Complete Filing Data
Independence Power Holdings, Inc. reported Stockholders Equity of $73.45 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Independence Power Holdings, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Net Income * | -$25.3K | -$2.8M |
| Revenues | $97.2M | $0.00 |
| Income Tax Expense Benefit | $17.9M | $0.00 |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $86.8M | -$2.8M |
| Gross Profit | $94.7M | $0.00 |
| General And Administrative Expense | $6.4M | $909.8K |
| Cost Of Revenue | $2.5M | $0.00 |
| Comprehensive Income Net Of Tax | -$25.3K | -$21.4K |
| Other Comprehensive Income Loss Net Of Tax | $0.00 | $0.00 |
| Income Taxes Paid Net | $0.00 | $0.00 |
| Deferred Revenue Current | $12.0K | |
| Operating Income Loss | $85.7M | -$2.8M |
| Accrued Income Taxes Current | ||
| Research And Development Expense | $1.9M | $1.1M |
| Other Comprehensive Income Loss Before Tax | ||
| Operating Expenses | $9.0M | $2.8M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|
| Net Income * | -$10.2K | -$607.00 | $3.0K | $3.2K | -$21.4K | -$792.00 | |
| Revenues | $333.00 | $4.1K | $7.4K | $8.7K | $0.00 | ||
| Income Tax Expense Benefit | $0.00 | -$192.00 | $946.00 | $1.0K | $0.00 | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$10.2K | -$799.00 | $3.9K | $4.2K | -$792.00 | ||
| Gross Profit | $333.00 | $4.1K | $7.4K | $8.7K | $0.00 | ||
| General And Administrative Expense | $11.1K | $4.9K | $3.5K | $4.5K | $792.00 | ||
| Cost Of Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Comprehensive Income Net Of Tax | -$10.2K | -$607.00 | $3.0K | $3.2K | -$792.00 | ||
| Other Comprehensive Income Loss Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Income Taxes Paid Net | $0.00 | $0.00 | |||||
| Deferred Revenue Current | $83.00 | $417.00 | $2.4K | ||||
| Operating Income Loss | -$10.8K | $4.2K | |||||
| Accrued Income Taxes Current | $1.8K | $2.0K | $0.00 | ||||
| Research And Development Expense | |||||||
| Other Comprehensive Income Loss Before Tax | $0.00 | ||||||
| Operating Expenses |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Stockholders Equity | $73.5M | $294.1K | $0.00 |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $1.6M | $67.6K | $0.00 |
| Retained Earnings Accumulated Deficit | $63.0M | -$2.8M | |
| Property Plant And Equipment Net | $588.5K | $0.00 | |
| Prepaid Expense And Other Assets Current | $282.9K | $229.7K | |
| Liabilities Current | $1.4M | $271.4K | |
| Liabilities And Stockholders Equity | $92.8M | $565.5K | |
| Liabilities | $19.4M | $271.4K | |
| Assets Current | $24.6M | $297.3K | |
| Assets | $92.8M | $565.5K | |
| Accrued Liabilities Current | $283.8K | $15.7K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $1.5M | $67.6K | |
| Common Stock Value | $380.00 | ||
| Assets Noncurrent | $566.00 | ||
| Subscription Receivable Reserve | |||
| Accounts Receivable Net Current | |||
| Preferred Stock Value | $0.00 | $0.00 | |
| Other Assets | $67.6M | $268.2K | |
| Operating Lease Right Of Use Asset | $588.5K | $0.00 | |
| Operating Lease Liability Current | $588.5K | $0.00 | |
| Notes And Loans Receivable Net Current | $21.7M | $0.00 | |
| Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 | $2.4M | $0.00 | |
| Non Cash Right Of Use Operating Lease Asset Related Party | $1.2M | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|---|
| Stockholders Equity | -$24.3K | -$14.1K | $16.1K | -$14.8K | -$17.8K | -$21.0K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $5.9K | $27.9K | $47.7K | $21.1K | $18.0K | $27.8K | $0.00 |
| Retained Earnings Accumulated Deficit | -$56.9K | -$46.7K | -$15.8K | -$15.2K | |||
| Property Plant And Equipment Net | $422.00 | $451.00 | $480.00 | $508.00 | |||
| Prepaid Expense And Other Assets Current | $5.7K | $117.00 | $11.00 | $42.00 | |||
| Liabilities Current | $36.3K | $42.6K | $36.2K | $41.4K | |||
| Liabilities And Stockholders Equity | $12.1K | $28.5K | $52.3K | $26.6K | |||
| Liabilities | $36.3K | $42.6K | $36.2K | $41.4K | |||
| Assets Current | $11.6K | $28.0K | $51.8K | $26.1K | |||
| Assets | $12.1K | $28.5K | $52.3K | $26.6K | |||
| Accrued Liabilities Current | $3.1K | $9.0K | $3.1K | $3.1K | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$22.0K | -$9.8K | |||||
| Common Stock Value | $595.00 | $595.00 | $595.00 | $380.00 | |||
| Assets Noncurrent | $422.00 | $451.00 | $480.00 | $508.00 | |||
| Subscription Receivable Reserve | $0.00 | $0.00 | -$750.00 | $0.00 | |||
| Accounts Receivable Net Current | $4.0K | $5.0K | $0.00 | ||||
| Preferred Stock Value | |||||||
| Other Assets | |||||||
| Operating Lease Right Of Use Asset | |||||||
| Operating Lease Liability Current | |||||||
| Notes And Loans Receivable Net Current | |||||||
| Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 | |||||||
| Non Cash Right Of Use Operating Lease Asset Related Party |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$337.3K | -$2.7M |
| Increase Decrease In Prepaid Expense | $10.00 | $106.00 |
| Increase Decrease In Deferred Revenue | -$11.6K | $12.0K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $0.00 | $0.00 |
| Net Cash Provided By Used In Financing Activities | $1.9M | $3.1M |
| Increase Decrease In Accrued Liabilities | $500.00 | $8.5K |
| Increase Decrease In Accrued Income Taxes Payable | ||
| Increase Decrease In Accounts Receivable | ||
| Proceeds From Issuance Of Common Stock | $32.3K | $380.00 |
| Net Cash Provided By Used In Investing Activities | -$30.7K | -$268.2K |
| Increase Decrease In Other Accounts Payable And Accrued Liabilities | ||
| Increase Decrease In Due To Related Party | $203.00 | $28.9K |
| Proceeds From Issuance Or Sale Of Equity | $21.8K | $0.00 |
| Payments To Acquire Property Plant And Equipment | $0.00 | $576.00 |
| Payments For Purchase Of Other Assets1 | $30.7K | $268.2K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q4 2024 |
|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$22.0K | -$9.8K |
| Increase Decrease In Prepaid Expense | $5.6K | -$32.00 |
| Increase Decrease In Deferred Revenue | -$333.00 | -$2.2K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $0.00 | $0.00 |
| Net Cash Provided By Used In Financing Activities | ||
| Increase Decrease In Accrued Liabilities | -$5.9K | -$5.4K |
| Increase Decrease In Accrued Income Taxes Payable | $0.00 | $1.0K |
| Increase Decrease In Accounts Receivable | $0.00 | $6.5K |
| Proceeds From Issuance Of Common Stock | ||
| Net Cash Provided By Used In Investing Activities | ||
| Increase Decrease In Other Accounts Payable And Accrued Liabilities | $0.00 | $0.00 |
| Increase Decrease In Due To Related Party | $0.00 | $0.00 |
| Proceeds From Issuance Or Sale Of Equity | ||
| Payments To Acquire Property Plant And Equipment | ||
| Payments For Purchase Of Other Assets1 |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 224.2M | 224.0M |
| Earnings Per Share Diluted | $0.31 | $-0.01 |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 |
| Common Stock Shares Outstanding | 3.8M | |
| Common Stock Shares Issued | 3.8M | |
| Common Stock Shares Authorized | 75.0M | |
| Weighted Average Number Of Shares Issued Basic | 224.2M | 224.0M |
| Preferred Stock Shares Outstanding | 0.00 | 0.00 |
| Preferred Stock Shares Issued | 0.00 | 0.00 |
| Preferred Stock Shares Authorized | 10.0M | 10.0M |
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 |
| Earnings Per Share Basic | $0.31 | $-0.01 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 |
|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 6.0M | 5.0M | 3.8M | 3.8M | 3.8M | |
| Earnings Per Share Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Common Stock Shares Outstanding | 6.0M | 6.0M | 6.0M | 3.8M | ||
| Common Stock Shares Issued | 6.0M | 6.0M | 6.0M | 3.8M | ||
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | ||
| Weighted Average Number Of Shares Issued Basic | ||||||
| Preferred Stock Shares Outstanding | ||||||
| Preferred Stock Shares Issued | ||||||
| Preferred Stock Shares Authorized | ||||||
| Preferred Stock Par Or Stated Value Per Share | ||||||
| Earnings Per Share Basic |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Depreciation | $10.00 | |
| Additional Paid In Capital | $10.4M | $3.0M |
| Interest Paid Net | $0.00 | $0.00 |
| Due To Related Party Current | $28.9K | |
| Profit And Loss | -$68.9M | $2.8M |
| Other Income | $1.1M | $26.00 |
| Customer Deposits Current | $0.00 | |
| Stock Issued During Period Value New Issues | $2.4M | |
| Proceed From Pension Contributions | $5.0M | $3.1M |
| Proceed From Distribution Paid | $3.2M | $0.00 |
| Other Operating Income | $24.2K | $0.00 |
| Noninterest Income | $1.1M | $26.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|
| Depreciation | $29.00 | $10.00 | $29.00 | ||
| Additional Paid In Capital | $32.0K | $32.0K | $32.0K | ||
| Interest Paid Net | $0.00 | $0.00 | |||
| Due To Related Party Current | $29.2K | $29.2K | $28.9K | ||
| Profit And Loss | |||||
| Other Income | $600.00 | $0.00 | |||
| Customer Deposits Current | $4.0K | $4.0K | |||
| Stock Issued During Period Value New Issues | $32.3K | ||||
| Proceed From Pension Contributions | |||||
| Proceed From Distribution Paid | |||||
| Other Operating Income | |||||
| Noninterest Income |
Most recent annual filing with the SEC: March 31, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.