Kairous Acquisition Corp. Ltd Financial Summary

Complete Filing Data

Kairous Acquisition Corp. Ltd reported Stockholders Equity of -$2.23 million for FY2022.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Kairous Acquisition Corp. Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022
Net Income Loss$107.2K$451.5K-$85.2K
Operating Income Loss-$914.4K-$928.7K-$199.7K
Operating Expenses$914.4K$928.7K$199.7K
General And Administrative Expense$854.4K$868.7K$166.9K
Nonoperating Income Expense$1.0M$1.4M$114.5K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021
Net Income Loss-$60.1K-$195.5K-$16.9K$46.5K$81.1K-$57.8K$17.1K$112.2K$159.3K-$62.2K-$15.2K-$5.7K-$6.3K
Operating Income Loss-$169.9K-$372.3K-$230.8K-$158.3K-$226.4K-$357.5K-$213.8K-$413.9K-$196.3K-$70.1K-$15.4K-$5.7K-$6.3K
Operating Expenses$169.9K$372.3K$230.8K$158.3K$226.4K$357.5K$213.8K$413.9K$196.3K$70.1K$15.4K$5.7K$6.3K
General And Administrative Expense$154.9K$357.3K$215.8K$143.3K$211.4K$342.5K$198.8K$398.9K$181.3K$55.1K$13.0K$5.7K$6.3K
Nonoperating Income Expense$109.8K$176.8K$213.9K$204.8K$307.5K$299.7K$230.9K$526.1K$355.6K$7.9K$232.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021
Stockholders Equity-$2.2M$18.7K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$483.0K
Temporary Equity Carrying Amount Attributable To Parent$78.9M
Temporary Equity Remeasurement To Redemption Value Adjustment-$2.0M-$2.2M-$114.5K
Retained Earnings Accumulated Deficit-$4.0M-$2.2M-$6.3K
Liabilities Current$1.4M$121.3K$228.7K
Liabilities And Stockholders Equity$22.9M$79.5M$247.4K
Liabilities$4.1M$2.9M$228.7K
Common Stock Value$235.00$235.00$216.00
Assets Current$112.2K$593.1K$5.0K
Assets$22.9M$79.5M$247.4K
Deferred Underwriting Commission Non Current$2.7M$2.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$38.4K-$443.6K$483.0K
Accounts Payable And Accrued Liabilities Current$123.6K$36.3K
Assets Held In Trust Noncurrent$22.8M$78.9M
Cash And Cash Equivalents At Carrying Value$39.4K
Cash Deposited Into Trust Account$950.0K$840.0K$78.8M
Prepaid Expense And Other Assets Current$72.8K$110.1K
Loans Payable Current$840.0K
Cash Withdrawn From Trust Account In Connection With Redemption$8.6M$58.3M
Accrued Offering Costs Current$15.0K$15.0K
Notes Payable Current
Temporary Equity Accretion To Redemption Value Adjustment-$13.7M
Deferred Underwriters Commissions Charged To Additional Paidin Capital In Connection With Public Offering$2.7M
Deferred Offering Costs Paid By Related Party
Cash$39.4K
Notes Payable To Bank Current
Deferred Offering Costs Paid In Exchange For Ordinary Shares
Temporary Equity Subject To Possible Redemption

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Stockholders Equity-$7.1M-$6.8M-$6.2M-$5.9M-$5.5M-$5.2M-$4.7M-$4.0M-$3.8M-$3.2M-$2.4M-$2.1M-$2.1M$13.0K$21.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$125.00$6.1K$985.00$385.00$1.8K$3.2K$39.4K$123.3K$131.3K$341.4K$535.0K$813.6K$57.0K
Temporary Equity Carrying Amount Attributable To Parent$10.6M$10.3M$16.5M$16.2M$15.8M$15.4M$23.5M$22.8M$22.4M$21.8M$79.3M$78.8M$78.8M
Temporary Equity Remeasurement To Redemption Value Adjustment-$363.9K-$354.8K-$597.5K-$659.7K-$590.9K-$866.1K-$355.6K-$8.1K
Retained Earnings Accumulated Deficit-$7.1M-$6.8M-$6.2M-$5.9M-$5.5M-$5.2M-$4.7M-$3.8M-$3.2M-$2.4M-$2.1M-$2.1M
Liabilities Current$4.4M$4.0M$3.6M$3.2M$2.8M$2.5M$2.0M$1.3M$667.0K$150.4K$92.0K$167.9K
Liabilities And Stockholders Equity$10.6M$10.3M$16.6M$16.2M$15.8M$15.5M$23.5M$22.7M$22.0M$79.7M$79.5M$79.6M
Liabilities$7.1M$6.8M$6.3M$5.9M$5.6M$5.3M$4.8M$4.1M$3.4M$2.9M$2.8M$2.9M
Common Stock Value$235.00$235.00$235.00$235.00$235.00$235.00$235.00$235.00$235.00$235.00$220.00$216.00
Assets Current$2.4K$4.3K$44.5K$73.2K$17.1K$16.7K$45.1K$277.0K$191.4K$437.3K$661.0K$843.6K
Assets$10.6M$10.3M$16.6M$16.2M$15.8M$15.5M$23.5M$22.7M$22.0M$79.7M$79.5M$79.6M
Deferred Underwriting Commission Non Current$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M$2.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$5.1K-$36.2K-$141.5K$57.0K
Accounts Payable And Accrued Liabilities Current$745.8K$606.0K$416.3K$307.7K$309.7K$244.0K$252.0K$218.8K$222.0K$65.4K$7.0K$10.3K
Assets Held In Trust Noncurrent$10.6M$10.3M$16.5M$16.2M$15.8M$23.5M$22.4M$21.8M$79.3M$78.8M$78.8M
Cash And Cash Equivalents At Carrying Value$6.1K$985.00$385.00$1.8K$3.2K$123.3K$131.3K$341.4K$39.4K$535.0K$813.6K
Cash Deposited Into Trust Account$150.0K$360.0K
Prepaid Expense And Other Assets Current$2.4K$4.2K$38.4K$72.2K$16.7K$14.9K$41.9K$153.7K
Loans Payable Current$2.2M$2.1M$1.9M$1.8M$1.6M$1.5M$1.2M
Cash Withdrawn From Trust Account In Connection With Redemption
Accrued Offering Costs Current$15.0K$15.0K$15.0K$15.0K$87.6K
Notes Payable Current$1.4M$1.1M$70.0K$70.0K$70.0K$70.0K
Temporary Equity Accretion To Redemption Value Adjustment-$13.7M
Deferred Underwriters Commissions Charged To Additional Paidin Capital In Connection With Public Offering
Deferred Offering Costs Paid By Related Party$2.0K$202.4K
Cash$6.1K$985.00$385.00$1.8K$3.2K$123.3K$131.3K$341.4K$39.4K$535.0K$813.6K
Notes Payable To Bank Current$70.0K$70.0K
Deferred Offering Costs Paid In Exchange For Ordinary Shares25.0K
Temporary Equity Subject To Possible Redemption$7.8M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022
Net Cash Provided By Used In Operating Activities-$729.7K-$778.6K-$265.2K
Increase Decrease In Accounts Payable And Accrued Liabilities$184.0K$87.4K$65.0K
Net Cash Provided By Used In Financing Activities-$7.0M-$57.1M$79.5M
Net Cash Provided By Used In Investing Activities$7.7M$57.5M-$78.8M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$608.00-$37.3K$105.1K
Proceeds From Related Party Debt$691.4K$350.0K$70.0K
Proceeds From Issuance Of Unsecured Debt$950.0K$840.0K
Payments For Repurchase Of Common Stock$8.6M$58.3M
Increase Decrease In Other Operating Assets-$25.4K$25.4K
Payments Of Financing Costs$15.0K$553.4K
Proceeds From Issuance Of Warrants$3.6M
Proceeds From Issuance Initial Public Offering$76.4M
Proceeds From Notes Payable$70.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2024Q3 2023Q3 2022Q3 2021
Net Cash Provided By Used In Operating Activities-$88.4K-$198.2K-$141.5K-$5.7K
Increase Decrease In Accounts Payable And Accrued Liabilities$108.6K$128.4K$29.1K
Net Cash Provided By Used In Financing Activities$243.5K$522.0K$62.7K
Net Cash Provided By Used In Investing Activities-$150.0K-$360.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$33.8K-$30.9K-$14.2K
Proceeds From Related Party Debt$93.5K$162.0K
Proceeds From Issuance Of Unsecured Debt$150.0K$360.0K
Payments For Repurchase Of Common Stock
Increase Decrease In Other Operating Assets-$11.4K
Payments Of Financing Costs$7.3K
Proceeds From Issuance Of Warrants
Proceeds From Issuance Initial Public Offering
Proceeds From Notes Payable$70.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2023FY2022FY2021
Diluted EPS *$0.07-$0.01
Weighted Average Number Of Shares Outstanding Basic6.9M6.5M
Earnings Per Share Basic$0.07$-0.01
Common Stock Shares Outstanding2.3M2.3M2.2M
Common Stock Shares Issued2.3M2.3M2.2M
Common Stock Shares Authorized500.0M500.0M500.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00
Temporary Equity Shares Outstanding2.1M7.8M0.00
Temporary Equity Par Or Stated Value Per Share$0.00$0.00$0.00
Weighted Average Number Of Diluted Shares Outstanding6.9M6.5M
Temporary Equity Redemption Price Per Share
Weighted Average Number Of Share Outstanding Basic And Diluted

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021
Diluted EPS *$0.01$0.02-$0.01$0.00$0.01$0.02$0.00
Weighted Average Number Of Shares Outstanding Basic3.7M4.3M4.4M4.4M8.4M10.1M10.0M3.4M1.9M1.9M
Earnings Per Share Basic$0.01$0.02$-0.01$0.00$0.01$0.02$-0.01$0.00$0.00$0.00
Common Stock Shares Outstanding2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.2M2.2M
Common Stock Shares Issued2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.3M2.2M2.2M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Temporary Equity Shares Outstanding818.8K818.8K1.3M1.3M1.3M1.3M2.1M2.1M2.1M7.8M7.8M
Temporary Equity Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Diluted Shares Outstanding3.7M4.3M4.4M4.4M8.4M10.1M
Temporary Equity Redemption Price Per Share$11.50$10.91$10.10$10.10
Weighted Average Number Of Share Outstanding Basic And Diluted3.4M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021
Investment Income Net$1.0M$1.4M$114.5K
Administrative Fees Expense$60.0K$60.0K$32.8K
Current Period Remeasurement Adjustment Of Ordinary Shares To Redemption Value2.0M2.2M114.5K
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares7.8M7.8M
Working Capital Loans Sponsor$420.0K$70.0K
Interest Income Other$2.00$23.00$34.00
Stock Redeemed Or Called During Period Value
Interest Income
Prepaid Expense Noncurrent$25.4K
Prepaid Expense Current$5.0K
Stock Issued During Period Value Sale Of Private Placement Units Net Of Allocated Offering Costs$3.5M
Stock Issued During Period Value Other$341.2K
Remeasurement Adjustment Of Ordinary Shares To Redemption Value13.7M
Prepaid Operating Costs Paid By Related Party
Adjustments To Additional Paid In Capital Other$7.7M
Stock Issued During Period Value New Issues
Initial Remeasurement Adjustment Of Ordinary Shares To Redemption Value13.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Investment Income Net$109.8K$176.8K$213.9K$204.8K$307.5K$299.7K$230.9K$526.1K$355.6K$7.9K$232.00
Administrative Fees Expense$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$15.0K$2.4K
Current Period Remeasurement Adjustment Of Ordinary Shares To Redemption Value363.9K659.7K355.6K
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares1.3M1.3M2.1M2.1M2.1M2.1M7.8M7.8M7.8M
Working Capital Loans Sponsor$1.3M$1.2M$1.1M$881.1K$788.0K$582.0K$370.0K
Interest Income Other$1.00$4.00$8.00$11.00
Stock Redeemed Or Called During Period Value-$259.8K-$326.8K-$363.9K-$354.8K-$597.5K-$659.7K
Interest Income$4.00$8.00$11.00$20.00
Prepaid Expense Noncurrent$2.6K$14.0K$36.6K
Prepaid Expense Current$60.1K$95.9K$110.1K$126.0K$30.0K
Stock Issued During Period Value Sale Of Private Placement Units Net Of Allocated Offering Costs$3.5M
Stock Issued During Period Value Other$341.2K
Remeasurement Adjustment Of Ordinary Shares To Redemption Value
Prepaid Operating Costs Paid By Related Party$3.0K$5.0K
Adjustments To Additional Paid In Capital Other$7.7M
Stock Issued During Period Value New Issues$25.0K
Initial Remeasurement Adjustment Of Ordinary Shares To Redemption Value

Most recent annual filing with the SEC: October 8, 2024

Data sourced from SEC EDGAR public filings as of August 10, 2026.