LION COPPER & GOLD CORP. Financial Summary

Complete Filing Data

LION COPPER & GOLD CORP. reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $23.39 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean LION COPPER & GOLD CORP. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Net Income *$4.4M-$4.7M-$5.9M-$1.9M-$6.4M-$983.0K-$1.7M-$1.4M-$1.3M-$1.9M-$3.1M
Interest Expense$70.0K$228.0K$432.0K$144.0K$0.00$58.0K$150.0K$170.0K$112.0K$70.0K$72.0K
Operating Income Loss-$16.7M-$3.8M-$4.7M-$4.3M-$6.7M
Nonoperating Income Expense$21.0M-$927.0K-$1.2M$2.3M$204.0K
Net Income Loss Attributable To Noncontrolling Interest$10.4M$807.0K$1.1M$112.0K$0.00
Income Loss From Equity Method Investments$962.0K-$104.0K-$288.0K-$389.0K$0.00
General And Administrative Expense$10.1M$5.0M$715.0K$140.0K$58.0K
Net Income Loss Available To Common Stockholders Basic$14.8M-$3.9M-$4.8M-$1.8M-$6.4M
Gains Losses On Restructuring Of Debt$0.00-$305.0K-$364.0K$0.00
Impairment Of Mineral Properties$0.00$602.0K$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Net Income *-$6.3M-$1.7M-$2.3M-$363.0K-$1.2M-$2.5M-$2.1M$425.0K-$2.0M-$1.0M$1.8M-$1.4M
Interest Expense$5.0K$48.0K$47.0K$94.0K$117.0K$116.0K$83.0K$64.0K$5.0K$0.00
Operating Income Loss-$6.0M-$617.0K-$1.4M-$757.0K-$645.0K-$1.3M-$2.2M-$632.0K-$805.0K-$1.2M-$672.0K-$1.5M
Nonoperating Income Expense-$290.0K-$1.1M-$876.0K$394.0K-$529.0K-$1.2M-$88.0K$771.0K-$1.3M$186.0K$2.4M$46.0K
Net Income Loss Attributable To Noncontrolling Interest-$2.7M-$347.0K-$763.0K-$329.0K-$213.0K-$196.0K-$258.0K-$286.0K-$163.0K$0.00$0.00$0.00
Income Loss From Equity Method Investments-$89.0K-$116.0K-$201.0K-$105.0K-$218.0K-$94.0K$3.0K$22.0K-$26.0K-$42.0K-$31.0K$0.00
General And Administrative Expense$240.0K$109.0K$108.0K$177.0K$164.0K$217.0K$35.0K$68.0K$41.0K$2.0K$65.0K$10.0K
Net Income Loss Available To Common Stockholders Basic-$3.6M-$1.3M-$1.6M-$34.0K-$961.0K-$2.3M-$2.1M$425.0K-$2.0M-$1.0M$1.8M-$1.4M
Gains Losses On Restructuring Of Debt$0.00$0.00$0.00$0.00$0.00-$305.0K$0.00$0.00$0.00
Impairment Of Mineral Properties$0.00$0.00$0.00$602.0K$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Stockholders Equity Including Portion Attributable To Noncontrolling Interest$23.4M$9.4M$6.0M$7.0M$6.3M$7.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$2.4M$8.0M$2.3M$1.4M$842.0K
Liabilities$6.1M$7.7M$5.2M$3.9M$1.4M$273.0K$690.0K$2.2M$1.3M$2.1M
Assets$29.5M$17.1M$11.3M$10.8M$7.7M$7.7M$30.7M$32.8M$33.2M$34.5M
Retained Earnings Accumulated Deficit-$115.8M-$130.6M-$126.7M-$121.8M-$120.0M-$113.6M
Restricted Investments$9.0K$9.0K$9.0K$23.0K$35.0K$34.0K
Prepaid Expense And Other Assets Current$4.0K$57.0K$62.0K$56.0K$43.0K$5.0K
Other Receivables Net Current$557.0K$31.0K$14.0K$7.0K$6.0K$3.0K
Liabilities And Stockholders Equity$29.5M$17.1M$11.3M$10.8M$7.7M$7.7M
Common Stock Value$110.7M$110.5M$105.4M$105.4M$104.3M$101.6M
Assets Current$2.9M$8.1M$2.4M$1.4M$891.0K$1.4M
Minority Interest$0.00$3.7M$3.1M$388.0K$0.00
Investments In Affiliates Subsidiaries Associates And Joint Ventures$17.8M$1.1M$1.2M$1.5M$0.00
Fair Value Gain Loss On Derivative Liabilities Warrants-$3.4M$731.0K$356.0K$428.0K-$4.0K
Derivative Liabilities Current$3.6M$289.0K$176.0K$4.0K$55.0K
Deposit Liability Current$204.0K$6.6M$1.4M$613.0K$0.00
Common Stock No Par Value$0.00$0.00$0.00$0.00$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$5.6M$5.7M$945.0K$523.0K$141.0K
Accounts Payable Current$228.0K$510.0K$163.0K$232.0K$358.0K
Loss On Conversion Debt$0.00$1.8M$0.00
Convertible Debt Current$2.1M$257.0K$3.5M$0.00
Gains Losses On Extinguishment Of Debt$0.00$20.0K$0.00
Equity$23.4M$9.4M$6.0M$7.0M$6.3M$7.4M
Cash And Cash Equivalents$701.0K$1.8M$47.0K$1.6M$6.7M$4.5M$1.5M
Liabilities Current$6.1M$7.7M$2.0M$1.4M$222.0K
Assets Arising From Exploration For And Evaluation Of Mineral Resources$28.2M$28.7M$32.5M$31.3M$27.6M$30.3M
Repayments Of Convertible Debt$6.0K$1.9M$0.00
Notes Payable Current$0.00$1.1M$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Stockholders Equity Including Portion Attributable To Noncontrolling Interest$7.6M$7.2M$8.6M$8.3M$8.2M$8.3M$7.4M$8.4M$8.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$7.0M$3.6M$6.3M$5.5M$8.3M$10.9M$5.0M$7.1M$10.6M$2.2M$2.8M$199.0K
Liabilities$8.6M$5.5M$6.6M$6.0M$9.1M$11.8M$6.8M$7.9M$11.6M
Assets$16.2M$12.7M$15.3M$14.3M$17.3M$20.1M$14.1M$16.3M$20.1M
Retained Earnings Accumulated Deficit-$137.1M-$133.5M-$132.2M-$129.9M-$129.9M-$128.9M-$125.4M-$123.4M-$123.8M
Restricted Investments$9.0K$9.0K$9.0K$9.0K$9.0K$9.0K$9.0K$22.0K$23.0K
Prepaid Expense And Other Assets Current$280.0K$191.0K$79.0K$110.0K$97.0K$144.0K$96.0K$137.0K$100.0K
Other Receivables Net Current$14.0K$13.0K$17.0K$20.0K$72.0K$18.0K$6.0K$5.0K$11.0K
Liabilities And Stockholders Equity$16.2M$12.7M$15.3M$14.3M$17.3M$20.1M$14.1M$16.3M$20.1M
Common Stock Value$110.7M$110.5M$110.5M$109.3M$109.3M$109.0M$105.4M$105.4M$105.4M
Assets Current$7.3M$3.8M$6.4M$5.6M$8.5M$11.1M$5.1M$7.3M$10.7M
Minority Interest$6.3M$4.2M$4.4M$3.7M$4.1M$3.4M$3.2M$3.5M$3.8M
Investments In Affiliates Subsidiaries Associates And Joint Ventures$696.0K$785.0K$901.0K$789.0K$894.0K$1.1M$1.5M$1.5M$1.5M
Fair Value Gain Loss On Derivative Liabilities Warrants-$774.0K$680.0K-$940.0K$37.0K
Derivative Liabilities Current$2.9M$2.1M$1.1M$327.0K$1.1M$698.0K$46.0K$51.0K$1.5M
Deposit Liability Current$887.0K$2.4M$4.4M$4.0M$6.3M$9.5M$3.1M$4.3M$6.7M
Common Stock No Par Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$1.7M$8.6M$9.2M-$643.0K
Accounts Payable Current$461.0K$393.0K$702.0K$665.0K$721.0K$565.0K$371.0K$464.0K$593.0K
Loss On Conversion Debt$0.00$0.00$0.00$0.00$0.00$1.8M$0.00$0.00$0.00
Convertible Debt Current$4.3M$679.0K$476.0K$1.0M$932.0K$855.0K$2.3M$2.1M$2.0M$0.00
Gains Losses On Extinguishment Of Debt$0.00$0.00-$55.0K$0.00$0.00$0.00-$4.0K$6.0K
Equity$7.6M$7.2M$8.6M$8.3M$8.2M$8.3M$7.4M$8.4M$8.5M
Cash And Cash Equivalents
Liabilities Current$6.0M$9.1M$11.8M$5.2M$5.7M$7.0M$10.8M
Assets Arising From Exploration For And Evaluation Of Mineral Resources
Repayments Of Convertible Debt$6.0K$831.0K$0.00
Notes Payable Current$0.00$0.00$0.00$1.1M$1.1M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Share Based Compensation$8.8M$1.5M$1.1M$1.2M$1.1M
Proceeds From Convertible Debt$32.8M$250.0K$1.3M$2.0M$0.00
Proceeds From Stock Options Exercised$127.0K$181.0K$4.0K$0.00$323.0K
Proceeds From Issuance Of Private Placement$0.00$2.1M$0.00$0.00$4.1M
Payments For Expenditures On Mineral Properties$1.6M$210.0K$365.0K$62.0K$475.0K
Net Cash Provided By Used In Operating Activities-$13.2M$3.9M-$2.4M-$1.8M-$5.5M
Net Cash Provided By Used In Investing Activities-$28.7M-$210.0K-$351.0K-$554.0K$1.4M
Net Cash Provided By Used In Financing Activities$36.3M$2.0M$3.7M$2.9M$4.3M
Increase Decrease In Prepaid Expense$116.0K-$5.0K$6.0K$13.0K$38.0K
Increase Decrease In Other Receivables-$25.0K$7.0K$17.0K$1.0K$3.0K
Increase Decrease In Other Accounts Payable And Accrued Liabilities$968.0K$303.0K-$306.0K-$143.0K$94.0K
Payments Of Stock Issuance Costs$0.00$34.0K$0.00$4.0K$162.0K
Proceeds From Notes Payable$0.00$100.0K$767.0K$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Share Based Compensation$3.6M$171.0K$1.1M$129.0K$0.00$660.0K$1.3M-$231.0K$95.0K$522.0K$409.0K$286.0K
Proceeds From Convertible Debt$220.0K$0.00$1.3M$0.00
Proceeds From Stock Options Exercised$181.0K
Proceeds From Issuance Of Private Placement$0.00$1.0M$2.0M$0.00
Payments For Expenditures On Mineral Properties$0.00$155.0K$0.00$42.0K
Net Cash Provided By Used In Operating Activities-$2.4M$8.2M$5.8M-$601.0K
Net Cash Provided By Used In Investing Activities$0.00-$155.0K$0.00-$42.0K
Net Cash Provided By Used In Financing Activities$696.0K$592.0K$3.4M$0.00
Increase Decrease In Prepaid Expense$22.0K$82.0K$44.0K$4.0K
Increase Decrease In Other Receivables-$14.0K$4.0K$4.0K$2.0K
Increase Decrease In Other Accounts Payable And Accrued Liabilities$192.0K$501.0K$146.0K$552.0K
Payments Of Stock Issuance Costs$0.00$27.0K$0.00
Proceeds From Notes Payable$0.00$100.0K$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Weighted Average Number Of Shares Outstanding Basic412.0M375.0M309.6M304.5M239.8M
Weighted Average Number Of Diluted Shares Outstanding484.3M375.0M309.6M304.5M239.8M
Earnings Per Share Diluted$0.03$-0.01$-0.02$-0.01$-0.03
Earnings Per Share Basic$0.04$-0.01$-0.02$-0.01$-0.03
Common Stock Shares Outstanding413.2M411.0M309.7M309.6M293.8M
Common Stock Shares Issued413.2M411.0M309.7M309.6M293.8M
Shares Issued For Convertible Debentures0.003.0M0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Weighted Average Number Of Shares Outstanding Basic412.5M411.1M411.0M385.9M383.6M329.8M309.6M309.6M309.6M308.6M303.9M295.9M
Weighted Average Number Of Diluted Shares Outstanding412.5M411.1M411.0M385.9M383.6M329.8M309.6M313.4M309.6M308.6M305.2M295.9M
Earnings Per Share Diluted$-0.01$0.00$0.00$0.00$0.00$-0.01$-0.01$0.00$-0.01$0.00$0.01$0.00
Earnings Per Share Basic$-0.01$0.00$0.00$0.00$0.00$-0.01$-0.01$0.00$-0.01$0.00$0.01$0.00
Common Stock Shares Outstanding413.2M411.8M411.0M385.9M385.9M382.8M309.6M309.6M309.6M
Common Stock Shares Issued413.2M411.8M411.0M385.9M385.9M382.8M309.6M309.6M309.6M
Shares Issued For Convertible Debentures0.003.0M0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Mineral Properties Net$8.0M$7.9M$7.6M$7.9M$6.8M$6.3M
Mineral Exploration Expenditures$4.0M$8.2M$6.4M$4.3M$3.6M
Interest And Other Income$250.0K$456.0K$111.0K$0.00$8.0K
Foreign Currency Transaction Gain Loss Before Tax-$34.0K-$40.0K-$2.0K$13.0K$11.0K
Derivative Gain Loss On Derivative Net-$3.4M$731.0K$356.0K$429.0K-$4.0K
Accretion Expense$2.1M$220.0K$460.0K$108.0K$0.00
Travel And Entertainment Expense$181.0K$62.0K$54.0K$87.0K
Salaries And Wages$1.8M$1.4M$733.0K$938.0K
Professional Fees$2.1M$1.5M$715.0K$493.0K
Noninterest Expense Transfer Agent And Custodian Fees$122.0K$85.0K$104.0K$108.0K
Business Development$123.0K$21.0K$52.0K$206.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$8.8M$1.5M$1.1M$1.1M$1.1M
Additional Paid In Capital$28.5M$25.9M$24.2M$23.0M$22.0M$19.4M
Gain On Transfer Of Shares0.0022.0K19.0K0.00
Stock Issued During Period Shares Stock Options Exercised2.2M3.1M100.0K0.00
Share Of Loss In Associate$104.0K$288.0K$389.0K$0.00
Gain On Rio Tinto Deposits$6.5M$3.2M$0.00
General Insurance Expense$74.0K$61.0K$30.0K
Wages Settled Through Transfer Of Investment Shares0.0032.0K32.0K0.00
Stock Issued During Period Value Stock Options Exercised$3.0M$181.0K$4.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Mineral Properties Net$8.1M$8.1M$7.9M$7.9M$7.8M$7.8M$7.6M$7.5M$7.9M
Mineral Exploration Expenditures$1.0M$987.0K$1.2M$1.6M$2.4M$2.7M$1.3M$2.2M$1.3M$1.0M$1.3M$573.0K
Interest And Other Income$62.0K$40.0K$129.0K$95.0K$152.0K$86.0K$32.0K$51.0K$12.0K$0.00$0.00$0.00
Foreign Currency Transaction Gain Loss Before Tax-$21.0K$19.0K-$30.0K-$4.0K-$7.0K-$1.0K$0.00$0.00$0.00$12.0K$3.0K$9.0K
Derivative Gain Loss On Derivative Net$261.0K-$1.0M-$774.0K$439.0K-$427.0K$680.0K$6.0K$1.4M-$940.0K$17.0K-$2.0K$37.0K
Accretion Expense$446.0K$0.00$0.00$31.0K$29.0K$111.0K$129.0K$121.0K$74.0K$47.0K$4.0K$0.00
Travel And Entertainment Expense$124.0K$19.0K$43.0K$72.0K$35.0K$23.0K$19.0K$19.0K$9.0K$11.0K$28.0K$2.0K
Salaries And Wages$607.0K$540.0K$495.0K$452.0K$490.0K$389.0K$324.0K$333.0K$341.0K$135.0K$199.0K$320.0K
Professional Fees$1.9M$654.0K$704.0K$563.0K$636.0K$482.0K$333.0K$399.0K$242.0K$99.0K$220.0K$203.0K
Noninterest Expense Transfer Agent And Custodian Fees$27.0K$19.0K$37.0K$38.0K$22.0K$38.0K$10.0K$19.0K$45.0K$25.0K$37.0K$35.0K
Business Development$37.0K$58.0K$19.0K$71.0K$11.0K$12.0K$15.0K$0.00$6.0K$18.0K$15.0K$14.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$171.0K$1.1M$129.0K$181.0K$660.0K$1.3M-$231.0K$95.0K
Additional Paid In Capital$27.6M$26.0M$25.9M$25.1M$24.7M$24.8M$24.2M$22.9M$23.1M
Gain On Transfer Of Shares0.000.000.000.000.0022.0K0.000.000.00
Stock Issued During Period Shares Stock Options Exercised3.1M
Share Of Loss In Associate$201.0K$94.0K$26.0K$0.00
Gain On Rio Tinto Deposits$2.3M$3.1M$3.2M$1.3M$2.3M$1.3M$695.0K$1.7M$0.00
General Insurance Expense$0.00$18.0K$22.0K$23.0K$11.0K$19.0K$20.0K$5.0K
Wages Settled Through Transfer Of Investment Shares0.0033.0K0.00
Stock Issued During Period Value Stock Options Exercised$83.0K$44.0K$181.0K$4.0K

Most recent annual filing with the SEC: March 31, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.