iSpecimen Inc. Financial Summary

Complete Filing Data

iSpecimen Inc. reported Stockholders Equity of $20.31 million for FY2022.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean iSpecimen Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020
Revenue *$9.3M$9.9M$10.4M$11.1M$8.2M
Net Income Loss-$12.5M-$11.1M-$10.2M-$9.0M-$4.7M
Selling And Marketing Expense$4.9M$4.0M$3.4M$2.4M$1.8M
Operating Income Loss-$12.7M-$11.2M-$10.2M-$5.9M-$2.4M
General And Administrative Expense$6.1M$5.9M$6.9M$5.6M$2.4M
Cost Of Goods And Services Sold$5.3M$4.8M$4.8M$5.2M$3.6M
Other Nonoperating Income Expense$406.2K-$39.1K$9.8K-$3.0M-$2.2M
Nonoperating Income Expense$230.2K$69.9K-$59.8K-$3.0M
Amortization Of Intangible Assets$191.6K$49.5K$1.2M$958.6K$774.9K
Interest Expense$16.0K$239.0K$2.1M$2.1M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$840.00$840.00
Comprehensive Income Net Of Tax-$12.5M-$11.1M-$10.2M
Other Comprehensive Income Loss Net Of Tax-$840.00$840.00
Deferred Revenue Current$132.3K$654.7K$873.3K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020
Revenue *$106.6K$713.1K$1.1M$2.7M$2.9M$2.3M$2.8M$1.6M$3.0M$2.6M$2.3M$2.5M$2.7M$2.9M$3.0M$2.3M$1.5M
Net Income Loss-$2.8M-$1.0M-$1.7M-$1.4M-$2.1M-$2.9M-$2.1M-$3.5M-$2.4M-$3.1M-$2.6M-$2.4M-$1.6M-$1.4M-$4.0M-$1.2M-$174.1K-$1.6M
Selling And Marketing Expense$1.1M$258.4K$347.1K$631.6K$1.1M$665.9K$897.4K$977.7K$962.2K$832.6K$950.6K$747.4K$513.1K$647.6K$529.4K$506.6K$367.6K
Operating Income Loss-$2.8M-$1.8M-$1.6M-$1.7M-$2.2M-$3.0M-$2.2M-$3.6M-$2.5M-$3.1M-$2.6M-$2.4M-$1.5M-$1.5M-$942.6K-$723.1K-$305.0K
General And Administrative Expense$864.1K$948.4K$758.7K$892.7K$1.1M$2.1M$1.1M$1.8M$1.8M$2.2M$1.6M$1.8M$1.6M$1.5M$962.8K$774.6K$343.6K
Cost Of Goods And Services Sold$204.6K$444.2K$657.3K$1.6M$1.4M$1.0M$1.4M$853.6K$1.1M$1.2M$999.7K$1.2M$913.8K$1.5M$1.6M$903.9K$474.0K
Other Nonoperating Income Expense$47.2K$764.2K-$2.3K$271.7K$68.0K$72.4K$20.1K-$29.1K-$117.00-$25.4K-$94.0K$133.6K-$3.0M-$523.4K$130.8K
Nonoperating Income Expense$49.6K$774.2K-$20.0K$265.6K$72.6K$98.4K$83.0K$78.2K$110.6K$5.4K-$21.8K-$25.4K-$94.0K
Amortization Of Intangible Assets$47.9K$47.9K$47.9K$47.9K$0.00$266.2K$235.2K
Interest Expense$7.4K$4.5K$4.5K$4.5K$3.5K$3.5K$58.6K$42.3K$38.0K$75.9K$1.1M$853.1K$469.5K$459.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$41.00-$799.00-$47.00-$18.2K$18.8K
Comprehensive Income Net Of Tax-$2.8M-$1.0M-$1.7M-$1.4M-$2.1M-$2.9M-$2.1M-$3.5M-$2.4M
Other Comprehensive Income Loss Net Of Tax-$41.00-$799.00-$47.00-$18.2K$18.8K
Deferred Revenue Current$283.6K$258.9K$272.7K$415.8K$46.9K$89.6K$97.7K$335.0K$567.3K$718.7K$802.9K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019
Stockholders Equity$20.3M$29.8M-$27.3M-$22.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$15.3M$27.7M$695.9K$53.9K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$465.3K-$13.0M-$12.4M$27.0M$642.0K
Treasury Stock Value$172.00$172.00$172.00$172.00
Retained Earnings Accumulated Deficit-$59.4M-$48.3M-$38.0M-$29.1M
Property Plant And Equipment Net$127.8K$225.9K$32.8K$75.6K
Prepaid Expense And Other Assets Current$292.1K$300.4K$327.0K$417.9K
Liabilities Current$6.0M$4.3M$2.5M$22.1M
Liabilities And Stockholders Equity$15.8M$24.6M$35.7M$6.2M
Liabilities$6.1M$4.3M$5.9M$22.3M
Common Stock Value$45.00$892.00$873.00$94.00
Assets Current$8.2M$19.7M$32.9M$3.5M
Assets$15.8M$24.6M$35.7M$6.2M
Accrued Liabilities Current$1.5M$1.5M$1.0M$810.9K
Accounts Receivable Net Current$728.4K$1.6M$3.0M$1.5M
Accounts Payable Current$3.9M$2.5M$832.7K$1.8M
Unbilled Receivables Current$2.2M$2.3M$1.7M$652.8K
Treasury Stock Common Shares1.6K31.0K
Operating Lease Right Of Use Asset$193.9K$184.7K
Operating Lease Liability Current$167.1K$158.5K
Cash And Cash Equivalents At Carrying Value$1.9M$2.3M$15.3M$27.7M$695.9K
Operating Lease Liability Noncurrent$29.1K$27.4K
Allowance For Doubtful Accounts Receivable$231.0K$269.2K$108.1K
Accounts Receivable Unbilled-$115.3K$588.8K$1.1M$198.2K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020
Stockholders Equity$3.1M$622.0K$1.7M$3.3M$4.7M$6.1M$6.8M$9.7M$12.7M$14.7M$18.1M$22.4M$25.3M$27.7M$12.1M$10.7M-$31.2M-$25.7M-$24.5M-$24.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$2.8M$588.8K$782.6K$1.9M$1.8M$2.2M$2.1M$2.3M$2.7M$2.0M$3.8M$20.7M$23.7M$26.1M$9.8M$13.2M$355.1K$957.2K$1.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$1.1M-$253.8K-$11.5M-$1.6M-$340.8K
Treasury Stock Value$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00$172.00
Retained Earnings Accumulated Deficit-$77.3M-$74.6M-$73.5M-$71.9M-$65.8M-$64.4M-$62.3M-$56.3M-$54.2M-$50.7M-$46.1M-$43.0M-$40.4M-$36.0M-$34.4M
Property Plant And Equipment Net$42.7K$59.8K$76.5K$93.6K$102.8K$104.8K$120.9K$146.2K$163.9K$195.3K$19.2K$23.6K$28.1K$44.7K$55.9K
Prepaid Expense And Other Assets Current$698.1K$204.9K$163.8K$264.9K$277.6K$237.6K$314.0K$320.6K$187.8K$312.9K$341.6K$374.9K$295.8K$459.3K$442.1K
Liabilities Current$5.7M$5.2M$4.9M$5.8M$6.3M$5.8M$5.7M$3.5M$2.9M$3.9M$2.8M$2.0M$2.0M$2.1M$5.9M
Liabilities And Stockholders Equity$9.0M$6.0M$6.8M$9.4M$11.3M$11.9M$12.5M$16.3M$17.6M$21.9M$27.9M$30.4M$33.3M$17.6M$19.6M
Liabilities$5.9M$5.4M$5.2M$6.0M$6.5M$5.8M$5.7M$3.6M$2.9M$3.9M$5.5M$5.1M$5.6M$5.5M$8.9M
Common Stock Value$977.00$250.00$250.00$170.00$83.00$1.3K$947.00$907.00$906.00$902.00$888.00$887.00$881.00$697.00$657.00
Assets Current$3.6M$1.2M$1.5M$3.6M$4.7M$5.2M$5.3M$9.1M$11.0M$16.0M$24.2M$27.1M$30.2M$14.9M$16.9M
Assets$9.0M$6.0M$6.8M$9.4M$11.3M$11.9M$12.5M$16.3M$17.6M$21.9M$27.9M$30.4M$33.3M$17.6M$19.6M
Accrued Liabilities Current$716.9K$645.6K$818.3K$1.2M$1.0M$1.3M$1.7M$1.0M$882.3K$908.3K$885.6K$634.3K$1.0M$1.0M$1.9M
Accounts Receivable Net Current$120.9K$372.5K$581.7K$1.4M$974.4K$892.8K$437.4K$1.7M$1.5M$3.0M$1.8M$1.7M$2.4M$2.7M$2.0M
Accounts Payable Current$4.8M$4.3M$3.8M$4.2M$4.1M$4.2M$3.6M$2.3M$1.8M$2.7M$967.7K$433.0K$281.5K$351.4K$3.2M
Unbilled Receivables Current$1.7M$2.0M$2.0M$1.4M$1.1M$1.6M$1.3M$1.3M$1.3M$1.8M$1.1M
Treasury Stock Common Shares1.6K1.6K1.6K1.6K1.6K1.6K1.6K1.6K31.0K31.0K1.6K
Operating Lease Right Of Use Asset$284.1K$299.0K$313.6K$328.0K$342.1K$26.5K$153.3K$233.8K$107.1K$146.2K$222.6K$260.0K$296.8K
Operating Lease Liability Current$54.9K$47.0K$45.2K$43.4K$42.5K$29.1K$156.7K$162.1K$108.0K$147.4K$155.6K$152.8K$150.0K
Cash And Cash Equivalents At Carrying Value$1.8M$2.2M$2.1M$2.7M$2.0M$3.8M$20.7M$23.7M$26.1M$9.8M$13.2M
Operating Lease Liability Noncurrent$226.5K$240.9K$255.0K$268.8K$281.4K$72.3K$68.0K$108.0K$147.4K
Allowance For Doubtful Accounts Receivable$639.1K$700.9K$718.8K$520.9K$474.1K$492.6K$383.8K$215.8K$289.2K$184.8K$142.0K$147.7K
Accounts Receivable Unbilled-$234.4K-$743.3K-$480.5K$427.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020
Share Based Compensation$249.7K$459.7K$678.6K$622.1K$92.9K
Net Cash Provided By Used In Operating Activities-$8.3M-$5.8M-$5.8M-$10.7M-$288.4K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$27.2K-$8.4K-$26.6K-$90.9K$226.4K
Increase Decrease In Accrued Liabilities-$371.8K$9.4K$521.4K$198.9K$282.1K
Increase Decrease In Accounts Receivable$903.3K-$564.5K-$1.3M$1.6M$800.9K
Increase Decrease In Accounts Payable$272.1K$1.5M$1.6M-$959.8K$1.1M
Net Cash Provided By Used In Investing Activities$2.0M-$7.2M-$3.2M-$1.0M-$1.1M
Net Cash Provided By Used In Financing Activities$5.8M$70.9K-$3.4M$38.7M$2.0M
Payments To Develop Software$653.3K$3.8M$3.0M$1.0M$1.1M
Payments To Acquire Property Plant And Equipment$31.5K$19.5K$215.5K$2.6K$426.00
Increase Decrease In Right Of Use Asset$127.0K$157.2K$148.4K
Increase Decrease In Operating Lease Liability-$120.2K-$156.0K-$147.3K
Proceeds From Stock Options Exercised$70.9K$78.6K$58.6K$0.00
Increase Decrease In Deferred Revenue$283.4K-$522.4K-$218.5K$873.3K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q1 2023Q1 2022Q1 2021
Share Based Compensation$15.9K$93.9K$120.6K$184.2K$22.0K
Net Cash Provided By Used In Operating Activities-$1.1M-$2.1M-$2.8M-$1.4M-$126.2K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$101.1K$21.9K$12.5K-$31.3K$10.2K
Increase Decrease In Accrued Liabilities-$350.5K$170.2K-$622.9K$30.2K$308.4K
Increase Decrease In Accounts Receivable-$751.9K-$93.0K$1.6M-$480.7K-$925.5K
Increase Decrease In Accounts Payable-$411.4K-$365.0K$242.2K-$551.2K$299.1K
Net Cash Provided By Used In Investing Activities$1.9M-$8.8M-$339.2K-$214.5K
Net Cash Provided By Used In Financing Activities-$118.9K$67.7K$75.3K
Payments To Develop Software$275.5K$1.5M$339.2K$214.5K
Payments To Acquire Property Plant And Equipment$9.1K$8.0K
Increase Decrease In Right Of Use Asset$14.4K$40.5K$38.5K$36.3K
Increase Decrease In Operating Lease Liability-$12.0K-$39.5K-$38.5K-$35.7K
Proceeds From Stock Options Exercised$67.7K$75.3K
Increase Decrease In Deferred Revenue-$143.1K-$34.7K-$87.4K-$69.2K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$94.00-$66.00$1.2K$20.3K$34.8K$45.9K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020
Diluted EPS *-$17.58-$24.55-$1.16-$2.09-$4.97
Weighted Average Number Of Shares Outstanding Basic710.9K452.1K8.8M4.3M936.2K
Earnings Per Share Basic$-17.58$-24.55$-1.16$-2.09$-4.97
Weighted Average Number Of Diluted Shares Outstanding710.9K452.1K8.8M4.3M936.2K
Common Stock Shares Authorized200.0M200.0M200.0M16.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding454.2K8.9M8.7M936.2K
Common Stock Shares Issued455.7K9.0M8.8M967.2K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Diluted EPS *-$0.48-$0.42-$0.71-$2.10-$3.72-$6.36-$4.66-$0.39-$0.27-$0.35-$0.30-$0.27-$0.22-$0.87-$4.23-$1.33-$0.19
Weighted Average Number Of Shares Outstanding Basic5.8M2.5M2.3M687.1K567.0K456.6K453.3K9.0M9.0M8.9M8.8M8.8M7.0M1.6M936.2K
Earnings Per Share Basic$-0.48$-0.42$-0.71$-2.10$-3.72$-6.36$-4.66$-0.39$-0.27$-0.35$-0.30$-0.27$-0.22$-0.87$-4.23
Weighted Average Number Of Diluted Shares Outstanding5.8M2.5M2.3M687.1K567.0K456.6K453.3K9.0M9.0M8.9M8.8M8.8M7.0M1.6M936.2K
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding9.8M2.5M2.5M1.7M829.8K13.1M9.5M9.1M9.1M9.0M8.9M8.9M8.8M7.0M6.6M
Common Stock Shares Issued9.8M2.5M2.5M1.7M831.4K13.1M9.5M9.1M9.1M9.1M8.9M8.9M8.8M7.0M6.6M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020
Supply Development Expense$537.9K$1.0M$801.1K$573.9K$497.2K
Noninterest Expense Printing And Fulfillment$1.6M$1.8M$2.0M$1.4M$859.6K
Depreciation$65.7K$117.5K$22.4K$45.4K$44.8K
Costs And Expenses$22.0M$21.1M$20.6M$17.1M$10.6M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$101.8K$160.0K$642.1K$622.1K$92.9K
Technology Expense$3.5M$3.6M$2.7M$1.8M$1.5M
Provision For Doubtful Accounts$705.7K$305.0K$106.6K$161.1K$108.1K
Capitalized Computer Software Net$6.3M$4.5M$2.7M$2.6M
Security Deposit$27.6K$27.6K$27.6K$27.6K
Interest Paid Net$33.8K$16.0K$161.6K$2.8M
Stock Issued During Period Value Stock Options Exercised$70.9K$78.6K$58.6K
Investment Income Interest$11.4K$437.00
Stock Issued During Period Value Restricted Stock Award Gross$147.8K$299.7K
Capitalized Computer Software Amortization1$2.0M$1.9M$1.2M
Additional Paid In Capital$75.2M$69.1M$68.6M$67.8M$1.8M
Information Technology And Data Processing
Stock Issued During Period Value Other$299.7K$36.5K
Interest Income Other$44.1K$339.8K$169.3K$11.4K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020
Supply Development Expense$22.4K$99.1K$93.7K$85.0K$137.5K$197.8K$186.2K$291.4K$275.2K$166.1K$242.4K$182.1K$171.6K$100.7K$111.6K$133.0K$147.6K
Noninterest Expense Printing And Fulfillment$153.8K$248.2K$293.8K$449.1K$433.2K$410.9K$471.7K$462.7K$455.5K$516.6K$520.0K$443.8K$399.1K$287.3K$269.1K$241.8K$185.2K
Depreciation$17.1K$17.1K$17.1K$16.5K$16.1K$16.1K$23.4K$37.1K$38.6K$4.5K$4.4K$4.7K$11.1K$11.1K$11.1K$4.9K$14.3K
Costs And Expenses$2.9M$2.5M$2.7M$4.4M$5.0M$5.3M$5.0M$5.2M$5.5M$5.7M$4.9M$4.9M$4.2M$4.4M$3.9M$3.0M$1.8M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$1.2K$20.3K$34.8K$45.9K$49.4K$29.8K$54.6K$183.3K$202.3K$183.4K$399.8K$28.4K$22.0K$29.3K$29.3K$22.0K
Technology Expense$754.7K$911.9K$912.0K$921.6K$843.1K$834.4K$752.7K$635.7K$527.5K$543.6K$361.8K$410.0K$413.4K$291.6K
Provision For Doubtful Accounts$111.0K$197.9K$152.8K$165.1K$20.7K
Capitalized Computer Software Net$4.5M$3.9M$4.2M$4.6M$5.4M$5.7M$6.1M$6.6M$6.3M$5.6M$3.4M$3.0M$2.8M$2.7M$2.6M
Security Deposit$12.1K$12.1K$12.1K$12.1K$39.7K$27.6K$27.6K$27.6K$27.6K$27.6K$27.6K$27.6K$27.6K$27.6K
Interest Paid Net$1.9K$4.5K$3.5K$35.0K
Stock Issued During Period Value Stock Options Exercised$4.4M$3.2K$67.7K$1.3K$1.8K$75.3K$4.8K$39.6K
Investment Income Interest$291.00$398.00$2.8K$1.2K$9.2K$30.5K$13.9K$12.7K$172.00$47.00
Stock Issued During Period Value Restricted Stock Award Gross$1.7K$1.9K$14.7K$44.8K$44.8K$48.1K
Capitalized Computer Software Amortization1$392.7K$367.7K$478.4K$542.8K$532.8K$494.4K$501.5K$433.3K
Additional Paid In Capital$70.5M$70.5M$69.1M$69.0M$68.9M$68.8M$68.5M$68.3M$68.1M$48.1M$45.1M
Information Technology And Data Processing$551.1K$536.3K$545.4K$754.7K$911.9K$912.0K
Stock Issued During Period Value Other$44.8K$44.8K$48.1K$56.9K$94.9K$65.9K$36.7K$27.0K$781.00
Interest Income Other$1.2K$9.2K$30.5K$67.4K$110.9K$114.3K$60.8K$13.9K$12.7K$3.7K

Most recent annual filing with the SEC: April 14, 2025

Data sourced from SEC EDGAR public filings as of August 10, 2026.