JOHNSON OUTDOORS INC Financial Summary

Complete Filing Data

JOHNSON OUTDOORS INC reported Operating Income Loss of -$16.19 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean JOHNSON OUTDOORS INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Cost of Revenue *$384.3M$391.9M$419.8M$472.0M$417.5M$329.2M$312.7M$302.4M$279.6M$257.3M$258.8M$256.8M$255.4M$248.0M$244.3M$228.9M
Revenue *$592.4M$592.8M$663.8M$743.4M$751.7M$594.2M$562.4M$544.3M$490.6M$433.7M$430.5M$425.4M$426.5M$412.3M$407.4M$382.4M
Operating Income Loss-$16.2M-$43.5M$11.7M$66.3M$111.3M$71.1M$63.8M$63.0M$45.6M$22.9M$17.9M$16.7M$25.6M$21.4M$17.7M$14.6M
Net Income Loss-$34.3M-$26.5M$19.5M$44.5M$83.4M$55.2M$51.4M$40.7M$35.2M$13.5M$10.6M$9.1M$19.3M$10.1M$32.6M$6.5M
Income Tax Expense Benefit$25.0M-$3.3M$6.3M$14.4M$29.5M$18.5M$15.1M$27.4M$13.1M$10.2M$5.1M$8.3M$5.3M$9.8M-$20.4M$2.7M
Gross Profit$208.1M$201.0M$244.1M$271.3M$334.1M$265.0M$249.8M$241.9M$210.9M$176.5M$171.7M$168.6M$171.0M$164.3M$163.1M$153.5M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$73.7M$66.5M$68.1M$48.2M$23.7M$15.8M$17.4M$24.7M$19.9M$12.3M$9.2M
Selling And Marketing Expense$134.5M$144.6M$144.4M$133.9M$141.1M$121.5M$121.5M$112.8M$100.4M$90.7M$93.7M$87.9M$88.2M$88.5M$90.3M$86.7M
Research And Development Expense$32.2M$31.1M$31.4M$27.7M$25.7M$24.6M$21.9M$20.4M$19.2M$18.4M$16.5M$16.5M$15.3M$14.7M$14.8M$13.5M
Other Nonoperating Income Expense$3.4M$9.0M$9.7M-$8.1M$1.4M$1.4M$796.0K$4.1M$3.1M$1.4M-$1.3M$1.4M$263.0K$631.0K-$2.3M-$367.0K
Operating Expenses$224.3M$244.5M$232.3M$205.0M$222.8M$193.9M$186.0M$178.8M$165.3M$153.6M$153.9M$151.9M$145.5M$142.9M$145.5M$139.0M
General And Administrative Expense$57.6M$57.6M$56.5M$43.4M$56.1M$47.8M$42.6M$45.6M$45.8M$38.3M$43.7M$39.1M$41.9M$43.2M$40.3M$38.8M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$1.3M$2.5M$2.8M-$6.8M$283.0K$2.5M-$2.2M-$1.0M$590.0K$521.0K-$8.3M-$5.5M-$28.0K-$2.5M$2.5M$965.0K
Comprehensive Income Net Of Tax-$33.0M-$23.9M$22.2M$37.7M$86.1M$58.4M$49.5M$39.2M$37.8M$12.2M$1.5M$2.5M$22.6M$7.4M$35.4M
Interest Expense$152.0K$153.0K$145.0K$143.0K$172.0K$203.0K$757.0K$727.0K$865.0K$788.0K$1.3M$2.3M$3.2M$5.1M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$1.3M$2.6M$2.7M-$6.8M$2.7M$3.2M-$1.9M-$1.5M$2.6M-$1.3M-$9.1M-$6.6M$3.2M-$2.7M$2.8M
Accrued Income Taxes Current$2.1M$4.3M$3.2M$9.4M$6.7M$7.5M$7.7M$5.4M$1.7M$3.8M$833.0K$1.3M$582.0K$1.6M$1.1M
Deferred Income Tax Expense Benefit$20.6M-$5.1M-$6.9M$1.8M-$2.3M$486.0K$213.0K$10.8M-$2.8M-$2.2M-$1.5M$2.7M$1.6M$7.0M-$22.0M$415.0K
Amortization Of Intangible Assets$583.0K$339.0K$290.0K$261.0K$421.0K$2.3M$1.0M$1.1M$1.3M$1.2M$856.0K$765.0K$650.0K$1.1M$729.0K$681.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax$16.0K$357.0K$209.0K$288.0K$593.0K-$288.0K$952.0K$541.0K$750.0K$2.0M$977.0K$1.6M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$9.3M-$29.9M$25.8M$58.9M$112.9M$73.7M$66.5M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Tax$133.0K$278.0K$215.0K-$541.0K$750.0K$2.0M$977.0K
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent-$420.0K-$453.0K-$351.0K$970.0K$1.2M-$3.2M$1.6M$737.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Cost of Revenue *$89.3M$112.7M$109.5M$75.5M$110.7M$114.4M$85.8M$109.5M$126.8M$115.6M$130.3M$121.0M$92.9M$116.1M$112.9M$90.6M$75.8M$88.0M$74.4M$96.5M$98.6M$60.1M$91.4M$91.6M$67.8M$84.6M$84.9M$57.2M$80.0M$79.2M$52.0M$82.1M$81.2M$43.5M$81.3M$75.4M$49.2M$75.4M$78.0M$53.5M$74.3M$78.2M$49.1M$72.0M$75.9M$48.0M$72.5M
Revenue *$140.9M$135.8M$180.7M$168.3M$107.6M$105.9M$172.5M$175.9M$138.6M$96.3M$187.0M$202.1M$178.3M$196.4M$203.8M$189.6M$153.5M$166.3M$213.6M$206.2M$165.7M$164.7M$138.4M$163.1M$128.1M$104.0M$176.3M$177.7M$104.4M$91.1M$170.8M$165.8M$116.6M$91.8M$155.3M$149.8M$93.7M$74.9M$139.3M$134.2M$85.3M$85.7M$140.9M$133.1M$70.8M$84.9M$137.1M$124.3M$79.1M$77.3M$129.8M$132.1M$87.3M$74.8M$128.6M$128.7M$80.2M$77.4M$122.5M$128.9M$78.7M$75.1M$124.0M$112.9M$70.5M
Operating Income Loss-$2.9M-$8.2M$7.3M$4.9M-$20.2M-$42.8M-$506.0K-$253.0K$46.0K-$22.6M$17.4M$11.4M$5.5M$13.3M$23.8M$15.4M$13.8M$13.6M$38.1M$36.0M$23.6M$19.5M$12.9M$31.8M$6.8M$1.9M$28.0M$27.8M$6.0M-$2.0M$32.0M$26.0M$7.0M-$76.0K$24.7M$20.5M$472.0K-$4.9M$13.6M$15.1M-$900.0K$1.1M$16.4M$7.6M-$7.3M-$1.3M$9.3M$11.5M-$2.9M-$4.7M$16.1M$12.6M$1.5M-$3.1M$14.2M$14.0M-$3.7M-$4.2M$11.8M$11.4M-$1.3M-$3.3M$13.4M$8.1M-$3.6M
Net Income Loss-$3.3M-$29.1M$7.7M$2.3M-$15.3M-$34.3M$1.6M$2.2M$4.0M-$16.0M$14.8M$14.9M$5.9M$9.7M$14.1M$9.9M$10.9M$6.9M$28.8M$27.8M$19.8M$15.5M$12.9M$20.4M$6.4M$3.9M$22.1M$21.9M$3.5M-$5.0M$23.8M$21.6M$235.0K$589.0K$16.6M$14.0M$4.1M-$2.1M$6.8M$9.3M-$534.0K$1.2M$10.0M$3.6M-$4.2M-$786.0K$4.7M$7.4M-$2.2M-$3.5M$13.7M$8.9M$247.0K-$3.2M$9.0M$7.3M-$2.9M$17.3M$8.1M$8.5M-$1.2M-$5.8M$10.4M$6.2M-$4.2M
Income Tax Expense Benefit$2.0M$24.0M$2.8M$1.9M-$3.6M-$5.4M-$715.0K$856.0K$1.9M-$6.1M$5.0M$5.1M$2.3M$2.2M$5.2M$3.3M$3.7M$3.6M$10.3M$9.5M$6.2M$5.6M$2.7M$8.0M$2.2M-$639.0K$6.8M$8.1M$810.0K$3.5M$8.0M$7.8M$8.1M$269.0K$9.0M$7.9M-$4.1M-$2.2M$7.0M$5.3M$15.0K-$1.4M$6.1M$3.2M-$2.7M-$191.0K$5.4M$3.8M-$727.0K-$1.0M$1.9M$4.1M$363.0K-$1.1M$5.0M$6.0M-$158.0K-$22.1M$988.0K$1.6M-$916.0K$1.2M$989.0K$218.0K$204.0K
Gross Profit$51.6M$49.1M$67.9M$58.9M$32.2M$24.9M$61.8M$61.4M$52.9M$28.4M$77.6M$75.3M$62.8M$68.6M$73.5M$68.6M$60.6M$68.3M$97.5M$93.3M$75.0M$73.7M$62.6M$75.1M$53.6M$46.6M$79.7M$79.1M$44.3M$39.5M$79.3M$74.2M$48.8M$38.8M$70.6M$64.9M$36.6M$28.9M$59.3M$55.0M$33.3M$33.7M$58.8M$51.9M$27.3M$34.0M$55.8M$48.8M$29.9M$28.8M$54.3M$54.1M$33.8M$28.4M$54.2M$50.5M$31.1M$29.0M$50.5M$52.9M$30.7M$30.3M$51.5M$45.4M$26.4M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$39.1M$37.3M$26.0M$21.2M$15.6M$28.4M$8.6M$3.3M$28.9M$30.0M$4.3M-$1.4M$31.8M$29.4M$8.3M$858.0K$25.6M$21.8M-$45.0K-$4.4M$13.9M$14.7M-$519.0K-$244.0K$16.1M$6.8M-$6.9M-$977.0K$10.1M$11.2M-$2.9M-$4.5M$15.5M$13.1M$610.0K-$4.3M$14.0M$13.3M-$3.1M-$4.8M$9.1M$10.1M-$2.2M-$4.6M$11.4M$6.4M-$4.0M
Selling And Marketing Expense$33.5M$37.6M$34.6M$30.4M$41.1M$39.6M$30.3M$39.5M$40.6M$33.5M$34.8M$35.7M$28.2M$37.6M$36.1M$32.5M$27.9M$33.7M$29.3M$36.5M$33.1M$24.7M$31.2M$31.6M$26.5M$29.4M$28.8M$20.8M$26.7M$25.8M$20.0M$28.1M$27.6M$18.5M$25.5M$23.9M$19.0M$25.2M$25.9M$19.2M$25.1M$25.3M$20.4M$25.8M$27.5M$19.3M$24.0M
Research And Development Expense$7.9M$7.6M$8.1M$7.6M$7.3M$8.1M$8.1M$8.0M$8.3M$7.5M$6.6M$7.2M$6.4M$6.2M$6.8M$6.0M$6.9M$5.4M$5.5M$5.3M$5.6M$5.3M$5.1M$5.4M$4.9M$4.9M$4.7M$4.7M$5.1M$4.2M$4.0M$3.9M$4.3M$4.3M$4.3M$3.8M$3.8M$4.0M$4.1M$3.6M$3.6M$3.6M$3.6M$3.6M$3.5M$3.6M$3.5M
Other Nonoperating Income Expense$394.0K$2.3M-$1.3M$326.0K$327.0K$2.4M$4.7M$1.2M$7.9M$1.9M-$4.7M-$2.3M$774.0K$934.0K$1.2M$2.4M$2.5M-$3.9M$1.2M$493.0K$1.9M-$2.2M-$293.0K$3.4M$1.2M$848.0K$1.5M-$54.0K$371.0K-$182.0K$563.0K-$115.0K-$495.0K$572.0K$952.0K-$24.0K$159.0K-$451.0K$878.0K-$498.0K$403.0K$104.0K$1.2M-$1.7M-$343.0K$6.0K-$565.0K
Operating Expenses$54.5M$60.6M$54.0M$52.4M$62.3M$61.7M$52.8M$60.1M$63.9M$57.3M$49.7M$53.2M$46.9M$59.4M$57.2M$51.5M$49.6M$43.3M$46.8M$51.7M$51.3M$38.3M$47.4M$48.2M$41.8M$45.9M$44.5M$36.1M$45.7M$39.9M$34.2M$42.3M$44.3M$34.7M$46.5M$37.3M$32.8M$38.2M$41.4M$32.3M$40.0M$36.5M$34.8M$38.7M$41.5M$32.0M$38.1M
General And Administrative Expense$13.2M$15.4M$11.2M$14.5M$13.9M$14.0M$14.4M$12.6M$15.0M$16.3M$8.3M$10.2M$12.2M$15.6M$14.3M$12.9M$14.9M$4.2M$12.0M$9.9M$12.6M$8.4M$11.1M$11.2M$10.4M$11.6M$11.0M$10.6M$7.7M$9.9M$10.2M$10.3M$12.4M$11.9M$8.2M$9.5M$10.0M$9.0M$11.5M$9.4M$11.4M$11.2M$10.8M$9.3M$10.5M$9.1M$10.6M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$1.1M$5.2M$1.1M-$4.9M-$439.0K$2.4M$3.1M$1.0M$507.0K$2.9M-$2.8M$168.0K-$423.0K$742.0K-$1.5M$2.4M$1.5M-$1.6M$700.0K$1.0M-$148.0K-$1.7M-$2.4M$505.0K-$276.0K$2.4M$874.0K-$3.7M-$873.0K$3.0M-$1.8M$1.1M-$5.2M-$3.6M$1.6M$122.0K$124.0K$13.0K-$3.3M$872.0K-$4.5M$1.9M
Comprehensive Income Net Of Tax-$2.2M$12.9M$3.4M-$20.2M$1.2M$4.5M$7.1M$15.7M$15.4M$8.8M$11.3M$10.1M$10.4M$29.6M$26.4M$22.4M$14.6M$18.8M$7.2M$23.1M$21.9M$1.9M$21.4M$19.9M$98.0K$19.1M$14.9M$397.0K$6.0M$12.5M-$2.2M$11.2M-$1.6M-$7.7M$6.4M$7.6M-$2.0M$13.7M$5.6M$1.3M$4.7M$9.5M
Interest Expense$40.0K$38.0K$39.0K$38.0K$37.0K$30.0K$49.0K$38.0K$35.0K$35.0K$32.0K$35.0K$35.0K$35.0K$64.0K$36.0K$37.0K$55.0K$43.0K$72.0K$77.0K$124.0K$486.0K$93.0K$297.0K$190.0K$213.0K$316.0K$187.0K$196.0K$313.0K$202.0K$186.0K$485.0K$439.0K$595.0K$817.0K$596.0K$979.0K$1.0M$853.0K$1.4M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$1.1M$5.2M$1.1M-$4.9M-$419.0K$2.4M$3.2M$901.0K$515.0K$2.9M-$2.8M$184.0K-$407.0K$865.0K-$1.4M$2.5M$1.7M-$1.5M$761.0K$1.0M-$43.0K-$1.6M-$2.3M-$1.7M-$137.0K$2.5M$961.0K-$3.7M-$803.0K$3.1M-$1.7M$1.2M-$5.2M-$3.5M$1.7M$225.0K$228.0K$13.0K-$3.3M$1.0M
Accrued Income Taxes Current$545.0K$1.8M$1.7M$1.3M$1.5M$0.00$0.00$0.00$0.00$2.4M$4.8M$5.2M$4.0M$10.4M$12.6M$11.3M$10.7M$16.0M$13.4M$9.6M$11.3M$13.0M$6.3M$11.6M$10.6M$6.6M$8.6M$5.0M$1.1M$7.1M$7.6M$3.0M$7.1M$1.2M$343.0K$4.5M$4.2M$994.0K$2.5M$4.2M$1.7M$5.0M$2.1M$915.0K$2.0M$1.4M$141.0K$2.1M
Deferred Income Tax Expense Benefit$1.6M-$6.5M-$349.0K$9.0K-$73.0K-$146.0K$0.00$47.0K$6.5M-$4.2M-$651.0K$679.0K-$776.0K-$126.0K$90.0K-$586.0K
Amortization Of Intangible Assets$157.0K$128.0K$82.0K$66.0K$63.0K$144.0K$256.0K$259.0K$248.0K$302.0K$215.0K$214.0K$116.0K$50.0K$176.0K$175.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K-$2.0K$6.0K$5.0K$41.0K$33.0K$34.0K$5.0K$20.0K$21.0K-$7.0K$33.0K$33.0K-$12.0K-$44.0K-$44.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$1.3M-$5.0M$10.5M$4.2M-$18.9M-$39.7M$907.0K$3.0M$5.9M-$22.1M$19.8M$19.9M$8.2M$11.8M$19.2M$13.2M$14.6M$10.5M$39.1M$37.3M$26.0M$21.2M$15.6M$28.4M$8.6M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Tax-$11.0K-$11.0K-$12.0K-$13.0K-$13.0K-$100.0K$54.0K$54.0K$44.0K$59.0K$59.0K$32.0K$98.0K$0.00$63.0K$63.0K$63.0K$0.00$0.00
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent-$34.0K-$35.0K-$38.0K-$39.0K-$41.0K-$165.0K-$87.0K-$88.0K-$70.0K-$97.0K-$96.0K-$53.0K$13.0K-$85.0K-$103.0K-$103.0K-$104.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Goodwill$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$14.3M$14.4M$21.1M$14.5M$14.7M$13.7M
Cash And Cash Equivalents At Carrying Value$145.5M$111.9M$129.8M$240.4M$212.4M$172.4M$121.9M$87.3M$69.2M$70.8M$55.7M$58.9M$44.5M$33.3M$27.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$6.0M$3.3M$620.0K$7.4M$4.7M$1.6M$3.5M$5.0M$2.4M$12.8M$19.4M$16.1M$18.8M$16.1M
Assets$635.2M$681.6M$679.9M$674.3M$546.0M$436.4M$395.9M$353.7M$310.3M$299.2M$288.6M$288.4M$263.6M$259.4M$226.8M
Stockholders Equity$463.4M$499.7M$488.0M$458.5M$378.1M$324.5M$279.2M$243.0M$207.5M$198.0M$198.5M$197.7M$173.6M$163.5M$126.4M
Retained Earnings Accumulated Deficit$369.6M$409.6M$402.8M$370.5M$296.4M$248.4M$202.8M$166.9M$135.4M$125.2M$117.6M$112.1M$92.8M$82.7M$50.0M
Property Plant And Equipment Net$96.9M$94.4M$89.1M$71.5M$63.0M$59.5M$55.9M$48.9M$49.0M$45.3M$46.1M$43.4M$36.7M$35.2M$33.8M
Other Liabilities Noncurrent$6.9M$4.5M$1.7M$3.3M$3.5M$2.4M$2.8M$15.9M$14.2M$13.3M$13.6M$12.1M$10.2M$8.9M$9.3M
Other Assets Noncurrent$1.2M$25.9M$22.9M$29.5M$22.9M$20.4M$19.0M$16.5M$14.6M$13.3M$12.7M$12.2M$10.4M$8.2M$10.1M
Other Assets Current$16.3M$15.4M$9.9M$12.9M$11.4M$11.3M$5.4M$4.5M$4.8M$4.8M$7.6M$4.5M$7.7M$6.5M$5.9M
Liabilities Current$90.4M$104.0M$114.7M$137.6M$105.6M$87.9M$92.8M$84.1M$67.7M$69.6M$60.2M$63.4M$59.0M$65.0M$67.0M
Liabilities And Stockholders Equity$635.2M$681.6M$679.9M$674.3M$546.0M$436.4M$395.9M$353.7M$310.3M$299.2M$288.6M$288.4M$263.6M$259.4M$226.8M
Liabilities$171.8M$181.9M$191.9M$215.8M$167.9M$111.9M$116.7M$110.7M$102.8M$101.2M$90.2M$90.7M$90.0M$95.8M$100.4M
Inventory Net$209.8M$261.5M$248.6M$166.6M$97.4M$94.3M$88.9M$79.1M$68.4M$79.9M$66.3M$76.4M$67.1M$68.5M$72.1M
Intangible Assets Net Excluding Goodwill$8.3M$8.5M$8.4M$8.6M$9.1M$11.4M$12.3M$13.5M$14.5M$11.7M$12.5M$15.1M$4.3M$5.4M$5.7M
Employee Related Liabilities Current$12.4M$16.7M$20.8M$26.8M$23.3M$20.6M$22.3M$21.8M$17.4M$16.8M$14.8M$17.7M$15.4M$14.3M$14.5M
Assets Current$428.7M$458.7M$480.3M$491.3M$388.5M$322.5M$285.7M$240.8M$202.0M$198.7M$197.6M$188.6M$183.0M$176.4M$160.1M
Accounts Receivable Net Current$40.6M$43.2M$91.9M$71.3M$67.3M$44.5M$40.9M$46.8M$41.5M$44.8M$44.5M$44.1M$40.7M$47.2M$46.9M
Accounts Payable Current$36.1M$42.7M$53.8M$56.7M$37.3M$30.4M$34.2M$31.7M$24.5M$28.5M$27.9M$26.5M$24.6M$28.3M$24.1M
Other Operating Activities Cash Flow Statement$649.0K-$387.0K-$95.0K$1.1M-$369.0K$296.0K-$69.0K$243.0K-$640.0K-$278.0K$699.0K-$9.0K$181.0K$334.0K$491.0K$295.0K
Defined Benefit Pension Plan Liabilities Noncurrent$1.6M$1.6M$1.6M$1.4M$853.0K$942.0K$1.9M$8.8M$12.7M$10.1M$7.8M$6.3M$11.8M$10.1M
Other Liabilities Current$10.5M$9.6M$10.1M$11.1M$11.3M$8.3M$8.2M$13.6M$12.3M$11.8M$12.3M$12.2M$13.2M$12.1M$13.9M
Treasury Stock Value$3.3M$2.8M$2.2M$1.8M$2.6M$2.2M$1.9M$889.0K$275.0K$715.0K$9.0K$1.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$111.9M$129.8M$240.4M$212.4M$172.4M$121.9M$63.8M$87.3M
Deferred Tax Assets Net Noncurrent$11.4M$11.7M$22.6M$19.1M$15.9M$5.4M$8.0M$14.8M$19.5M$3.3M
Deferred Tax Liabilities Noncurrent$1.8M$1.2M$1.2M$1.1M$1.1M$694.0K$348.0K$601.0K
Long Term Debt Noncurrent$7.0M$7.1M$7.4M$7.8M$8.3M$11.5M$14.9M
Treasury Stock Shares46.0K42.6K36.3K29.2K67.7K67.1K64.3K33.2K11.2K34.8K516.000.00172.00
Cash And Cash Equivalents Period Increase Decrease$58.1M-$23.5M$18.1M-$1.6M$15.1M-$3.2M$14.4M$11.2M$5.4M
Repayments Of Long Term Debt$0.00$0.00$7.4M$332.0K$360.0K$542.0K$528.0K$6.1M$1.3M$594.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q2 2010
Goodwill$10.9M$10.5M$10.2M$9.9M$10.5M$0.00$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.1M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.2M$11.5M$16.7M$19.6M$14.4M$14.3M$14.3M$14.7M$21.1M$21.0M$20.9M$20.9M$21.0M$14.4M$14.6M$14.5M$14.2M$13.9M$13.8M$13.4M
Cash And Cash Equivalents At Carrying Value$130.7M$176.4M$158.7M$89.6M$95.3M$126.8M$60.4M$80.5M$122.6M$107.6M$103.4M$117.6M$113.2M$167.5M$249.0M$186.9M$195.9M$181.4M$131.3M$138.3M$149.0M$68.2M$72.1M$104.3M$51.1M$73.0M$63.8M$53.7M$29.4M$51.9M$75.6M$50.9M$49.4M$53.9M$48.9M$57.6M$52.1M$48.7M$45.9M$41.7M$40.4M$48.1M$38.7M$29.6M$29.1M$30.3M$28.6M$33.0M$25.5M
Accumulated Other Comprehensive Income Loss Net Of Tax$8.4M$7.3M$7.4M$2.2M$1.1M$3.7M$4.1M$6.5M$5.0M$4.1M$3.6M$4.4M$7.2M$7.0M$6.7M$5.8M$7.3M$2.5M$774.0K$2.3M$2.9M$1.8M$1.9M$805.0K$3.1M$4.9M$2.2M-$344.0K-$1.3M$4.3M$5.1M$2.0M$3.6M$5.3M$4.1M$9.3M$21.5M$19.8M$19.6M$13.8M$13.8M$17.1M$13.8M$18.1M$15.9M$25.2M$20.5M$17.1M$8.4M
Assets$600.1M$604.1M$634.5M$624.5M$612.9M$679.8M$691.7M$692.7M$705.5M$700.9M$689.1M$675.8M$668.8M$672.4M$659.4M$619.0M$577.2M$517.6M$504.3M$486.1M$445.6M$428.0M$391.1M$397.6M$383.9M$355.1M$355.0M$342.3M$316.5M$326.2M$354.8M$321.5M$317.8M$342.9M$305.9M$308.7M$348.5M$312.9M$306.7M$348.5M$304.2M$274.9M$312.9M$270.7M$258.0M$299.4M$252.1M$236.9M
Stockholders Equity$413.5M$418.4M$450.5M$441.1M$440.3M$498.7M$500.1M$503.9M$520.4M$507.4M$494.2M$484.3M$474.6M$466.6M$452.3M$423.7M$398.6M$361.5M$347.1M$330.2M$323.0M$300.7M$279.6M$282.1M$261.2M$241.9M$239.9M$221.3M$206.8M$213.1M$207.2M$195.1M$198.7M$188.0M$189.5M$207.8M$201.4M$194.0M$194.6M$180.4M$174.4M$173.7M$168.4M$158.3M$152.2M$139.0M$126.5M$124.3M
Retained Earnings Accumulated Deficit$315.1M$321.8M$354.2M$349.9M$350.9M$407.2M$409.0M$410.2M$428.9M$417.3M$405.6M$396.3M$385.2M$378.4M$366.6M$339.9M$314.2M$283.0M$271.8M$253.1M$246.2M$225.5M$205.0M$209.2M$186.6M$166.2M$167.3M$151.6M$138.6M$138.4M$132.4M$123.8M$124.8M$115.5M$112.6M$119.1M$115.1M$108.5M$115.7M$102.0M$93.1M$96.0M$87.0M$79.7M$65.4M$57.3M$48.8M$55.9M
Property Plant And Equipment Net$93.8M$93.7M$94.3M$95.0M$96.7M$95.9M$94.6M$94.4M$95.3M$93.7M$91.8M$85.9M$80.2M$74.1M$68.3M$65.7M$63.7M$61.4M$60.9M$59.6M$58.1M$57.5M$56.7M$54.2M$53.6M$52.1M$48.2M$48.1M$48.5M$49.0M$45.9M$45.3M$44.4M$44.7M$45.1M$45.8M$45.2M$44.4M$41.0M$38.5M$37.8M$36.0M$35.0M$34.8M$33.0M$33.0M$33.2M$31.6M
Other Liabilities Noncurrent$6.2M$6.2M$7.0M$7.0M$7.0M$7.5M$7.5M$7.5M$1.8M$1.8M$1.8M$1.9M$1.9M$1.9M$4.7M$4.7M$4.7M$2.6M$1.8M$1.8M$2.9M$2.9M$2.9M$17.7M$17.3M$17.2M$15.6M$15.6M$14.6M$13.6M$13.1M$14.0M$13.6M$13.5M$13.2M$14.3M$13.6M$13.2M$11.2M$10.9M$10.5M$10.0M$10.5M$9.3M$10.0M$9.8M$9.7M$8.5M
Other Assets Noncurrent$1.3M$1.3M$29.9M$28.6M$1.2M$29.1M$28.5M$27.2M$26.7M$25.6M$24.2M$25.7M$29.4M$31.5M$29.3M$27.7M$26.5M$20.8M$17.9M$22.3M$20.3M$19.8M$17.5M$18.2M$18.0M$17.8M$15.7M$15.8M$14.9M$14.0M$13.4M$14.0M$13.8M$13.7M$13.3M$13.0M$12.4M$13.3M$11.4M$11.3M$10.9M$9.1M$9.4M$8.6M$9.2M$10.7M$10.3M$9.4M
Other Assets Current$9.3M$11.2M$13.3M$16.3M$16.5M$9.9M$14.5M$16.3M$6.3M$7.4M$11.0M$9.4M$11.2M$14.8M$12.1M$9.2M$9.1M$7.6M$7.8M$9.7M$5.5M$7.1M$6.0M$1.0M$2.4M$3.5M$2.5M$4.0M$4.8M$3.7M$4.6M$5.3M$4.0M$5.8M$10.7M$5.2M$6.4M$6.0M$5.7M$6.5M$8.1M$4.4M$3.8M$4.9M$5.2M$4.5M$5.5M$4.9M
Liabilities Current$108.2M$104.6M$105.6M$104.8M$91.7M$99.3M$108.5M$104.1M$106.7M$115.6M$117.4M$117.0M$119.1M$128.0M$132.7M$123.5M$113.3M$98.8M$102.6M$95.3M$97.0M$102.6M$89.1M$92.2M$99.9M$85.6M$86.9M$86.8M$68.3M$81.2M$86.1M$70.1M$84.6M$76.3M$61.2M$72.4M$76.7M$60.4M$76.7M$132.5M$94.5M$73.3M$115.2M$81.7M$74.8M$127.3M$92.0M$78.1M
Liabilities And Stockholders Equity$600.1M$604.1M$634.5M$624.5M$612.9M$679.8M$691.7M$692.7M$705.5M$700.9M$689.1M$675.8M$668.8M$672.4M$659.4M$619.0M$577.2M$517.6M$504.3M$486.1M$445.6M$428.0M$391.1M$397.6M$383.9M$355.1M$355.0M$342.3M$316.5M$326.2M$354.8M$321.5M$317.8M$342.9M$305.9M$308.7M$348.5M$312.9M$306.7M$348.5M$304.2M$274.9M$312.9M$270.7M$258.0M$299.4M$252.1M$236.9M
Liabilities$186.6M$185.7M$184.0M$183.4M$172.6M$181.2M$191.6M$188.8M$185.0M$193.5M$194.9M$191.6M$194.2M$205.7M$207.1M$195.2M$178.6M$156.1M$157.2M$155.9M$122.6M$127.3M$111.5M$115.5M$122.7M$113.2M$115.0M$121.0M$109.6M$113.1M$147.6M$126.4M$119.1M$154.8M$116.4M$101.0M$147.2M$118.9M$112.0M$168.1M$129.8M$101.2M$144.5M$112.4M$105.8M$160.4M$125.6M$112.6M
Inventory Net$183.9M$170.7M$163.7M$180.1M$201.6M$223.2M$249.2M$267.3M$235.1M$236.7M$251.5M$251.0M$235.2M$217.4M$130.7M$124.5M$114.8M$94.2M$107.7M$103.9M$95.8M$116.2M$116.3M$77.3M$94.6M$90.9M$68.2M$74.9M$76.0M$71.1M$89.8M$93.9M$78.3M$79.8M$82.4M$71.5M$85.1M$87.7M$75.2M$85.2M$77.4M$67.0M$79.3M$79.0M$73.7M$84.8M$84.2M$62.3M
Intangible Assets Net Excluding Goodwill$9.4M$9.5M$9.6M$9.7M$9.8M$8.3M$8.4M$8.4M$8.4M$8.5M$8.3M$8.4M$8.5M$8.6M$8.7M$8.8M$8.9M$9.2M$10.9M$11.1M$11.5M$11.8M$12.0M$12.7M$13.0M$13.2M$13.7M$14.0M$14.1M$14.2M$14.4M$11.5M$11.9M$12.1M$12.3M$12.6M$14.7M$15.0M$14.2M$14.3M$14.6M$4.3M$5.0M$5.2M$5.4M$5.6M$5.5M$5.7M
Employee Related Liabilities Current$15.4M$20.6M$17.0M$14.3M$15.6M$14.8M$14.9M$18.3M$19.6M$18.5M$18.0M$20.9M$18.7M$19.7M$23.4M$18.2M$16.1M$15.4M$12.2M$13.8M$16.8M$14.6M$13.1M$17.6M$15.2M$13.5M$17.2M$13.9M$12.2M$14.4M$12.2M$11.4M$14.7M$11.9M$10.9M$11.7M$10.4M$11.8M$13.8M$11.5M$11.4M$13.4M$10.8M$11.0M$12.4M$11.3M$11.1M$12.3M
Assets Current$409.0M$408.8M$420.1M$407.1M$388.1M$461.0M$477.3M$476.2M$485.3M$496.3M$486.5M$481.2M$479.2M$486.4M$486.6M$450.8M$417.3M$365.9M$353.3M$330.1M$333.2M$316.3M$282.1M$288.5M$272.3M$244.6M$243.8M$230.6M$205.1M$221.1M$248.1M$214.6M$215.9M$245.2M$207.9M$216.0M$247.4M$211.2M$203.5M$248.0M$205.2M$196.7M$233.8M$188.3M$192.7M$232.4M$185.2M$171.2M
Accounts Receivable Net Current$85.1M$50.5M$82.0M$116.8M$68.3M$79.6M$129.3M$83.0M$94.6M$144.6M$120.6M$103.2M$119.5M$86.7M$94.8M$130.1M$97.4M$82.6M$106.6M$78.2M$82.9M$124.8M$55.6M$80.9M$124.2M$71.9M$79.3M$122.4M$72.3M$70.7M$102.8M$66.1M$79.7M$110.8M$57.3M$80.0M$98.5M$63.0M$75.9M$109.2M$62.8M$77.0M$111.4M$65.6M$80.9M$112.9M$60.8M$76.3M
Accounts Payable Current$48.1M$40.1M$43.5M$44.3M$33.5M$43.2M$50.4M$43.4M$45.7M$51.9M$57.1M$50.8M$56.7M$59.2M$55.0M$50.6M$44.9M$31.0M$36.3M$35.4M$37.2M$42.4M$41.8M$33.0M$43.7M$37.9M$33.9M$39.1M$32.0M$33.7M$41.0M$35.1M$38.8M$40.9M$33.2M$34.6M$40.7M$30.2M$28.8M$41.9M$32.1M$30.3M$39.5M$29.7M$28.8M$32.5M$30.0M$24.2M
Other Operating Activities Cash Flow Statement-$256.0K$801.0K-$285.0K$69.0K$358.0K-$270.0K-$7.0K$47.0K-$307.0K$277.0K-$54.0K-$96.0K$77.0K$4.0K$287.0K$0.00
Defined Benefit Pension Plan Liabilities Noncurrent$1.7M$1.7M$1.7M$1.6M$1.6M$1.6M$1.6M$1.7M$1.6M$1.6M$1.6M$1.7M$1.5M$1.5M$954.0K$747.0K$801.0K$1.0M$1.0M$1.0M$2.0M$1.9M$1.9M$3.8M$3.6M$8.6M$11.4M$12.4M$12.5M$9.7M$9.9M$10.0M$8.3M$8.4M$8.6M$5.6M$6.1M$6.2M
Other Liabilities Current$10.8M$10.3M$9.8M$10.7M$9.9M$11.2M$12.0M$10.9M$10.2M$13.6M$15.0M$10.0M$9.8M$8.1M$9.4M$9.7M$9.0M$8.4M$7.7M$8.3M$8.0M$8.5M$7.6M$19.1M$17.8M$12.9M$16.8M$16.2M$12.5M$16.9M$17.2M$13.1M$15.4M$14.4M$12.0M$15.2M$18.2M$13.2M$18.7M
Treasury Stock Value$3.3M$3.3M$3.1M$2.8M$2.7M$2.7M$2.2M$2.2M$2.2M$1.8M$1.8M$1.8M$2.6M$2.6M$2.7M$2.2M$2.2M$2.5M$872.0K$872.0K$973.0K$1.1M$776.0K$776.0K$308.0K$308.0K$356.0K$733.0K$733.0K$733.0K$9.0K$98.0K$0.00$1.0K$1.0K$1.0K$1.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$130.7M$176.4M$158.7M$89.6M$95.3M$145.5M$126.8M$60.4M$80.5M$122.6M$107.6M$103.4M$117.6M$113.2M$167.5M$249.0M$186.9M$195.9M$181.4M$131.3M$138.3M$149.0M$68.2M$72.1M$104.3M
Deferred Tax Assets Net Noncurrent$11.2M$11.5M$11.7M$12.8M$15.8M$16.2M$22.3M$22.6M$22.7M$16.4M$16.4M$16.5M$17.6M$12.8M$13.0M$6.6M$7.7M$8.0M$15.6M$15.5M$14.7M$14.3M$15.1M$19.5M$3.5M$3.8M$4.1M$5.5M
Deferred Tax Liabilities Noncurrent$1.7M$1.7M$1.7M$1.7M$1.8M$1.9M$1.8M$1.2M$1.2M$1.1M$1.5M$1.3M$1.2M$5.5M$1.2M$1.3M$1.2M$1.1M$1.1M$4.9M$4.8M$5.0M$191.0K$245.0K$218.0K$694.0K$719.0K$678.0K$1.9M
Long Term Debt Noncurrent$0.00$0.00$0.00$5.0M$13.0M$7.1M$37.2M$31.2M$7.2M$55.3M$32.1M$7.6M$49.6M$38.0M$7.9M$8.1M$8.2M$8.5M$8.6M$11.3M$12.5M$14.6M$14.8M$15.8M
Treasury Stock Shares46.0K46.0K43.5K42.6K42.0K42.0K36.4K36.4K36.4K11.2K12.5K14.5K35.7K35.7K35.7K516.000.006.1K172.00172.00172.00172.00
Cash And Cash Equivalents Period Increase Decrease-$49.8M$9.2M-$35.4M-$19.8M-$13.2M-$9.8M-$10.8M-$15.4M-$275.0K
Repayments Of Long Term Debt$0.00$7.1M$60.0K$95.0K$136.0K$130.0K$3.1M$110.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Financing Cash Flow *-$13.6M-$13.7M-$12.7M-$12.2M-$9.0M-$7.1M-$6.2M-$4.9M-$11.6M-$4.7M-$4.0M-$3.5M-$1.0M-$5.3M-$8.6M-$7.6M
Investing Cash Flow *-$11.9M$5.0M-$48.4M-$31.7M-$21.4M-$15.6M$12.0M$48.0K-$58.0M-$20.7M-$10.4M-$11.9M-$31.8M-$10.8M-$13.3M-$9.3M
Operating Cash Flow *$56.2M$41.0M$41.7M-$62.1M$58.3M$61.5M$45.8M$63.4M$46.4M$43.4M$18.1M$33.2M$30.0M$31.8M$31.0M$19.8M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$192.9M$177.4M$171.8M$163.9M$156.5M$143.0M$131.3M$132.6M$123.9M$116.9M$108.7M$103.3M$98.2M$97.2M
Share Based Compensation$1.5M$1.3M$2.4M$4.1M$4.2M$2.7M$2.3M$2.3M$2.0M$1.8M$1.6M$1.7M$1.5M$1.7M$1.4M$956.0K
Payments To Acquire Productive Assets$16.0M$22.0M$22.7M$31.7M$21.4M$15.6M$16.8M$19.2M$11.6M$11.7M$10.4M$13.3M$16.3M$12.0M$9.4M$10.0M
Increase Decrease In Other Noncurrent Liabilities-$1.9M$2.4M$2.6M-$2.4M$2.6M$1.9M-$117.0K$2.0M-$1.0M-$140.0K-$160.0K$1.1M$1.6M$579.0K-$1.3M$358.0K
Increase Decrease In Other Current Assets-$5.1M$806.0K$5.4M-$2.8M$1.5M$12.0K$6.0M$837.0K-$193.0K-$197.0K-$2.6M$4.2M-$3.4M$2.5M-$708.0K-$2.0M
Increase Decrease In Inventories-$40.9M-$42.1M$28.4M$89.3M$69.6M$2.9M$7.4M$10.5M$11.4M-$8.5M$18.0M-$7.8M$8.1M$1.5M-$588.0K$12.6M
Increase Decrease In Accounts Receivable$10.3M$272.0K-$48.3M$22.0M$3.9M$24.6M$6.1M-$5.4M$5.4M-$3.4M$2.5M$1.5M$3.1M-$4.6M$581.0K$4.9M
Increase Decrease In Accounts Payable And Accrued Liabilities$11.1M-$14.7M-$10.8M-$21.7M$31.7M$10.4M-$4.7M$8.4M$15.9M-$2.5M$10.6M-$3.8M$3.3M-$2.9M$3.1M$13.1M
Payments For Repurchase Of Common Stock$121.0K$436.0K$444.0K$509.0K$495.0K$460.0K$708.0K$675.0K$663.0K$1.5M$865.0K$605.0K$886.0K$107.0K
Increase Decrease In Other Noncurrent Assets$57.0K-$119.0K-$130.0K-$67.0K$226.0K$22.0K-$198.0K$0.00-$57.0K$246.0K$284.0K$565.0K$1.8M$2.6M-$242.0K$913.0K
Payments Of Dividends Common Stock$13.5M$13.4M$12.6M$12.1M$8.4M$6.8M$5.6M$4.4M$3.6M$3.2M$3.0M$3.0M
Proceeds From Sale Of Productive Assets$0.00$2.2M$15.0M$12.0K$28.0K$13.0K$61.0K$1.3M$212.0K$113.0K$15.0K$1.4M$1.2M$13.0K$695.0K
Proceeds From Issuance Of Common Stock$120.0K$172.0K$266.0K$332.0K$0.00$126.0K$79.0K$153.0K$47.0K$271.0K$202.0K$638.0K$712.0K$963.0K$323.0K$484.0K
Effect Of Exchange Rate On Cash And Cash Equivalents-$404.0K-$275.0K$178.0K-$5.3M-$2.7M-$419.0K-$1.3M$2.2M$2.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Financing Cash Flow *-$3.5M-$3.5M-$3.6M-$3.6M-$3.5M-$2.6M-$2.1M-$2.1M-$1.7M$4.1M$22.7M$22.8M$28.7M$29.8M$19.2M$23.4M
Investing Cash Flow *-$4.3M-$6.5M$4.7M-$6.6M-$6.2M-$4.4M-$3.3M-$7.5M$34.9M-$2.7M-$7.8M-$1.8M-$3.4M-$18.4M-$766.0K-$1.6M
Operating Cash Flow *-$38.4M-$36.9M-$33.7M-$17.6M-$62.8M-$11.2M-$29.1M-$39.2M-$23.9M-$34.3M-$33.6M-$32.2M-$35.4M-$22.7M-$32.0M-$23.1M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$215.3M$210.3M$205.1M$198.4M$196.0M$184.5M$184.5M$180.9M$175.8M$172.0M$176.5M$170.2M$170.3M$167.2M$165.0M$162.9M$160.8M$152.6M$149.1M$146.5M$140.3M$136.8M$134.0M$129.0M$129.2M$135.5M$132.2M$128.5M$125.3M$124.2M$122.4M$119.2M$114.4M$111.4M$109.9M$108.1M$105.8M$105.0M$103.3M$102.2M$101.5M$95.4M$94.8M$95.4M$96.5M$93.4M$90.4M$88.2M$85.3M
Share Based Compensation$806.0K$507.0K$598.0K$953.0K$1.1M$711.0K$667.0K$536.0K$537.0K$504.0K$501.0K$464.0K$395.0K$355.0K$375.0K$223.0K
Payments To Acquire Productive Assets$4.3M$4.1M$5.0M$6.6M$6.2M$4.4M$3.3M$4.1M$6.5M$2.7M$2.5M$1.8M$3.4M$3.0M$2.0M$1.6M
Increase Decrease In Other Noncurrent Liabilities$144.0K-$990.0K$4.5M-$196.0K-$2.6M-$2.8M-$412.0K$179.0K-$217.0K$3.0K-$157.0K$52.0K$1.2M$146.0K$373.0K$232.0K
Increase Decrease In Other Current Assets-$2.0M$331.0K$862.0K$1.1M$2.0M-$2.3M-$1.6M$677.0K-$1.1M$140.0K$452.0K$3.2M$1.5M-$234.0K$17.0K$384.0K
Increase Decrease In Inventories$13.0M-$8.6M$4.1M$1.2M$51.0M$16.6M$9.3M$27.9M$11.6M$8.6M$14.2M$16.9M$11.3M$7.8M$11.4M$12.3M
Increase Decrease In Accounts Receivable$34.6M$27.9M$39.5M$28.2M$15.5M$29.7M$33.6M$15.0M$25.0M$31.4M$21.5M$13.3M$19.0M$20.9M$18.9M$14.0M
Increase Decrease In Accounts Payable And Accrued Liabilities$3.0M-$596.0K-$770.0K$2.3M-$7.4M$7.9M$2.1M-$3.3M$1.8M$1.8M$598.0K$1.5M-$3.7M$3.6M-$2.4M$1.6M
Payments For Repurchase Of Common Stock$80.0K$88.0K$241.0K$444.0K$461.0K$495.0K$460.0K$708.0K$675.0K$664.0K$476.0K$501.0K$638.0K$886.0K$98.0K$0.00
Increase Decrease In Other Noncurrent Assets$21.0K$0.00$0.00-$4.0M$0.00$0.00$1.0K-$17.0K-$22.0K-$7.0K$1.1M-$569.0K-$488.0K-$117.0K
Payments Of Dividends Common Stock$3.4M$3.4M$3.3M$3.1M$3.0M$2.1M$1.7M$1.4M$989.0K$890.0K$790.0K$741.0K$737.0K
Proceeds From Sale Of Productive Assets$0.00$2.2M$0.00$0.00$2.0K$0.00$0.00$105.0K$0.00$1.2M$0.00
Proceeds From Issuance Of Common Stock-$564.0K$38.0K$86.0K$252.0K$169.0K
Effect Of Exchange Rate On Cash And Cash Equivalents-$1.0M-$87.0K-$2.5M-$1.1M-$2.2M$271.0K$558.0K-$1.8M$1.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Weighted Average Number Of Diluted Shares Outstanding10.3M10.2M10.2M10.2M10.1M10.1M10.0M10.0M9.9M9.9M9.7M9.6M9.5M9.4M9.3M9.3M
Earnings Per Share Diluted

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010
Weighted Average Number Of Diluted Shares Outstanding10.3M10.3M10.3M10.3M10.2M10.2M10.2M10.2M10.2M10.2M10.2M10.2M10.1M10.1M10.1M10.1M10.1M10.1M10.0M10.0M10.0M10.0M10.0M10.0M10.0M9.9M9.9M9.9M9.9M9.8M10.0M9.7M9.7M10.0M9.7M9.6M9.9M9.5M9.5M9.4M9.4M9.4M9.8M9.3M9.3M9.6M9.3M
Earnings Per Share Diluted$-0.22$0.02

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Product Warranty Accrual$11.7M$9.6M$14.1M$10.8M$9.2M$8.5M$6.4M$4.3M$4.3M$4.1M$5.2M$4.8M$5.2M$4.6M$4.2M
Investment Income Net$3.8M$4.8M$4.5M$807.0K$366.0K$1.4M$2.1M$1.2M$316.0K$81.0K$64.0K$85.0K$91.0K$140.0K$90.0K$62.0K
Additional Paid In Capital$90.1M$88.2M$87.4M$82.9M$78.7M$75.9M$75.0M$72.8M$71.1M$69.5M$67.9M$66.4M$64.2M$61.5M$59.8M
Depreciation$20.0M$19.3M$16.0M$14.0M$13.0M$12.6M$12.9M$12.0M$11.8M$10.7M$10.8M$10.0M$9.1M$10.5M$9.8M$8.9M
Amortization Of Financing Costs$79.0K$35.0K$35.0K$35.0K$29.0K$27.0K$27.0K$58.0K$297.0K$122.0K$122.0K$120.0K$315.0K$352.0K$305.0K$421.0K
Incremental Common Shares Attributable To Share Based Payment Arrangements0.000.0019.0K30.0K44.0K30.0K27.0K54.0K33.0K16.0K0.003.0K6.0K8.0K26.0K42.0K
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010
Product Warranty Accrual$12.5M$12.1M$12.4M$12.1M$12.1M$10.2M$10.9M$11.0M$11.0M$12.2M$11.1M$9.7M$10.9M$12.1M$12.7M$13.8M$12.8M$12.0M$10.9M$11.9M$10.4M$9.6M$9.2M$9.0M$8.9M$8.9M$7.4M$6.3M$5.5M$4.8M$4.6M$4.7M$4.3M$4.6M$4.2M$3.5M$4.5M$4.6M$4.4M$5.2M$5.3M$4.9M$5.2M$5.6M$5.3M$6.2M$6.1M$5.2M$4.8M
Investment Income Net$1.3M$927.0K$625.0K$1.0M$1.1M$857.0K$1.2M$1.2M$735.0K$827.0K$144.0K$102.0K$93.0K$76.0K$80.0K$82.0K$170.0K$484.0K$655.0K$434.0K$317.0K$540.0K$172.0K$119.0K$202.0K$52.0K$9.0K$23.0K$4.0K$10.0K$8.0K$8.0K$8.0K$22.0K$17.0K$5.0K$31.0K$14.0K$32.0K$21.0K$14.0K$10.0K$21.0K$16.0K$18.0K$29.0K$26.0K
Additional Paid In Capital$92.7M$91.9M$91.4M$91.6M$90.9M$89.8M$89.0M$88.8M$87.9M$87.2M$86.9M$86.4M$85.0M$83.9M$81.3M$80.2M$79.4M$77.8M$76.2M$76.5M$75.2M$74.6M$74.0M$74.2M$73.7M$73.1M$72.1M$71.7M$71.6M$70.8M$70.1M$69.8M$69.2M$68.7M$67.8M$66.9M$66.2M$65.8M$65.4M$64.8M$64.5M$63.3M$62.8M$62.2M$61.1M$60.7M$60.2M$59.5M
Depreciation$4.9M$4.7M$4.9M$3.7M$3.4M$3.3M$3.2M$3.1M$2.9M$2.8M$2.6M$2.6M$2.3M$2.3M$2.4M$2.2M
Amortization Of Financing Costs$18.0K$9.0K$9.0K$9.0K$9.0K$7.0K$7.0K$7.0K$38.0K$217.0K$31.0K$31.0K$29.0K$60.0K$61.0K$60.0K
Incremental Common Shares Attributable To Share Based Payment Arrangements60.0K19.0K15.0K23.0K17.0K16.0K24.0K22.0K20.0K21.0K8.0K4.0K5.0K6.0K5.0K4.0K4.0K3.0K4.0K29.0K29.0K43.0K
Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights22.0K20.0K21.0K29.0K28.0K41.0K49.0K45.0K39.0K31.0K25.0K27.0K33.0K26.0K43.0K50.0K44.0K46.0K28.0K19.0K29.0K8.0K187.0K310.0K371.0K480.0K357.0K

Most recent annual filing with the SEC: December 12, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.