JABIL INC Financial Summary

Complete Filing Data

JABIL INC reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $2.87 billion for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean JABIL INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$657.0M$1.39B$818.0M$996.0M$696.0M$54.0M$287.0M$86.3M$129.1M$254.1M$284.0M$241.3M$371.5M$394.7M$381.1M$168.8M-$1.17B
Revenue *$29.80B$28.88B$34.70B$33.48B$29.29B$27.27B$25.28B$22.10B$19.06B$18.35B$17.90B$15.76B$17.25B$16.14B$16.52B$13.41B$11.68B
Selling General And Administrative Expense$1.12B$1.16B$1.21B$1.15B$1.21B$1.18B$1.11B$1.05B$907.7M$924.4M$862.6M$675.7M$614.3M$572.6M$590.6M$589.7M$495.9M
Research And Development Expense$26.0M$39.0M$34.0M$33.0M$34.0M$43.0M$43.0M$38.5M$29.7M$32.0M$27.6M$28.6M$28.4M$25.8M$25.0M$28.1M$27.3M
Other Nonoperating Income Expense-$97.0M-$89.0M-$69.0M-$12.0M$11.0M-$31.0M-$53.0M-$37.6M-$28.4M-$8.4M-$5.6M-$7.6M-$6.1M-$8.9M-$3.0M-$4.1M-$20.1M
Operating Income Loss$1.18B$2.01B$1.54B$1.39B$1.06B$500.0M$701.0M$542.2M$410.2M$522.8M$555.4M$204.1M$452.4M$549.6M$578.7M$327.6M-$910.2M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$2.0M$3.0M$2.0M$1.2M-$1.9M$801.0K$1.6M$952.0K-$1.4M$1.4M$1.9M$1.9M-$819.0K
Income Tax Expense Benefit$235.0M$363.0M$444.0M$235.0M$246.0M$204.0M$162.0M$285.9M$129.1M$132.1M$137.5M$73.7M$7.6M$102.9M$98.2M$76.5M$160.9M
Gross Profit$2.65B$2.68B$2.87B$2.63B$2.36B$1.93B$1.91B$1.71B$1.55B$1.53B$1.50B$1.03B$1.21B$1.16B$1.25B$1.00B$718.8M
Cost Of Goods And Services Sold$27.16B$26.21B$31.84B$30.85B$26.93B$25.34B$23.37B$20.39B$17.52B$16.83B$16.40B$14.74B$16.04B$14.98B$15.26B$12.41B$10.97B
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$686.0M$1.36B$843.0M$979.0M$707.0M$106.0M$226.0M$13.5M$221.7M$265.9M$147.8M$248.0M$345.1M$307.9M$455.6M$95.9M-$1.27B
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$2.0M$3.0M$2.0M$1.2M-$1.9M$801.0K$1.6M$952.0K-$1.4M$1.4M$1.9M$1.9M-$819.0K
Comprehensive Income Net Of Tax$686.0M$1.36B$843.0M$979.0M$705.0M$103.0M$224.0M$12.3M$223.6M$265.1M$146.2M$247.0M$346.5M$306.3M$453.7M$93.9M-$1.27B
Amortization Of Intangible Assets$62.0M$40.0M$33.0M$34.0M$47.0M$56.0M$32.0M$38.5M$35.5M$37.1M$24.4M$23.9M$11.0M$12.9M$22.1M$25.9M$31.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$16.0M-$5.0M$25.0M-$68.0M$17.0M-$21.0M-$21.0M-$50.2M$41.2M$9.7M-$116.7M-$2.2M-$23.5M-$79.3M$60.0M-$70.3M
Other Comprehensive Income Loss Net Of Tax$29.0M-$29.0M$25.0M-$17.0M$9.0M$49.0M-$63.0M-$74.0M$94.5M$11.0M-$137.8M$5.7M-$25.0M-$88.4M$72.6M
Interest Expense$151.0M$130.0M$174.0M$188.0M$149.0M$138.1M$136.5M$128.1M$128.1M$121.0M$106.1M$97.7M$79.2M$82.2M
Restructuring Charges$181.0M$296.0M$57.0M$18.0M$10.0M$157.0M$26.0M$36.9M$160.4M$11.4M$33.1M$85.4M$80.5M$628.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$892.0M$1.75B$1.26B$1.23B$944.0M$261.0M$451.0M$373.4M$256.2M$387.0M$431.6M$72.1M$327.1M
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax-$11.0M-$17.0M-$19.0M$14.0M$17.0M$62.0M-$3.0M$8.2M$10.4M-$13.0M$10.1M-$446.0K-$4.5M-$13.1M$7.7M-$7.8M-$3.7M
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax-$48.0M-$21.9M$22.2M$19.8M-$29.1M$2.5M-$182.0K$2.6M$4.3M-$1.7M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$0.00$0.00$0.00$9.0M-$8.7M$20.8M-$5.4M-$14.4M-$1.5M
Income Loss From Continuing Operations Per Diluted Share$0.69$1.32$1.49-$0.01$1.54$1.57
Income Loss From Continuing Operations Per Basic Share$0.71$1.33$1.51-$0.01$1.58$1.61

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009
Net Income *$146.0M$222.0M$117.0M$100.0M$129.0M$927.0M$194.0M$233.0M$207.0M$223.0M$218.0M$222.0M$241.0M$169.0M$152.0M$200.0M-$51.0M-$3.3M$40.4M$43.5M$67.4M$123.6M$42.5M$37.3M$63.8M-$25.3M$20.7M$88.0M$5.2M$78.9M$131.9M$72.2M$52.0M$72.2M$188.3M-$38.7M$117.9M$50.1M$88.5M$105.8M$101.3M$97.7M$112.9M$104.7M$55.4M$106.7M$52.0M$29.8M$28.3M
Revenue *$8.31B$7.83B$6.73B$6.99B$6.77B$6.77B$8.39B$8.48B$8.13B$9.64B$8.33B$7.55B$8.57B$7.22B$6.83B$7.83B$6.34B$6.13B$7.51B$6.14B$6.07B$6.51B$5.44B$5.30B$5.59B$4.49B$4.45B$5.10B$4.31B$4.40B$5.21B$4.36B$4.31B$4.55B$3.79B$3.58B$4.34B$4.20B$4.17B$4.64B$4.25B$4.24B$4.33B$4.23B$3.93B$4.08B$3.46B$3.00B$3.09B
Selling General And Administrative Expense$344.0M$274.0M$256.0M$305.0M$268.0M$308.0M$314.0M$307.0M$285.0M$319.0M$282.0M$280.0M$308.0M$305.0M$306.0M$303.0M$302.8M$285.0M$328.9M$274.5M$282.1M$278.1M$252.5M$243.9M$293.1M$233.9M$217.9M$214.1M$239.6M$224.9M$251.5M$228.5M$210.3M$214.4M$190.8M$164.5M$142.5M$147.0M$145.6M$169.6M$162.7M$160.8M$157.8M$154.1M$141.8M$142.4M$151.4M$146.3M$131.6M
Research And Development Expense$7.0M$7.0M$7.0M$8.0M$9.0M$10.0M$10.0M$8.0M$8.0M$9.0M$8.0M$8.0M$9.0M$10.0M$9.0M$8.0M$11.6M$11.3M$10.8M$11.4M$10.2M$11.1M$10.1M$8.3M$9.1M$7.3M$7.1M$7.6M$7.7M$8.5M$8.3M$7.0M$6.5M$6.0M$5.7M$6.6M$9.1M$6.5M$7.7M$7.3M$6.5M$6.3M$6.3M$6.5M$6.5M$5.7M$6.3M$7.4M$7.7M
Other Nonoperating Income Expense-$29.0M-$30.0M-$24.0M-$20.0M-$22.0M-$22.0M-$21.0M-$18.0M-$17.0M-$15.0M-$1.0M$4.0M-$1.0M$4.0M$2.0M$1.0M-$5.6M-$8.5M-$11.2M-$14.1M-$11.8M-$13.6M-$10.1M-$10.5M-$5.9M-$15.8M-$3.4M-$4.7M-$2.4M-$2.2M-$1.8M-$1.9M-$1.7M-$1.7M-$1.5M-$1.9M-$1.2M-$1.4M-$1.6M-$1.6M-$1.9M-$1.9M-$2.7M-$1.8M-$847.0K$200.0K-$960.0K-$1.1M-$1.0M
Operating Income Loss$283.0M$403.0M$245.0M$197.0M$261.0M$1.13B$303.0M$375.0M$359.0M$362.0M$321.0M$313.0M$350.0M$240.0M$236.0M$314.0M$59.4M$90.6M$152.8M$140.9M$154.0M$216.7M$113.0M$129.5M$145.8M$43.4M$83.2M$165.6M$59.6M$154.9M$214.5M$135.4M$124.9M$144.8M-$1.6M$3.6M$155.4M$93.1M$133.0M$170.3M$156.6M$150.2M$170.8M$152.5M$104.6M$156.0M$96.5M$61.8M$66.3M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0M$0.00$1.0M$695.0K$702.0K$292.0K$550.0K$253.0K$474.0K$161.0K$220.0K$124.0K-$418.0K-$541.0K-$1.3M$626.0K-$497.0K$30.0K$221.0K$321.0K$214.0K$53.0K$151.0K$143.0K-$455.0K-$444.0K-$263.0K$278.0K$547.0K$909.0K-$407.0K$315.0K$734.0K$656.0K-$8.0K$593.0K
Income Tax Expense Benefit$74.0M$68.0M$67.0M$39.0M$72.0M$135.0M$41.0M$73.0M$80.0M$76.0M$60.0M$62.0M$76.0M$43.0M$57.0M$84.0M$64.0M$31.7M$61.9M$39.0M$33.2M$40.8M$28.5M$48.7M$43.5M$21.5M$28.2M$43.8M$18.4M$42.4M$49.9M$32.1M$35.3M$39.8M$18.7M$2.5M$19.7M$22.1M$27.4M$34.0M$27.4M$24.0M$29.4M$22.2M$23.0M$27.5M$24.0M$11.4M$17.1M
Gross Profit$742.0M$681.0M$576.0M$606.0M$608.0M$630.0M$775.0M$697.0M$661.0M$743.0M$619.0M$609.0M$675.0M$568.0M$569.0M$635.0M$456.1M$430.1M$553.8M$443.8M$454.9M$519.7M$398.2M$397.1M$469.3M$326.4M$361.9M$431.5M$321.1M$399.4M$483.5M$375.8M$367.8M$383.0M$216.0M$213.2M$334.3M$297.6M$288.5M$350.6M$329.3M$322.2M$340.0M$318.4M$296.4M$310.6M$262.1M$222.7M$231.8M
Cost Of Goods And Services Sold$7.56B$7.15B$6.15B$6.39B$6.16B$6.14B$7.61B$7.78B$7.47B$8.89B$7.71B$6.94B$7.89B$6.65B$6.26B$7.20B$5.88B$5.69B$6.95B$5.69B$5.61B$5.99B$5.04B$4.90B$5.12B$4.16B$4.08B$4.67B$3.99B$4.00B$4.72B$3.98B$3.94B$4.17B$3.57B$3.36B$4.01B$3.90B$3.88B$4.29B$3.92B$3.91B$3.99B$3.91B$3.63B$3.77B$3.19B$2.78B$2.86B
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$141.0M$256.0M$125.0M$94.0M$128.0M$916.0M$205.0M$213.0M$238.0M$243.0M$220.0M$248.0M$218.0M$189.0M$162.0M$221.0M-$96.7M-$31.2M$49.2M$7.3M$86.3M$111.5M-$18.0M$72.7M$60.8M-$1.1M$64.4M$73.7M$28.7M$69.0M$123.2M$63.8M$2.0M$35.1M$181.5M-$37.9M$130.7M$29.6M$93.8M$112.2M$41.9M$128.4M$57.9M$133.3M$82.5M$119.8M$6.3M-$3.1M$38.9M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0M$0.00$1.0M$695.0K$702.0K$292.0K$550.0K$253.0K$474.0K$161.0K$220.0K$124.0K-$418.0K-$541.0K-$1.3M$626.0K-$497.0K$30.0K$221.0K$321.0K$214.0K$53.0K$151.0K$143.0K-$455.0K-$444.0K-$263.0K$278.0K$547.0K$909.0K-$407.0K$315.0K$734.0K$656.0K-$8.0K$593.0K
Comprehensive Income Net Of Tax$141.0M$256.0M$125.0M$94.0M$128.0M$916.0M$205.0M$213.0M$238.0M$243.0M$220.0M$248.0M$218.0M$188.0M$162.0M$220.0M-$97.4M-$31.9M$48.9M$6.7M$86.0M$111.1M-$18.1M$72.4M$60.7M-$675.0K$64.9M$75.0M$28.1M$69.5M$123.2M$63.5M$1.7M$34.9M$181.4M-$38.0M$130.6M$30.1M$94.3M$112.5M$41.6M$127.8M$57.0M$133.7M$82.2M$119.0M$5.6M-$3.1M$38.3M
Amortization Of Intangible Assets$19.0M$17.0M$15.0M$13.0M$12.0M$9.0M$6.0M$7.0M$9.0M$8.0M$8.0M$8.0M$8.0M$12.0M$12.0M$11.0M$13.2M$13.6M$16.1M$7.6M$7.8M$7.6M$10.0M$9.9M$10.0M$9.2M$8.8M$8.3M$9.7M$8.6M$7.8M$5.7M$5.8M$5.6M$5.7M$6.2M$6.3M$2.2M$2.2M$3.5M$3.5M$4.9M$5.1M$5.2M$5.7M$6.0M$6.2M$6.6M$7.1M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$4.0M$18.0M-$3.0M-$3.0M$1.0M-$7.0M$0.00$3.0M$14.0M$4.0M-$9.0M$16.0M-$27.0M$15.0M$0.00$11.0M-$32.1M-$10.3M-$529.0K-$18.5M$12.5M$377.0K-$40.6M$24.7M-$3.8M$11.7M$27.1M-$23.6M$18.7M-$3.6M-$20.5M-$13.1M-$46.9M-$34.7M-$7.5M$2.1M$9.2M-$22.8M$5.6M$4.9M-$57.7M$25.7M-$55.8M$25.6M
Other Comprehensive Income Loss Net Of Tax-$5.0M$34.0M$8.0M-$6.0M-$1.0M-$11.0M$11.0M-$20.0M$31.0M$20.0M$2.0M$26.0M-$23.0M$19.0M$10.0M$20.0M-$46.5M-$28.6M$8.5M-$36.8M$18.7M-$12.5M-$60.7M$35.1M-$3.1M$24.6M$44.2M-$13.0M$22.9M-$9.5M-$8.7M-$8.7M-$50.3M-$37.3M-$6.8M$657.0K$12.7M-$20.0M$5.7M$6.6M-$59.7M$30.1M-$55.8M
Interest Expense$83.0M$72.0M$61.0M$39.0M$33.0M$33.0M$34.0M$31.0M$32.0M$41.9M$46.2M$44.9M$50.5M$46.2M$42.7M$36.2M$37.8M$36.2M$35.4M$33.8M$32.8M$35.2M$34.3M$33.0M$32.0M$32.0M$31.8M$32.1M$31.9M$33.3M$30.7M$29.2M$29.6M$26.5M$26.3M$25.5M$25.1M$25.8M$22.2M$19.5M$20.0M$20.1M
Restructuring Charges$76.0M$16.0M$45.0M$83.0M$55.0M$70.0M$127.0M$0.00$0.00$45.0M$0.00$0.00$0.00$1.0M$6.0M-$1.0M$69.2M$29.6M$45.3M$9.3M$817.0K$6.0M$12.6M$5.4M$11.4M$32.7M$44.9M$35.9M$4.5M$2.5M$1.4M-$782.0K$20.4M$12.3M$12.4M$32.2M$21.0M$23.2M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$220.0M$290.0M$184.0M$139.0M$201.0M$1.06B$235.0M$306.0M$287.0M$299.0M$278.0M$284.0M$317.0M$213.0M$209.0M$285.0M$13.8M$29.1M$102.6M$83.1M$100.8M$164.9M$71.2M$86.3M$107.4M-$4.2M$48.3M$130.5M$24.3M$120.8M$181.8M$104.4M$93.1M$112.9M-$34.2M-$29.7M
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax$0.00-$1.0M$0.00-$2.0M-$2.0M-$3.0M-$3.0M-$2.0M-$3.0M-$5.0M-$5.0M-$5.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$103.0K$0.00-$8.0K-$423.0K$0.00$0.00-$563.0K$981.0K
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax-$21.9M$5.9M-$4.3M-$19.8M$10.8M$2.6M-$2.0M$2.4M$8.2M-$2.0M-$12.9M-$909.0K$2.6M-$8.4M-$2.0M-$1.4M-$2.9M$1.4M$3.4M-$2.2M$2.7M-$2.9M$6.3M-$3.1M$4.3M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$0.00$0.00$0.00-$7.5M-$5.3M-$8.8M$3.7M$273.0K-$8.7M-$202.0K-$349.0K-$1.5M$4.5M$6.9M-$1.3M-$621.0K-$4.8M$1.7M$223.0K$633.0K-$278.0K-$563.0K
Income Loss From Continuing Operations Per Diluted Share$0.03$0.41$0.68$0.37$0.29$0.37-$0.26-$0.16$0.49$0.19$0.37
Income Loss From Continuing Operations Per Basic Share$0.03$0.41$0.69$0.37$0.30$0.38-$0.26-$0.16$0.50$0.20$0.37

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.74B$2.87B$2.45B$2.14B$1.81B$1.89B$1.95B$2.35B$2.44B$2.31B$2.24B$2.34B$2.11B$1.87B$1.58B$1.44B$2.72B
Cash And Cash Equivalents At Carrying Value$2.20B$1.80B$1.48B$1.57B$1.39B$1.16B$1.26B$1.19B$912.1M$914.0M$1.00B$1.01B$1.22B$888.6M$744.3M$876.3M$772.9M
Goodwill$661.0M$621.0M$704.0M$715.0M$697.0M$622.0M$627.7M$608.2M$594.8M$462.4M$383.6M$349.0M$95.0M$36.2M$28.5M
Repayments Of Other Debt$1.99B$2.10B$4.20B$3.89B$1.61B$12.54B$12.01B$9.21B$7.48B$6.45B$5.99B$6.40B$5.59B$8.75B$7.59B$5.42B
Accumulated Other Comprehensive Income Loss Net Of Tax-$46.0M-$17.0M-$42.0M-$25.0M-$34.0M-$82.8M-$19.4M$54.6M-$39.9M-$50.9M$87.0M$81.2M$106.3M$194.7M$122.1M
Retained Earnings Accumulated Deficit$5.76B$4.41B$3.64B$2.69B$2.04B$2.04B$1.76B$1.73B$1.66B$1.47B$1.25B$1.07B$766.9M$441.8M$123.3M
Other Liabilities Noncurrent$416.0M$319.0M$272.0M$334.0M$269.0M$163.8M$94.6M$100.8M$78.0M$68.0M$79.5M$77.1M$85.7M$67.4M$63.1M
Other Assets Noncurrent$276.0M$268.0M$294.0M$239.0M$162.0M$213.7M$172.6M$142.1M$101.8M$89.9M$128.6M$100.8M$97.2M$100.5M$74.7M
Minority Interest$0.00$1.0M$1.0M$1.0M$14.0M$13.3M$13.1M$14.8M$19.3M$20.2M$18.5M$20.3M$2.3M$16.7M$14.7M
Liability For Uncertain Tax Positions Noncurrent$109.0M$131.0M$182.0M$178.0M$149.0M$136.7M$148.9M$100.9M$90.8M$96.4M$87.6M$76.3M$68.5M$88.5M$86.4M
Liabilities Current$11.78B$12.70B$13.70B$10.68B$9.06B$8.53B$7.23B$6.87B$5.57B$5.67B$4.32B$4.86B$3.86B$3.89B$3.61B
Liabilities And Stockholders Equity$17.35B$19.42B$19.72B$16.65B$14.40B$12.97B$12.05B$11.10B$10.32B$9.59B$8.48B$9.15B$7.80B$7.06B$6.37B
Liabilities$15.61B$16.56B$17.27B$14.52B$12.57B$11.07B$10.08B$8.73B$7.87B$7.26B$6.22B$6.80B$5.70B$5.17B$4.77B
Inventory Net$4.28B$5.21B$6.13B$4.41B$3.13B$3.02B$3.46B$2.94B$2.46B$2.51B$2.01B$2.12B$2.27B$2.23B$2.09B
Intangible Assets Net Excluding Goodwill$143.0M$142.0M$158.0M$182.0M$210.0M$256.9M$279.1M$284.6M$297.0M$283.5M$244.1M$260.4M$119.1M$89.1M$104.1M
Common Stock Value$0.00$0.00$0.00$0.00$0.00$260.0K$257.0K$253.0K$250.0K$247.0K$244.0K$238.0K$232.0K$225.0K$220.0K
Assets Current$12.79B$14.73B$13.91B$10.88B$9.14B$8.35B$7.55B$6.63B$5.85B$5.87B$5.36B$5.82B$5.64B$5.12B$4.65B
Assets$17.35B$19.42B$19.72B$16.65B$14.40B$12.97B$12.05B$11.10B$10.32B$9.59B$8.48B$9.15B$7.80B$7.06B$6.37B
Additional Paid In Capital Common Stock$2.84B$2.80B$2.66B$2.53B$2.41B$2.30B$2.22B$2.10B$2.03B$1.96B$1.87B$1.85B$1.75B$1.65B$1.54B
Accounts Payable Current$6.19B$5.68B$8.01B$6.84B$5.69B$5.17B$4.94B$4.26B$3.59B$3.66B$3.06B$3.19B$2.99B$2.89B$2.74B
Prepaid Expense And Other Assets Current$1.71B$1.11B$1.11B$757.0M$656.0M$501.6M$1.14B$1.10B$1.12B$898.8M$1.06B$1.14B$989.3M$868.9M$349.2M
Accrued Liabilities Current$5.50B$5.52B$5.27B$3.73B$3.21B$2.99B$2.26B$2.17B$1.93B$1.69B
Accounts And Other Receivables Net Current$3.53B$3.65B$2.85B$2.75B$1.69B$1.40B$1.36B$1.47B$1.21B$1.17B$1.13B$1.10B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.80B$1.48B$1.57B$1.39B$1.16B$1.26B$1.19B
Treasury Stock Value$4.32B$3.80B$3.06B$2.61B$2.37B$2.01B$1.54B$1.22B$1.06B$965.4M$670.8M$521.2M$419.0M$209.0M
Treasury Stock Shares135.4M122.9M113.5M106.9M92.5M75.5M62.8M54.6M49.8M34.6M26.0M21.2M9.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Stockholders Equity *$1.34B$1.51B$1.29B$1.36B$1.59B$1.74B$2.28B$2.66B$2.54B$2.74B$2.67B$2.53B$2.36B$2.34B$2.21B$2.14B$2.09B$1.98B$1.63B$1.75B$1.84B$1.85B$1.85B$1.89B$2.17B$2.28B$2.33B$2.33B$2.41B$2.37B$2.49B$2.47B$2.38B$2.31B$2.24B$2.24B$2.41B$2.30B$2.39B$2.21B$2.18B$2.07B$2.01B$2.00B$1.90B$1.93B$1.79B$1.69B
Cash And Cash Equivalents At Carrying Value$1.57B$1.93B$1.52B$1.59B$2.06B$2.46B$2.57B$1.55B$1.48B$1.20B$1.22B$1.07B$1.09B$1.23B$1.24B$838.1M$1.11B$763.3M$696.7M$719.8M$694.1M$749.1M$804.4M$677.5M$940.8M$746.3M$743.9M$755.1M$747.4M$887.0M$883.2M$1.13B$883.2M$966.4M$921.5M$1.32B$675.1M$769.2M$1.35B$1.06B$1.03B$742.1M$707.4M$861.9M$911.1M$902.3M$630.2M$600.3M$794.1M$852.1M
Goodwill$887.0M$841.0M$831.0M$802.0M$670.0M$655.0M$656.0M$661.0M$737.0M$710.0M$708.0M$711.0M$719.0M$713.0M$719.5M$717.7M$706.6M$700.7M$700.6M$678.4M$624.5M$627.3M$625.4M$631.5M$635.3M$630.5M$603.7M$591.7M$590.9M$584.8M$597.3M$481.3M$408.8M$383.5M$382.6M$367.9M$369.9M$458.0M$103.6M$98.1M$95.7M$94.3M$96.5M$35.7M$33.9M$49.1M$28.6M
Repayments Of Other Debt$328.0M$130.0M$436.0M$1.06B$574.0M$202.0M$1.79B$3.08B$1.75B$1.69B$1.48B$1.46B$2.18B$787.2M$2.37B$2.23B
Accumulated Other Comprehensive Income Loss Net Of Tax-$22.0M-$17.0M-$10.0M-$44.0M-$52.0M-$18.0M-$17.0M-$6.0M-$11.0M$9.0M-$22.0M-$20.0M-$22.0M-$48.0M$14.7M-$4.3M-$14.3M-$149.4M-$102.9M-$74.3M-$50.0M-$13.3M-$31.9M$25.9M$86.6M$51.5M$15.9M-$8.7M-$52.9M-$46.1M-$69.0M-$59.5M-$9.2M-$578.0K$49.7M$87.7M$94.6M$93.9M$98.6M$118.6M$112.9M$109.3M$169.0M$138.9M$190.2M$161.2M$134.4M
Retained Earnings Accumulated Deficit$6.52B$6.38B$6.17B$5.96B$5.85B$5.63B$5.51B$4.60B$4.27B$4.05B$3.85B$3.33B$3.13B$2.92B$2.53B$2.37B$2.23B$1.99B$2.05B$2.06B$2.00B$1.97B$1.91B$1.83B$1.80B$1.78B$1.70B$1.74B$1.73B$1.64B$1.65B$1.59B$1.40B$1.34B$1.31B$1.29B$1.12B$1.17B$961.2M$927.4M$855.8M$701.4M$617.7M$537.3M$342.7M$253.7M$213.9M
Other Liabilities Noncurrent$377.0M$345.0M$338.0M$322.0M$327.0M$331.0M$374.0M$342.0M$311.0M$297.0M$292.0M$289.0M$302.0M$332.0M$302.6M$305.4M$331.1M$321.1M$315.9M$319.4M$145.8M$132.9M$96.3M$66.7M$73.2M$75.6M$80.9M$85.3M$85.1M$68.3M$66.5M$69.5M$85.4M$73.6M$74.3M$80.1M$74.1M$85.2M$78.3M$86.0M$85.1M$69.6M$73.0M$65.5M$69.7M$62.7M$59.8M
Other Assets Noncurrent$269.0M$259.0M$266.0M$280.0M$280.0M$288.0M$291.0M$279.0M$304.0M$313.0M$310.0M$272.0M$247.0M$268.0M$228.2M$210.3M$168.5M$166.1M$196.3M$213.4M$205.3M$195.3M$173.7M$165.9M$166.3M$159.4M$139.8M$148.2M$137.3M$110.8M$107.8M$101.6M$117.0M$96.7M$107.7M$144.2M$119.3M$96.4M$75.3M$103.9M$97.3M$76.7M$78.9M$70.1M$87.5M$78.8M$84.9M
Minority Interest$3.0M$4.0M$2.0M$0.00$0.00$0.00$0.00$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$949.0K$12.8M$14.6M$13.0M$12.3M$13.6M$12.2M$11.7M$13.6M$12.4M$12.3M$15.0M$15.4M$15.8M$18.0M$18.8M$18.2M$18.7M$19.3M$19.4M$18.8M$21.1M$25.0M$26.9M$1.4M$1.9M$2.3M$2.3M$18.0M$17.2M$16.0M$16.2M$15.7M
Liability For Uncertain Tax Positions Noncurrent$128.0M$113.0M$97.0M$86.0M$92.0M$112.0M$110.0M$118.0M$205.0M$206.0M$196.0M$190.0M$176.0M$189.0M$169.6M$161.4M$163.5M$143.4M$143.2M$143.2M$136.4M$133.1M$136.5M$132.3M$136.3M$106.5M$92.2M$96.1M$89.2M$91.1M$109.4M$102.1M$96.2M$92.2M$93.3M$89.2M$85.7M$90.5M$81.6M$76.0M$76.2M$74.8M$94.7M$90.7M$86.7M$91.9M$89.4M
Liabilities Current$14.55B$13.71B$14.02B$12.32B$12.43B$11.42B$10.69B$13.03B$12.80B$13.28B$14.37B$11.94B$11.71B$11.97B$9.85B$8.84B$9.66B$8.77B$8.41B$9.56B$7.87B$7.75B$8.04B$6.58B$6.77B$7.25B$6.12B$5.30B$5.86B$5.39B$5.37B$5.78B$4.73B$4.43B$4.72B$3.89B$3.91B$4.68B$4.09B$4.23B$4.27B$4.05B$3.85B$4.00B$3.74B$3.55B$3.43B
Liabilities And Stockholders Equity$19.28B$18.54B$18.59B$17.40B$17.77B$17.45B$17.12B$19.41B$19.44B$19.57B$20.51B$18.17B$17.43B$17.59B$15.74B$14.49B$15.27B$13.39B$13.14B$14.44B$12.61B$12.48B$12.78B$11.18B$11.49B$11.52B$10.33B$10.01B$10.54B$9.91B$9.90B$10.22B$8.97B$8.58B$8.87B$8.22B$8.13B$9.03B$8.13B$8.25B$8.19B$7.37B$7.17B$7.20B$6.96B$6.61B$6.38B
Liabilities$17.93B$17.03B$17.30B$16.04B$16.18B$15.17B$14.47B$16.88B$16.70B$16.89B$17.98B$15.81B$15.09B$15.38B$13.60B$12.39B$13.28B$11.75B$11.38B$12.60B$10.74B$10.62B$10.87B$8.99B$9.19B$9.17B$7.99B$7.59B$8.15B$7.39B$7.41B$7.82B$6.63B$6.31B$6.62B$5.79B$5.81B$6.61B$5.93B$6.07B$6.11B$5.36B$5.15B$5.28B$5.01B$4.80B$4.68B
Inventory Net$4.68B$4.68B$4.77B$4.44B$4.32B$4.44B$4.82B$5.12B$6.08B$6.52B$6.43B$5.98B$5.40B$4.68B$3.98B$3.56B$3.27B$3.28B$3.34B$3.34B$3.16B$3.25B$3.21B$3.34B$3.39B$3.28B$2.71B$2.50B$2.51B$2.29B$2.29B$2.50B$2.26B$2.11B$2.10B$1.86B$1.82B$2.17B$2.36B$2.50B$2.47B$2.38B$2.35B$2.38B$2.26B$2.16B$2.16B
Intangible Assets Net Excluding Goodwill$297.0M$273.0M$288.0M$302.0M$168.0M$155.0M$167.0M$177.0M$150.0M$142.0M$150.0M$167.0M$176.0M$173.0M$194.8M$206.4M$198.8M$221.5M$235.0M$240.8M$266.2M$274.4M$270.7M$288.3M$292.3M$301.0M$292.8M$285.4M$287.3M$308.8M$299.1M$302.1M$250.2M$235.1M$238.3M$249.7M$255.4M$304.7M$110.8M$114.3M$115.9M$122.1M$126.4M$81.4M$95.1M$97.8M$101.6M
Common Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$267.0K$267.0K$266.0K$263.0K$263.0K$262.0K$260.0K$260.0K$259.0K$257.0K$257.0K$256.0K$253.0K$253.0K$252.0K$249.0K$249.0K$248.0K$246.0K$246.0K$245.0K$243.0K$243.0K$242.0K$237.0K$237.0K$237.0K$231.0K$231.0K$230.0K$224.0K$223.0K$222.0K
Assets Current$14.38B$13.72B$13.78B$12.61B$13.23B$12.89B$12.47B$14.65B$13.61B$13.78B$14.68B$12.47B$11.87B$11.81B$10.26B$9.14B$9.85B$8.27B$7.98B$9.25B$7.97B$7.91B$8.22B$6.73B$7.04B$6.92B$5.89B$5.64B$6.08B$5.53B$5.57B$6.32B$5.50B$5.34B$5.74B$5.16B$4.96B$5.61B$5.81B$5.90B$5.95B$5.34B$5.11B$5.32B$5.08B$4.77B$4.63B
Assets$19.28B$18.54B$18.59B$17.40B$17.77B$17.45B$17.12B$19.41B$19.44B$19.57B$20.51B$18.17B$17.43B$17.59B$15.74B$14.49B$15.27B$13.39B$13.14B$14.44B$12.61B$12.48B$12.78B$11.18B$11.49B$11.52B$10.33B$10.01B$10.54B$9.91B$9.90B$10.22B$8.97B$8.58B$8.87B$8.22B$8.13B$9.03B$8.13B$8.25B$8.19B$7.37B$7.17B$7.20B$6.96B$6.61B$6.38B
Additional Paid In Capital Common Stock$3.11B$3.05B$3.00B$3.01B$3.00B$2.88B$2.88B$2.83B$2.76B$2.74B$2.70B$2.62B$2.61B$2.57B$2.49B$2.49B$2.45B$2.38B$2.36B$2.33B$2.28B$2.26B$2.24B$2.19B$2.18B$2.15B$2.08B$2.06B$2.03B$2.02B$2.01B$1.98B$1.94B$1.92B$1.89B$1.87B$1.85B$1.83B$1.82B$1.80B$1.78B$1.72B$1.70B$1.67B$1.62B$1.60B$1.56B
Accounts Payable Current$8.42B$7.94B$7.61B$6.64B$6.88B$5.40B$5.04B$5.63B$6.41B$6.97B$8.04B$7.08B$6.87B$7.48B$6.19B$5.64B$6.43B$5.02B$4.65B$5.92B$4.83B$4.90B$5.46B$4.33B$4.64B$4.80B$3.64B$3.30B$3.87B$3.19B$3.02B$3.71B$3.30B$3.09B$3.36B$2.70B$2.46B$3.19B$3.09B$3.14B$3.37B$2.90B$2.72B$3.10B$2.75B$2.67B$2.59B
Prepaid Expense And Other Assets Current$2.53B$2.01B$2.38B$1.82B$2.03B$1.49B$1.35B$1.24B$1.27B$1.17B$1.25B$952.0M$914.0M$852.0M$741.2M$690.5M$727.8M$553.4M$569.5M$533.5M$524.8M$532.2M$662.8M$1.12B$1.16B$1.36B$997.8M$949.6M$1.31B$1.06B$939.6M$1.01B$998.3M$935.1M$1.05B$862.8M$905.7M$1.17B$1.04B$997.6M$980.5M$1.05B$900.5M$910.3M$807.7M
Accrued Liabilities Current$5.53B$5.19B$5.81B$5.58B$5.47B$5.93B$5.55B$5.84B$5.96B$5.87B$5.90B$4.74B$4.23B$3.87B$3.49B$3.04B$3.06B$3.25B$3.02B$3.17B$2.59B$2.68B$2.55B$1.98B$2.10B$2.02B$1.94B$1.95B$1.95B$1.84B$1.81B$1.72B$1.41B$1.33B$1.34B$1.24B$1.10B$1.08B$1.35B$1.22B$954.5M$951.2M$852.2M$808.5M$820.8M$819.2M$795.6M$892.4M$863.9M$699.0M$599.8M$672.3M
Accounts And Other Receivables Net Current$4.42B$4.04B$4.00B$3.71B$3.72B$3.38B$2.65B$3.69B$3.60B$3.72B$4.50B$4.00B$3.19B$3.23B$3.92B$3.14B$3.23B$3.06B$3.65B$2.58B$2.31B$3.60B$2.70B$2.54B$2.78B$1.59B$1.55B$1.53B$1.45B$1.43B$1.52B$1.30B$1.45B$1.67B$1.21B$1.27B$1.58B$998.4M$941.1M$1.43B$1.01B$1.30B$1.43B$1.13B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.57B$1.93B$1.52B$1.59B$2.06B$2.20B$2.46B$2.57B$1.55B$1.48B$1.20B$1.22B$1.07B$1.09B$1.23B$1.24B$838.0M$1.11B$763.3M$696.7M$719.8M$694.1M$749.1M$804.4M
Treasury Stock Value$3.58B$3.38B$3.23B$2.89B$2.76B$2.68B$2.58B$2.56B$2.49B$2.37B$2.37B$2.22B$1.88B$1.78B$1.65B$1.47B$1.38B$1.34B$1.12B$1.12B$1.12B$1.01B$1.01B$1.01B$834.0M$767.7M$703.5M$670.8M$670.7M$670.4M$521.2M$490.1M$449.9M$218.8M$218.8M$218.7M
Treasury Stock Shares131.6M128.0M125.7M120.0M117.5M115.6M112.7M111.9M110.0M106.9M106.9M100.8M87.8M84.5M79.5M73.2M70.2M68.5M57.9M57.9M57.9M52.2M52.2M52.2M43.5M39.7M36.0M34.6M34.6M34.5M26.0M24.6M22.8M9.7M9.7M9.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Share-Based Compensation *$59.0M$62.6M$10.6M$68.4M$81.4M$76.2M$104.6M$44.0M
Proceeds From Sale Of Property Plant And Equipment$146.0M$123.0M$322.0M$544.0M$366.0M$187.0M$218.0M$350.3M$175.0M$26.0M$15.8M$161.1M$15.8M$16.4M$23.5M$10.3M$10.2M
Payments To Acquire Property Plant And Equipment$468.0M$784.0M$1.03B$1.39B$1.16B$983.0M$1.01B$1.04B$716.5M$924.2M$963.1M$624.1M$736.9M$497.7M$459.0M$398.4M$292.2M
Payments Of Dividends$36.0M$42.0M$45.0M$48.0M$50.0M$50.0M$52.0M$57.8M$60.0M$62.4M$63.1M$68.2M$67.2M$65.2M$60.4M$59.9M$59.6M
Net Cash Provided By Used In Operating Activities$1.64B$1.72B$1.73B$1.65B$1.43B$1.26B$1.19B-$1.11B-$1.46B$916.2M$1.24B$499.6M$1.21B$634.2M$828.0M$427.4M$557.3M
Net Cash Provided By Used In Investing Activities-$714.0M$1.35B-$723.0M-$858.0M-$851.0M-$921.0M-$872.0M$1.24B$2.14B-$1.18B-$1.12B$60.7M-$1.37B-$605.9M-$426.3M-$440.3M-$286.2M
Net Cash Provided By Used In Financing Activities-$1.20B-$2.67B-$680.0M-$888.0M-$413.0M-$65.0M-$416.0M-$47.0M-$404.5M$253.5M-$162.8M-$577.6M-$23.0M$317.4M-$267.7M-$100.3M-$195.9M
Depreciation Depletion And Amortization$674.0M$696.0M$924.0M$925.0M$876.0M$795.0M$772.0M$773.7M$760.4M$696.8M$529.2M$487.3M$418.1M$353.5M$319.2M$283.3M$292.0M
Proceeds From Other Debt$1.84B$1.99B$4.05B$3.77B$1.72B$12.78B$11.99B$9.68B$7.43B$6.90B$5.97B$6.18B$5.76B$9.23B$7.57B$5.37B
Payments For Repurchase Of Common Stock$1.00B$2.50B$487.0M$696.0M$428.0M$215.0M$350.0M$450.3M$306.6M$148.3M$85.6M$260.3M$129.3M$71.0M$200.2M
Payments To Acquire Businesses Net Of Cash Acquired$392.0M$90.0M$29.0M$18.0M$50.0M$147.0M$153.0M$109.7M$36.6M$242.1M$177.6M$650.1M$125.1M-$4.0M$4.2M
Increase Decrease In Prepaid Deferred Expense And Other Assets$310.0M$587.0M$214.0M$367.0M$90.0M$144.0M-$29.0M$97.8M-$95.6M$194.3M-$113.0M-$73.5M$76.0M$141.5M$212.3M$143.6M-$41.0M
Increase Decrease In Other Operating Assets$16.0M-$6.0M-$53.0M$29.0M$43.0M$11.0M$38.0M$34.7M$30.4M$4.4M-$25.0M-$6.6M$7.1M$2.7M-$3.2M-$448.0K$7.6M
Increase Decrease In Inventories$431.0M-$1.18B-$370.0M$1.73B$1.28B$77.0M-$483.0M$499.1M$445.1M-$68.0M$483.1M-$160.8M-$50.2M$53.3M$158.5M$969.3M-$283.8M
Increase Decrease In Accounts Receivable$504.0M$200.0M-$267.0M$878.0M$283.0M$136.0M$587.0M$2.33B$2.83B-$122.1M$292.7M$116.5M-$750.0K$22.6M-$48.2M$247.1M-$169.7M
Increase Decrease In Accounts Payable And Accrued Liabilities$1.43B$106.0M-$853.0M$2.87B$1.31B$593.0M$962.0M$815.3M$744.5M-$86.1M$984.7M-$168.7M$488.9M$22.0M$305.8M$1.17B-$292.7M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options62.0M58.0M51.0M45.0M39.0M30.0M27.0M24.9M21.8M20.9M18.1M15.8M18.3M26.0M31.6M10.7M7.4M
Payments Related To Tax Withholding For Share Based Compensation$42.0M$68.0M$36.0M$44.0M$22.0M$23.0M$12.0M$22.6M$12.3M$10.7M$7.6M$34.3M$20.3M
Payments For Proceeds From Other Investing Activities$7.0M$6.0M$36.0M-$1.0M$4.0M-$22.0M$29.0M$2.4M$1.4M$10.3M-$5.3M$4.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q4 2009
Share-Based Compensation *$18.4M$15.3M-$291.0K$13.4M$20.3M$24.8M$20.1M$15.0M$18.0M-$24.6M$15.7M$17.7M$18.8M$20.1M$21.1M$18.7M$20.1M$20.3M$19.5M$14.0M
Proceeds From Sale Of Property Plant And Equipment$44.0M$11.0M$13.0M$150.0M$208.0M$111.0M$23.2M$10.2M$20.3M$1.5M$3.0M$3.8M$5.8M$2.0M$8.1M$2.0M$2.8M
Payments To Acquire Property Plant And Equipment$95.0M$97.0M$288.0M$314.0M$281.0M$353.0M$230.4M$231.5M$218.6M$163.9M$252.1M$197.7M$203.0M$166.5M$103.2M$101.3M$38.0M
Payments Of Dividends$10.0M$10.0M$12.0M$12.0M$14.0M$14.0M$13.7M$14.5M$16.2M$16.1M$16.5M$16.6M$19.3M$18.6M$15.5M$15.2M$15.0M
Net Cash Provided By Used In Operating Activities$323.0M$312.0M$448.0M$166.0M-$46.0M$65.0M$20.9M-$91.7M-$649.6M$151.9M$145.5M$189.1M$117.7M$151.9M$114.6M-$82.7M$74.3M
Net Cash Provided By Used In Investing Activities-$180.0M-$136.0M-$75.0M-$176.0M-$73.0M-$264.0M-$325.7M-$131.3M$300.8M-$164.4M-$344.1M-$190.3M-$197.2M-$164.5M-$94.6M-$108.4M-$35.1M
Net Cash Provided By Used In Financing Activities-$503.0M-$312.0M-$620.0M-$241.0M-$208.0M-$87.0M-$136.9M-$235.5M-$90.8M-$148.5M$414.1M-$66.7M-$163.9M-$174.6M-$32.5M$78.2M-$70.4M
Depreciation Depletion And Amortization$267.0M$182.0M$206.0M$263.0M$269.0M$249.0M$202.9M$188.8M$194.6M$188.9M$161.4M$122.4M$125.6M$95.2M$85.9M$75.0M$73.1M
Proceeds From Other Debt$200.0M$100.0M$395.0M$1.03B$550.0M$200.0M$1.78B$3.07B$1.79B$1.68B$1.98B$1.46B$2.07B$776.5M$2.38B$2.34B
Payments For Repurchase Of Common Stock$300.0M$232.0M$500.0M$161.0M$127.0M$50.0M$96.4M$204.6M$93.3M$114.2M$54.6M$40.0M$129.3M$9.6M$3.3M
Payments To Acquire Businesses Net Of Cash Acquired$124.0M$63.0M$59.0M$0.00$0.00$18.0M$116.8M$0.00$95.9M$67.3M
Increase Decrease In Prepaid Deferred Expense And Other Assets$54.2M$31.4M$103.0M$99.6M$218.4M$84.2M$1.5M$11.9M-$10.3M$49.0M$17.2M$32.4M
Increase Decrease In Other Operating Assets$8.1M$8.2M$2.5M$13.5M$35.0M-$2.4M-$15.1M-$5.3M-$233.0K-$6.3M$955.0K-$672.0K
Increase Decrease In Inventories$134.7M$286.8M-$242.5M$320.8M$32.5M-$11.7M$100.8M-$137.4M$195.3M$173.3M$150.1M$186.4M
Increase Decrease In Accounts Receivable$791.5M$863.2M$600.6M$872.9M$170.9M$205.9M$398.3M$146.6M$308.5M$29.7M-$11.2M$156.9M
Increase Decrease In Accounts Payable And Accrued Liabilities$575.5M$981.7M$754.9M$354.6M$332.9M$112.6M$441.6M-$83.9M$424.1M$147.1M-$139.8M$310.2M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options3.2M3.2M635.0K193.0K
Payments Related To Tax Withholding For Share Based Compensation$65.0M$40.0M$67.0M$33.0M$43.0M$21.0M$19.3M$9.7M$20.7M$9.1M$10.3M$6.7M
Payments For Proceeds From Other Investing Activities$5.0M-$13.0M-$1.0M$12.0M$0.00$4.0M$1.8M$6.8M$1.1M$2.0M$250.0K-$3.6M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Weighted Average Number Of Shares Outstanding Basic109.5M122.4M133.0M141.2M148.5M151.6M155.6M172.2M181.9M190.4M193.7K202.5M203.1M206.2M214.5M214.3M207.0M
Weighted Average Number Of Diluted Shares Outstanding110.9M124.3M135.9M144.4M152.1M155.3M158.6M175.0M185.8M192.8M196.0K202.5M207.8M211.2M220.7M217.6M207.0M
Earnings Per Share Diluted$5.92$11.17$6.02$6.90$4.58$0.35$1.81$0.49$0.69$1.32$1.45$1.19$1.79$1.87$1.73$0.78$-5.63
Earnings Per Share Basic$6.00$11.34$6.15$7.06$4.69$0.36$1.85$0.50$0.71$1.33$1.47$1.19$1.83$1.91$1.78$0.79$-5.63
Common Stock Shares Issued276.4M273.9M270.9M267.4M263.8M260.4M257.1M253.3M249.8M246.7M243.9M237.7M232.1M224.7M219.5M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding113.7M131.3M135.5M144.5M150.3M153.5M164.6M177.7M192.1M194.1M203.2M206.0M203.4M210.5M
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Dividends Per Share Declared$0.32$0.32$0.32$0.32$0.32$0.32$0.32$0.28$0.28$0.28

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009
Weighted Average Number Of Shares Outstanding Basic107.0M108.0M110.0M112.7M119.9M125.2M129.6M132.3M133.6M134.8M140.4M143.5M144.1M148.1M150.3M150.2M150.7M152.1M153.1M152.9M154.7M161.6M170.5M174.6M176.9M181.0M182.6M185.3M191.2M191.0M190.4M193.8M193.6M193.5M202.0M205.3M204.8M202.6M202.5M204.3M206.3M207.3M205.4M215.7M215.2M214.4M213.9M213.6M213.7M
Weighted Average Number Of Diluted Shares Outstanding108.3M109.3M111.1M114.0M121.7M126.9M132.1M135.1M136.3M138.0M143.3M146.4M147.7M152.0M153.0M152.9M150.7M152.1M156.5M155.7M156.7M163.7M173.3M177.0M180.2M181.0M185.0M187.9M193.1M193.3M193.2M196.3M195.5M195.3M202.0M205.3M206.8M207.6M206.8M207.8M211.5M212.1M209.9M222.3M221.0M217.4M216.5M214.8M215.1M
Earnings Per Share Diluted$1.35$2.03$1.06$0.88$1.06$7.31$1.47$1.72$1.52$1.61$1.52$1.51$1.63$1.12$0.99$1.31$-0.34$-0.02$0.26$0.28$0.43$0.76$0.25$0.21$0.35$-0.14$0.11$0.47$0.03$0.41$0.68$0.37$0.27$0.37$0.93$-0.19$0.57$0.24$0.43$0.51$0.48$0.46$0.54$0.47$0.25$0.49$0.24$0.14$0.13
Earnings Per Share Basic$1.37$2.05$1.07$0.89$1.08$7.41$1.49$1.76$1.55$1.65$1.55$1.55$1.68$1.14$1.01$1.33$-0.34$-0.02$0.26$0.28$0.44$0.77$0.25$0.21$0.36$-0.14$0.11$0.48$0.03$0.41$0.69$0.37$0.27$0.37$0.93$-0.19$0.58$0.25$0.44$0.52$0.49$0.47$0.55$0.49$0.26$0.50$0.24$0.14$0.13
Common Stock Shares Issued279.2M278.1M277.8M277.8M277.5M276.1M276.1M275.7M273.5M273.5M272.8M270.4M270.4M269.8M266.9M266.8M266.0M263.3M263.3M262.3M259.8M259.7M258.8M256.6M256.6M255.8M252.7M252.6M251.6M249.1M249.0M248.4M246.1M246.0M245.4M243.3M243.0M242.5M237.2M237.2M236.7M231.5M231.2M230.4M223.7M223.4M222.3M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding106.8M107.5M107.3M109.5M111.7M118.7M122.4M128.6M131.4M133.2M134.2M138.9M142.4M144.2M146.8M149.4M150.5M150.6M151.4M152.3M152.9M152.9M158.0M168.8M172.1M176.3M179.5M182.3M187.0M191.2M191.2M190.5M193.8M193.7M193.2M199.8M203.4M206.5M202.7M202.6M202.1M205.5M206.6M207.6M214.0M213.7M212.6M
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Dividends Per Share Declared$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.07$0.07$0.07$0.07$0.07$0.07

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investment Income Interest$5.0M$6.0M$15.0M$21.0M$17.8M$12.5M$9.1M$10.0M$3.7M$1.8M$2.0M$3.1M$3.0M$7.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009
Investment Income Interest$32.0M$17.0M$13.0M$1.0M$0.00$1.0M$1.0M$2.0M$2.0M$1.9M$5.3M$5.9M$6.8M$4.8M$4.4M$4.5M$5.0M$3.8M$3.7M$2.3M$2.5M$2.3M$2.3M$2.1M$2.8M$1.9M$1.7M$1.1M$341.0K$708.0K$381.0K$391.0K$510.0K$733.0K$288.0K$558.0K$897.0K$739.0K$850.0K$626.0K$644.0K$907.0K

Most recent annual filing with the SEC: October 17, 2025

Data sourced from SEC EDGAR public filings as of August 4, 2026.