.5M$188.3M$152.4M$158.0M$138.3M$141.3M$120.1M$115.1M
Accounts Payable Current$110.4M$114.2M$110.6M$110.2M$116.1M$74.6M$72.2M$69.5M$67.0M$60.1M$52.6M$44.7M$29.9M$35.3M$36.6M$22.7M$19.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$180.1M$288.3M$453.9M$112.5M$144.5M$383.9M$90.3M$123.8M$187.7M$154.9M
Common Stock Other Value Outstanding$6.1M$5.9M$5.5M$5.2M$5.7M$4.5M$4.5M$4.5M$6.0M$5.5M$5.4M$5.1M$5.1M$4.6M$4.7M
Other Operating Activities Cash Flow Statement$5.0M$1.5M$2.0M$2.6M$2.6M$1.4M$1.3M$895.0K$1.0M$986.0K-$472.0K-$160.0K$614.0K$410.0K
Treasury Stock Value$2.80B$2.60B$2.29B$1.91B$1.63B$1.32B$2.45B$1.83B$1.46B$1.32B$1.06B$914.8M
Treasury Stock Shares21.0M20.2M19.0M17.2M15.4M12.2M54.6M49.6M45.7M44.1M40.7M38.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$1.56B$1.46B$1.45B$1.62B$1.58B$1.57B$1.30B$1.09B$841.1M$476.0M$457.0M$639.8M$754.8M$747.5M$702.7M$440.6M$273.0M$107.7M$202.4M$171.2M$51.6M-$1.6M-$41.1M-$49.3M-$48.6M-$86.3M-$74.1M$54.9M-$8.6M-$73.9M-$38.9M$8.5M$34.0M$229.4M$452.9M$512.2M$534.8M$549.5M$631.3M$617.5M$589.9M$566.9M$585.9M$608.8M$596.9M$546.6M$524.3M
Cash And Cash Equivalents At Carrying Value$208.2M$164.6M$164.0M$308.6M$401.6M$397.4M$331.7M$132.8M$111.4M$99.2M$114.4M$204.6M$145.2M$232.1M$351.2M$175.6M$105.3M$81.4M$104.0M$110.8M$116.6M$146.9M$174.6M$159.2M$169.0M$166.0M$160.4M$150.1M$141.1M$133.0M$141.2M$163.2M$182.2M$292.7M$305.0M$286.2M$264.8M$251.0M$228.4M$221.4M$201.8M$185.5M$181.5M$159.4M$153.5M$133.5M$118.0M$106.4M$106.7M$103.7M
Goodwill$413.7M$414.5M$407.5M$412.1M$408.0M$408.7M$361.8M$364.2M$362.9M$355.3M$355.5M$361.0M$355.2M$353.8M$242.6M$238.1M$235.4M$233.2M$212.2M$215.2M$214.5M$216.0M$196.0M$201.0M$199.5M$196.7M$180.6M$181.0M$180.7M$181.9M$180.4M$179.7M$176.9M$176.5M$181.6M$180.5M$181.0M$171.4M$172.5M$174.6M$170.9M$175.1M$150.0M$154.2M$152.5M$148.6M$143.3M
Accumulated Other Comprehensive Income Loss Net Of Tax-$73.0M-$77.0M-$90.1M-$76.0M-$85.2M-$80.4M-$74.9M-$73.7M-$76.6M-$80.9M-$67.7M-$47.3M-$52.1M-$48.4M-$59.5M-$61.9M-$57.0M-$55.2M-$45.6M-$40.6M-$40.0M-$42.2M-$42.6M-$34.2M-$34.6M-$38.4M-$38.4M-$35.1M-$35.5M-$37.5M-$37.5M-$22.3M-$24.0M$2.0M$15.0M$14.4M$15.6M$10.5M$11.7M$14.6M$8.9M$19.5M$18.7M$26.5M$19.6M$11.4M$2.9M
Property Plant And Equipment Net$739.4M$739.7M$717.6M$717.7M$708.2M$708.7M$687.1M$683.3M$665.4M$612.4M$594.2M$593.5M$573.4M$550.3M$544.0M$547.6M$550.9M$546.2M$496.6M$470.0M$449.1M$410.0M$394.0M$384.2M$367.5M$364.8M$361.2M$349.7M$347.2M$343.0M$320.3M$326.0M$309.8M$291.7M$286.7M$282.2M$274.2M$266.5M$253.7M$231.6M$220.6M$216.9M$213.9M$210.2M$202.7M$200.6M$196.7M
Assets$3.39B$3.33B$3.21B$3.35B$3.41B$3.35B$3.09B$2.87B$2.81B$2.64B$2.61B$2.59B$2.39B$2.41B$2.33B$2.05B$1.96B$1.89B$1.75B$1.72B$1.68B$1.54B$1.52B$1.47B$1.67B$1.64B$1.57B$1.50B$1.49B$1.48B$1.48B$1.48B$1.43B$1.29B$1.28B$1.26B$1.20B$1.16B$1.13B$1.09B$1.07B$1.06B$969.2M$950.6M$909.5M$862.3M$833.7M
Retained Earnings Accumulated Deficit$6.14B$5.87B$5.58B$5.12B$4.88B$4.68B$4.25B$4.04B$3.81B$3.43B$3.25B$3.11B$2.76B$2.58B$2.38B$2.00B$1.85B$1.71B$1.51B$1.40B$1.27B$1.08B$989.0M$880.3M$765.3M$694.8M$609.4M$488.0M$431.6M$364.4M$274.0M$231.1M$1.72B$1.65B$1.60B$1.54B$1.45B$1.40B$1.35B$1.26B$1.22B$1.17B$1.09B$1.05B$1.00B$929.2M$894.5M
Other Liabilities Noncurrent$57.6M$56.8M$47.7M$62.9M$53.4M$66.3M$60.2M$64.3M$70.9M$71.0M$69.8M$71.8M$73.0M$85.0M$83.5M$79.7M$84.2M$81.3M$77.1M$79.4M$82.6M$81.5M$83.3M$84.6M$49.6M$49.2M$42.0M$34.6M$30.3M$30.4M$29.7M$31.3M$31.0M$31.6M$30.7M$31.8M$28.8M$25.8M$24.8M$22.9M$21.3M$20.0M$15.3M$13.0M$12.3M$12.4M$11.7M
Other Assets Noncurrent$513.6M$580.8M$547.6M$559.3M$539.7M$498.9M$448.4M$439.2M$421.2M$403.4M$398.6M$335.6M$317.1M$305.3M$295.5M$254.8M$256.8M$249.0M$224.7M$207.3M$199.6M$171.9M$151.8M$140.6M$114.3M$110.9M$106.0M$94.1M$90.6M$91.4M$84.4M$81.1M$75.4M$60.6M$57.6M$59.2M$53.5M$53.2M$51.0M$53.0M$55.9M$55.8M$44.0M$39.6M$34.1M$25.6M$25.3M
Other Assets Current$310.4M$244.6M$230.2M$224.1M$213.5M$206.7M$205.9M$189.2M$201.0M$216.6M$183.0M$181.3M$157.6M$145.4M$139.3M$137.9M$124.6M$128.3M$126.2M$118.4M$110.4M$113.1M$123.8M$103.6M$83.7M$85.8M$80.7M$63.5M$63.0M$62.6M$63.8M$67.6M$81.6M$60.2M$48.8M$43.9M$35.6M$37.5M$33.1M$35.1M$37.5M$33.5M$29.9M$24.0M$21.4M$19.5M$20.0M
Liabilities Noncurrent$573.7M$648.1M$629.5M$723.5M$717.9M$827.7M$818.8M$893.1M$901.7M$974.1M$983.6M$981.6M$996.4M$1.01B$1.00B$1.08B$1.15B$931.9M$922.1M$933.8M$939.5M$786.4M$787.2M$789.6M$721.2M$721.8M$709.9M$685.2M$675.0M$673.8M$691.2M$693.4M$593.5M$430.9M$229.9M$232.9M$67.4M$62.8M$61.8M$60.0M$58.2M$56.9M$46.9M$43.6M$40.0M$44.7M$38.3M
Liabilities Current$1.25B$1.22B$1.14B$1.01B$1.12B$956.9M$970.2M$883.9M$1.07B$1.19B$1.17B$971.3M$633.8M$651.8M$620.7M$526.8M$540.6M$846.2M$626.6M$618.9M$689.6M$759.5M$774.3M$728.8M$996.5M$1.00B$936.1M$760.2M$822.8M$878.7M$824.8M$775.4M$803.4M$630.3M$600.4M$517.2M$593.0M$551.7M$439.6M$415.8M$419.2M$437.3M$336.4M$298.1M$272.6M$270.9M$271.2M
Liabilities And Stockholders Equity$3.39B$3.33B$3.21B$3.35B$3.41B$3.35B$3.09B$2.87B$2.81B$2.64B$2.61B$2.59B$2.39B$2.41B$2.33B$2.05B$1.96B$1.89B$1.75B$1.72B$1.68B$1.54B$1.52B$1.47B$1.67B$1.64B$1.57B$1.50B$1.49B$1.48B$1.48B$1.48B$1.43B$1.29B$1.28B$1.26B$1.20B$1.16B$1.13B$1.09B$1.07B$1.06B$969.2M$950.6M$909.5M$862.3M$833.7M
Liabilities$1.83B$1.87B$1.77B$1.73B$1.83B$1.78B$1.79B$1.78B$1.97B$2.16B$2.15B$1.95B$1.63B$1.66B$1.62B$1.61B$1.69B$1.78B$1.55B$1.55B$1.63B$1.55B$1.56B$1.52B$1.72B$1.72B$1.65B$1.45B$1.50B$1.55B$1.52B$1.47B$1.40B$1.06B$830.3M$750.1M$660.3M$614.5M$501.3M$475.8M$477.4M$494.2M$383.2M$341.8M$312.6M$315.6M$309.5M
Inventory Net$391.6M$392.6M$396.0M$389.8M$380.0M$390.6M$394.0M$395.1M$391.0M$355.0M$332.6M$301.6M$258.5M$241.4M$225.6M$217.6M$229.4M$211.6M$204.9M$196.9M$189.5M$179.7M$176.5M$179.0M$176.7M$169.7M$172.2M$168.5M$175.7M$183.8M$192.4M$184.5M$173.4M$156.0M$145.4M$141.1M$146.0M$140.9M$148.2M$147.5M$143.7M$141.1M$137.1M$133.9M$127.1M$131.6M$122.0M
Intangible Assets Net Excluding Goodwill$114.8M$103.7M$107.4M$106.9M$110.8M$115.4M$87.1M$90.9M$94.4M$100.0M$100.6M$105.2M$95.0M$96.8M$54.0M$53.5M$55.6M$57.9M$35.7M$38.0M$39.5M$42.4M$39.0M$41.9M$45.3M$46.1M$45.7M$47.6M$49.7M$53.3M$58.7M$57.5M$59.9M$59.2M$55.6M$57.3M$61.4M$58.1M$61.0M$63.4M$64.6M$68.4M$50.6M$53.0M$54.7M$57.6M$57.9M
Common Stock Value$10.8M$10.8M$10.8M$10.8M$10.8M$10.8M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.6M$10.6M$10.6M$10.6M$10.5M$10.5M$10.5M$10.5M$10.5M$10.4M$10.4M$10.4M$10.3M$10.3M$10.3M$10.2M$10.2M$10.2M$10.2M$10.2M$10.2M$10.1M$10.1M$10.1M$10.0M$10.0M$10.0M$9.9M$9.9M$9.9M$9.8M$9.7M
Assets Noncurrent$1.91B$1.97B$1.90B$1.92B$1.89B$1.85B$1.70B$1.69B$1.66B$1.58B$1.56B$1.50B$1.45B$1.41B$1.23B$1.18B$1.18B$1.16B$1.05B$1.01B$983.3M$840.3M$780.9M$767.8M$726.6M$718.5M$693.5M$672.3M$668.1M$669.6M$643.8M$644.3M$622.1M$588.0M$581.5M$579.2M$570.0M$549.2M$538.2M$522.6M$512.0M$516.2M$458.4M$457.0M$444.0M$432.4M$423.2M
Assets Current$1.48B$1.36B$1.32B$1.43B$1.53B$1.50B$1.38B$1.18B$1.15B$1.06B$1.04B$1.09B$938.0M$1.00B$1.10B$868.7M$779.6M$721.4M$703.4M$712.3M$697.6M$704.2M$739.8M$701.7M$942.7M$918.7M$878.6M$828.1M$821.1M$809.0M$833.4M$833.0M$808.9M$702.6M$701.7M$683.2M$625.2M$614.9M$594.4M$570.8M$555.3M$544.9M$510.8M$493.6M$465.4M$429.9M$410.6M
Additional Paid In Capital Common Stock$1.79B$1.73B$1.70B$1.65B$1.63B$1.60B$1.54B$1.52B$1.49B$1.44B$1.42B$1.40B$1.36B$1.34B$1.32B$1.27B$1.25B$1.23B$1.19B$1.17B$1.16B$1.13B$1.11B$1.09B$1.06B$1.05B$1.03B$994.3M$972.4M$952.9M$931.8M$921.7M$912.6M$866.2M$856.4M$847.1M$798.3M$787.2M$779.3M$742.0M$726.6M$716.8M$694.2M$680.1M$665.0M$626.5M$613.4M
Accrued Liabilities Current$488.9M$417.0M$490.7M$511.0M$541.1M$476.2M$420.3M$399.4M$403.6M$406.0M$387.5M$409.6M$431.0M$392.7M$366.9M$362.3M$308.8M$247.2M$278.6M$256.3M$229.1M$238.4M$228.4M$210.4M$220.5M$210.2M$174.8M$202.1M$188.8M$178.3M$203.7M$190.4M$177.9M$167.4M$147.2M$134.5M$134.2M$123.5M$118.5M$134.7M$128.5M$126.1M$136.8M$121.9M$107.7M$108.2M$99.6M
Accounts Receivable Net Current$566.9M$560.6M$527.5M$511.3M$533.6M$507.2M$452.7M$461.9M$446.0M$388.1M$412.9M$402.2M$376.8M$382.3M$381.8M$337.6M$320.3M$300.0M$268.3M$286.2M$281.2M$264.6M$265.0M$259.9M$228.2M$240.3M$225.4M$204.7M$212.2M$212.1M$190.9M$199.4M$196.2M$160.5M$168.6M$179.9M$151.6M$159.1M$159.0M$141.4M$147.2M$161.0M$134.9M$149.3M$137.6M$120.5M$127.1M
Accounts Payable Current$122.3M$116.6M$120.1M$110.6M$117.5M$117.5M$112.6M$107.7M$117.7M$110.1M$127.3M$120.9M$86.7M$93.0M$87.2M$71.9M$73.9M$74.2M$75.5M$67.6M$70.1M$65.5M$68.0M$70.4M$60.6M$58.6M$62.2M$44.1M$50.1M$52.5M$53.6M$58.2M$44.2M$58.3M$41.4M$42.8M$38.1M$37.6M$38.7M$31.7M$29.7M$40.6M$31.0M$29.9M$23.3M$25.3M$23.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$208.2M$164.6M$164.0M$308.6M$401.6M$397.4M$331.7M$132.8M$111.4M$99.2M$114.4M$204.6M$145.2M$232.1M$351.2M$175.6M$105.3M$81.4M$104.0M$110.8M$116.6M$146.9M$174.6M$159.2M$169.0M$166.0M$160.4M
Common Stock Other Value Outstanding$6.2M$6.2M$5.9M$5.9M$5.9M$5.5M$5.5M$5.5M$5.2M$5.2M$5.2M$5.8M$5.7M$5.6M$4.5M$5.4M$5.4M$4.5M$4.4M$4.4M$4.6M$4.5M$4.4M$5.8M$5.9M$5.9M$5.6M$5.5M$5.5M$5.4M$5.4M$5.4M$5.1M$5.3M$5.3M$5.1M$5.1M$5.1M$4.8M$4.6M$4.8M$4.8M
Other Operating Activities Cash Flow Statement$456.0K$909.0K-$362.0K$235.0K$333.0K-$13.0K$263.0K$1.1M$860.0K$586.0K$625.0K
Treasury Stock Value$4.16B$3.84B$3.57B$3.33B$3.14B$2.95B$2.79B$2.79B$2.79B$2.46B$2.37B$2.35B$2.19B$2.11B$2.01B$1.86B$1.81B$1.69B$1.41B$1.39B$1.37B$1.22B$1.14B$2.59B$2.30B$2.03B$1.90B$1.74B$1.67B$1.53B$1.42B$1.38B$1.35B$1.23B$1.16B$1.10B$1.03B$1.00B
Treasury Stock Shares23.6M22.8M22.3M21.9M21.7M21.3M21.0M21.0M21.0M19.7M19.4M19.3M18.5M18.2M17.7M16.8M16.5M15.8M13.4M13.3M13.0M10.9M9.7M55.5M53.4M51.2M50.3M48.8M48.0M46.4M45.2M44.8M44.5M42.9M42.0M41.2M40.2M39.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$1.16B-$878.1M-$442.0M-$370.9M-$697.4M-$248.4M-$286.4M-$597.8M-$208.0M-$222.2M-$101.0M-$103.4M-$102.5M-$125.3M-$97.7M-$86.8M-$95.3M-$30.8M
Investing Cash Flow *-$136.2M-$207.1M-$125.3M-$195.4M-$293.0M-$109.4M-$205.5M$138.6M-$138.7M-$90.8M-$308.4M-$80.4M-$86.1M-$58.1M-$94.2M-$43.2M-$53.6M-$91.6M
Operating Cash Flow *$1.18B$929.0M$906.5M$543.0M$755.5M$648.1M$459.2M$400.1M$373.3M$338.9M$221.8M$235.8M$246.0M$222.4M$217.9M$178.8M$175.0M$143.3M
Share Based Compensation$60.0M$60.3M$59.7M$49.8M$37.8M$31.0M$39.3M$25.2M$23.5M$19.9M$19.9M$18.1M$16.5M$16.0M$15.5M$13.3M$11.6M$10.5M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options93.4M44.5M47.0M35.7M46.6M51.3M36.1M38.2M38.6M38.3M22.4M29.4M38.2M24.2M28.8M28.9M16.4M16.4M
Payments To Acquire Property Plant And Equipment$124.7M$120.9M$133.6M$148.8M$119.5M$107.0M$155.0M$115.8M$74.4M$64.8M$82.9M$60.5M$77.6M$57.6M$49.7M$38.9M$50.7M$90.0M
Payments For Repurchase Of Common Stock$1.22B$837.0M$71.9M$819.7M$746.8M$182.8M$301.7M$369.3M$282.6M$304.1M$402.0M$618.2M$367.8M$132.3M$255.5M$143.1M$83.1M$132.3M
Increase Decrease In Inventories$789.0K$28.0M$28.7M$121.7M$52.9M$18.9M$37.3M$25.6M$19.1M-$7.6M$35.0M$38.3M$1.3M$17.2M$7.6M$19.5M-$6.2M$18.5M
Increase Decrease In Accounts Receivable$68.7M$28.3M$53.9M$41.4M$33.1M$60.7M$22.5M$18.4M$24.9M$22.6M$50.1M$3.6M$15.9M-$3.5M$24.8M$6.9M$1.2M$10.3M
Depreciation Depletion And Amortization$145.2M$129.9M$114.9M$111.9M$104.6M$96.0M$88.0M$83.2M$83.1M$78.2M$69.0M$58.9M$54.6M$52.4M$48.2M$46.0M$49.8M$48.0M
Stock Issued During Period Value Share Based Compensation Gross$93.1M$44.4M$47.0M$35.6M$46.3M$50.5M$36.0M$37.7M$39.1M$52.0M$32.8M$45.2M$51.9M$38.7M$45.9M$47.7M$22.1M
Increase Decrease In Accounts Payable Trade-$557.0K$3.5M$11.2M$981.0K$2.0M-$166.0K$1.4M$2.1M-$2.5M$6.7M-$4.4M-$2.9M$13.0M$3.5M-$9.2M-$4.3M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$76.7M$0.00$11.5M$173.4M$1.5M$50.3M$22.5M$14.6M$2.0M$10.3M$25.1M$10.9M$2.7M$46.8M$7.9M$3.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Financing Cash Flow *-$330.3M-$144.1M-$146.1M-$13.5M-$129.7M$16.9M-$2.8M-$325.0M$1.3M-$2.6M$36.8M-$15.0M$2.3M-$6.6M-$23.5M-$9.6M
Investing Cash Flow *-$29.6M-$106.9M-$39.5M-$41.8M-$24.6M-$49.7M-$38.2M$260.3M-$29.0M-$23.8M-$160.6M-$12.6M-$17.3M-$7.3M-$6.5M-$8.6M
Operating Cash Flow *$238.0M$198.6M$183.9M$114.7M$124.4M$27.9M$34.4M$34.9M$31.3M$27.0M-$14.6M$33.5M$21.1M$15.2M$25.2M$19.2M
Share Based Compensation$14.6M$14.4M$13.9M$11.2M$8.9M$7.3M$6.3M$6.0M$5.7M$4.9M$4.7M$4.1M$3.9M$3.8M$4.0M$3.3M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options7.2M20.9M12.8M11.7M17.6M10.2M11.6M14.6M12.5M5.8M12.3M11.0M13.0M5.8M12.2M6.5M
Payments To Acquire Property Plant And Equipment$30.0M$30.3M$39.5M$31.8M$20.2M$49.0M$38.2M$23.7M$23.6M$21.9M$23.0M$11.3M$20.1M$9.4M$9.6M$8.5M
Payments For Repurchase Of Common Stock$400.9M$154.8M$0.00$266.3M$132.3M$182.8M$54.3M$83.5M$63.9M$53.5M$133.6M$70.3M$63.8M$27.6M$39.9M$57.7M
Increase Decrease In Inventories-$2.2M$2.4M$23.9M$18.9M$7.9M$14.4M$14.5M$8.1M$5.4M-$1.8M$10.1M-$2.2M$10.7M$8.7M-$897.0K$12.2M
Increase Decrease In Accounts Receivable$45.2M$53.8M$44.1M$37.5M$54.7M$38.1M$33.4M$21.8M$19.4M$21.5M$51.4M$21.7M$23.7M$17.8M$14.4M$17.4M
Depreciation Depletion And Amortization$34.1M$29.9M$28.3M$26.5M$25.1M$23.2M$21.4M$20.8M$20.3M$18.5M$16.2M$13.4M$13.5M$12.7M$11.5M$11.2M
Stock Issued During Period Value Share Based Compensation Gross$51.0M$17.3M$7.1M$5.0M$5.4M$20.8M$12.6M$10.3M$12.8M$4.9M$6.7M$11.6M$9.9M$9.8M$17.4M$18.7M$10.1M$9.8M$9.2M$8.0M$11.4M$12.8M$7.2M$14.1M
Increase Decrease In Accounts Payable Trade$3.3M-$4.0M$2.5M-$1.8M$699.0K-$1.9M-$3.7M-$1.8M-$4.3M$1.9M$5.6M$4.0M$548.0K$5.1M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$77.0M$0.00$0.00$4.4M$0.00$2.3M$383.0K$1.2M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$13.08$10.67$10.06$8.03$8.60$6.71$4.89$4.26$2.94$2.44$2.05$1.79$1.74$3.17$2.78$2.37$2.01$1.87
Earnings Per Share Basic$13.17$10.77$10.17$8.12$8.74$6.82$4.97$4.34$3.00$2.47$2.07$1.82$1.77$3.24$2.85$2.45$2.08$1.94
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Weighted Average Number Of Shares Outstanding Basic80.4M82.5M83.1M83.6M85.2M85.3M86.1M86.9M87.8M89.7M92.6M100.1M106.3M55.0M56.8M57.7M58.8M60.0M
Weighted Average Number Of Diluted Shares Outstanding81.0M83.2M84.0M84.6M86.6M86.7M87.5M88.5M89.6M90.9M93.6M101.5M108.0M56.2M58.2M59.6M60.7M62.2M
Common Stock Shares Issued108.4M107.8M107.5M107.2M106.9M106.5M105.7M105.1M104.3M103.3M102.2M101.9M101.2M100.2M99.2M98.0M96.3M
Common Stock Shares Authorized120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M
Common Stock Other Shares Outstanding59.0K60.0K59.0K58.0K90.0K87.0K143.0K162.0M229.0K231.0K240.0K235.0K122.0K119.0K119.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$3.40$3.63$2.96$2.80$2.44$2.81$2.53$2.67$2.55$2.15$1.56$2.27$2.03$2.34$2.35$1.69$1.72$1.29$1.04$1.24$1.43$1.17$0.98$1.05$1.23$1.01$0.43$0.79$0.95$0.77$0.58$0.62$0.74$0.51$0.48$0.48$0.60$0.49$0.27$0.52$0.55$0.45$0.82$0.86$0.99$0.81$0.78$0.76$0.91$0.72$0.67$0.66$0.83$0.62$0.62$0.59$0.62$0.55$0.52$0.55
Earnings Per Share Basic$3.43$3.66$2.98$2.83$2.46$2.84$2.55$2.70$2.58$2.17$1.57$2.30$2.06$2.37$2.39$1.71$1.75$1.31$1.05$1.26$1.46$1.19$0.99$1.07$1.25$1.02$0.44$0.81$0.97$0.78$0.59$0.63$0.75$0.51$0.49$0.48$0.61$0.49$0.27$0.52$0.56$0.45$0.83$0.87$1.01$0.82$0.79$0.78$0.93$0.74$0.68$0.68$0.85$0.64$0.63$0.60$0.64$0.57$0.54$0.57
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Weighted Average Number Of Shares Outstanding Basic80.1M80.4M81.3M82.3M82.6M83.1M83.1M83.1M83.0M83.2M83.9M84.4M85.1M85.3M85.5M85.3M85.1M85.4M86.2M86.2M86.2M86.8M87.0M87.3M87.5M88.0M88.1M89.9M89.8M89.9M91.9M93.4M94.3M99.5M102.3M51.6M52.5M53.7M54.6M54.9M55.1M55.2M56.7M57.3M57.5M57.6M57.7M58.0M58.7M58.9M
Weighted Average Number Of Diluted Shares Outstanding80.7M81.0M81.9M83.1M83.4M84.0M84.0M84.0M84.0M84.1M84.9M85.6M86.5M86.7M86.9M86.7M86.4M86.7M87.7M87.6M87.5M88.5M88.6M88.9M89.3M89.9M90.0M91.1M90.8M90.8M92.9M94.3M95.5M100.8M103.6M52.3M53.2M54.4M55.5M56.1M56.2M56.4M58.0M58.7M59.1M59.3M59.6M60.0M60.7M60.7M
Common Stock Shares Issued108.3M108.0M107.9M107.7M107.7M107.7M107.5M107.4M107.3M107.1M107.1M107.0M106.8M106.7M106.7M106.3M106.0M105.9M105.6M105.5M105.3M105.0M104.8M104.7M104.1M104.0M103.7M103.1M102.8M102.5M102.1M102.3M102.3M101.7M101.6M101.6M100.8M100.7M100.6M99.9M99.7M99.6M99.1M98.8M98.6M97.6M97.3M
Common Stock Shares Authorized120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M
Common Stock Other Shares Outstanding60.0K60.0K59.0K60.0K60.0K59.0K59.0K59.0K58.0K58.0K58.0K90.0K90.0K90.0K87.0K147.0K147.0K144.0K143.0K144.0K162.0K162.0K162.0K217.0K229.0K229.0K231.0K231.0K240.0K240.0K240.0K118.0K123.0K123.0K122.0K122.0K122.0K119.0K119.0K122.0K122.0K

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Interest And Other Income$3.0M$12.7M$5.6M$1.1M$434.0K$586.0K$427.0K$1.2M$5.3M$3.7M$2.5M$1.7M$1.9M$1.9M$1.7M$663.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$60.0M$60.3M$59.7M$49.8M$37.8M$31.0M$39.3M$25.2M$23.5M$19.9M$19.9M$18.1M$16.6M$15.9M$15.3M$13.1M$11.4M$10.2M
Lines Of Credit Current$398.0M$250.0M$250.0M$73.5M$0.00$288.8M$398.9M$655.0M$611.0M$573.0M$549.0M$277.0M$212.0M$243.0M$129.0M$118.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Interest And Other Income$580.0K$627.0K$1.2M$2.7M$3.4M$4.4M$1.3M$327.0K$416.0K$353.0K$334.0K$143.0K$122.0K$91.0K$52.0K$208.0K$69.0K$140.0K$86.0K$33.0K$40.0K$142.0K$172.0K$579.0K$1.4M$1.2M$1.1M$851.0K$928.0K$820.0K$684.0K$559.0K$425.0K$313.0K$488.0K$471.0K$456.0K$444.0K$444.0K$473.0K$480.0K$436.0K$450.0K$419.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$14.4M$14.9M$14.6M$15.9M$15.7M$14.4M$15.2M$15.4M$13.9M$12.9M$12.4M$11.2M$9.5M$9.6M$8.9M$7.9M$7.8M$7.3M$9.4M$6.9M$6.3M$6.6M$6.4M$6.0M
Lines Of Credit Current$455.0M$579.0M$319.5M$250.0M$250.0M$250.0M$250.0M$264.0M$431.5M$250.0M$633.0M$611.0M$400.0M$0.00$121.6M$486.8M$229.5M$251.5M$347.0M$414.5M$437.0M$407.5M$686.3M$704.0M$671.0M$488.0M$558.0M$622.0M$542.5M$498.0M$549.5M$375.0M$384.0M$315.0M$397.2M$367.5M$260.0M$232.0M$244.0M$254.0M$154.0M$132.5M$126.6M$125.9M$133.9M

Most recent annual filing with the SEC: February 20, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.