KalVista Pharmaceuticals, Inc. Financial Summary

Complete Filing Data

KalVista Pharmaceuticals, Inc. reported Net Income Loss of -$183.44 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean KalVista Pharmaceuticals, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Net Income *-$183.4M-$126.6M-$92.9M-$82.3M-$46.2M-$29.1M-$20.8M-$15.8M-$18.6M-$11.4M-$24.8M-$13.4M-$5.7M
Revenue *$12.7M$16.1M$8.4M$1.5M$2.1M
Operating Expenses$188.0M$140.4M$110.9M$96.6M$57.9M$53.2M$45.9M$27.1M$23.8M$17.3M$21.1M$11.7M$5.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$2.5M-$394.0K-$604.0K-$1.5M$1.1M$59.0K-$1.3M$1.5M-$2.6M-$2.2M-$156.0K
Operating Income Loss-$188.0M-$140.4M-$110.9M-$96.6M-$57.9M-$40.5M-$29.8M-$18.7M-$22.3M-$15.2M-$21.0M-$11.7M-$5.2M
Research And Development Expense$71.7M$86.2M$80.3M$70.2M$41.3M$40.2M$35.0M$18.2M$12.7M$14.7M$16.2M$8.3M$4.2M
Other Nonoperating Income Expense$4.8M$9.8M$15.6M$14.7M$9.9M$9.8M$7.7M$4.4M$2.3M$2.0M$550.0K-$602.0K-$59.0K
General And Administrative Expense$116.3M$54.3M$30.6M$26.4M$16.6M$13.0M$10.9M$8.9M$11.2M$2.7M$4.9M$3.4M$1.4M
Nonoperating Income Expense$7.9M$13.8M$18.0M$14.3M$11.7M$11.3M$9.1M$2.9M$3.7M$3.7M-$3.8M-$1.7M-$462.0K
Comprehensive Income Net Of Tax-$185.2M-$127.1M-$92.1M-$84.8M-$45.8M-$29.1M-$21.6M-$14.3M-$21.2M-$13.7M-$7.4M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$2.4M$1.3M$1.3M-$1.5M-$473.0K$285.0K$440.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Net Of Tax$1.6M$1.3M-$139.0K-$581.0K$153.0K$300.0K
Other Comprehensive Income Loss Net Of Tax-$1.7M-$428.0K$801.0K-$2.4M$450.0K$44.0K-$817.0K
Research And Development Tax Credits Receivable$8.4M$16.6M$14.1M$10.4M$16.5M$11.3M$6.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$180.1M-$126.6M-$92.9M-$82.3M-$82.3M-$29.2M-$20.7M-$15.8M-$18.6M
License And Services Revenue$29.0K$29.0K$415.0K
Income Tax Expense Benefit$3.4M$0.00$0.00$0.00$0.00-$124.0K$124.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014
Net Income *-$49.5M-$57.6M-$51.8M-$42.3M-$39.1M-$40.3M-$43.1M-$27.7M-$25.3M-$21.3M-$22.3M-$23.0M-$22.5M-$19.7M-$16.1M-$10.0M-$10.4M-$10.8M-$6.6M-$9.3M-$5.9M-$7.3M-$8.5M-$4.0M-$3.3M-$5.0M-$657.0K-$5.2M-$5.0M-$4.9M-$4.2M-$7.6M-$3.3M-$2.4M-$7.4M-$6.6M-$5.7M-$5.0M-$9.0M-$5.2M-$4.7M-$4.0M-$2.6M-$2.0M
Revenue *$13.7M$3.8M$1.6M$3.9M$3.4M$2.9M$3.9M$5.6M$3.7M$4.8M$2.3M$1.1M$96.0K$114.0K$248.0K$197.0K$975.0K
Operating Expenses$59.7M$42.9M$45.8M$43.5M$33.2M$29.7M$29.1M$26.9M$25.9M$26.3M$26.7M$23.6M$19.5M$12.7M$12.8M$14.4M$12.8M$14.3M$13.2M$12.9M$14.2M$10.6M$10.5M$10.7M$7.8M$6.7M$7.1M$5.5M$5.2M$8.4M$4.2M$2.4M$7.0M$6.5M$5.6M$4.9M$5.7M$4.9M$3.8M$3.6M$2.4M$1.9M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$911.0K-$3.0M-$1.2M$166.0K$29.0K-$27.0K-$17.0K-$419.0K$91.0K$1.1M-$1.3M-$403.0K-$445.0K-$33.0K$49.0K$813.0K-$127.0K$338.0K$142.0K$495.0K-$89.0K-$97.0K$193.0K-$1.3M$2.4M-$43.0K$115.0K$166.0K$1.3M$4.3M-$3.6M
Operating Income Loss-$46.1M-$42.9M-$45.8M-$43.5M-$33.2M-$29.7M-$29.1M-$26.9M-$25.9M-$26.3M-$26.7M-$23.6M-$19.5M-$12.7M-$12.8M-$14.4M-$12.7M-$9.3M-$9.6M-$6.7M-$4.9M-$7.0M-$4.3M-$5.9M-$5.5M-$8.1M-$4.0M-$2.4M-$7.0M-$6.5M-$4.9M-$5.7M-$4.9M-$3.6M-$2.4M-$1.9M
Research And Development Expense$12.0M$12.6M$16.6M$18.7M$22.5M$19.1M$19.3M$20.1M$18.1M$18.2M$19.7M$17.5M$13.7M$9.1M$9.1M$11.2M$11.2M$9.8M$9.7M$7.7M$7.9M$8.4M$4.5M$4.4M$3.5M$3.3M$2.9M$332.0K$947.0K$3.5M$3.5M$4.5M$3.9M$2.1M$1.8M$1.4M
Other Nonoperating Income Expense$2.5M$1.1M$2.1M$1.7M$2.3M$2.6M$2.4M$4.3M$3.5M$3.5M$4.2M$3.9M$3.2M$2.2M$2.2M$2.9M$2.9M$2.3M$2.1M$1.7M$1.6M$1.8M$985.0K$867.0K$555.0K$661.0K$368.0K$1.0K-$3.0K$1.0K-$1.0K$553.0K-$71.0K-$117.0K
General And Administrative Expense$30.3M$29.2M$17.6M$10.6M$10.7M$9.8M$6.9M$7.8M$8.1M$6.9M$6.1M$5.8M$3.6M$3.6M$3.3M$3.1M$3.4M$3.2M$2.9M$2.6M$2.4M$2.1M$2.7M$2.1M$5.0M$1.3M$2.1M$2.6M$1.5M$1.4M$1.2M$1.0M$1.5M$691.0K$437.0K
Nonoperating Income Expense-$1.3M-$1.3M$3.5M$4.4M$4.1M$2.1M$3.8M$5.6M$3.6M$3.3M$4.2M$4.0M$3.4M$2.6M$2.4M$3.6M$3.4M$3.4M$2.2M$2.7M$1.6M$2.0M-$888.0K$951.0K$525.0K$473.0K$730.0K$1.7M$1.9M-$3.3M-$283.0K-$199.0K-$159.0K
Comprehensive Income Net Of Tax-$49.2M-$48.0M-$42.1M-$38.5M-$28.9M-$28.2M-$25.1M-$19.5M-$23.4M-$23.3M-$23.1M-$19.9M-$16.2M-$9.4M-$10.8M-$10.6M-$9.2M-$5.4M-$7.4M-$3.8M-$3.1M-$6.4M-$2.8M-$5.0M-$4.8M-$7.5M-$2.0M$885.0K-$5.6M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$187.0K$286.0K$263.0K$651.0K$1.2M$582.0K$192.0K$440.0K$392.0K$658.0K$52.0K$98.0K-$350.0K-$295.0K-$129.0K-$48.0K-$164.0K-$5.0K$40.0K$28.0K$28.0K$232.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Net Of Tax$771.0K$724.0K$256.0K$649.0K$557.0K$293.0K$133.0K$595.0K$314.0K$1.0K-$69.0K-$16.0K-$176.0K-$97.0K-$23.0K$76.0K$46.0K$70.0K$100.0K
Other Comprehensive Income Loss Net Of Tax$327.0K$493.0K$168.0K$627.0K$171.0K-$574.0K$169.0K$1.8M-$1.2M-$289.0K-$619.0K-$231.0K-$57.0K$689.0K-$337.0K$263.0K$82.0K$523.0K-$61.0K$135.0K$193.0K-$1.3M$2.4M-$43.0K$115.0K
Research And Development Tax Credits Receivable$1.3M$1.4M$7.5M$11.4M$9.9M$23.0M$20.0M$19.1M$11.9M$20.0M$17.2M$11.3M$17.4M$13.6M$7.6M$14.7M$12.6M$14.8M$11.8M$12.6M$9.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$47.3M-$44.3M-$39.1M-$29.0M
License And Services Revenue$7.0K$7.0K$7.0K$7.0K$7.0K$7.0K$7.0K$8.0K$10.0K$5.0K$6.0K
Income Tax Expense Benefit$2.2M$4.2M$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Stockholders Equity$161.0M$185.1M$257.2M$83.8M$96.7M$27.3M$31.3M-$37.1M-$23.6M-$44.2M-$33.7M-$28.3M
Cash And Cash Equivalents At Carrying Value$31.8M$56.2M$30.7M$50.6M$15.8M$32.0M$31.0M$21.8M$2.5M$481.0K$9.8M$8.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$56.2M$30.7M$50.6M$15.8M$32.0M$51.1M$31.0M
Retained Earnings Accumulated Deficit-$469.7M-$343.1M-$250.2M-$167.8M-$121.6M-$92.5M-$71.7M-$55.9M-$37.3M-$47.8M
Prepaid Expense And Other Assets Current$6.9M$6.4M$13.3M$4.9M$4.5M$3.4M$1.5M$701.0K$668.0K$690.0K
Liabilities Current$22.8M$15.0M$11.6M$9.8M$7.7M$18.1M$23.2M$3.0M$3.2M$7.1M
Liabilities And Stockholders Equity$235.4M$183.2M$203.9M$272.0M$92.5M$118.1M$61.4M$34.3M$24.7M$6.6M
Assets Current$225.7M$172.3M$193.6M$264.3M$88.7M$115.5M$59.4M$34.2M$24.7M$4.6M
Assets$235.4M$183.2M$203.9M$272.0M$92.5M$118.1M$61.4M$34.3M$24.7M$6.6M
Accounts Payable Current$9.1M$4.8M$3.6M$2.0M$1.7M$2.9M$1.4M$1.2M$1.0M$1.0M
Property Plant And Equipment Net$2.2M$2.9M$2.2M$1.8M$2.0M$2.4M$1.8M$97.0K$74.0K$180.0K
Common Stock Value$42.0K$34.0K$25.0K$24.0K$18.0K$17.0K$11.0K$10.0K$1.0K
Additional Paid In Capital Common Stock$679.8M$507.1M$439.1M$426.4M$207.2M$191.1M$100.0M$89.8M$212.0K$3.6M
Accrued Liabilities Current$12.4M$9.1M$7.0M$6.9M$5.5M$5.6M$3.1M$1.9M$2.1M$1.6M
Other Assets Noncurrent$567.0K$106.0K$193.0K$200.0K$178.0K$173.0K$173.0K$50.0K$179.0K
Accumulated Other Comprehensive Income Loss Net Of Tax-$3.5M-$3.1M-$3.9M-$1.4M-$1.9M-$1.9M-$1.1M-$2.6M-$75.0K
Amortization Of Debt Discount Premium$14.0K$92.0K$988.0K$2.6M$685.0K$193.0K$780.0K$384.0K
Liabilities Noncurrent$6.0M$7.1M$7.2M$5.0M$1.1M$3.3M$10.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$100.5M-$24.4M$25.5M-$19.9M$34.8M-$16.2M-$19.0M$20.1M
Available For Sale Securities Debt Securities Current$178.6M$93.1M$135.5M$198.3M$51.9M$68.8M
Operating Lease Liability Noncurrent$6.0M$7.1M$7.2M$5.0M$1.1M
Operating Lease Liability Current$1.3M$1.1M$977.0K$863.0K$588.0K
Operating Lease Right Of Use Asset$6.9M$7.8M$7.9M$5.8M$1.6M
Non Cash Operating Lease Expense$370.0K-$12.0K$84.0K$179.0K$114.0K$13.0K
Cash And Cash Equivalents Period Increase Decrease-$19.0M$20.1M$9.2M$19.2M$49.8M-$5.9M$1.5M
Marketable Securities Realized Gain Loss-$139.0K-$581.0K$153.0K$300.0K$23.0K
Right Of Use Asset Obtained In Exchange For Operating Lease Liability$725.0K$162.0K$1.2M$3.2M$4.8M$309.0K
Repayments Of Long Term Capital Lease Obligations$54.0K$209.0K$151.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014
Stockholders Equity$17.0M$59.4M$116.8M$164.4M$148.5M$180.9M$217.6M$97.9M$139.3M$184.4M$143.8M$164.6M$207.9M$227.5M$244.4M$58.6M$65.0M$74.4M$89.7M$97.8M$101.9M$104.0M$107.0M$26.3M$28.6M$31.1M$26.7M$34.8M$33.9M$36.0M$43.1M$49.3M$54.6M$59.3M-$49.0M
Cash And Cash Equivalents At Carrying Value$243.5M$131.6M$167.3M$182.3M$31.8M$23.1M$57.7M$49.4M$85.0M$38.6M$37.9M$45.6M$46.5M$48.3M$17.7M$16.2M$18.0M$18.6M$21.7M$30.1M$56.3M$121.1M$48.1M$51.1M$58.7M$28.1M$26.5M$33.5M$10.7M$35.2M$36.8M$48.5M$53.7M$59.9M$65.4M$3.2M$3.9M$9.3M$7.2M$9.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$244.3M$132.3M$167.9M$183.0M$40.6M$31.8M$23.1M$33.8M$49.4M$85.0M$38.6M$37.9M$45.6M$46.5M$48.3M$17.7M$16.2M$18.0M$18.6M$21.7M$30.1M$56.3M$121.1M
Retained Earnings Accumulated Deficit-$739.1M-$653.2M-$600.9M-$580.2M-$510.2M-$425.1M-$396.0M-$368.4M-$316.8M-$295.5M-$273.2M-$226.1M-$203.6M-$183.9M-$152.9M-$142.8M-$132.4M-$115.0M-$115.0M-$99.8M-$84.0M-$80.0M-$76.7M-$71.0M-$65.8M-$60.8M-$51.7M-$89.0M-$86.6M-$79.2M-$72.6M-$67.0M-$62.0M-$53.0M
Prepaid Expense And Other Assets Current$8.5M$19.7M$6.7M$6.2M$7.5M$5.5M$5.5M$7.5M$8.6M$8.9M$11.1M$8.4M$7.3M$5.5M$4.6M$1.5M$3.3M$3.6M$2.6M$2.7M$3.9M$1.9M$1.5M$2.0M$1.4M$841.0K$1.2M$605.0K$1.1M$1.0M$1.2M$1.6M$1.6M$1.1M
Liabilities Current$45.1M$45.2M$25.6M$26.1M$22.4M$19.1M$17.8M$14.1M$11.6M$11.3M$9.7M$9.6M$10.1M$8.2M$6.5M$9.5M$8.5M$9.8M$10.5M$14.0M$18.8M$20.9M$22.9M$24.1M$3.5M$3.8M$3.2M$1.9M$1.9M$3.9M$4.3M$3.8M$4.2M$11.0M
Liabilities And Stockholders Equity$339.9M$250.8M$276.0M$294.8M$200.2M$114.0M$138.7M$160.3M$203.5M$162.8M$182.3M$225.1M$243.8M$259.1M$66.2M$75.4M$83.9M$102.9M$112.1M$119.9M$126.5M$132.6M$57.6M$66.7M$34.7M$30.8M$38.1M$35.9M$38.0M$49.7M$56.8M$62.1M$67.6M$7.7M
Assets Current$325.2M$241.7M$267.4M$286.0M$191.6M$104.1M$128.6M$149.8M$192.1M$151.2M$170.4M$214.5M$234.5M$249.8M$62.5M$72.1M$80.2M$99.0M$107.9M$115.7M$124.1M$130.1M$55.2M$65.7M$34.1M$30.2M$38.0M$35.8M$38.0M$49.5M$54.9M$61.4M$67.0M$4.3M
Assets$339.9M$250.8M$276.0M$294.8M$200.2M$114.0M$138.7M$160.3M$203.5M$162.8M$182.3M$225.1M$243.8M$259.1M$66.2M$75.4M$83.9M$102.9M$112.1M$119.9M$126.5M$132.6M$57.6M$66.7M$34.7M$30.8M$38.1M$35.9M$38.0M$49.7M$56.8M$62.1M$67.6M$7.7M
Accounts Payable Current$8.1M$4.9M$5.9M$5.7M$10.8M$3.1M$4.9M$5.1M$1.7M$3.4M$2.9M$2.2M$3.2M$1.4M$641.0K$2.2M$1.8M$3.0M$2.2M$3.1M$3.0M$3.0M$2.3M$1.6M$1.0M$1.9M$755.0K$431.0K$187.0K$793.0K$1.5M$1.5M$2.0M$2.5M
Property Plant And Equipment Net$3.2M$2.0M$1.8M$1.9M$2.1M$2.4M$2.5M$2.8M$3.0M$3.1M$3.0M$2.2M$2.2M$1.9M$1.9M$1.9M$2.0M$2.3M$2.4M$2.3M$2.3M$2.3M$2.3M$774.0K$602.0K$592.0K$97.0K$160.0K$805.0K$362.0K$374.0K$329.0K
Common Stock Value$50.0K$50.0K$49.0K$49.0K$43.0K$34.0K$34.0K$34.0K$34.0K$25.0K$25.0K$24.0K$24.0K$24.0K$18.0K$18.0K$18.0K$18.0K$18.0K$18.0K$17.0K$17.0K$11.0K$11.0K$11.0K$10.0K$10.0K$27.0K$27.0K$27.0K$27.0K$27.0K$27.0K$1.0K
Additional Paid In Capital Common Stock$762.8M$753.7M$748.2M$746.9M$685.8M$516.9M$513.9M$510.6M$504.7M$444.6M$441.9M$436.3M$432.8M$429.8M$212.7M$209.8M$208.4M$206.1M$205.0M$203.7M$190.1M$189.2M$105.4M$99.7M$99.4M$90.0M$89.4M$122.9M$122.6M$122.3M$121.9M$121.6M$121.3M
Accrued Liabilities Current$20.8M$27.3M$18.3M$18.9M$10.4M$14.8M$11.7M$8.0M$8.9M$6.9M$5.8M$6.5M$6.0M$5.9M$5.3M$6.9M$6.2M$4.9M$5.0M$4.3M$3.4M$3.0M$3.1M$2.3M$2.3M$1.7M$2.4M$1.4M$1.7M$1.1M$1.3M$1.3M$1.7M$1.8M
Other Assets Noncurrent$2.4M$1.5M$1.4M$1.4M$605.0K$397.0K$337.0K$106.0K$197.0K$197.0K$218.0K$193.0K$193.0K$200.0K$181.0K$178.0K$178.0K$173.0K$173.0K$173.0K$173.0K$173.0K$173.0K$173.0K$991.0K$218.0K$179.0K$179.0K
Accumulated Other Comprehensive Income Loss Net Of Tax-$6.7M-$5.2M-$2.2M-$2.4M-$2.9M-$3.3M-$3.5M-$2.9M-$3.5M-$5.3M-$4.2M-$2.3M-$1.7M-$1.5M-$1.3M-$2.0M-$1.6M-$1.4M-$1.5M-$2.0M-$2.1M-$2.2M-$2.4M-$136.0K-$2.6M-$2.5M-$2.9M
Amortization Of Debt Discount Premium-$7.0K$5.0K$62.0K$391.0K$753.0K$68.0K$35.0K$7.0K$707.0K$48.0K
Liabilities Noncurrent$136.3M$110.2M$105.3M$4.7M$5.0M$6.3M$6.5M$6.9M$7.4M$7.7M$8.0M$7.5M$6.2M$6.5M$1.1M$932.0K$1.0M$3.4M$3.8M$4.1M$3.7M$4.7M$8.5M$14.0M$149.0K$213.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$7.3M$59.0K-$6.8M$7.1M-$2.2M$2.2M-$1.9M
Available For Sale Securities Debt Securities Current$65.7M$89.0M$85.9M$86.0M$142.4M$52.5M$45.5M$73.8M$86.6M$83.7M$104.2M$149.2M$163.3M$182.3M$32.6M$39.7M$46.3M$62.0M$71.7M$70.3M$54.8M
Operating Lease Liability Noncurrent$9.1M$4.3M$4.3M$4.4M$5.0M$6.3M$6.5M$6.9M$7.4M$7.7M$8.0M$7.5M$6.2M$6.5M$1.1M$932.0K$1.0M$926.0K$1.1M$1.2M
Operating Lease Liability Current$1.4M$2.0M$1.4M$1.5M$1.3M$1.2M$1.1M$1.1M$1.1M$1.0M$997.0K$1.0M$930.0K$905.0K$592.0K$422.0K$513.0K$592.0K$602.0K$580.0K
Operating Lease Right Of Use Asset$9.1M$5.5M$5.4M$5.6M$5.9M$7.0M$7.3M$7.6M$8.1M$8.4M$8.7M$8.2M$7.0M$7.2M$1.7M$1.3M$1.5M$1.5M$1.6M$1.7M
Non Cash Operating Lease Expense-$5.0K$6.0K$23.0K$22.0K$8.0K$1.0K
Cash And Cash Equivalents Period Increase Decrease-$1.9M-$3.0M-$4.5M-$6.1M-$5.3M-$716.0K-$505.0K
Marketable Securities Realized Gain Loss$314.0K-$16.0K-$23.0K$70.0K$29.0K
Right Of Use Asset Obtained In Exchange For Operating Lease Liability$725.0K$1.2M
Repayments Of Long Term Capital Lease Obligations$54.0K$52.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Share-Based Compensation *$12.3M$21.9M$9.9M$11.1M$7.1M$4.4M$3.0M$1.1M$394.0K$118.0K$785.0K$381.0K$238.0K
Financing Cash Flow *$159.7M$150.7M$58.1M$1.6M$212.1M$11.6M$87.9M$9.0M$2.0K$33.0M$72.1M$5.5M$6.4M
Investing Cash Flow *$91.0M-$84.7M$41.4M$57.9M-$147.7M$16.8M-$69.4M-$1.4M$34.1M-$11.0K-$1.4M-$159.0K-$18.0K
Operating Cash Flow *-$152.9M-$89.2M-$75.3M-$78.1M-$30.2M-$44.8M-$36.4M$10.6M-$23.7M-$13.2M-$20.9M-$11.3M-$4.9M
Payments To Acquire Property Plant And Equipment$434.0K$42.0K$1.2M$931.0K$82.0K$220.0K$1.1M$1.4M$74.0K$11.0K$659.0K$159.0K$18.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$1.4M$538.0K-$6.7M$9.3M$244.0K$1.1M$2.0M$746.0K$81.0K$475.0K$532.0K$561.0K$46.0K
Increase Decrease In Accounts Payable-$5.0M$4.3M$1.1M$1.7M$150.0K-$1.0M$1.5M$217.0K-$1.6M$374.0K$355.0K$487.0K$315.0K
Depreciation Depletion And Amortization$941.0K$816.0K$718.0K$564.0K$537.0K$512.0K$378.0K$180.0K$40.0K$33.0K$133.0K$54.0K$27.0K
Increase Decrease In Accrued Liabilities$14.4M$3.2M$1.9M$472.0K$983.0K-$48.0K$2.7M$1.1M-$1.9M$1.2M-$298.0K$830.0K$185.0K
Increase Decrease In Research And Development Tax Credit Receivable-$7.3M-$8.2M$2.3M$5.2M-$7.5M$5.8M$4.9M$4.3M$600.0K$1.1M$94.0K
Proceeds From Issuance Of Common Stock$55.9M$96.9M$56.6M$210.6M$11.4M$87.9M$9.1M$2.0K$1.0K$67.9M-$1.2M
Payments To Acquire Available For Sale Securities Debt$30.6M$189.2M$98.2M$136.9M$201.2M$49.8M$79.9M
Proceeds From Sale And Maturity Of Available For Sale Securities$122.5M$105.0M$140.9M$195.7M$53.6M$66.8M$11.5M
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$2.6M-$1.2M$1.2M-$1.2M$511.0K$262.0K-$1.2M$2.0M
Proceeds From Stock Plans$5.8M$646.0K$449.0K$1.6M$1.5M$216.0K$242.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q3 2024Q3 2023Q3 2022Q3 2021Q3 2020Q3 2019Q3 2018Q3 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014
Share-Based Compensation *$5.4M$3.0M$3.3M$2.6M$2.8M$1.2M$1.1M$347.0K$221.0K$282.0K$312.0K$368.0K$289.0K$37.0K$118.0K$100.0K$50.0K$59.0K
Financing Cash Flow *$23.2M$3.0M$204.0K$168.0K$608.0K$46.0K$11.4M$4.9M$3.5M$1.3M
Investing Cash Flow *$21.3M$37.2M$19.6M$30.0M$14.9M$5.5M-$1.5M-$565.0K-$110.0K-$43.0K-$184.0K-$180.0K-$1.0K
Operating Cash Flow *-$54.5M-$40.2M-$26.7M-$22.7M-$17.7M-$3.6M-$11.3M-$6.2M-$4.4M-$5.7M-$5.1M-$4.0M-$1.8M
Payments To Acquire Property Plant And Equipment$290.0K$21.0K$6.0K$920.0K$287.0K$22.0K$98.0K$565.0K$110.0K$43.0K$184.0K$180.0K$1.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$1.6M$783.0K$1.0M-$1.9M$625.0K-$1.3M-$561.0K$69.0K$85.0K$86.0K-$85.0K$437.0K$68.0K
Increase Decrease In Accounts Payable$2.5M$1.5M$108.0K-$678.0K-$528.0K$35.0K$392.0K$1.1M$771.0K$996.0K-$272.0K$1.0M$24.0K
Depreciation Depletion And Amortization$252.0K$224.0K$193.0K$158.0K$132.0K$128.0K$121.0K$50.0K$32.0K$8.0K$34.0K$31.0K$10.0K
Increase Decrease In Accrued Liabilities-$8.2M-$1.8M-$1.2M-$1.0M-$1.0M$538.0K-$1.1M$157.0K-$185.0K-$746.0K-$246.0K$146.0K$118.0K
Increase Decrease In Research And Development Tax Credit Receivable-$826.0K$1.3M$2.1M$3.6M$3.2M-$4.5M$2.1M-$919.0K$530.0K$275.0K
Proceeds From Issuance Of Common Stock$11.4M$14.5M$120.0K
Payments To Acquire Available For Sale Securities Debt$20.0M$983.0K$25.8M$10.1M$19.0M$9.8M$19.6M
Proceeds From Sale And Maturity Of Available For Sale Securities$41.7M$38.2M$45.4M$41.1M$34.2M$15.3M$18.2M
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$2.7M$117.0K$84.0K-$339.0K-$3.0K$254.0K-$494.0K
Proceeds From Stock Plans$595.0K$3.0M$204.0K$168.0K$608.0K$46.0K$32.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Diluted EPS *-$3.69-$3.44-$3.33-$3.36-$2.42-$1.64-$1.38-$1.53-$4.47-$26.17-$1.30-$21.81-$13.42
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M45.0M
Weighted Average Number Of Share Outstanding Basic And Diluted19.1M17.7M15.1M10.3M4.6M591.3K19.1M612.5K423.1K
Common Stock Shares Outstanding42.5M34.2M24.6M24.4M17.8M17.3M10.8M9.7M0.00691.3K
Common Stock Shares Issued42.5M34.2M24.6M24.4M17.8M17.3M10.8M9.7M0.00691.3K
Weighted Average Number Of Shares Outstanding Basic49.7M36.8M27.9M24.5M19.1M17.7M
Weighted Average Number Of Diluted Shares Outstanding49.7M36.8M27.9M24.5M19.1M17.7M
Earnings Per Share Basic$-3.69$-3.44$-3.33$-3.36$-2.42$-1.64

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014
Diluted EPS *-$0.92-$0.92-$0.91-$0.84-$0.84-$0.80-$0.74-$0.75-$0.90-$0.94-$0.92-$0.80-$0.66-$0.56-$0.58-$0.61-$0.37-$0.52-$0.33-$0.42-$0.49-$0.23-$0.22-$0.47-$0.06-$0.49-$0.50-$0.51-$0.43-$1.03-$5.98-$0.09-$0.28-$0.25-$0.21-$0.19-$0.40-$7.38-$6.82-$5.89-$4.26-$4.39
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Weighted Average Number Of Share Outstanding Basic And Diluted24.5M24.4M24.4M18.0M17.9M17.8M17.8M17.8M17.5M17.2M15.1M10.8M10.8M10.0M9.7M7.7M709.5K26.3M26.3M26.3M26.3M22.6M702.0K678.2K618.5K459.3K
Common Stock Shares Outstanding50.5M49.8M49.5M49.4M43.1M34.6M34.4M34.3M34.1M24.6M24.6M24.5M24.4M24.4M18.0M17.9M17.9M17.8M17.8M17.8M17.2M17.2M10.8M10.8M10.8M9.7M9.7M26.3M26.3M26.3M26.3M26.3M26.3M708.5K
Common Stock Shares Issued50.5M49.8M49.5M49.4M43.1M34.6M34.4M34.3M34.1M24.6M24.6M24.5M24.4M24.4M18.0M17.9M17.9M17.8M17.8M17.8M17.2M17.2M10.8M10.8M10.8M9.7M9.7M26.3M26.3M26.3M26.3M26.3M26.3M708.5K
Weighted Average Number Of Shares Outstanding Basic53.9M52.6M46.7M46.6M34.7M34.6M34.4M28.3M24.6M24.6M24.5M24.4M24.4M
Weighted Average Number Of Diluted Shares Outstanding53.9M52.6M46.7M46.6M34.7M34.6M34.4M28.3M24.6M24.6M24.5M24.4M24.4M
Earnings Per Share Basic$-0.92$-0.92$-0.91$-0.84$-0.84$-0.80$-0.74$-0.75$-0.90$-0.94$-0.92$-0.80$-0.66

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Investment Income Interest$6.4M$3.9M$2.2M$1.1M$903.0K$1.8M$1.4M$82.0K$36.0K$50.0K$5.0K$2.0K$2.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$12.3M$21.9M$9.9M$11.1M$7.1M$4.4M$3.0M$1.1M$394.0K$118.0K$785.0K$381.0K$238.0K
Foreign Currency Transaction Gain Loss Before Tax$2.5M$138.0K$90.0K-$1.5M-$847.0K-$367.0K$49.0K-$1.6M$1.4M$1.7M
Foreign Currency Transaction Gain Loss Realized$4.2M-$760.0K$1.6M-$1.6M$574.0K-$74.0K$80.0K$651.0K$1.4M$1.7M
Stock Issued During Period Value Employee Benefit Plan$449.0K$1.6M$1.5M$216.0K
Stock Issued During Period Value New Issues$55.9M$96.9M$56.6M$208.9M$11.4M$87.9M$9.1M$2.0K$1.0K$66.3M
Stock Issued During Period Value Stock Options Exercised$4.9M$184.0K$216.0K$242.0K$36.0K$155.0K$229.0K$17.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q3 2014
Investment Income Interest$1.9M$1.4M$1.4M$1.6M$684.0K$776.0K$923.0K$732.0K$449.0K$242.0K$258.0K$290.0K$274.0K$137.0K$193.0K$259.0K$372.0K$505.0K$590.0K$723.0K$204.0K$89.0K$14.0K$1.0K$2.0K$7.0K$10.0K$19.0K$20.0K$12.0K$2.0K$2.0K$1.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$5.4M$3.6M$3.2M$3.0M$3.2M$3.1M$12.4M$3.2M$3.3M$2.3M$2.5M$2.6M$2.8M$2.9M$2.8M$1.2M$1.2M$1.2M$1.1M$1.2M$1.1M$797.0K$976.0K$347.0K$285.0K$273.0K$221.0K
Foreign Currency Transaction Gain Loss Before Tax-$884.0K-$983.0K$67.0K$1.1M$1.1M-$1.3M$456.0K$597.0K-$317.0K-$517.0K-$198.0K-$280.0K-$51.0K$301.0K-$24.0K$438.0K$138.0K$560.0K-$453.0K$248.0K-$231.0K$67.0K-$1.9M$83.0K-$32.0K-$195.0K$352.0K$1.4M$1.3M
Foreign Currency Transaction Gain Loss Realized-$485.0K$414.0K$395.0K-$426.0K-$14.0K$432.0K-$454.0K-$6.0K-$32.0K$1.4M
Stock Issued During Period Value Employee Benefit Plan$595.0K$632.0K$294.0K$3.0M$283.0K$128.0K$204.0K$146.0K$168.0K$168.0K$773.0K$63.0K$608.0K$55.0K$60.0K$46.0K$32.0K
Stock Issued During Period Value New Issues$55.9M$96.9M$56.6M$1.6M$47.0K$138.0K$11.4M$82.8M$9.1M
Stock Issued During Period Value Stock Options Exercised$593.0K$124.0K$1.8M$2.4M$282.0K$30.0K$60.0K$46.0K$47.0K$138.0K$106.0K$25.0K

Most recent annual filing with the SEC: July 10, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.