Innovex International, Inc. Financial Summary

Complete Filing Data

Innovex International, Inc. reported Operating Income Loss of $132.63 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Innovex International, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$83.3M$140.3M$73.9M$63.3M-$128.5M-$30.8M$1.7M-$95.7M-$100.6M$93.2M$192.0M$208.7M$169.8M$119.2M$95.3M$102.2M$105.1M$105.6M
Cost of Revenue *$675.0M$428.2M$360.1M$309.1M$242.4M$269.7M$295.0M$293.6M$330.2M$328.4M$459.3M$513.5M$513.9M$451.7M$361.8M$322.6M$310.3M$312.3M
Revenue *$978.3M$660.8M$555.5M$467.2M$287.9M$334.4M$375.3M$337.5M$455.5M$538.7M$844.3M$931.0M$872.4M$733.0M$601.3M$566.3M$540.2M$542.8M
Operating Income Loss$132.6M$49.1M$97.3M$75.8M-$125.3M-$63.6M$2.8M-$122.7M-$69.1M$112.9M$248.8M$278.7M$223.5M$161.7M$129.6M$138.7M$142.0M$141.7M
Selling General And Administrative Expense$128.8M$116.2M$72.8M$59.2M$115.0M$95.1M$98.4M$102.1M$113.6M$53.2M$88.0M$92.8M$94.8M$82.2M$70.5M$61.1M$55.5M$62.4M
Income Tax Expense Benefit$45.2M$2.5M$20.4M$9.7M$2.9M-$31.3M$8.7M-$19.3M$35.0M$22.6M$57.8M$70.7M$54.3M$42.9M$34.7M$36.7M$37.3M$39.4M
Interest Expense$2.6M$2.4M$5.5M$4.0M$787.0K$621.0K$314.0K$291.0K$72.0K$28.0K$12.0K$35.0K$35.0K$32.0K$53.0K$131.0K$156.0K$182.0K
Comprehensive Income Net Of Tax$96.2M$129.4M$72.2M$63.7M-$135.4M-$36.9M$3.3M-$114.5M-$76.5M$44.1M$140.9M$178.7M$163.5M$123.8M$86.1M$101.0M$125.9M$63.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$128.5M$142.8M$94.4M$72.9M-$125.5M-$62.0M$10.4M-$115.0M-$65.6M$115.9M$249.8M$279.4M$224.1M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax-$1.5M-$12.0M-$6.9M-$6.1M$1.6M-$18.8M$24.1M-$49.1M-$51.1M-$30.0M-$6.3M$4.6M-$9.1M-$1.2M
Deferred Income Tax Expense Benefit$34.3M-$4.6M-$7.4M-$6.7M-$8.7M$5.0M$598.0K-$4.1M$17.2M-$3.4M-$3.5M-$3.1M-$1.2M$338.0K-$1.5M-$1.9M-$5.5M-$1.3M
Accrued Income Taxes Current$4.9M$4.1M$4.3M$4.6M$3.1M$24.7M$24.5M$14.1M$16.9M$13.6M$5.6M$5.4M$2.0M$8.5M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$12.9M-$11.0M$1.8M$463.0K-$6.9M-$6.1M$1.6M-$18.8M$24.1M$4.6M-$9.1M-$1.2M
Cost Of Services$59.4M$60.0M$76.4M$85.4M$77.5M$67.2M$57.9M$50.0M$49.5M$51.7M
Restructuring And Other Charges$3.2M$13.4M$78.9M$35.4M$4.4M$60.0M
Deferred Income Tax Assets Net$102.4M$134.5M$14.0M$4.5M$11.4M$5.8M$8.9M$8.0M$5.4M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$279.4M$224.1M$162.1M$130.0M$138.9M$142.4M$145.0M
Deferred Income Tax Liabilities Net$500.0K$624.0K$0.00$3.8M$3.9M$6.8M$4.2M$2.5M$3.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Net Income *$39.2M$15.3M$14.8M$82.6M$9.5M$16.4M$15.4M$3.5M$2.3M$13.3M-$5.6M-$8.9M-$11.1M-$19.1M-$34.4M-$11.3M$14.3M-$14.1M-$19.7M$7.4M-$1.3M$1.7M-$6.1M-$74.9M-$10.4M-$3.0M-$7.4M-$71.5M-$29.3M$15.0K$94.0K$1.3M$19.0M$36.1M$36.8M$48.4M$50.8M$39.2M$53.7M$59.1M$55.7M$51.3M$42.6M$47.1M$40.0M$42.9M$39.8M$31.0M$29.7M$29.8M$28.8M$28.1M$23.3M$22.2M$21.7M$20.9M$27.7M$28.0M$25.7M$25.1M
Cost of Revenue *$164.1M$152.5M$163.9M$99.1M$84.3M$78.9M$89.2M$65.7M$65.5M$65.7M$69.7M$64.0M$62.8M$61.5M$56.8M$64.1M$67.2M$66.9M$71.4M$75.7M$76.0M$73.9M$69.4M$73.4M$71.1M$75.5M$73.5M$72.4M$63.1M$87.5M$82.4M$77.8M$77.6M$79.9M$93.1M$108.4M$108.1M$117.7M$125.1M$142.5M$135.3M$125.0M$110.8M$132.2M$132.1M$133.2M$116.3M$114.5M$121.8M$108.3M$107.1M$103.2M$96.5M$82.0M$80.1M$81.8M$79.4M$79.5M$81.8M$78.3M
Revenue *$240.0M$224.2M$240.4M$151.8M$130.3M$128.0M$139.1M$89.6M$90.9M$79.0M$81.6M$73.1M$73.2M$73.4M$73.3M$87.2M$84.2M$83.9M$86.4M$108.5M$99.7M$93.8M$83.9M$97.3M$93.3M$94.9M$99.2M$108.0M$100.3M$127.9M$119.2M$106.1M$123.6M$142.4M$166.6M$201.6M$201.4M$215.3M$226.0M$254.8M$241.8M$230.3M$204.1M$232.5M$224.7M$222.0M$193.2M$188.5M$190.9M$176.6M$177.1M$171.6M$155.0M$137.0M$137.7M$141.6M$140.1M$142.0M$142.5M$138.2M
Operating Income Loss$62.3M$22.7M$21.9M-$13.2M$13.1M$22.3M$24.0M$3.6M$3.2M$12.4M-$3.9M-$5.6M-$6.9M-$14.7M-$31.6M-$11.6M-$2.1M-$7.5M-$42.3M$6.1M$222.0K$2.1M-$5.6M-$98.6M-$14.1M-$3.7M-$6.3M-$5.1M-$62.0M-$1.1M-$870.0K-$4.6M$22.9M$45.2M$49.3M$60.3M$64.3M$52.6M$71.7M$78.2M$73.0M$69.0M$58.6M$63.2M$52.0M$56.2M$52.2M$41.6M$38.7M$41.3M$40.0M$36.8M$31.8M$30.4M$30.6M$27.1M$37.7M$39.3M$34.6M$34.4M
Selling General And Administrative Expense$35.6M$28.8M$32.3M$38.0M$18.6M$21.3M$19.2M$22.1M$22.6M$22.4M$22.5M$22.4M$25.3M$29.6M$29.6M$20.8M$23.3M$24.7M$29.1M$23.1M$24.5M$27.1M$22.9M$27.5M$28.0M$31.3M$25.8M$12.5M$5.8M$13.2M$17.3M$33.6M$17.0M$20.8M$25.5M$23.9M$29.8M$23.3M$15.6M$20.8M$17.4M$20.4M$18.3M$16.0M$18.3M$15.6M$16.1M$13.4M$13.3M
Income Tax Expense Benefit$18.7M$6.9M$6.6M-$2.6M$4.3M$5.1M$7.9M$2.1M$3.6M-$610.0K$2.2M$3.5M$4.3M$4.4M$2.4M-$16.4M$7.1M-$21.6M$3.4M$3.1M$2.3M-$2.0M$1.4M$2.9M-$31.8M-$77.0K-$42.0K$4.9M$9.6M$13.1M$13.8M$13.5M$18.1M$17.5M$17.9M$16.0M$12.2M$13.4M$12.4M$9.2M$11.6M$11.3M$8.6M$8.3M$9.0M$10.1M$11.4M$8.9M$9.4M
Interest Expense$677.0K$551.0K$700.0K$729.0K$607.0K$719.0K$1.5M$19.0K$80.0K$131.0K$99.0K$54.0K$94.0K$59.0K$439.0K$138.0K$209.0K$191.0K$26.0K$121.0K$195.0K$151.0K$2.0K$12.0K$18.0K$15.0K$1.0K$10.0K$4.0K$4.0K$3.0K$3.0K$3.0K$5.0K$7.0K$4.0K$6.0K$14.0K$7.0K$9.0K$5.0K$15.0K$11.0K$11.0K$15.0K$11.0K$27.0K$20.0K
Comprehensive Income Net Of Tax$40.5M$22.1M$19.4M$85.0M$7.7M$17.4M$14.6M-$971.0K$2.9M$2.8M-$17.8M-$6.1M-$17.7M-$16.0M-$36.4M$19.2M-$12.1M-$44.7M-$10.9M-$636.0K-$4.4M-$15.9M-$24.7M$5.7M-$16.1M$6.8M$8.0M$10.2M$16.1M$35.5M$17.7M$61.1M$21.1M$27.3M$62.0M$48.3M$56.2M$33.4M$25.2M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$58.0M$22.2M$21.4M$80.0M$13.9M$21.5M$23.2M$5.6M$5.9M$12.7M-$3.4M-$5.4M-$6.8M-$14.7M-$32.0M-$2.1M-$7.1M-$41.3M$2.1M$4.8M-$3.7M-$12.4M-$1.6M-$4.5M-$61.1M-$62.0K$52.0K$23.9M$45.7M$49.8M$64.6M$52.7M$71.7M$73.2M$69.2M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax-$6.4M-$6.6M-$4.5M-$4.5M$574.0K-$10.5M-$12.2M$2.9M-$6.5M$3.0M-$2.1M$4.8M$2.0M-$25.0M-$9.6M-$2.3M$1.6M-$5.6M-$21.7M$13.1M$13.2M$6.7M$7.9M-$8.9M-$20.1M-$1.3M-$33.1M$21.8M-$32.5M-$28.4M$10.7M$5.7M$16.2M-$9.5M-$14.6M
Deferred Income Tax Expense Benefit$6.3M$96.0K-$211.0K$1.3M-$433.0K-$10.9M-$73.0K-$5.0K-$1.1M-$962.0K-$2.8M-$869.0K-$1.1M-$334.0K-$218.0K-$5.8M
Accrued Income Taxes Current$3.3M$7.1M$5.9M$6.6M$4.7M$5.7M$2.1M$2.4M$3.6M$1.7M$2.0M$5.2M$6.8M$8.9M$6.9M$5.9M$4.4M$4.0M$4.6M$25.0M$27.6M$5.4M$21.5M$22.0M$24.3M$26.9M$28.1M$9.6M$9.5M$17.6M$10.9M$8.1M$15.2M$12.3M$10.7M$13.1M$4.5M$8.1M$11.5M$6.4M$5.8M$8.7M$7.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$1.3M$6.7M$4.6M$2.5M-$1.8M-$1.0M-$795.0K-$4.5M$574.0K-$10.5M-$12.2M$2.9M-$6.5M$3.0M-$2.1M$4.8M$2.0M-$25.0M-$9.6M-$2.3M$1.6M-$5.6M-$21.7M$16.2M-$9.5M-$14.6M$7.1M-$12.3M$8.6M-$17.7M$2.6M
Cost Of Services$15.6M$14.3M$12.6M$16.0M$13.8M$14.5M$16.2M$19.2M$19.3M$19.1M$21.6M$20.8M$19.5M$18.9M$19.9M$19.7M$18.2M$16.5M$14.9M$15.8M$13.4M$13.2M$12.9M$13.0M$12.4M$12.1M
Restructuring And Other Charges$0.00$0.00$2.3M-$610.0K$1.7M$4.1M$5.8M$32.0K$0.00$1.0M$25.0M$602.0K$1.6M$32.7M$546.0K$1.0M$2.4M$3.7M
Deferred Income Tax Assets Net$104.1M$122.1M$129.0M$138.5M$10.2M$9.7M$5.8M$4.4M$4.9M$8.9M$10.2M$11.0M$6.0M$6.4M$6.1M$9.3M$9.6M$17.9M$8.0M$8.0M$7.8M$5.5M$4.0M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$71.7M$73.2M$69.2M$58.6M$52.2M$56.4M$52.3M$38.9M$41.4M$40.1M$31.8M$30.5M$30.7M$37.8M$39.4M$34.6M$34.5M
Deferred Income Tax Liabilities Net$619.0K$1.4M$726.0K$9.2M$10.3M$12.1M$4.5M$4.0M$3.9M$4.2M$4.3M$6.2M$6.7M$6.9M$3.7M$3.6M$3.5M$2.3M$2.6M$2.3M$3.2M$3.1M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity$1.06B$958.2M$328.9M$251.3M$180.6M$1.04B$1.09B$1.10B$1.29B$1.36B$1.32B$1.25B$1.24B$1.07B$925.2M$828.0M$705.1M$559.5M$592.5M
Cash And Cash Equivalents At Carrying Value$259.4M$355.5M$346.0M$398.9M$418.1M$423.5M$381.3M$298.7M$384.4M$257.2M$298.6M$245.9M$197.8M$96.0M$201.7M
Assets$1.27B$1.20B$475.3M$970.0M$1.01B$1.15B$1.21B$1.19B$1.40B$1.46B$1.43B$1.45B$1.40B$1.25B$1.09B$948.6M$817.2M
Assets Current$728.0M$641.4M$288.3M$750.0M$745.1M$863.2M$880.5M$853.0M$1.01B$1.06B$1.12B$1.13B$1.08B$924.4M$799.3M$688.2M$616.5M
Accounts Receivable Net Current$237.8M$239.5M$118.4M$90.9M$100.5M$116.2M$107.6M$118.7M$191.6M$213.5M$319.8M$374.0M$279.3M$263.2M$180.1M$158.9M$130.8M
Retained Earnings Accumulated Deficit$285.3M$211.3M$145.9M$950.2M$973.1M$1.13B$1.18B$1.21B$1.40B$1.50B$1.43B$1.28B$1.07B$900.0M$780.8M$685.5M$583.3M
Property Plant And Equipment Net$158.9M$190.8M$52.4M$181.3M$216.2M$234.8M$258.5M$274.1M$284.2M$323.1M$294.3M$309.5M$304.8M$296.0M$274.6M$247.2M$194.7M
Other Assets Noncurrent$10.9M$7.4M$2.1M$5.9M$5.6M$11.0M$13.3M$14.7M$15.6M$15.9M$9.7M$12.6M$11.0M$11.1M$12.0M$13.1M$6.0M
Liabilities Current$148.2M$162.7M$78.6M$87.6M$93.7M$85.5M$96.9M$81.5M$99.9M$101.5M$100.8M$198.6M$149.4M$155.1M$151.0M$111.3M$104.6M
Liabilities And Stockholders Equity$1.27B$1.20B$475.3M$970.0M$1.01B$1.15B$1.21B$1.19B$1.40B$1.46B$1.43B$1.45B$1.40B$1.23B$1.09B$948.6M$817.2M
Liabilities$210.6M$239.3M$146.4M$97.6M$113.3M$109.6M$115.9M$96.3M$105.3M$105.0M$103.8M$204.1M$154.8M$165.0M$160.6M$120.5M$112.2M
Inventory Net$248.4M$271.2M$141.2M$146.0M$145.7M$212.5M$205.1M$191.2M$291.1M$355.4M$344.5M$392.6M$368.4M$362.2M$277.8M$243.4M$251.4M
Common Stock Value$691.0K$692.0K$309.0K$343.0K$352.0K$363.0K$371.0K$376.0K$372.0K$375.0K$378.0K$388.0K$407.0K$405.0K$402.0K$400.0K$396.0K
Accounts Payable Current$60.7M$65.2M$32.0M$43.0M$35.2M$37.4M$46.3M$26.7M$33.5M$36.1M$30.9M$53.8M$45.5M$28.3M$35.6M$31.1M$24.8M
Additional Paid In Capital Common Stock$767.7M$755.1M$180.6M$90.5M$80.3M$65.6M$52.9M$35.0M$20.1M$5.5M$0.00$16.5M$192.0M$179.9M$162.5M$151.4M$129.5M
Gain Loss On Disposition Of Assets$8.8M$20.0M$4.5M$587.0K$1.5M$6.2M$168.0K$103.0K-$69.0K$146.0K-$124.0K-$239.0K
Other Accrued Liabilities Current$19.3M$37.2M$26.3M$24.2M$31.5M$25.5M$18.1M$19.5M$35.2M$23.8M$20.3M$20.7M$17.1M$12.6M
Employee Related Liabilities Current$11.3M$6.3M$5.0M$13.6M$10.5M$11.4M$10.8M$18.0M$21.5M$21.6M$14.6M$12.6M$11.9M$10.8M
Other Assets Current$32.4M$31.2M$48.2M$28.3M$41.5M$32.7M$39.8M$28.6M$18.0M$19.0M$18.1M$18.5M
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax-$168.6M-$156.6M-$149.7M-$143.6M-$145.1M-$126.3M-$150.4M-$101.3M-$50.2M-$20.2M-$13.8M-$18.4M-$9.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$203.4M$73.3M$7.4M$355.5M$346.0M$398.9M$418.1M$493.2M$423.5M
Cash And Cash Equivalents Period Increase Decrease-$75.1M$69.7M$42.2M$82.6M-$85.7M$127.2M-$41.4M$52.7M$48.1M$101.8M-$105.8M
Treasury Stock Shares Acquired888.2K1.1M808.4K615.9K2.0M401.0K1.18B2.02B85.8M
Other Liabilities Noncurrent$2.0M$6.0M$31.0K$1.7M$1.9M$2.1M$2.1M$2.7M$2.0M$0.00
Intangible Assets Net Excluding Goodwill$23.3M$26.4M$29.4M$32.2M$35.0M$38.4M$29.6M$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$130.1M$65.9M-$1.0M-$1.3M$9.5M-$53.0M-$19.2M-$75.1M$69.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009
Stockholders Equity$1.04B$995.6M$978.4M$904.4M$352.5M$344.3M$307.9M$292.9M$877.8M$862.9M$868.7M$887.3M$979.8M$995.3M$1.01B$1.04B$1.02B$1.02B$1.09B$1.10B$1.10B$1.19B$1.28B$1.31B$1.37B$1.38B$1.37B$1.37B$1.36B$1.36B$1.32B$1.32B$1.27B$1.25B$1.27B$1.29B$1.20B$1.14B$1.10B$1.03B$990.6M$964.7M$891.6M$884.9M$858.5M$797.4M
Cash And Cash Equivalents At Carrying Value$185.6M$198.2M$187.3M$181.1M$236.5M$235.3M$290.3M$320.8M$338.0M$375.2M$370.5M$362.2M$359.2M$345.8M$343.5M$413.1M$423.1M$414.8M$424.1M$493.4M$495.6M$493.2M$473.0M$437.0M$414.2M$542.6M$491.7M$423.4M$397.0M$382.7M$374.1M$315.0M$342.6M$420.9M$380.9M$325.5M$319.0M$263.4M$248.1M$285.5M$255.6M$250.1M$268.3M$258.0M$225.9M$217.4M$139.0M
Assets$1.25B$1.23B$1.20B$1.13B$1.01B$1.02B$1.01B$979.7M$975.4M$968.6M$973.6M$978.1M$1.09B$1.12B$1.13B$1.16B$1.15B$1.14B$1.21B$1.20B$1.18B$1.29B$1.36B$1.40B$1.44B$1.47B$1.45B$1.46B$1.45B$1.47B$1.44B$1.45B$1.44B$1.43B$1.45B$1.46B$1.35B$1.30B$1.25B$1.20B$1.15B$1.13B$1.03B$1.03B$994.7M$911.8M
Assets Current$710.4M$670.1M$632.6M$677.3M$707.6M$715.1M$709.0M$755.2M$752.1M$743.8M$747.9M$717.4M$827.3M$849.3M$844.7M$863.0M$848.2M$826.3M$878.7M$868.1M$843.3M$897.5M$976.4M$1.00B$992.5M$1.02B$1.01B$1.16B$1.14B$1.16B$1.13B$1.13B$1.12B$1.10B$1.12B$1.14B$1.04B$987.2M$942.2M$891.9M$852.0M$829.3M$750.0M$748.6M$718.9M$674.1M
Accounts Receivable Net Current$220.4M$221.0M$236.0M$225.1M$154.2M$137.1M$133.3M$135.5M$132.2M$81.7M$85.3M$86.4M$102.7M$90.4M$103.8M$93.5M$101.0M$118.6M$235.6M$218.5M$208.2M$190.4M$184.5M$193.9M$197.1M$221.6M$208.5M$221.6M$251.1M$328.1M$298.4M$299.4M$299.3M$331.6M$316.9M$266.1M$243.3M$241.0M$212.1M$240.8M$220.1M$190.8M$185.5M$193.2M$157.2M$131.1M
Retained Earnings Accumulated Deficit$271.3M$232.1M$225.4M$179.5M$929.0M$930.8M$948.9M$956.0M$955.0M$953.0M$948.9M$958.3M$1.06B$1.07B$1.09B$1.14B$1.12B$1.14B$1.19B$1.20B$1.20B$1.37B$1.38B$1.39B$1.47B$1.50B$1.50B$1.50B$1.48B$1.46B$1.41B$1.37B$1.33B$1.22B$1.16B$1.11B$1.02B$982.8M$939.8M$869.0M$839.4M$809.6M$752.7M$729.4M$707.2M$664.6M
Property Plant And Equipment Net$158.7M$150.7M$188.4M$182.2M$211.1M$215.3M$211.8M$185.9M$183.3M$181.4M$179.9M$212.9M$224.7M$229.2M$231.4M$239.6M$243.8M$244.5M$259.4M$265.6M$270.4M$292.7M$283.0M$288.5M$286.6M$314.6M$320.0M$290.1M$293.9M$294.9M$292.6M$301.6M$300.9M$310.3M$316.3M$311.5M$300.9M$299.1M$299.0M$293.1M$286.5M$284.3M$270.3M$271.1M$262.6M$227.4M
Other Assets Noncurrent$10.1M$8.8M$8.7M$7.7M$7.5M$8.1M$5.9M$6.2M$6.1M$5.7M$5.9M$6.2M$3.4M$6.3M$10.2M$10.5M$10.9M$11.2M$13.7M$14.4M$15.5M$14.5M$15.1M$16.1M$17.2M$16.4M$16.8M$11.7M$11.7M$10.9M$11.7M$14.2M$11.6M$14.8M$10.8M$10.2M$11.2M$10.2M$10.7M$11.2M$11.4M$12.1M$12.1M$13.5M$13.2M$10.3M
Liabilities Current$148.7M$145.7M$145.8M$174.8M$126.4M$133.6M$106.7M$88.1M$83.4M$89.3M$84.9M$70.3M$91.8M$106.5M$95.3M$101.0M$113.7M$93.4M$96.5M$87.1M$70.7M$68.3M$80.5M$87.2M$69.3M$86.3M$83.2M$86.8M$86.5M$104.9M$118.1M$126.7M$161.4M$169.4M$169.4M$156.7M$138.9M$148.2M$144.8M$155.2M$149.8M$151.5M$131.6M$139.0M$126.9M$106.7M
Liabilities And Stockholders Equity$1.25B$1.23B$1.20B$1.13B$1.01B$1.02B$1.01B$979.7M$975.4M$970.5M$973.6M$978.1M$1.09B$1.12B$1.13B$1.16B$1.15B$1.14B$1.21B$1.20B$1.18B$1.29B$1.36B$1.40B$1.44B$1.47B$1.45B$1.46B$1.45B$1.47B$1.44B$1.45B$1.44B$1.43B$1.45B$1.46B$1.35B$1.30B$1.25B$1.20B$1.15B$1.13B$1.03B$1.03B$994.7M$911.8M
Liabilities$215.0M$231.5M$217.6M$228.4M$155.6M$163.7M$137.1M$100.3M$95.0M$105.7M$104.9M$90.3M$114.0M$129.4M$118.6M$122.0M$132.3M$111.9M$113.0M$104.8M$88.3M$101.5M$86.2M$92.8M$71.5M$88.6M$85.5M$89.7M$89.4M$107.2M$122.3M$131.0M$165.9M$178.9M$179.0M$166.3M$148.7M$158.0M$154.6M$164.7M$159.3M$161.0M$140.9M$148.3M$136.1M$114.4M
Inventory Net$275.2M$278.5M$269.3M$297.5M$204.7M$209.2M$183.3M$164.5M$152.8M$140.5M$139.8M$141.3M$194.7M$202.4M$194.9M$219.0M$212.4M$197.0M$201.7M$194.5M$194.5M$242.1M$264.1M$276.0M$297.2M$330.5M$346.7M$351.1M$339.9M$343.1M$365.7M$383.8M$386.6M$407.9M$408.1M$397.4M$369.7M$376.6M$368.3M$350.1M$340.0M$306.8M$269.7M$265.5M$253.8M$250.3M
Common Stock Value$689.0K$688.0K$693.0K$671.0K$343.0K$343.0K$343.0K$343.0K$343.0K$343.0K$348.0K$349.0K$363.0K$363.0K$363.0K$363.0K$363.0K$363.0K$376.0K$376.0K$376.0K$394.0K$394.0K$381.0K$375.0K$375.0K$375.0K$374.0K$374.0K$378.0K$382.0K$385.0K$388.0K$393.0K$398.0K$407.0K$407.0K$407.0K$405.0K$404.0K$404.0K$402.0K$401.0K$401.0K$400.0K$399.0K
Accounts Payable Current$66.6M$65.3M$76.4M$83.6M$60.8M$62.9M$50.5M$54.4M$47.2M$46.5M$46.3M$36.6M$40.0M$47.6M$38.5M$51.2M$58.9M$49.8M$45.8M$34.7M$20.7M$21.2M$21.0M$25.3M$23.9M$24.4M$25.7M$23.7M$20.3M$33.5M$44.7M$39.5M$59.7M$48.1M$55.0M$53.6M$36.1M$44.9M$38.5M$36.3M$41.7M$36.6M$31.5M$39.3M$33.7M$25.2M
Additional Paid In Capital Common Stock$763.2M$760.3M$756.5M$722.5M$106.4M$103.0M$98.2M$95.6M$93.0M$87.9M$85.4M$82.8M$75.2M$71.9M$68.8M$62.3M$59.3M$56.0M$52.9M$43.1M$39.8M$31.0M$28.1M$24.0M$16.4M$12.7M$9.1M$3.6M$0.00$3.3M$4.9M$20.2M$62.5M$109.2M$195.3M$197.2M$193.3M$185.5M$177.1M$173.0M$164.5M$155.5M$154.4M$153.0M$139.9M
Gain Loss On Disposition Of Assets-$54.0K$200.0K$1.0M$738.0K$6.6M$17.3M$380.0K$114.0K$13.0K-$82.0K$4.0M-$14.0K$85.0K$467.0K$280.0K$1.2M$13.0K$14.0K$5.1M$22.0K-$9.0K$88.0K$0.00$13.0K$63.0K
Other Accrued Liabilities Current$37.3M$40.4M$27.9M$25.4M$13.1M$14.4M$22.4M$21.5M$15.3M$36.3M$34.0M$29.9M$26.3M$28.0M$22.1M$24.3M$26.8M$23.6M$23.6M$16.9M$17.4M$18.7M$17.3M$16.4M$18.1M$16.3M$19.3M$20.5M$19.0M$23.4M$31.7M$17.6M$17.7M$19.1M$22.5M$22.4M$25.3M$25.0M$18.3M$19.1M$19.4M$14.2M$17.1M
Employee Related Liabilities Current$14.6M$14.0M$14.0M$14.1M$8.8M$7.6M$8.4M$6.5M$7.4M$7.4M$8.5M$7.0M$8.3M$9.2M$6.9M$11.3M$11.4M$8.4M$11.5M$13.5M$11.1M$16.1M$17.7M$12.5M$12.8M$14.5M$11.4M$16.3M$19.1M$17.7M$21.0M$19.0M$17.3M$20.7M$16.7M$12.8M$14.1M$12.0M$13.2M$14.3M$11.3M$12.0M$13.6M
Other Assets Current$8.0M$8.3M$9.7M$18.1M$30.9M$36.2M$47.5M$50.4M$42.2M$40.3M$40.6M$44.3M$46.0M$48.7M$37.8M$28.3M$32.0M$25.8M$40.8M$34.4M$36.6M$25.1M$35.8M$37.8M$17.0M$31.3M$45.2M$54.1M$43.3M$38.1M$38.4M$38.3M$26.9M$26.6M$28.3M$14.2M$18.7M$18.0M$13.4M$19.7M$21.9M$16.3M$18.0M$17.4M$10.6M
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax-$183.2M-$176.8M-$170.1M-$177.0M-$172.5M-$168.0M-$176.4M-$165.9M-$153.7M-$155.3M-$148.8M-$151.8M-$161.6M-$166.5M-$168.5M-$155.4M-$145.8M-$143.5M-$140.4M-$134.8M-$113.2M-$122.6M-$135.8M-$142.5M-$131.5M-$122.6M-$102.5M-$94.0M-$60.9M-$82.7M-$32.2M-$3.7M-$14.4M-$21.8M-$38.0M-$28.5M-$15.0M-$22.1M-$9.8M-$17.0M$635.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$163.4M$68.8M$68.1M$99.9M$189.2M$202.3M$181.1M$236.5M$235.3M$264.8M$290.3M$320.8M$338.0M$375.2M$370.5M$362.2M$359.2M$345.8M$343.5M$413.1M$423.1M$414.8M$424.1M
Cash And Cash Equivalents Period Increase Decrease-$3.3M$2.4M-$9.3M$42.0M$75.4M$36.6M$61.8M-$13.1M$22.4M$19.6M
Treasury Stock Shares Acquired0.000.000.00457.5K157.1K273.6K45.2K0.000.000.000.00808.4K75.7K22.1K28.1K1.40B219.1M
Other Liabilities Noncurrent$2.3M$4.0M$5.4M$2.0M$4.6M$4.9M$3.4M$1.7M$1.6M$2.2M$2.1M$2.0M$2.0M$2.0M$2.0M$2.1M$2.1M$2.2M$183.0K$2.2M$2.4M$2.0M$2.7M$2.0M
Intangible Assets Net Excluding Goodwill$38.9M$40.2M$41.9M$42.5M$22.1M$22.7M$23.9M$24.8M$25.7M$27.1M$28.0M$28.7M$29.9M$30.5M$31.2M$33.1M$33.8M$34.5M$35.5M$36.1M$37.9M$39.0M$39.5M$39.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$5.2M$229.0K-$29.5M-$17.4M$16.3M-$55.5M-$3.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$44.9M-$103.1M-$44.6M$42.3M-$24.3M-$25.2M-$24.6M-$99.2M$560.0K-$21.9M-$73.6M-$186.8M$3.4M$12.3M$5.1M$14.6M$13.4M-$100.1M
Investing Cash Flow *-$18.7M$78.4M-$32.4M-$37.5M-$3.2M-$5.6M-$8.5M-$15.2M-$44.9M-$157.8M-$26.7M-$41.6M-$41.9M-$49.0M-$54.2M-$73.0M-$44.3M-$49.5M
Operating Cash Flow *$190.9M$93.4M$75.9M-$5.8M$38.4M-$21.1M$14.7M$45.5M$108.0M$246.5M$190.2M$149.3M$162.2M-$8.2M$101.9M$107.2M$136.4M$40.7M
Depreciation Depletion And Amortization$60.7M$31.2M$22.7M$18.5M$30.4M$32.4M$34.0M$35.3M$41.0M$31.9M$30.5M$31.2M$29.3M$26.2M$23.0M$20.9M$18.0M$16.9M
Share Based Compensation$13.8M$13.2M$2.0M$907.0K$14.9M$12.9M$15.7M$13.5M$14.3M$12.2M$13.1M$11.9M$8.9M$5.7M$4.5M$5.0M$4.0M$3.2M
Increase Decrease In Inventories-$46.6M-$7.9M$4.5M$44.2M$5.5M$28.3M$14.1M-$49.9M-$37.6M-$7.9M-$28.5M$36.8M$10.6M$81.9M$37.5M-$7.3M$19.3M$62.1M
Increase Decrease In Accounts Receivable-$17.6M-$13.2M-$5.3M$37.6M-$14.0M$9.5M-$10.8M-$18.0M-$6.2M-$106.5M-$36.7M$102.7M$17.3M$81.6M$22.7M$28.7M-$51.5M$46.9M
Proceeds From Sale Of Machinery And Equipment$28.8M$21.0M$6.8M$6.3M$3.0M$16.9M$3.2M$357.0K$424.0K$978.0K$760.0K$1.8M$2.0M$1.9M$424.0K$607.0K
Payments To Acquire Property Plant And Equipment$32.6M$18.9M$10.0M$11.9M$11.5M$32.1M$27.6M$25.8M$27.1M$42.5M$42.6M$50.8M$56.2M$74.8M$44.7M$50.1M
Increase Decrease In Other Operating Assets-$30.8M$12.5M-$10.7M$24.9M-$11.0M$15.1M-$10.1M-$9.8M$17.9M$13.2M-$6.2M$8.5M$1.2M$6.5M$5.9M-$773.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$4.2M-$20.8M$3.0M-$20.4M$15.3M-$18.8M$1.8M-$11.4M-$89.4M$54.2M-$20.2M$13.5M$41.9M$10.0M-$4.7M$25.1M
Proceeds From Stock Options Exercised$0.00$3.3M$0.00$0.00$0.00$0.00$2.2M$1.6M$560.0K$2.2M$2.2M$2.8M$10.5M$10.8M$4.2M$12.5M$6.3M$376.0K
Effect Of Exchange Rate On Cash And Cash Equivalents-$6.2M$6.0M-$24.6M-$7.3M-$6.6M$3.4M$3.5M-$39.0K-$786.0K-$3.7M$3.1M
Payments For Repurchase Of Common Stock$0.00$20.8M$24.2M$25.0M$26.6M$100.0M$0.00$24.2M$75.8M$190.2M$10.0M$100.0M
Excess Tax Benefit From Share Based Compensation Operating Activities$0.00$0.00$135.0K$70.0K$558.0K$2.9M$1.5M$1.2M$2.8M$7.8M$399.0K
Excess Tax Benefit From Share Based Compensation Financing Activities$0.00$0.00$135.0K$70.0K$558.0K$2.9M$1.5M$1.2M$2.8M$7.8M$399.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Financing Cash Flow *-$13.4M-$10.3M-$11.0K-$5.9M-$40.0K-$25.1M-$1.1M$52.0K$403.0K$166.0K$306.0K$512.0K$3.7M$544.0K$186.0K$4.4M
Investing Cash Flow *-$23.5M-$2.2M$23.3M-$1.9M$3.4M-$3.5M-$3.2M-$10.5M-$24.3M-$7.7M-$6.0M-$12.9M-$11.9M-$13.7M-$18.8M-$7.1M
Operating Cash Flow *$31.1M$12.6M-$52.9M-$10.9M$13.1M-$21.2M$838.0K$11.4M$11.5M$52.5M$87.1M$48.6M$75.0M-$1.5M$40.6M$22.9M
Depreciation Depletion And Amortization$15.4M$15.0M$14.9M$7.8M$6.6M$4.8M$5.8M$7.0M$6.9M$7.1M$7.7M$7.6M$7.9M$7.3M$7.4M$7.9M$7.9M$8.9M$8.3M$8.5M$8.4M$8.7M$9.0M$8.2M$9.5M$12.9M$9.8M$7.6M$7.7M$7.8M$7.5M$7.7M$7.0M$6.1M$5.8M$4.9M
Share Based Compensation$1.8M$468.0K$2.6M$2.5M$3.2M$3.2M$4.9M$4.0M$3.6M$3.2M$3.2M$3.1M$3.2M$3.3M$3.1M$3.4M$3.0M$2.8M$2.8M$2.1M$2.0M$2.1M$1.3M$1.2M$1.5M$1.0M$1.2M$1.2M$1.2M$1.2M$1.2M
Increase Decrease In Inventories-$5.6M$3.3M$4.8M-$5.7M$5.8M$15.5M$2.7M-$17.2M-$11.6M-$1.9M$7.0M$26.3M$11.7M$25.3M$7.2M-$4.8M
Increase Decrease In Accounts Receivable-$4.7M$3.1M$39.5M-$14.8M-$11.0M$19.4M-$15.8M-$1.2M-$7.0M$8.9M-$62.8M-$14.7M-$46.2M$8.2M-$3.8M$8.3M
Proceeds From Sale Of Machinery And Equipment$375.0K$15.5M$208.0K$5.9M$687.0K$341.0K$71.0K$439.0K$76.0K$121.0K$356.0K$166.0K$157.0K$1.0M$481.0K
Payments To Acquire Property Plant And Equipment$4.8M$5.4M$2.1M$2.5M$4.2M$3.5M$10.6M$4.8M$7.7M$6.2M$13.2M$12.1M$13.9M$19.8M$7.6M
Increase Decrease In Other Operating Assets$1.2M-$1.3M$1.8M-$5.0M$11.7M-$16.0M$4.1M-$3.1M-$8.1M$1.3M-$1.6M-$434.0K$2.6M-$1.4M-$1.6M
Increase Decrease In Accounts Payable And Accrued Liabilities$124.0K-$9.2M-$25.1M$5.2M-$7.2M-$14.5M-$7.4M-$22.2M$4.8M-$29.1M$6.5M-$7.1M-$1.3M$14.6M-$317.0K
Proceeds From Stock Options Exercised$0.00$52.0K$403.0K$155.0K$282.0K$463.0K$3.1M$491.0K$310.0K$3.7M
Effect Of Exchange Rate On Cash And Cash Equivalents$172.0K$1.5M$3.1M-$3.0M-$5.9M$331.0K-$5.0M$1.6M$433.0K-$549.0K
Payments For Repurchase Of Common Stock$0.00$5.8M$0.00$25.0M$1.1M$0.00$0.00$0.00
Excess Tax Benefit From Share Based Compensation Operating Activities$0.00$11.0K$24.0K$49.0K$606.0K$53.0K$48.0K$833.0K
Excess Tax Benefit From Share Based Compensation Financing Activities$0.00$11.0K$24.0K$49.0K$606.0K$53.0K$48.0K$833.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$1.20$2.77$2.29$2.01$-3.63$-0.87$0.05$-2.58$-2.69$2.47$4.98$5.19$4.16$2.94$2.36$2.55$2.66$2.62
Earnings Per Share Basic$1.21$2.82$2.39$2.07$-3.63$-0.87$0.05$-2.58$-2.69$2.48$5.00$5.22$4.18$2.96$2.38$2.57$2.68$2.65
Weighted Average Number Of Shares Outstanding Basic69.0M49.7M30.9M30.5M35.3M35.3M35.8M37.1M37.5M37.5M38.4M40.0M40.6M40.3M40.1M39.8M39.2M39.9M
Weighted Average Number Of Diluted Shares Outstanding69.4M50.6M32.3M31.4M35.3M35.3M36.2M37.1M37.5M37.7M38.5M40.2M40.9M40.5M40.3M40.1M39.5M40.3M
Common Stock Shares Outstanding69.1M69.2M30.9M34.2M34.8M35.4M35.9M36.3M38.1M37.8M38.0M38.9M40.8M40.5M40.2M40.0M39.7M
Common Stock Shares Issued69.1M69.2M30.9M34.2M34.8M35.4M35.9M36.3M38.1M37.8M38.0M38.9M40.8M40.5M40.2M40.0M39.7M
Common Stock Shares Authorized200.0M100.0M40.2M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M50.0M50.0M50.0M50.0M50.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Earnings Per Share Diluted$0.57$0.22$0.21$1.99$0.30$0.51$0.48$0.10$0.07$0.38$-0.16$-0.26$-0.31$-0.54$-0.97$-0.33$0.41$-0.40$-0.55$0.21$-0.04$0.05$-0.17$-2.02$-0.28$-0.08$-0.20$0.03$-0.78$0.00$0.00$0.03$0.51$0.96$0.97$1.28$1.32$1.01$1.38$1.50$1.40$1.27$1.04$1.15$0.98$1.05$0.98$0.76$0.73$0.74$0.71$0.70$0.58$0.55$0.54$0.52$0.69$0.70$0.64$0.63
Earnings Per Share Basic$0.57$0.22$0.21$2.03$0.31$0.53$0.50$0.10$0.07$0.39$-0.16$-0.26$-0.31$-0.54$-0.97$-0.33$0.41$-0.40$-0.55$0.21$-0.04$0.05$-0.17$-2.02$-0.28$-0.08$-0.20$0.03$-0.78$0.00$0.00$0.03$0.51$0.96$0.97$1.28$1.32$1.01$1.38$1.51$1.41$1.27$1.05$1.16$0.98$1.06$0.98$0.77$0.73$0.74$0.72$0.70$0.58$0.55$0.54$0.52$0.69$0.70$0.65$0.64
Weighted Average Number Of Shares Outstanding Basic68.8M68.9M69.3M40.7M31.0M31.0M30.9M34.1M34.1M33.9M34.5M34.5M35.4M35.4M35.4M35.0M35.0M35.7M35.6M36.0M35.6M37.1M37.6M37.7M37.5M37.5M37.5M37.4M37.6M37.8M38.3M38.7M38.8M39.6M40.3M40.7M40.7M40.6M40.5M40.4M40.3M40.2M40.1M40.1M40.0M39.8M39.8M39.7M39.1M
Weighted Average Number Of Diluted Shares Outstanding69.3M69.1M69.5M41.5M32.3M32.3M32.1M34.5M34.5M34.2M34.5M34.5M35.4M35.4M35.4M35.2M35.0M35.7M35.6M36.2M35.6M37.1M37.6M37.7M37.5M37.7M37.7M37.6M37.7M37.8M38.5M38.9M38.9M39.9M40.6M40.9M40.9M40.8M40.7M40.6M40.5M40.4M40.3M40.3M40.3M40.0M40.0M40.0M39.6M
Common Stock Shares Outstanding68.9M68.8M69.3M67.1M34.5M34.4M34.2M34.2M34.2M33.9M34.4M34.5M35.4M35.4M35.4M35.1M35.1M35.1M36.2M36.2M36.2M36.2M37.5M38.1M37.9M37.8M37.8M37.6M37.6M38.0M38.4M38.7M38.9M39.5M40.0M40.8M40.7M40.7M40.55B40.4M40.4M40.2M40.1M40.1M40.0M39.9M39.8M
Common Stock Shares Issued68.9M68.8M69.3M67.1M34.5M34.4M34.2M34.2M34.2M33.9M34.4M34.5M35.4M35.4M35.4M35.1M35.1M35.1M36.2M36.2M36.2M36.2M37.5M38.1M37.9M37.8M37.8M37.6M37.6M38.0M38.4M38.7M38.9M39.5M40.0M40.8M40.7M40.7M40.55B40.4M40.4M40.2M40.1M40.1M40.0M39.9M
Common Stock Shares Authorized200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M50.0M50.0M50.0M50.00B50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.00B10.0M10.0M10.0M10.0M10.0M10.0M10.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Engineering And Product Development$12.6M$11.7M$15.1M$18.9M$17.3M$20.3M$20.0M$44.3M$48.1M$45.9M$40.1M$37.5M$34.6M$29.2M$27.2M$26.4M
Costs And Expenses$418.8M$361.5M$447.8M$428.5M$412.0M$507.4M$524.6M$425.9M$595.5M$652.2M$648.8M$571.3M$471.7M$427.5M$398.2M$401.1M
Investment Income Interest$4.5M$575.0K$2.1M$7.9M$8.0M$3.6M$3.0M$948.0K$667.0K$587.0K$462.0K$418.0K$321.0K$507.0K$3.5M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$13.8M$13.2M$2.0M$907.0K$14.9M$12.9M$15.7M$13.5M$14.3M$12.2M$13.1M$11.9M$8.9M$1.4M$2.0M$1.3M
Billings In Excess Of Cost$9.6M$4.8M$11.9M$18.4M$71.2M$45.0M$86.3M$76.6M$48.9M$47.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009
Engineering And Product Development$3.6M$3.7M$3.1M$3.2M$3.4M$2.6M$2.7M$3.7M$3.5M$3.7M$4.0M$4.0M$5.4M$5.5M$3.8M$5.2M$3.6M$5.4M$5.3M$4.4M$10.4M$10.3M$11.9M$10.6M$11.6M$10.9M$11.7M$11.4M$12.2M$12.7M$10.8M$10.8M$10.8M$9.3M$9.0M$9.6M$9.5M$9.6M$8.5M$8.5M$8.7M$7.4M$7.1M$6.8M$7.0M
Costs And Expenses$125.0M$129.1M$123.3M$86.0M$87.7M$75.7M$97.8M$88.7M$89.9M$95.5M$112.8M$93.4M$98.0M$138.3M$108.0M$101.7M$99.9M$107.3M$98.6M$105.5M$162.4M$129.0M$120.1M$100.7M$97.2M$117.2M$137.1M$162.7M$154.3M$168.8M$161.4M$145.5M$172.7M$165.8M$141.0M$152.1M$135.2M$137.1M$123.3M$106.6M$107.1M$102.4M$102.7M$107.9M$103.7M
Investment Income Interest$2.0M$2.8M$379.0K$573.0K$203.0K$188.0K$63.0K$49.0K$188.0K$653.0K$1.2M$1.9M$2.7M$2.0M$1.9M$2.3M$1.8M$957.0K$1.1M$937.0K$945.0K$541.0K$482.0K$345.0K$165.0K$49.0K$206.0K$266.0K$116.0K$148.0K$78.0K$103.0K$84.0K$86.0K$99.0K$105.0K$69.0K$61.0K$66.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$3.2M$3.8M$1.8M$10.9M$448.0K$468.0K$460.0K$2.6M$2.6M$2.5M$3.3M$3.1M$3.2M$3.0M$3.3M$3.2M$7.7M$3.2M$4.9M$2.4M$3.6M$4.0M
Billings In Excess Of Cost$5.8M$5.2M$5.4M$6.6M$7.8M$8.4M$12.5M$26.9M$39.6M$43.0M$57.8M$69.7M$52.9M$50.6M$53.4M$58.0M$75.0M$63.0M$71.8M$60.3M$63.0M$58.3M$42.7M

Most recent annual filing with the SEC: February 24, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.