INNOSPEC INC. Financial Summary

Complete Filing Data

INNOSPEC INC. reported Income Tax Expense Benefit of $21.50 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean INNOSPEC INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$116.6M$35.6M$139.1M$133.0M$93.1M$28.7M$112.2M$85.0M$61.8M$81.3M$119.5M$84.1M$77.8M$66.9M$47.1M$73.7M$6.4M
Cost of Revenue *$1.29B$1.30B$1.36B$1.38B$1.05B$850.4M$1.05B$1.04B$903.5M$551.1M$666.3M$658.9M$563.6M$540.0M$548.0M$469.1M$412.3M
Revenue *$1.78B$1.85B$1.95B$1.96B$1.48B$1.19B$1.51B$1.48B$1.31B$883.4M$1.01B$960.9M$818.8M$776.4M$774.4M$683.2M$598.5M
Income Tax Expense Benefit$21.5M$5.6M$35.3M$51.6M$41.3M$11.0M$38.2M$46.6M$66.3M$21.8M$32.8M$26.8M$15.0M$26.4M$3.1M$3.0M$11.9M
Selling General And Administrative Expense$285.1M$305.3M$380.5M$360.7M$267.2M$237.0M$280.9M$261.0M$244.2M$216.7M$206.7M$169.2M$142.1M$119.1M$158.3M$113.5M$144.1M
Research And Development Expense$51.0M$56.5M$49.0M$38.7M$37.4M$30.9M$35.4M$33.4M$31.4M$25.4M$25.3M$22.2M$21.2M$19.6M$18.3M$17.6M$16.4M
Operating Income Loss$129.5M$177.9M$161.6M$187.3M$132.1M$33.7M$149.9M$133.5M$125.0M$98.2M$156.3M$112.5M$90.6M$96.5M$47.2M$72.2M$20.7M
Operating Expenses$362.9M$365.0M$429.5M$399.4M$302.8M$309.0M$316.3M$301.5M$278.3M$234.1M$189.7M$189.5M$164.6M$139.9M$179.2M$141.9M$165.5M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$138.1M$41.2M$174.4M$184.6M$134.4M$39.7M$150.4M$131.6M$128.1M$103.1M$152.3M$110.9M$92.8M$93.3M$50.2M$70.7M$18.3M
Gross Profit$492.4M$542.9M$591.1M$586.7M$434.9M$342.7M$466.2M$435.0M$403.3M$332.3M$346.0M$302.0M$255.2M$236.4M$226.4M$214.1M$186.2M
Other Nonoperating Income Expense-$600.0K$9.6M$10.5M-$1.6M$3.8M$7.8M$5.3M$5.0M$11.3M$8.1M$0.00$1.8M$4.1M-$2.0M$6.3M$3.1M$3.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$55.4M-$20.1M$15.9M-$29.2M-$20.2M$23.7M-$6.0M-$22.6M$44.0M-$20.5M-$11.0M-$18.0M$1.2M$7.2M-$3.9M-$15.6M
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax$6.3M$400.0K$400.0K$200.0K-$400.0K-$700.0K-$900.0K-$800.0K-$900.0K-$1.0M-$1.0M-$1.0M-$1.0M-$900.0K
Restructuring Reserve Noncurrent$60.2M$55.3M$57.0M$51.9M$51.3M$51.9M$43.7M$43.6M$40.9M$32.8M$31.3M$28.4M$26.2M$25.3M$24.5M$23.6M
Restructuring Reserve Current$4.9M$5.0M$4.6M$5.3M$5.2M$6.6M$5.6M$5.9M$5.2M$6.7M$6.4M$5.7M$6.2M$5.1M$4.1M$3.9M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax$200.0K$1.7M-$400.0K-$2.2M-$1.5M$0.00-$1.7M-$4.1M-$2.1M-$4.2M-$4.3M-$4.8M-$2.4M-$2.0M
Interest Income Expense Nonoperating Net$9.2M$9.3M$2.3M-$1.1M-$1.5M-$1.8M-$4.8M-$6.9M-$8.2M-$3.2M-$4.0M-$3.4M-$1.9M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax-$100.0K-$400.0K-$200.0K$0.00$300.0K-$900.0K-$500.0K-$1.0M-$1.1M-$1.4M-$800.0K-$700.0K
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax-$100.0K-$100.0K$100.0K$200.0K$200.0K$200.0K$200.0K$200.0K$300.0K$300.0K$300.0K$400.0K
Deferred Income Taxes And Tax Credits-$10.2M-$39.3M$3.6M-$5.5M$6.4M-$2.5M-$800.0K$5.5M-$6.7M$900.0K$12.0M$5.8M$5.8M$12.1M-$4.6M-$14.9M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$172.9M$92.7M$136.2M$34.7M$103.5M$45.8M$113.5M$47.8M$149.5M$66.0M$114.9M
Other Comprehensive Income Loss Net Of Tax
Accrued Income Taxes Current$5.3M$19.6M$2.6M$18.4M$3.7M$5.5M$10.3M$8.6M$15.8M$9.4M$7.9M$5.6M$0.00$3.2M$2.0M$6.1M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax-$13.6M$2.4M-$5.5M$2.0M$3.9M$300.0K$2.7M-$3.3M$1.5M-$200.0K$1.5M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax-$100.0K-$200.0K-$100.0K$0.00$0.00$0.00$0.00$300.0K$0.00-$900.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$12.9M$23.5M$32.8M$33.4M$31.2M$41.4M$39.2M$28.9M$33.2M$38.7M$32.3M$36.5M$23.4M$22.4M$23.4M$12.7M-$39.7M$33.1M$30.1M$22.3M$28.7M$20.6M$21.8M$22.2M$23.3M$26.1M$17.2M$11.4M$28.9M$18.9M$35.6M$34.5M$17.9M$20.8M$18.5M$16.9M$14.0M$17.1M$18.0M$15.5M$15.5M$24.6M-$16.8M$24.6M$21.5M$30.0M$12.0M
Cost of Revenue *$325.2M$316.5M$315.7M$319.3M$308.1M$344.5M$326.9M$330.0M$361.8M$357.0M$327.8M$333.1M$263.2M$246.2M$238.8M$186.4M$185.8M$258.4M$252.8M$251.3M$270.5M$252.1M$255.3M$256.2M$233.6M$221.2M$203.4M$126.3M$142.5M$135.9M$163.8M$155.4M$187.4M$154.6M$152.7M$155.0M$135.4M$125.6M$135.6M$132.7M$121.8M$136.8M$144.4M$128.4M$132.5M$119.4M$114.4M
Revenue *$441.9M$439.7M$440.8M$443.4M$435.0M$500.2M$464.1M$480.4M$509.6M$513.0M$467.6M$472.4M$376.1M$354.5M$339.6M$265.1M$244.9M$372.3M$371.9M$362.4M$388.3M$363.1M$358.1M$360.7M$332.4M$326.3M$294.3M$205.5M$228.0M$212.1M$254.2M$242.9M$269.2M$228.2M$221.3M$220.7M$192.8M$185.0M$199.4M$183.4M$178.5M$200.8M$202.1M$186.5M$185.3M$174.0M$168.4M
Income Tax Expense Benefit-$1.4M$8.4M$11.6M$11.4M$12.5M$13.9M$8.3M$7.7M$11.8M$10.2M$10.0M$11.7M$7.4M$17.7M$7.4M$7.5M-$14.1M$11.1M$7.7M$8.2M$10.1M$9.8M$7.7M$7.5M$12.3M$6.6M$8.7M$6.0M$1.8M$7.5M$5.6M$5.8M$17.3M$6.0M$4.6M$5.3M$2.1M$4.3M$3.8M$4.9M$1.5M$4.0M$7.4M-$8.4M$4.9M$6.8M$1.3M$900.0K
Selling General And Administrative Expense$71.9M$74.6M$69.3M$64.3M$71.6M$90.5M$83.7M$105.6M$96.2M$95.8M$83.4M$84.9M$71.2M$62.7M$63.6M$54.2M$63.5M$64.4M$71.2M$71.2M$72.5M$64.7M$65.8M$67.3M$61.9M$62.1M$56.4M$56.1M$53.1M$43.9M$52.7M$50.2M$48.7M$42.4M$37.7M$42.0M$31.8M$31.5M$35.7M$28.3M$27.3M$27.8M$72.6M$30.5M$24.0M$28.6M$24.1M
Research And Development Expense$13.7M$13.6M$12.7M$13.6M$14.0M$14.0M$11.6M$10.6M$10.6M$10.1M$10.1M$10.1M$10.3M$8.6M$9.0M$7.7M$8.1M$8.6M$9.7M$8.2M$9.1M$8.1M$8.7M$8.3M$7.9M$8.5M$7.4M$6.5M$6.2M$6.9M$6.6M$6.5M$6.2M$6.0M$5.6M$5.7M$5.7M$5.3M$5.6M$4.8M$5.0M$4.6M$4.7M$4.7M$4.3M$4.5M$4.5M
Operating Income Loss$5.9M$34.3M$42.5M$45.6M$40.7M$50.5M$41.9M$34.2M$41.0M$50.1M$46.3M$44.3M$31.4M$37.0M$28.2M$16.8M-$53.4M$40.9M$38.2M$31.7M$36.2M$33.4M$28.3M$28.9M$29.0M$33.5M$25.3M$18.9M$28.6M$25.6M$41.2M$57.4M$23.4M$25.2M$25.3M$18.0M$19.5M$22.3M$22.2M$17.3M$24.1M$31.2M-$20.2M$22.4M$23.9M$20.9M$24.8M
Operating Expenses$110.8M$88.9M$82.6M$78.5M$86.2M$105.2M$95.3M$116.2M$106.8M$105.9M$93.5M$95.0M$81.5M$71.3M$72.6M$61.9M$112.5M$73.0M$80.9M$79.4M$81.6M$77.6M$74.5M$75.6M$69.8M$71.6M$65.6M$60.3M$56.9M$50.6M$49.2M$30.1M$58.4M$48.4M$43.3M$47.7M$37.9M$37.1M$41.6M$33.4M$32.6M$32.8M$77.9M$35.7M$28.9M$33.7M$29.2M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$11.5M$31.9M$44.4M$44.8M$43.7M$55.3M$47.5M$36.6M$45.0M$48.9M$42.3M$48.2M$30.8M$40.1M$30.8M$20.2M-$53.8M$44.2M$37.8M$30.5M$38.8M$30.4M$29.5M$29.7M$29.9M$34.8M$23.2M$13.2M$36.4M$24.5M$41.4M$51.8M$23.9M$25.4M$23.8M$19.0M$18.3M$20.9M$22.9M$17.0M$19.5M$32.0M-$25.2M$29.5M$28.3M$31.3M$12.9M
Gross Profit$116.7M$123.2M$125.1M$124.1M$126.9M$155.7M$137.2M$150.4M$147.8M$156.0M$139.8M$139.3M$112.9M$108.3M$100.8M$78.7M$59.1M$113.9M$119.1M$111.1M$117.8M$111.0M$102.8M$104.5M$98.8M$105.1M$90.9M$79.2M$85.5M$76.2M$90.4M$87.5M$81.8M$73.6M$68.6M$65.7M$57.4M$59.4M$63.8M$50.7M$56.7M$64.0M$57.7M$58.1M$52.8M$54.6M$54.0M
Other Nonoperating Income Expense$3.4M-$5.1M-$500.0K-$3.5M$900.0K$2.7M$4.8M$2.7M$3.7M-$900.0K-$3.6M$4.3M-$200.0K$3.4M$3.0M$3.8M$100.0K$3.9M$1.0M$0.00$4.1M-$1.2M$3.0M$2.5M$3.0M$3.3M$100.0K-$5.0M$8.5M-$300.0K$1.2M-$4.7M$1.5M$1.0M-$700.0K$1.9M-$800.0K-$1.0M$1.0M-$100.0K-$4.3M$1.1M-$4.3M$7.9M$5.3M$11.6M-$10.8M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$1.6M$38.9M$18.7M$15.3M-$5.3M-$7.3M-$7.9M$1.4M$4.7M-$16.4M-$16.9M-$3.8M-$7.0M$3.8M-$11.3M$11.9M$5.5M-$7.9M-$12.4M$3.4M-$5.0M-$1.5M-$17.3M$6.4M$18.1M$9.1M$3.5M-$100.0K-$1.8M$1.6M$5.1M$3.3M-$8.0M-$6.0M$1.0M-$1.2M$2.2M-$200.0K-$3.6M$1.7M$1.0M$200.0K$400.0K-$4.0M
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax$0.00$0.00$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$0.00$100.0K-$100.0K-$200.0K-$200.0K-$100.0K-$300.0K-$200.0K-$200.0K-$300.0K-$200.0K-$200.0K-$200.0K-$200.0K-$200.0K-$300.0K-$200.0K-$200.0K-$300.0K-$200.0K-$200.0K-$300.0K-$300.0K-$200.0K-$300.0K-$200.0K-$300.0K-$200.0K
Restructuring Reserve Noncurrent$63.2M$63.8M$57.2M$58.7M$56.5M$56.6M$51.1M$52.6M$52.0M$50.0M$49.2M$50.1M$50.8M$51.0M$51.3M$52.7M$51.6M$43.7M$45.3M$44.1M$44.4M$44.9M$43.9M$42.7M$36.8M$35.6M$34.2M$34.2M$32.9M$32.7M$31.2M$29.9M$29.4M$27.4M$26.8M$27.3M$27.4M$27.0M$26.2M$24.9M$25.0M$24.9M$23.5M$23.4M
Restructuring Reserve Current$5.0M$5.0M$5.0M$4.6M$4.6M$4.6M$4.7M$4.3M$5.0M$5.6M$6.6M$6.2M$5.7M$6.6M$6.6M$5.2M$6.3M$5.6M$3.9M$5.3M$5.3M$4.0M$4.1M$4.2M$5.9M$6.1M$6.4M$5.0M$5.7M$5.4M$3.8M$5.1M$4.9M$4.1M$4.8M$5.4M$3.7M$3.7M$4.2M$3.6M$3.3M$3.3M$3.5M$4.0M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax$0.00$100.0K$400.0K$400.0K$400.0K-$100.0K-$200.0K-$100.0K-$500.0K-$600.0K-$600.0K-$300.0K-$600.0K-$200.0K$0.00$0.00$0.00-$400.0K-$500.0K-$400.0K-$1.1M-$1.0M-$1.0M-$500.0K-$600.0K-$500.0K-$1.1M-$1.0M-$1.0M-$1.1M-$1.1M-$1.1M-$1.4M-$1.3M-$1.3M-$300.0K-$200.0K
Interest Income Expense Nonoperating Net$2.2M$2.7M$2.4M$2.7M$2.1M$2.1M$800.0K-$300.0K$300.0K-$300.0K-$400.0K-$400.0K-$400.0K-$300.0K-$400.0K-$400.0K-$500.0K-$600.0K-$1.4M-$1.2M-$1.5M-$1.8M-$1.8M-$1.7M-$2.1M-$2.0M-$2.2M-$700.0K-$700.0K-$800.0K-$1.0M-$900.0K-$1.0M-$800.0K-$800.0K-$900.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax$200.0K$100.0K$100.0K$0.00$0.00$0.00$0.00$0.00$100.0K$0.00$0.00$0.00$0.00$0.00$0.00-$100.0K$0.00-$100.0K-$100.0K-$300.0K-$200.0K-$100.0K-$100.0K-$200.0K-$200.0K-$300.0K-$300.0K-$200.0K-$300.0K-$300.0K-$300.0K-$300.0K-$400.0K$0.00-$100.0K
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax$100.0K$0.00$0.00$0.00$100.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.0K$0.00$0.00$0.00$100.0K$0.00$0.00$100.0K$0.00$0.00$100.0K$100.0K$0.00-$100.0K$100.0K$0.00$100.0K$100.0K$0.00$100.0K$0.00$100.0K
Deferred Income Taxes And Tax Credits-$300.0K$800.0K$1.2M$900.0K$100.0K$700.0K$200.0K$1.7M$1.0M$300.0K$1.1M$400.0K-$200.0K$200.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$11.3M$62.4M$51.5M$48.7M$26.0M$34.1M$31.0M$30.0M$37.6M$22.5M$15.7M$32.9M$17.0M$26.8M$12.8M$24.8M-$33.8M$25.2M$17.3M$24.7M$23.0M$19.2M$4.9M$29.7M$42.5M$35.8M$21.7M$11.6M$27.4M
Other Comprehensive Income Loss Net Of Tax-$8.2M$1.1M$4.4M-$16.2M-$16.6M-$3.6M-$6.4M$4.4M-$10.6M$12.1M$5.9M-$7.9M-$12.8M$2.4M-$5.7M-$1.4M-$16.9M$7.5M$19.2M$9.7M$4.5M$200.0K-$1.5M$1.9M$6.0M$4.0M-$7.2M-$5.1M$1.8M-$400.0K$3.4M$800.0K-$2.6M$1.7M$1.0M$100.0K-$2.9M-$4.5M
Accrued Income Taxes Current$5.6M$3.9M$21.6M$15.5M$21.3M$12.2M$15.2M$13.7M$20.2M$14.7M$15.1M$13.7M$4.6M$6.3M$8.8M$5.4M$8.4M$12.3M$15.0M$14.2M$12.6M$17.9M$13.8M$11.3M$8.2M$9.0M$13.9M$11.8M$12.3M$9.9M$4.5M$3.9M$4.8M$0.00$0.00$900.0K$3.1M$4.0M$2.9M$0.00$2.7M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$400.0K$500.0K-$300.0K-$400.0K$1.0M$1.4M-$200.0K-$500.0K$500.0K$1.0M$500.0K-$100.0K$1.6M$1.1M$300.0K$400.0K$200.0K$1.1M-$100.0K-$400.0K-$700.0K-$100.0K$100.0K-$1.2M$400.0K
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax$100.0K$100.0K$100.0K$0.00$0.00-$200.0K$0.00$100.0K-$100.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.0K$400.0K$0.00$0.00-$400.0K$200.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.33B$1.21B$1.15B$1.04B$1.03B$944.4M$918.9M$825.0M$793.9M$653.5M$605.0M$515.9M$409.4M$317.0M$343.1M$300.7M$157.6M$229.3M
Cash And Cash Equivalents At Carrying Value$292.5M$289.2M$203.7M$147.1M$141.8M$105.3M$75.7M$123.1M$90.2M$136.9M$41.6M$80.2M$22.4M$76.2M$107.1M$68.6M$13.9M
Goodwill$399.0M$382.5M$399.3M$358.8M$364.3M$371.2M$363.0M$364.9M$361.8M$374.8M$267.4M$276.1M$187.9M$149.0M$141.5M$143.6M
Intangible Assets Net Excluding Goodwill$67.7M$65.4M$57.3M$45.0M$57.5M$75.3M$113.5M$136.3M$163.3M$144.4M$168.7M$181.1M$126.8M$68.6M$17.7M$19.0M
Assets$1.83B$1.73B$1.71B$1.60B$1.57B$1.40B$1.47B$1.47B$1.41B$1.18B$1.03B$999.9M$794.7M$579.4M$568.8M$549.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$34.7M-$91.0M-$148.1M-$145.2M-$46.9M-$57.3M-$74.4M-$75.7M-$38.5M-$126.2M-$110.9M-$106.3M-$146.3M-$144.5M-$102.1M-$115.5M-$201.1M
Treasury Stock Value Acquired Cost Method$23.9M$700.0K$1.1M$5.8M$800.0K$2.1M$2.4M$1.4M$1.1M$8.4M$15.3M$6.9M$3.7M$1.4M$28.1M$2.7M
Liability For Uncertain Tax Positions Noncurrent$0.00$13.6M$13.4M$16.3M$16.0M$16.4M$14.0M$2.5M$2.3M$3.9M$6.2M$6.2M$9.8M$9.4M$6.4M
Retained Earnings Accumulated Deficit$1.10B$1.03B$1.03B$924.2M$822.9M$758.6M$755.5M$668.3M$605.0M$561.8M$496.4M$391.8M$319.9M$261.7M$241.5M$194.4M
Treasury Stock Value$115.2M$93.0M$94.3M$95.4M$90.6M$93.3M$93.3M$92.8M$93.3M$97.5M$91.8M$78.7M$73.3M$85.0M$88.1M$64.8M
Receivables Net Current$342.3M$341.7M$359.8M$334.6M$284.5M$221.4M$292.0M$279.7M$244.5M$154.4M$137.4M$164.3M$135.8M$115.7M$99.4M$84.2M
Property Plant And Equipment Net$286.1M$269.7M$268.3M$220.9M$214.4M$210.8M$198.7M$196.4M$196.0M$157.4M$76.0M$80.8M$60.4M$49.8M$45.9M$48.7M
Other Liabilities Noncurrent$8.8M$4.2M$2.3M$1.4M$1.4M$3.4M$1.7M$2.1M$2.0M$1.0M$500.0K$2.0M$300.0K$200.0K$800.0K$500.0K
Other Assets Noncurrent$8.7M$3.9M$6.2M$7.1M$5.0M$8.2M$5.9M$7.2M$5.1M$800.0K$900.0K$700.0K$1.8M$1.4M$600.0K$1.9M
Liabilities Current$360.1M$371.4M$371.5M$405.8M$336.6M$252.4M$303.5M$296.6M$261.5M$183.1M$206.1M$222.9M$155.6M$147.3M$146.0M$158.9M
Liabilities And Stockholders Equity$1.83B$1.73B$1.71B$1.60B$1.57B$1.40B$1.47B$1.47B$1.41B$1.18B$1.03B$999.9M$794.7M$579.4M$568.8M$549.4M
Inventory Raw Materials$103.0M$103.1M$84.4M$113.8M$89.3M$63.7M$70.7M$67.8M$63.9M$55.7M$55.5M$56.7M$61.7M$61.6M$53.2M$42.3M
Inventory Net$329.3M$301.0M$300.1M$373.1M$277.6M$220.0M$244.6M$248.0M$209.8M$173.8M$159.9M$184.9M$158.9M$138.3M$135.9M$122.3M
Inventory Finished Goods$226.3M$197.9M$215.7M$259.3M$188.3M$156.3M$173.9M$180.2M$145.9M$118.1M$104.4M$127.0M$95.3M$75.2M$81.3M$78.2M
Common Stock Value$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$292.5M$289.2M$203.7M$147.1M$141.8M$105.3M$75.7M$123.1M$90.2M$101.9M$136.9M
Assets Current$1.00B$956.6M$885.7M$872.6M$728.1M$566.2M$630.3M$663.9M$561.5M$441.1M$458.7M$414.2M$407.4M$296.6M$320.3M$321.9M
Allowance For Doubtful Accounts Receivable Current$11.8M$11.9M$10.3M$7.7M$5.1M$4.5M$3.8M$2.9M$4.1M$4.7M$3.6M$3.9M$2.0M$1.9M$2.0M$2.1M
Additional Paid In Capital Common Stock$376.5M$369.9M$361.0M$354.1M$346.7M$336.1M$330.4M$324.9M$320.4M$315.1M$311.0M$308.8M$308.8M$292.1M$291.5M$286.3M
Accrued Liabilities Current$152.3M$169.1M$185.9M$202.9M$166.5M$129.8M$154.0M$132.1M$104.1M$95.4M$84.1M$77.2M$73.5M$72.1M$77.0M$85.7M
Accounts Payable Current$174.7M$163.8M$163.6M$165.3M$148.7M$98.7M$122.0M$126.8M$117.9M$59.6M$52.2M$87.6M$63.3M$57.3M$53.3M$45.9M
Inventory Valuation Reserves$40.4M$34.6M$28.1M$27.1M$25.4M$19.4M$14.5M$13.6M$12.6M$8.6M$8.8M$10.2M$9.5M$8.9M$6.6M$5.0M
Treasury Stock Shares4.8M5.0M5.0M5.1M5.2M5.5M5.5M5.3M5.2M6.2M6.5M5.9M
Defined Benefit Plan Assets For Plan Benefits Noncurrent$0.00$2.4M$35.1M$48.1M$159.8M$118.0M$115.9M$95.9M$116.0M$48.0M$55.5M$45.2M$0.00$0.00$21.4M$0.00
Stock Issued During Period Value Treasury Stock Reissued$200.0K$2.4M$1.1M$1.7M$9.7M$2.0M$800.0K$1.5M$6.4M$2.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *$1.30B$1.30B$1.26B$1.24B$1.19B$1.18B$1.13B$1.09B$1.08B$1.09B$1.07B$1.07B$992.5M$973.6M$958.6M-$64.3M$899.2M$943.8M-$74.4M$881.8M$862.7M$848.4M$839.9M$819.3M$824.4M$747.5M$704.0M$676.2M$651.9M$639.2M$618.8M$587.8M$549.3M$522.1M$457.5M$441.3M$426.8M$376.0M$351.5M$333.8M$403.0M$385.7M$368.6M$311.5M$340.8M
Cash And Cash Equivalents At Carrying Value$270.8M$266.6M$299.8M$303.8M$240.2M$270.1M$207.2M$165.9M$147.5M$100.5M$71.4M$105.6M$89.2M$94.4M$117.0M$66.6M$58.2M$68.1M$110.3M$106.1M$123.5M$91.4M$66.0M$78.1M$65.5M$48.8M$45.4M$101.9M$167.1M$153.2M$113.4M$127.7M$64.3M$46.5M$90.4M$91.4M$90.1M$53.9M$54.7M$43.2M$129.6M$105.8M$91.2M$132.1M$99.0M$89.9M$98.8M$73.7M
Goodwill$399.8M$397.6M$388.4M$392.3M$388.2M$397.5M$357.9M$360.6M$360.2M$351.7M$357.0M$362.0M$366.0M$368.2M$367.2M$367.2M$363.3M$361.2M$360.5M$364.3M$363.1M$366.3M$367.1M$364.1M$346.8M$335.5M$335.4M$267.4M$267.4M$267.5M$268.3M$268.4M$275.9M$187.9M$188.1M$187.9M$165.3M$148.7M$148.6M$140.5M$140.8M$141.2M$141.9M$142.6M
Intangible Assets Net Excluding Goodwill$63.3M$78.3M$72.8M$63.6M$61.4M$57.7M$47.8M$46.7M$46.9M$43.6M$48.1M$53.0M$61.9M$66.4M$70.2M$78.6M$82.3M$107.1M$118.4M$125.1M$130.4M$142.3M$149.4M$158.3M$169.6M$164.1M$171.2M$150.5M$156.6M$162.6M$172.6M$175.9M$178.6M$120.2M$121.1M$124.0M$104.8M$68.1M$68.5M$21.0M$19.1M$19.2M$15.6M$16.8M
Assets$1.80B$1.81B$1.77B$1.80B$1.70B$1.73B$1.62B$1.61B$1.62B$1.67B$1.64B$1.62B$1.49B$1.46B$1.43B$1.34B$1.34B$1.46B$1.49B$1.49B$1.53B$1.50B$1.45B$1.47B$1.31B$1.28B$1.23B$1.04B$1.03B$1.00B$1.02B$998.4M$976.8M$774.6M$786.8M$777.6M$697.9M$593.9M$584.3M$634.4M$603.0M$592.0M$597.5M$572.1M
Accumulated Other Comprehensive Income Loss Net Of Tax-$35.0M-$33.4M-$72.3M-$145.3M-$160.6M-$155.4M-$147.9M-$139.7M-$140.8M-$83.3M-$67.1M-$50.5M-$69.9M-$63.5M-$67.9M-$64.3M-$76.4M-$82.3M-$91.8M-$79.0M-$81.4M-$49.3M-$47.9M-$31.0M-$92.8M-$112.0M-$121.7M-$110.3M-$110.5M-$109.0M-$103.5M-$109.5M-$113.5M-$157.6M-$152.5M-$154.3M-$169.8M-$173.2M-$174.0M-$117.2M-$118.9M-$119.9M-$138.4M-$135.5M
Treasury Stock Value Acquired Cost Method$10.6M$8.5M$4.8M$0.00$300.0K$400.0K$100.0K$700.0K$200.0K$2.3M$1.8M$900.0K$200.0K$600.0K$2.1M$200.0K$1.9M$100.0K$1.1M$900.0K$8.2M$6.3M$200.0K$1.3M$400.0K
Liability For Uncertain Tax Positions Noncurrent$11.0M$10.7M$10.5M$14.1M$14.0M$13.7M$16.3M$16.3M$16.3M$16.4M$16.3M$16.0M$15.5M$15.2M$16.4M$14.9M$14.6M$14.2M$3.2M$3.1M$3.1M$1.8M$2.3M$2.3M$2.3M$3.5M$3.9M$3.6M$6.3M$6.3M$5.9M$9.0M$9.0M$7.1M$10.0M$10.0M$9.5M$9.5M$9.5M$11.0M$6.5M
Retained Earnings Accumulated Deficit$1.07B$1.06B$1.06B$1.12B$1.08B$1.07B$1.01B$969.1M$957.4M$914.8M$876.1M$859.4M$813.8M$790.4M$782.0M$748.8M$736.1M$788.6M$737.2M$707.1M$697.0M$658.9M$638.3M$627.2M$619.2M$595.9M$579.0M$547.5M$536.1M$515.3M$472.5M$436.9M$409.7M$377.1M$356.3M$344.4M$330.1M$316.1M$299.0M$315.0M$299.5M$284.0M$239.8M$256.6M
Treasury Stock Value$115.3M$104.7M$96.5M$93.4M$93.4M$93.3M$94.2M$94.2M$93.5M$94.6M$92.3M$90.6M$93.0M$93.1M$93.6M$93.7M$93.8M$94.0M$93.3M$93.4M$93.5M$92.9M$93.0M$93.2M$97.1M$97.1M$97.1M$99.0M$99.1M$99.2M$92.1M$88.3M$83.3M$72.8M$72.9M$72.9M$81.6M$84.1M$83.6M$85.7M$86.5M$88.0M$79.6M$66.5M
Receivables Net Current$349.5M$336.1M$343.5M$327.6M$300.3M$318.2M$305.2M$310.9M$342.4M$342.5M$339.9M$337.7M$302.8M$281.6M$247.9M$206.2M$213.4M$296.3M$296.5M$280.0M$296.7M$287.8M$277.2M$280.3M$245.6M$241.6M$219.3M$125.5M$136.9M$146.4M$130.2M$131.5M$147.7M$117.3M$118.0M$122.0M$113.0M$86.7M$97.5M$93.4M$95.5M$100.0M$92.2M$96.8M
Property Plant And Equipment Net$278.6M$295.8M$277.1M$278.2M$271.9M$268.7M$244.6M$242.3M$233.6M$206.6M$209.7M$213.7M$213.0M$214.1M$209.9M$204.2M$198.9M$197.8M$195.0M$200.3M$199.7M$194.7M$191.4M$196.8M$189.2M$186.9M$177.1M$80.2M$78.0M$76.6M$74.1M$72.5M$80.0M$60.7M$61.3M$60.1M$50.7M$49.6M$49.0M$46.7M$45.7M$46.5M$47.4M$48.9M
Other Liabilities Noncurrent$8.1M$7.3M$5.2M$5.0M$2.9M$2.4M$1.5M$1.6M$1.5M$1.4M$1.4M$1.4M$2.3M$2.4M$2.4M$2.7M$1.4M$1.5M$1.9M$1.9M$2.0M$5.3M$5.0M$1.9M$400.0K$500.0K$900.0K$900.0K$300.0K$900.0K$100.0K$700.0K$1.6M$1.5M$200.0K$100.0K$200.0K$200.0K$2.2M$100.0K$300.0K$100.0K$200.0K$400.0K
Other Assets Noncurrent$11.0M$6.5M$5.0M$3.9M$6.7M$6.0M$6.5M$5.8M$4.9M$6.6M$6.7M$7.2M$5.0M$5.0M$7.5M$5.8M$4.6M$4.7M$4.4M$5.4M$6.2M$6.9M$8.2M$6.8M$3.1M$2.4M$1.1M$800.0K$2.3M$700.0K$900.0K$1.3M$400.0K$800.0K$1.5M$1.4M$1.0M$700.0K$1.4M$900.0K$100.0K$200.0K$500.0K$2.5M
Liabilities Current$356.1M$337.4M$357.6M$373.1M$332.8M$364.9M$344.2M$364.9M$381.6M$381.4M$369.2M$352.3M$308.3M$291.0M$274.3M$229.8M$219.2M$266.1M$296.7M$303.7M$300.0M$290.5M$267.3M$292.6M$237.9M$228.4M$221.7M$159.0M$149.2M$147.4M$196.7M$193.6M$189.3M$121.4M$125.5M$127.0M$153.8M$128.9M$128.9M$152.1M$131.7M$142.4M$221.4M$178.6M
Liabilities And Stockholders Equity$1.80B$1.81B$1.77B$1.80B$1.70B$1.73B$1.62B$1.61B$1.62B$1.67B$1.64B$1.62B$1.49B$1.46B$1.43B$1.34B$1.34B$1.46B$1.49B$1.49B$1.53B$1.50B$1.45B$1.47B$1.31B$1.28B$1.23B$1.04B$1.03B$1.00B$1.02B$998.4M$976.8M$774.6M$786.8M$777.6M$697.9M$593.9M$584.3M$634.4M$603.0M$592.0M$597.5M$572.1M
Inventory Raw Materials$108.9M$101.6M$99.0M$98.2M$102.6M$87.8M$97.5M$108.4M$107.6M$114.9M$111.6M$101.4M$81.1M$76.5M$64.6M$68.5M$68.2M$74.2M$76.3M$69.8M$70.5M$72.4M$62.1M$65.6M$66.8M$68.0M$58.7M$51.5M$50.6M$46.8M$55.2M$59.0M$59.6M$51.1M$61.7M$55.8M$59.0M$55.2M$58.6M$63.9M$57.6M$57.4M$52.0M$52.8M
Inventory Net$345.2M$336.8M$315.4M$319.3M$313.5M$304.3M$331.5M$356.7M$365.7M$381.8M$362.2M$308.2M$274.1M$250.5M$223.1M$239.8M$243.6M$246.0M$251.4M$248.2M$249.1M$261.9M$252.3M$247.7M$211.5M$217.6M$199.0M$161.8M$155.1M$152.6M$166.8M$167.5M$176.0M$171.9M$172.8M$160.2M$167.3M$149.5M$141.8M$143.8M$139.8M$139.1M$137.7M$142.4M
Inventory Finished Goods$236.3M$235.2M$216.4M$221.1M$210.9M$216.5M$234.0M$248.3M$258.1M$266.9M$250.6M$206.8M$193.0M$174.0M$158.5M$171.3M$175.4M$171.8M$175.1M$178.4M$178.6M$189.5M$190.2M$182.1M$144.7M$149.6M$140.3M$109.5M$103.7M$104.2M$109.6M$107.2M$114.4M$118.9M$107.8M$101.7M$106.1M$92.8M$81.7M$78.1M$80.6M$79.7M$83.3M$87.2M
Common Stock Value$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$270.8M$266.6M$299.8M$303.8M$240.2M$270.1M$207.2M$165.9M$147.5M$100.5M$71.4M$105.6M$89.2M$94.4M$117.0M$66.6M$58.2M$68.1M$110.3M$106.1M$123.5M$91.4M$66.0M$78.1M$65.5M
Assets Current$988.8M$969.7M$977.1M$965.6M$876.8M$912.9M$863.7M$854.5M$875.0M$846.4M$799.3M$778.6M$683.0M$643.1M$607.6M$528.8M$532.9M$626.7M$673.3M$650.5M$683.6M$659.3M$609.3M$622.7M$532.7M$519.9M$476.1M$479.2M$463.8M$433.0M$443.4M$426.4M$391.4M$397.6M$405.9M$394.6M$363.2M$314.1M$303.4M$375.1M$349.4M$339.5M$375.3M$349.1M
Allowance For Doubtful Accounts Receivable Current$9.8M$9.4M$9.6M$9.5M$9.4M$9.0M$7.8M$9.6M$6.0M$8.9M$5.8M$6.0M$4.8M$4.2M$4.1M$4.7M$4.3M$3.8M$6.5M$4.6M$3.5M$4.4M$5.2M$5.3M$4.3M$4.3M$4.2M$4.4M$4.3M$4.0M$3.8M$3.9M$3.7M$4.4M$2.9M$2.0M$2.3M$2.5M$2.4M$1.8M$1.9M$2.0M$2.0M$2.1M
Additional Paid In Capital Common Stock$373.6M$372.7M$370.7M$366.6M$364.5M$362.4M$358.9M$356.7M$354.8M$352.2M$350.9M$349.6M$341.3M$339.5M$337.8M$334.4M$333.0M$331.2M$329.4M$327.7M$326.0M$322.9M$321.6M$321.1M$317.9M$316.9M$315.7M$313.4M$312.4M$311.4M$310.6M$309.9M$308.9M$310.5M$310.1M$309.3M$297.0M$292.4M$292.1M$290.6M$291.3M$292.2M$289.4M$285.9M
Accrued Liabilities Current$167.3M$163.5M$147.5M$170.0M$143.1M$163.6M$165.1M$174.7M$163.5M$173.9M$152.5M$156.5M$147.6M$142.3M$131.8M$125.7M$118.8M$127.9M$159.5M$132.0M$123.8M$122.9M$105.7M$130.6M$94.0M$91.4M$90.4M$79.7M$72.7M$65.4M$69.1M$69.6M$71.9M$65.3M$62.9M$61.8M$82.6M$70.7M$69.6M$82.3M$72.8M$68.7M$82.4M$79.1M
Accounts Payable Current$162.2M$149.4M$169.5M$169.0M$147.7M$166.4M$146.1M$157.9M$177.7M$173.6M$180.9M$161.8M$137.1M$123.5M$114.5M$81.8M$74.1M$108.4M$106.1M$117.1M$123.9M$127.4M$125.6M$128.2M$115.7M$108.0M$97.5M$56.4M$50.7M$49.9M$67.2M$67.4M$59.4M$51.8M$52.0M$53.9M$56.9M$47.0M$46.7M$54.8M$43.1M$57.1M$53.3M$57.5M
Inventory Valuation Reserves$39.4M$37.7M$35.8M$34.9M$38.0M$26.4M$27.4M$27.2M$28.9M$26.3M$25.8M$26.5M$20.6M$21.1M$19.4M$18.3M$18.0M$14.7M$15.0M$14.2M$14.0M$12.2M$12.6M$10.5M$9.4M$9.7M$9.2M$8.4M$8.8M$8.6M$9.6M$9.4M$9.8M$9.7M$9.5M$9.1M$9.2M$8.9M$9.0M$8.3M$7.7M$7.6M
Treasury Stock Shares4.7M4.8M4.8M4.8M4.7M4.9M4.9M4.9M5.0M5.0M5.0M5.1M5.1M5.1M5.1M5.1M5.2M5.4M5.4M5.4M5.6M5.6M5.6M5.5M5.4M5.3M5.1M5.1M5.2M5.8M6.0M6.1M6.3M6.3M6.5M6.2M5.8M
Defined Benefit Plan Assets For Plan Benefits Noncurrent$0.00$0.00$1.2M$38.1M$37.0M$36.1M$49.7M$49.1M$48.6M$162.7M$161.8M$160.8M$122.8M$121.2M$119.6M$120.0M$118.6M$117.3M$100.7M$99.4M$97.6M$121.4M$119.6M$117.8M$54.9M$52.6M$50.2M$62.6M$60.4M$57.9M$56.3M$52.5M$48.9M$28.6M$26.2M$23.8M
Stock Issued During Period Value Treasury Stock Reissued$100.0K$200.0K-$100.0K$200.0K$700.0K$300.0K-$100.0K$900.0K-$200.0K-$100.0K$2.1M$200.0K$1.1M$400.0K-$100.0K$400.0K$1.0M$100.0K$400.0K$700.0K$300.0K-$300.0K$1.1M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$63.9M-$35.3M-$39.0M-$33.7M-$20.0M-$86.8M-$177.9M-$36.2M-$66.4M$69.5M-$36.8M-$24.3M$112.8M-$44.7M-$55.0M-$6.5M-$26.6M
Investing Cash Flow *-$75.1M-$62.0M-$111.8M-$42.1M-$36.2M-$29.7M-$31.0M-$35.5M-$29.6M-$209.1M$15.0M-$119.0M-$116.1M-$70.3M-$10.7M-$12.8M-$7.2M
Operating Cash Flow *$138.3M$184.5M$207.3M$81.7M$93.2M$145.9M$161.6M$104.9M$82.7M$105.5M$118.2M$106.3M$61.3M$61.3M$34.7M$58.2M$87.4M
Share Based Compensation$8.1M$8.5M$8.0M$6.7M$4.4M$5.8M$6.6M$4.9M$4.1M$3.3M$3.7M$2.6M$2.5M$3.1M$3.1M$800.0K$1.5M
Payments For Repurchase Of Common Stock$23.9M$700.0K$1.1M$5.9M$800.0K$2.1M$2.4M$1.4M$1.1M$8.4M$15.3M$6.9M$3.7M$1.4M$28.1M$2.7M$0.00
Increase Decrease In Restructuring Reserve-$1.9M$900.0K$4.0M$1.1M-$1.4M$8.5M$0.00$3.6M$3.8M$1.9M$4.1M$1.9M$1.9M$1.8M$1.1M-$800.0K$1.5M
Increase Decrease In Receivables-$21.6M-$4.3M$12.6M$55.5M$70.3M-$74.4M$18.2M$40.1M$83.2M$6.0M-$13.6M$900.0K$1.4M$14.1M$15.3M-$4.8M-$1.2M
Increase Decrease In Prepaid Expense-$1.8M$2.8M$4.2M-$4.6M$3.5M$1.0M$3.1M-$500.0K$6.8M-$500.0K-$1.8M$1.3M$500.0K-$100.0K$0.00$200.0K-$500.0K
Increase Decrease In Inventories$6.6M$11.8M-$83.0M$98.5M$62.0M-$25.5M-$2.4M$42.2M$30.8M-$7.7M-$5.5M$11.1M$10.1M$1.0M$14.3M$2.3M-$18.9M
Increase Decrease In Accounts Payable And Accrued Liabilities-$32.8M-$4.5M-$26.9M$54.2M$90.2M-$45.9M$23.2M$38.4M$48.6M-$3.4M-$24.5M$500.0K-$4.4M-$5.5M-$13.7M-$11.5M$53.1M
Depreciation Depletion And Amortization$43.6M$43.5M$39.3M$40.1M$42.7M$46.0M$47.6M$49.6M$50.4M$38.1M$35.2M$29.1M$20.4M$11.5M$14.4M$15.4M$18.4M
Increase Decrease In Accrued Income Taxes Payable-$21.8M$6.3M-$25.9M$9.4M-$3.2M-$10.3M-$2.4M-$6.1M$47.5M-$2.0M$2.0M$14.9M-$14.7M$1.0M-$4.1M-$100.0K$16.5M
Increase Decrease In Unrecognized Tax Benefits$0.00$14.8M-$1.4M$2.9M-$300.0K$400.0K-$2.5M-$11.5M$500.0K$1.6M$2.3M$6.8M-$200.0K-$200.0K-$4.0M$10.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Financing Cash Flow *-$3.8M$500.0K$400.0K$900.0K-$300.0K-$1.6M-$1.5M-$5.8M-$30.5M-$32.4M-$5.1M-$8.0M$7.6M$1.0M-$22.3M
Investing Cash Flow *-$15.5M-$14.3M-$22.0M-$8.4M-$10.3M-$7.8M-$11.2M-$4.6M-$6.7M$1.8M-$6.8M-$3.0M-$4.5M-$4.2M-$1.5M
Operating Cash Flow *$28.3M$80.6M$21.8M-$29.0M$22.7M$2.4M$13.2M-$2.0M-$19.9M$6.7M$18.2M$20.9M$17.9M$18.0M$5.7M
Share Based Compensation$1.9M$2.1M$1.9M$1.7M$1.6M$1.2M$1.6M$800.0K$1.0M$900.0K$900.0K$600.0K$700.0K$800.0K$900.0K
Payments For Repurchase Of Common Stock$4.8M$400.0K$300.0K$900.0K$600.0K$2.1M$1.9M$1.1M$900.0K$8.2M$6.3M$200.0K$1.3M$400.0K$3.4M
Increase Decrease In Restructuring Reserve-$400.0K-$100.0K-$300.0K$0.00-$200.0K$100.0K$400.0K$700.0K$1.1M$300.0K$500.0K$300.0K$100.0K-$400.0K$100.0K
Increase Decrease In Receivables-$6.6M-$39.5M$6.0M$52.9M$30.7M$7.9M$18.5M$33.6M$64.2M$9.1M-$14.1M-$14.2M-$16.8M$100.0K$4.3M
Increase Decrease In Prepaid Expense-$5.4M-$3.6M$1.2M-$1.2M-$2.4M-$2.1M$100.0K$100.0K$1.0M-$700.0K-$1.5M-$1.5M$400.0K$300.0K-$700.0K
Increase Decrease In Inventories$6.6M$6.0M-$9.1M$29.5M$5.5M$5.0M$1.8M$37.1M$22.8M-$7.9M-$6.4M$1.1M$4.6M$2.6M$4.2M
Increase Decrease In Accounts Payable And Accrued Liabilities-$27.0M-$19.7M-$28.0M$1.9M$20.2M-$36.0M-$10.9M$34.6M$31.4M-$21.1M-$33.1M-$21.4M-$13.8M-$6.1M-$8.5M
Depreciation Depletion And Amortization$10.9M$10.4M$9.3M$10.5M$10.3M$12.0M$11.6M$12.6M$12.3M$9.2M$8.5M$7.4M$4.5M$2.7M$3.9M
Increase Decrease In Accrued Income Taxes Payable$800.0K$3.4M$3.7M$1.6M$4.4M-$2.8M$3.9M$400.0K$200.0K$8.0M-$600.0K$800.0K-$800.0K
Increase Decrease In Unrecognized Tax Benefits$0.00-$200.0K-$300.0K$0.00$0.00-$300.0K-$600.0K$0.00$0.00-$100.0K$4.0M$400.0K$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Weighted Average Number Of Shares Outstanding Basic24.9M24.9M24.9M24.8M24.6M24.6M24.5M24.4M24.1M24.0M24.1M24.4M23.7M23.2M23.6M23.8M23.6M
Weighted Average Number Of Diluted Shares Outstanding25.0M25.1M25.0M25.0M24.9M24.8M24.7M24.6M24.5M24.4M24.6M24.9M24.2M23.9M24.5M24.8M24.7M
Earnings Per Share Diluted$4.67$1.42$5.56$5.32$3.75$1.16$4.54$3.45$2.52$3.33$4.86$3.38$3.22$2.81$1.92$2.97$0.26
Earnings Per Share Basic$4.69$1.43$5.60$5.37$3.78$1.17$4.58$3.48$2.56$3.39$4.96$3.45$3.29$2.89$2.00$3.10$0.27
Common Stock Shares Issued29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M
Common Stock Shares Authorized40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Weighted Average Number Of Shares Outstanding Basic24.8M24.9M25.0M24.9M24.9M24.9M24.9M24.9M24.8M24.8M24.8M24.8M24.6M24.6M24.6M24.6M24.6M24.5M24.5M24.5M24.4M24.4M24.4M24.4M24.1M24.1M24.1M24.0M24.0M24.0M24.1M24.2M24.3M24.4M24.4M24.4M23.6M23.5M23.4M23.2M23.1M23.1M23.7M23.7M23.7K23.8M23.8M
Weighted Average Number Of Diluted Shares Outstanding24.9M25.0M25.1M25.1M25.1M25.1M25.0M25.0M25.0M25.0M25.0M25.0M24.9M24.9M24.8M24.7M24.6M24.7M24.7M24.7M24.6M24.6M24.6M24.6M24.6M24.6M24.5M24.5M24.4M24.5M24.6M24.7M24.8M24.9M24.7M24.6M24.1M24.1M24.0M23.9M23.9M23.8M23.7M24.5M24.5K25.0M25.0M
Earnings Per Share Diluted$0.52$0.94$1.31$1.33$1.24$1.65$1.57$1.16$1.33$1.55$1.29$1.46$0.94$0.90$0.94$0.51$-1.62$1.34$1.22$0.90$1.17$0.84$0.89$0.90$0.95$1.06$0.70$0.47$1.18$0.77$1.45$1.40$0.72$0.83$0.75$0.69$0.58$0.71$0.75$0.65$0.65$1.03$-0.71$1.00$0.88$1.20$0.48
Earnings Per Share Basic$0.52$0.94$1.31$1.34$1.25$1.66$1.58$1.16$1.34$1.56$1.30$1.47$0.95$0.91$0.95$0.52$-1.62$1.35$1.23$0.91$1.17$0.84$0.89$0.91$0.97$1.08$0.71$0.48$1.21$0.79$1.48$1.43$0.74$0.85$0.76$0.69$0.59$0.73$0.77$0.67$0.67$1.07$-0.71$1.04$0.91$1.26$0.50
Common Stock Shares Issued29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M29.6M
Common Stock Shares Authorized40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$8.1M$8.5M$8.0M$6.7M$4.4M$5.8M$6.6M$4.9M$4.2M$3.3M$3.7M$2.6M$2.5M$2.1M$4.3M$500.0K$3.5M
Prepaid Taxes$13.1M$3.1M$2.8M$3.3M$5.8M$4.2M$2.5M$1.5M$2.8M$4.8M$3.0M$2.0M$11.4M$0.00
Pension Contributions$0.00$0.00$400.0K$1.0M$1.0M$1.1M$9.0M$11.6M$11.0M$9.4M$9.5M$15.6M$6.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q1 2012Q3 2011Q1 2011Q4 2010
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$900.0K$2.2M$1.9M$2.2M$2.1M$2.1M$2.0M$2.0M$1.9M$1.5M$1.5M$1.7M$1.7M$1.3M$1.6M$1.6M$1.6M$1.2M$1.7M$1.6M$1.6M$1.1M$1.1M$800.0K$1.0M$900.0K$900.0K$600.0K$2.2M$800.0K
Prepaid Taxes$10.5M$12.1M$1.0M$5.1M$12.1M$4.4M$10.7M$9.8M$3.6M$13.8M$13.2M$9.5M$3.8M$3.5M$5.0M$8.1M$8.0M$4.7M$6.0M$4.3M$1.6M$9.8M$5.0M$2.8M$4.0M$6.9M$5.2M$7.0M$4.9M$4.8M$1.6M$1.5M$1.0M$600.0K$5.1M$3.4M$5.0M$4.8M$3.5M$0.00
Pension Contributions$0.00$300.0K$300.0K$200.0K$300.0K$2.7M$2.9M$2.8M$2.3M$2.3M

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.