Complete Filing Data
KEEMO Fashion Group Ltd reported Stockholders Equity of -$6.7 thousand for FY2023.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean KEEMO Fashion Group Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net Income Loss | -$33.1K | -$42.3K | -$22.2K | -$16.6K |
| Operating Income Loss | -$33.1K | -$42.3K | -$22.3K | -$16.6K |
| General And Administrative Expense | $40.6K | $52.9K | $30.6K | $24.6K |
| Comprehensive Income Net Of Tax | -$33.1K | -$42.3K | -$22.2K | -$16.6K |
| Gross Profit | $7.5K | $10.6K | $8.4K | $8.0K |
| Cost Of Revenue | $7.6K | $10.9K | $8.6K | $7.6K |
| Revenue From Contract With Customer Excluding Assessed Tax | $15.1K | $21.5K | $16.9K | $15.6K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$33.1K | -$42.3K | -$22.2K | -$16.6K |
| Other Nonoperating Income | $58.00 | |||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | ||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | ||||
| Deferred Revenue Current |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Loss | -$17.8K | -$12.4K | -$4.2K | -$10.3K | -$8.4K | -$4.5K | -$2.2K | -$25.9K | -$2.8K | -$6.8K | -$4.9K | -$16.6K | -$1.3K |
| Operating Income Loss | -$17.8K | -$12.4K | -$4.2K | -$10.3K | -$8.4K | -$4.5K | -$2.2K | -$25.9K | -$2.8K | -$6.8K | -$4.9K | -$1.3K | |
| General And Administrative Expense | $17.8K | $12.4K | $6.8K | $12.7K | $10.9K | $6.9K | $4.7K | $29.0K | $5.2K | $9.5K | $4.9K | $1.3K | |
| Comprehensive Income Net Of Tax | -$36.8K | -$14.8K | -$4.2K | -$10.3K | -$8.4K | -$4.5K | -$2.2K | -$25.9K | -$2.8K | -$6.8K | -$4.9K | -$1.3K | |
| Gross Profit | -$1.00 | $2.6K | $2.5K | $2.5K | $2.4K | $2.6K | $3.1K | $2.4K | $2.7K | ||||
| Cost Of Revenue | $1.00 | $2.6K | $2.6K | $2.4K | $2.5K | $2.5K | $3.4K | $2.6K | $2.3K | ||||
| Revenue From Contract With Customer Excluding Assessed Tax | $5.1K | $5.0K | $4.9K | $4.9K | $5.1K | $6.5K | $5.0K | $5.0K | |||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$12.4K | -$4.2K | -$8.4K | -$4.5K | -$25.9K | -$2.8K | -$4.9K | -$1.3K | |||||
| Other Nonoperating Income | |||||||||||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | -$19.0K | -$2.4K | |||||||||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | -$19.0K | -$2.4K | |||||||||||
| Deferred Revenue Current | $45.3K | $45.2K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Stockholders Equity | -$6.7K | -$13.0K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $28.7K | $18.1K | ||
| Assets | $28.5K | $43.0K | $20.6K | |
| Retained Earnings Accumulated Deficit | -$81.0K | -$38.8K | -$16.6K | |
| Liabilities Current | $77.4K | $49.7K | $33.6K | |
| Liabilities And Stockholders Equity | $28.5K | $43.0K | $20.6K | |
| Liabilities | $77.4K | $49.7K | $33.6K | |
| Common Stock Value | $5.5K | $5.5K | $3.6K | |
| Cash And Cash Equivalents At Carrying Value | $19.4K | $28.7K | $18.1K | |
| Assets Current | $28.5K | $43.0K | $20.6K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$16.3K | -$9.3K | $10.7K | $18.1K |
| Other Accrued Liabilities Current | $8.8K | $7.5K | $9.3K | $7.8K |
| Inventory Net | $2.5K | $3.4K | $2.5K | |
| Accounts Payable Current | $76.4K | $69.9K | $40.4K | |
| Accounts Receivable Net Current | $7.0K | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $28.7K | $18.1K | ||
| Accounts Payable And Accrued Liabilities Current | ||||
| Other Liabilities Current | ||||
| Goodwill | ||||
| Cash Acquired From Acquisition | ||||
| Assets Noncurrent | ||||
| Adjustments To Additional Paid In Capital Equity Assumed On Acquisition | ||||
| Adjustments To Accumulated Deficit Liabilities Recognized | ||||
| Accumulated Other Comprehensive Income Loss Net Of Tax |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | -$287.7K | -$250.9K | -$82.1K | -$71.8K | -$67.6K | -$57.3K | -$48.9K | -$39.2K | -$34.7K | -$32.5K | -$27.5K | -$24.7K | -$17.9K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $22.7K | $28.6K | $3.1K | $22.5K | $21.9K | $18.1K | $19.4K | $25.4K | $12.0K | $4.1K | $7.1K | $12.9K | $14.0K | |
| Assets | $322.6K | $322.3K | $3.1K | $23.1K | $26.3K | $26.4K | $30.9K | $16.2K | $18.4K | $19.3K | $22.5K | $16.3K | ||
| Retained Earnings Accumulated Deficit | -$297.1K | -$279.3K | -$114.2K | -$103.9K | -$99.7K | -$89.4K | -$71.3K | -$66.8K | -$64.6K | -$31.1K | ||||
| Liabilities Current | $610.3K | $573.2K | $85.2K | $95.0K | $93.9K | $83.7K | $70.1K | $50.9K | $50.9K | $46.8K | ||||
| Liabilities And Stockholders Equity | $322.6K | $322.3K | $3.1K | $23.1K | $26.3K | $26.4K | $30.9K | $16.2K | $18.4K | $19.3K | ||||
| Liabilities | $610.3K | $573.2K | $85.2K | $95.0K | $93.9K | $83.7K | $70.1K | $50.9K | $50.9K | $46.8K | ||||
| Common Stock Value | $5.5K | $5.5K | $5.5K | $5.5K | $5.5K | $5.5K | $5.5K | $5.5K | $5.5K | $3.6K | ||||
| Cash And Cash Equivalents At Carrying Value | $22.7K | $28.6K | $3.1K | $22.5K | $21.9K | $18.1K | $25.4K | $12.0K | $4.1K | $7.1K | ||||
| Assets Current | $29.1K | $28.8K | $3.1K | $23.1K | $26.3K | $26.4K | $30.9K | $16.2K | $18.4K | $19.3K | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $25.5K | -$1.3K | -$24.7K | -$4.1K | ||||||||||
| Other Accrued Liabilities Current | $3.2K | $3.2K | $3.2K | $3.2K | $3.2K | $3.2K | $6.4K | |||||||
| Inventory Net | $2.6K | $5.2K | $5.0K | $2.5K | $5.0K | $7.2K | ||||||||
| Accounts Payable Current | $91.8K | $90.7K | $80.5K | $66.9K | $10.0K | |||||||||
| Accounts Receivable Net Current | $41.00 | $39.00 | $6.5K | $5.0K | ||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $7.1K | |||||||||||||
| Accounts Payable And Accrued Liabilities Current | $4.1K | $9.3K | $8.8K | |||||||||||
| Other Liabilities Current | $30.4K | $25.8K | ||||||||||||
| Goodwill | $293.5K | $293.5K | ||||||||||||
| Cash Acquired From Acquisition | $29.7K | |||||||||||||
| Assets Noncurrent | $293.5K | $293.5K | ||||||||||||
| Adjustments To Additional Paid In Capital Equity Assumed On Acquisition | -$1.3K | |||||||||||||
| Adjustments To Accumulated Deficit Liabilities Recognized | -$111.7K | |||||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$21.4K | -$2.4K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$16.3K | -$9.3K | -$17.8K | $14.5K |
| Increase Decrease In Other Accrued Liabilities | $1.3K | -$1.8K | $1.5K | $7.8K |
| Increase Decrease In Due To Other Related Parties | $6.5K | $29.5K | $14.6K | $25.8K |
| Increase Decrease In Inventories | -$2.5K | -$878.00 | $901.00 | $2.5K |
| Increase Decrease In Prepaid Expense | -$6.5K | $2.6K | $3.9K | |
| Increase Decrease In Accounts Receivable | -$7.0K | $7.0K | ||
| Net Cash Provided By Used In Financing Activities | $28.5K | $3.6K | ||
| Proceeds From Issuance Of Common Stock | $28.5K | $3.6K | ||
| Proceeds From Related Party Debt | ||||
| Net Cash Provided By Used In Investing Activities | ||||
| Increase Decrease In Deferred Revenue | ||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | ||||
| Increase Decrease In Subscription Receivable |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$15.6K | -$1.3K | -$24.7K | -$4.1K | -$3.6K |
| Increase Decrease In Other Accrued Liabilities | -$2.6K | -$4.3K | -$6.1K | -$550.00 | |
| Increase Decrease In Due To Other Related Parties | $10.6K | $7.3K | $1.2K | $1.3K | |
| Increase Decrease In Inventories | $2.6K | $1.6K | -$212.00 | ||
| Increase Decrease In Prepaid Expense | $166.00 | -$3.5K | -$1.1K | ||
| Increase Decrease In Accounts Receivable | -$438.00 | ||||
| Net Cash Provided By Used In Financing Activities | $11.3K | $3.6K | |||
| Proceeds From Issuance Of Common Stock | $3.6K | ||||
| Proceeds From Related Party Debt | $11.3K | ||||
| Net Cash Provided By Used In Investing Activities | $29.7K | ||||
| Increase Decrease In Deferred Revenue | -$391.00 | ||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $178.00 | ||||
| Increase Decrease In Subscription Receivable | $3.6K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | ||
| Weighted Average Number Of Shares Outstanding Basic | 55.0M | 55.0M | 40.5M | 3.6M |
| Earnings Per Share Basic | $0.00 | $0.00 | $0.00 | $0.00 |
| Weighted Average Number Of Diluted Shares Outstanding | 55.0M | 55.0M | 40.5M | 3.6M |
| Earnings Per Share Diluted | $0.00 | $0.00 | $0.00 | $0.00 |
| Common Stock Shares Outstanding | 55.0M | 3.6M | ||
| Common Stock Shares Issued | 55.0M | 55.0M | 3.6M | |
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Weighted Average Number Of Shares Outstanding Basic | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 3.6M | 3.6M | 3.6M | 3.6M | ||
| Earnings Per Share Basic | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Weighted Average Number Of Diluted Shares Outstanding | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 3.6M | 3.6M | 3.6M | |||
| Earnings Per Share Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Common Stock Shares Outstanding | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 5.5M | 5.5M | 5.5M | 5.5M | 3.6M | |||
| Common Stock Shares Issued | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 55.0M | 5.5M | 5.5M | 5.5M | 3.6M | ||||
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 |
|---|---|---|
| Additional Paid In Capital | $26.6K | $26.6K |
| Prepaid Expense Current | $6.5K | $3.9K |
| Stock Issued During Period Value New Issues | $28.5K | |
| Adjustments To Accumulated Deficit Acquisitions | ||
| Stock Issued During Period Value Other | $28.5K | |
| Stock Issued During Period Shares Other | 1.9M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid In Capital | $25.3K | $25.3K | $26.6K | $26.6K | $26.6K | $26.6K | $26.6K | $26.6K | $26.6K | |
| Prepaid Expense Current | $6.4K | $184.00 | $612.00 | $1.8K | $3.1K | $562.00 | $1.7K | $2.8K | ||
| Stock Issued During Period Value New Issues | $3.6K | |||||||||
| Adjustments To Accumulated Deficit Acquisitions | -$41.0K | |||||||||
| Stock Issued During Period Value Other | ||||||||||
| Stock Issued During Period Shares Other |
Most recent annual filing with the SEC: October 28, 2025
Data sourced from SEC EDGAR public filings as of August 9, 2026.