Lifeward Ltd. Financial Summary

Complete Filing Data

Lifeward Ltd. reported Stockholders Equity of $8.41 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Lifeward Ltd. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Net Income *-$19.9M-$28.9M-$22.1M-$19.6M-$12.7M-$13.0M-$15.6M-$21.7M-$24.7M-$32.5M-$25.4M-$21.7M-$12.2M
Selling And Marketing Expense$13.9M$17.9M$13.9M$9.8M$7.0M$5.8M$6.2M$7.9M$11.4M$14.0M$13.1M$7.4M$4.1M
Revenues$22.0M$25.7M$13.9M$5.5M$6.0M$4.4M$4.9M$6.5M$7.8M$5.9M$3.7M$4.0M$1.6M
Research And Development Expense$3.2M$4.6M$4.1M$4.0M$2.9M$3.5M$5.3M$7.3M$6.0M$9.0M$5.9M$8.6M$2.5M
Operating Income Loss-$19.7M-$29.3M-$23.6M-$19.1M-$12.7M-$12.0M-$14.0M-$19.2M-$22.0M-$30.4M-$25.2M-$19.9M-$8.7M
Operating Expenses$28.1M$37.6M$28.1M$21.0M$15.6M$14.2M$16.8M$22.0M$25.1M$31.2M$25.4M$19.3M$8.3M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$20.0M-$28.9M-$22.1M-$19.1M-$12.6M-$12.9M-$15.5M-$21.7M-$24.6M-$32.5M-$25.4M-$21.6M-$12.2M
Gross Profit$8.4M$8.2M$4.5M$1.9M$2.9M$2.2M$2.7M$2.8M$3.1M$736.0K$214.0K-$621.0K-$429.0K
General And Administrative Expense$8.2M$5.2M$10.0M$7.1M$5.6M$5.0M$5.3M$6.8M$7.7M$8.2M$6.4M$3.4M$1.8M
Cost Of Revenue$13.6M$17.4M$9.4M$3.6M$3.1M$2.2M$2.1M$3.7M$4.7M$5.1M$3.5M$4.1M$2.0M
Income Tax Expense Benefit-$55.0K$43.0K-$12.0K$467.0K$94.0K$51.0K$7.0K-$5.0K$119.0K$3.0K$53.0K$45.0K$22.0K
Deferred Income Tax Expense Benefit$0.00$0.00$316.0K-$29.0K-$44.0K-$57.0K-$107.0K$73.0K-$5.0K-$61.0K-$60.0K$16.0K
Deferred Revenue Noncurrent$1.2M$1.3M$1.5M$890.0K$866.0K$667.0K$521.0K$431.0K$284.0K$171.0K$172.0K
Deferred Revenue Current$920.0K$1.2M$1.5M$301.0K$316.0K$441.0K$323.0K$237.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015
Net Income *-$3.2M-$6.6M-$4.8M-$3.1M-$4.3M-$6.3M-$7.5M-$4.6M-$4.3M-$5.5M-$4.4M-$4.4M-$2.7M-$3.1M-$3.1M-$3.3M-$2.9M-$3.8M-$3.4M-$4.6M-$4.0M-$4.5M-$5.8M-$6.3M-$5.8M-$6.3M-$6.4M-$7.9M-$9.1M-$6.9M-$6.4M-$5.8M-$5.7M
Selling And Marketing Expense$3.2M$3.8M$3.8M$4.2M$4.4M$5.0M$4.1M$2.5M$2.5M$2.6M$2.3M$2.2M$1.8M$1.6M$1.7M$1.5M$1.4M$1.7M$1.5M$1.5M$1.6M$1.9M$1.9M$2.3M$2.6M$2.9M$3.1M$3.8M$3.5M$3.3M$3.6M$3.0M$2.5M
Revenues$6.2M$5.7M$5.0M$6.1M$6.7M$5.3M$4.4M$1.3M$1.2M$886.0K$1.6M$876.0K$2.0M$1.4M$1.3M$747.0K$1.7M$760.0K$1.2M$877.0K$1.6M$1.6M$1.8M$1.6M$1.7M$2.0M$2.5M$1.4M$817.0K$2.1M$1.2M$610.0K$635.0K
Research And Development Expense$721.0K$767.0K$918.0K$998.0K$1.2M$1.3M$1.3M$816.0K$752.0K$1.1M$956.0K$907.0K$638.0K$810.0K$795.0K$756.0K$954.0K$985.0K$1.0M$1.9M$1.4M$1.6M$1.9M$2.2M$1.6M$1.4M$1.4M$2.0M$3.1M$1.7M$1.3M$1.5M$1.5M
Operating Income Loss-$3.1M-$6.6M-$4.9M-$3.2M-$4.4M-$6.5M-$7.9M-$5.2M-$4.4M-$5.4M-$4.4M-$4.3M-$2.7M-$3.1M-$3.0M-$3.1M-$2.6M-$3.6M-$3.0M-$4.2M-$3.6M-$4.1M-$5.3M-$5.8M-$5.4M-$5.4M-$5.7M-$7.4M-$8.6M-$6.4M-$6.3M-$5.8M-$5.5M
Operating Expenses$5.8M$9.1M$7.0M$5.4M$7.2M$7.9M$8.8M$5.7M$4.9M$5.7M$5.1M$4.6M$3.8M$3.9M$3.7M$3.5M$3.6M$4.0M$3.7M$4.7M$4.5M$4.9M$6.0M$6.5M$6.1M$6.1M$6.7M$7.7M$8.7M$6.9M$6.4M$5.9M$5.6M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$3.2M-$6.6M-$4.8M-$3.1M-$4.3M-$6.3M-$7.5M-$4.6M-$4.3M-$5.4M-$4.4M-$4.3M-$2.7M-$3.1M-$3.0M-$3.3M-$2.8M-$3.8M-$3.4M-$4.6M-$4.0M-$4.5M-$5.8M-$6.3M-$5.8M-$6.3M-$6.4M-$7.9M-$9.1M-$6.9M-$6.4M-$5.8M-$5.7M
Gross Profit$2.7M$2.5M$2.1M$2.2M$2.8M$1.4M$863.0K$576.0K$571.0K$221.0K$746.0K$265.0K$1.1M$727.0K$707.0K$392.0K$1.0M$373.0K$649.0K$435.0K$926.0K$762.0K$767.0K$682.0K$708.0K$741.0K$1.0M$290.0K$85.0K$493.0K$87.0K$60.0K$33.0K
General And Administrative Expense$2.0M$1.7M$2.2M$240.0K$1.6M$1.6M$3.5M$2.4M$1.7M$2.0M$1.8M$1.5M$1.3M$1.4M$1.3M$1.2M$1.3M$1.3M$1.2M$1.3M$1.5M$1.4M$2.2M$2.0M$1.8M$1.9M$2.1M$2.0M$2.1M$1.9M$1.5M$1.5M$1.5M
Cost Of Revenue$3.5M$3.2M$2.9M$3.9M$4.0M$3.9M$3.5M$761.0K$659.0K$665.0K$824.0K$611.0K$832.0K$709.0K$609.0K$355.0K$646.0K$387.0K$585.0K$442.0K$655.0K$855.0K$1.0M$897.0K$1.0M$1.3M$1.5M$1.1M$732.0K$1.6M$1.1M$550.0K$602.0K
Income Tax Expense Benefit$7.0K$0.00$11.0K$29.0K$5.0K$6.0K$0.00$42.0K$24.0K$26.0K$26.0K$38.0K-$14.0K$9.0K$45.0K$25.0K$68.0K-$8.0K-$2.0K-$1.0K$7.0K$5.0K-$1.0K$15.0K-$4.0K$14.0K$9.0K$12.0K$18.0K$24.0K$15.0K$16.0K
Deferred Income Tax Expense Benefit$0.00$1.0K$0.00-$4.0K-$36.0K-$14.0K-$47.0K-$13.0K$0.00
Deferred Revenue Noncurrent$1.2M$1.2M$1.2M$1.3M$1.3M$1.4M$1.6M$841.0K$895.0K$808.0K$810.0K$825.0K$763.0K$727.0K$706.0K$626.0K$594.0K$497.0K$509.0K$489.0K$429.0K$357.0K$325.0K$330.0K$262.0K$250.0K$283.0K$333.0K$215.0K$225.0K$190.0K
Deferred Revenue Current$1.2M$1.2M$1.3M$1.4M$1.4M$1.4M$1.6M$435.0K$357.0K$369.0K$335.0K$323.0K$353.0K$330.0K$388.0K$445.0K$279.0K$283.0K$339.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Stockholders Equity$8.4M$18.8M$46.5M$68.2M$89.4M$21.8M$10.8M$1.9M$3.7M$8.3M$20.9M$43.9M$5.6M-$2.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$2.6M$7.1M$28.8M$68.6M$89.1M$21.1M$17.0M$10.3M$15.4M$24.5M$17.9M
Cash And Cash Equivalents At Carrying Value$2.2M$6.7M$28.1M$67.9M$88.3M$20.4M$16.3M$9.5M$14.6M$23.7M$17.9M$41.8M$8.9M$769.0K
Common Stock Value$9.4M$4.6M$4.5M$4.5M$4.7M$1.8M$504.0K$193.0K$84.0K$45.0K$33.0K$32.0K
Retained Earnings Accumulated Deficit-$284.7M-$264.8M-$235.9M-$213.8M-$194.2M-$181.4M-$168.5M-$152.9M-$131.2M-$106.5M-$74.0M-$48.6M
Property Plant And Equipment Net$585.0K$867.0K$1.3M$196.0K$284.0K$437.0K$501.0K$626.0K$840.0K$1.3M$1.3M$414.0K
Prepaid Expense And Other Assets Current$1.5M$1.6M$2.4M$649.0K$610.0K$672.0K$903.0K$693.0K$1.6M$1.1M$1.2M$756.0K
Other Liabilities Current$859.0K$1.2M$1.3M$685.0K$555.0K$432.0K$402.0K$445.0K$480.0K$406.0K$449.0K$769.0K
Liabilities Noncurrent$2.5M$1.4M$4.9M$1.3M$1.3M$1.6M$3.4M$7.6M$9.4M$11.1M$311.0K$238.0K
Liabilities Current$12.0M$10.2M$11.8M$4.8M$4.0M$4.7M$10.2M$5.4M$9.7M$12.4M$4.3M$3.6M
Liabilities And Stockholders Equity$22.9M$30.5M$63.2M$74.2M$94.8M$28.1M$24.4M$15.0M$22.9M$31.8M$25.6M$47.7M
Liabilities$14.5M$11.6M$16.7M$6.1M$5.4M$6.3M$13.6M$13.0M$19.2M$23.5M$4.7M$3.8M
Inventory Net$5.7M$6.7M$5.7M$2.9M$3.0M$3.5M$3.1M$2.2M$3.6M$3.3M$2.5M$777.0K
Employee Related Liabilities Current$1.4M$1.3M$2.0M$1.3M$1.1M$867.0K$670.0K$650.0K$872.0K$1.0M$1.2M$872.0K
Assets Noncurrent$7.1M$9.2M$24.0M$1.7M$2.2M$2.8M$3.3M$1.7M$1.9M$2.4M$1.8M$681.0K
Assets Current$15.8M$21.3M$39.2M$72.5M$92.5M$25.2M$21.1M$13.2M$20.9M$29.3M$23.8M$47.0M
Assets$22.9M$30.5M$63.2M$74.2M$94.8M$28.1M$24.4M$15.0M$22.9M$31.8M$25.6M$47.7M
Accounts Receivable Net Current$6.1M$6.0M$3.1M$1.0M$585.0K$684.0K$794.0K$758.0K$1.1M$1.3M$2.1M$2.0M
Accounts Payable Current$5.6M$5.0M$5.1M$2.0M$1.4M$2.3M$2.7M$2.3M$1.8M$3.4M$2.5M$1.4M
Other Liabilities Noncurrent$61.0K$67.0K$58.0K$66.0K$45.0K$35.0K$61.0K$239.0K$256.0K$303.0K$140.0K$66.0K
Other Assets Noncurrent$209.0K$240.0K$784.0K$694.0K$1.1M$1.0M$1.1M$1.1M$1.1M
Classification Of Inventory To Property And Equipment Net$35.0K$404.0K$481.0K$67.0K$32.0K$50.0K$174.0K$236.0K$203.0K
Supplemental Cash Flow Cash And Cash Equivalents$88.3M$20.4M$16.3M$9.5M$14.6M$23.7M
Restricted Cash Included In Other Noncurrent Assets$713.0K$704.0K$739.0K$801.0K$856.0K$820.0K
Cash And Cash Equivalents Restricted Cash And Restricted Cash Equivalent$89.1M$21.1M$17.0M$10.3M$15.4M$24.5M
Repayments Of Long Term Debt$0.00$0.00$7.0M$1.7M$3.9M$3.1M$922.0K$0.00$0.00
Operating Lease Right Of Use Asset$1.5M$548.0K$1.9M$836.0K$881.0K$1.3M$1.7M
Operating Lease Liability Noncurrent$1.2M$22.0K$607.0K$333.0K$418.0K$923.0K$1.3M
Operating Lease Liability Current$425.0K$858.0K$1.3M$564.0K$641.0K$660.0K$637.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$68.0M$4.1M$6.6M-$5.1M-$9.1M$6.6M
Classification Of Other Current Assets To Property And Equipment Net$0.00$22.0K$34.0K$98.0K$236.0K$203.0K$181.0K
Long Term Debt Current$5.4M$1.7M$6.4M$7.5M$0.00
Long Term Debt Noncurrent$1.5M$7.0M$8.9M$10.5M$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$4.5M-$21.7M-$39.8M-$20.5M$68.0M$4.1M
Allowance For Doubtful Accounts Receivable Current$192.0K$160.0K$328.0K$26.0K$36.0K
Treasury Stock Common Value$3.2M$3.2M$3.2M$2.4M$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Stockholders Equity$12.8M$15.1M$18.5M$33.9M$36.7M$40.6M$51.8M$59.0M$63.5M$75.6M$80.9M$85.2M$93.0M$66.1M$69.0M$16.8M$11.9M$13.1M$14.1M$17.3M$2.1M-$5.2M-$1.3M-$1.5M$1.3M$3.4M$3.3M$4.7M$8.1M$15.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$2.4M$5.5M$6.1M$11.0M$15.5M$21.1M$33.3M$58.8M$62.5M$74.7M$79.5M$83.3M$91.9M$64.9M$68.1M$18.7M$14.7M$17.3M$21.1M$24.9M$9.7M$6.1M$9.9M$9.7M$13.8M$17.1M$18.0M
Cash And Cash Equivalents At Carrying Value$2.0M$5.1M$5.7M$10.7M$15.1M$20.7M$32.6M$58.2M$61.9M$74.0M$78.8M$82.6M$91.2M$64.2M$67.4M$18.1M$14.1M$16.6M$20.4M$24.1M$8.9M$5.2M$9.1M$8.8M$12.9M$16.3M$17.1M$12.4M$15.7M$21.8M$25.1M$31.2M$37.0M
Common Stock Value$8.7M$8.0M$5.5M$4.6M$4.5M$4.5M$4.5M$4.4M$4.4M$4.7M$4.7M$4.7M$4.7M$3.4M$3.4M$1.4M$993.0K$903.0K$503.0K$503.0K$253.0K$100.0K$100.0K$86.0K$60.0K$56.0K$46.0K$36.0K$33.0K$33.0K
Retained Earnings Accumulated Deficit-$279.4M-$276.2M-$269.7M-$249.5M-$246.5M-$242.2M-$230.2M-$222.7M-$218.1M-$208.4M-$203.0M-$198.5M-$190.3M-$187.6M-$184.5M-$178.5M-$175.2M-$172.3M-$164.9M-$161.5M-$156.9M-$147.9M-$143.4M-$137.6M-$125.1M-$119.2M-$112.9M-$97.9M-$90.0M-$80.9M
Property Plant And Equipment Net$641.0K$730.0K$777.0K$1.2M$1.3M$1.2M$1.0M$129.0K$160.0K$237.0K$281.0K$307.0K$303.0K$355.0K$392.0K$474.0K$447.0K$485.0K$480.0K$453.0K$532.0K$728.0K$762.0K$756.0K$906.0K$1.1M$1.1M$1.3M$1.5M$1.3M
Prepaid Expense And Other Assets Current$1.9M$1.9M$1.9M$1.8M$2.0M$2.5M$2.3M$1.8M$1.4M$1.1M$957.0K$1.4M$762.0K$834.0K$517.0K$833.0K$1.1M$1.3M$1.2M$1.4M$982.0K$1.2M$1.2M$2.0M$1.7M$1.3M$1.4M$1.6M$1.8M$1.5M
Other Liabilities Current$1.2M$1.6M$925.0K$889.0K$1.0M$1.1M$693.0K$609.0K$608.0K$348.0K$337.0K$517.0K$548.0K$457.0K$443.0K$504.0K$487.0K$395.0K$428.0K$406.0K$473.0K$403.0K$429.0K$428.0K$537.0K$521.0K$625.0K$545.0K$511.0K$459.0K
Liabilities Noncurrent$1.4M$1.3M$1.3M$2.2M$4.3M$4.5M$4.6M$1.4M$1.6M$961.0K$1.1M$1.2M$1.3M$1.4M$1.5M$1.8M$2.0M$1.8M$4.9M$6.3M$7.7M$6.0M$7.2M$8.4M$10.5M$9.1M$9.1M$5.6M$6.8M$7.9M
Liabilities Current$9.1M$10.4M$9.1M$9.7M$10.0M$10.1M$12.8M$5.4M$3.9M$4.2M$3.8M$3.6M$4.4M$4.2M$4.0M$7.6M$8.8M$10.4M$9.5M$8.4M$7.3M$11.0M$11.1M$10.8M$9.6M$11.8M$12.8M$10.5M$9.8M$7.3M
Liabilities And Stockholders Equity$23.2M$26.8M$28.8M$45.8M$51.0M$55.2M$69.2M$65.8M$69.0M$80.8M$85.8M$90.0M$98.7M$71.7M$74.6M$26.2M$22.7M$25.2M$28.4M$32.0M$17.0M$11.9M$17.0M$17.7M$21.5M$24.3M$25.3M$20.8M$24.6M$31.1M
Liabilities$10.4M$11.7M$10.4M$11.9M$14.3M$14.6M$17.4M$6.8M$5.5M$5.2M$4.9M$4.8M$5.7M$5.6M$5.5M$9.4M$10.8M$12.1M$14.3M$14.7M$15.0M$17.1M$18.3M$19.2M$20.1M$20.9M$21.9M$16.1M$16.6M$15.2M
Inventory Net$7.1M$7.6M$6.8M$7.3M$7.2M$6.1M$6.0M$3.0M$3.0M$3.3M$3.1M$3.2M$3.1M$3.3M$3.5M$3.7M$3.5M$3.3M$3.0M$2.7M$2.5M$2.5M$3.0M$3.5M$3.5M$3.4M$3.0M$3.4M$3.4M$3.1M
Employee Related Liabilities Current$1.3M$1.2M$1.2M$1.5M$1.6M$1.5M$1.7M$936.0K$513.0K$989.0K$965.0K$677.0K$887.0K$695.0K$577.0K$687.0K$796.0K$527.0K$594.0K$638.0K$594.0K$670.0K$894.0K$926.0K$858.0K$722.0K$706.0K$936.0K$869.0K$1.1M
Assets Noncurrent$5.8M$6.1M$9.0M$20.2M$21.3M$22.4M$24.8M$2.0M$2.1M$1.9M$2.0M$2.2M$2.4M$2.5M$2.6M$2.9M$3.0M$3.3M$3.3M$3.5M$3.6M$1.8M$1.8M$1.8M$2.1M$2.3M$2.3M$2.4M$2.6M$2.3M
Assets Current$17.3M$20.7M$19.8M$25.6M$29.6M$32.8M$44.4M$63.8M$66.9M$78.9M$83.8M$87.8M$96.3M$69.2M$71.9M$23.3M$19.7M$22.0M$25.1M$28.5M$13.4M$10.1M$15.2M$15.9M$19.4M$22.0M$22.9M$18.4M$22.1M$28.8M
Assets$23.2M$26.8M$28.8M$45.8M$51.0M$55.2M$69.2M$65.8M$69.0M$80.8M$85.8M$90.0M$98.7M$71.7M$74.6M$26.2M$22.7M$25.2M$28.4M$32.0M$17.0M$11.9M$17.0M$17.7M$21.5M$24.3M$25.3M$20.8M$24.6M$31.1M
Accounts Receivable Net Current$6.1M$5.9M$5.2M$5.8M$5.3M$3.5M$3.5M$774.0K$532.0K$447.0K$866.0K$564.0K$1.3M$779.0K$498.0K$715.0K$1.1M$726.0K$572.0K$417.0K$1.1M$1.2M$1.9M$1.6M$1.3M$1.1M$1.4M$944.0K$1.2M$2.4M
Accounts Payable Current$5.3M$6.1M$4.5M$5.0M$4.8M$4.3M$5.7M$2.8M$1.8M$1.9M$1.6M$1.5M$2.0M$2.1M$2.0M$2.1M$2.1M$2.8M$3.0M$2.8M$2.8M$2.8M$3.0M$2.9M$2.4M$2.9M$3.0M$3.4M$4.2M$2.9M
Other Liabilities Noncurrent$63.0K$51.0K$61.0K$82.0K$89.0K$84.0K$387.0K$13.0K$24.0K$68.0K$69.0K$37.0K$46.0K$36.0K$32.0K$35.0K$50.0K$51.0K$67.0K$68.0K$86.0K$245.0K$253.0K$296.0K$274.0K$285.0K$272.0K$226.0K$184.0K$180.0K
Other Assets Noncurrent$205.0K$228.0K$219.0K$436.0K$430.0K$432.0K$772.0K$689.0K$692.0K$1.0M$1.0M$1.1M$1.1M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.1M$1.1M$1.0M$1.1M$1.1M
Classification Of Inventory To Property And Equipment Net$5.0K$105.0K$0.00$51.0K$0.00$50.0K$29.0K$29.0K
Supplemental Cash Flow Cash And Cash Equivalents$20.7M$61.9M$82.6M$67.4M$16.6M$8.9M$8.8M$17.1M
Restricted Cash Included In Other Noncurrent Assets$360.0K$657.0K$707.0K$697.0K$730.0K$812.0K$850.0K$841.0K
Cash And Cash Equivalents Restricted Cash And Restricted Cash Equivalent$21.1M$62.5M$83.3M$68.1M$17.3M$9.7M$9.7M$18.0M
Repayments Of Long Term Debt$1.3M$401.0K$1.1M$1.2M$553.0K$0.00
Operating Lease Right Of Use Asset$221.0K$354.0K$457.0K$945.0K$1.3M$1.6M$2.1M$1.2M$1.3M$638.0K$744.0K$823.0K$1.0M$1.1M$1.2M$1.4M$1.5M$1.7M$1.8M$1.9M$2.0M
Operating Lease Liability Noncurrent$88.0K$79.0K$48.0K$45.0K$123.0K$354.0K$856.0K$541.0K$657.0K$85.0K$207.0K$330.0K$535.0K$662.0K$782.0K$985.0K$1.1M$1.2M$1.3M$1.4M$1.5M
Operating Lease Liability Current$149.0K$296.0K$571.0K$936.0K$1.2M$1.2M$1.2M$616.0K$624.0K$606.0K$610.0K$638.0K$639.0K$640.0K$633.0K$622.0K$620.0K$658.0K$612.0K$635.0K$647.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$5.7M$47.1M$340.0K-$673.0K-$5.8M-$6.5M
Classification Of Other Current Assets To Property And Equipment Net$0.00$22.0K$16.0K
Long Term Debt Current$3.3M$4.5M$5.7M$4.4M$3.5M$2.6M$7.0M$6.4M$6.4M$5.7M$7.4M$8.4M$5.3M$4.0M$2.6M
Long Term Debt Noncurrent$154.0K$218.0K$3.0M$4.4M$5.7M$5.4M$6.6M$7.8M$10.0M$8.5M$8.5M$5.2M$6.3M$7.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$1.0M-$7.7M-$6.0M-$5.7M
Allowance For Doubtful Accounts Receivable Current$193.0K$194.0K$216.0K$193.0K$311.0K$306.0K$352.0K$257.0K$186.0K$117.0K$144.0K
Treasury Stock Common Value$3.2M$3.2M$3.2M$3.2M$3.2M$3.2M$3.2M$3.2M$3.0M$170.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Financing Cash Flow *$12.2M$0.00-$992.0K-$2.5M$79.5M$16.7M$21.5M$9.7M$13.4M$33.8M$137.0K$50.1M$17.1M
Investing Cash Flow *-$16.0K$0.00-$18.1M-$25.0K-$47.0K-$73.0K-$22.0K-$13.0K-$21.0K-$437.0K$1.1M-$1.8M-$180.0K
Operating Cash Flow *-$16.8M-$21.7M-$20.7M-$17.9M-$11.5M-$12.6M-$14.8M-$14.8M-$22.5M-$26.7M-$25.2M-$15.3M-$8.8M
Share Based Compensation$743.0K$1.3M$1.3M$993.0K$833.0K$749.0K$1.1M$2.8M$3.7M$3.4M$2.3M$5.2M$215.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$192.0K-$188.0K$656.0K-$94.0K-$592.0K-$166.0K-$64.0K-$734.0K$438.0K-$183.0K$613.0K$440.0K$305.0K
Increase Decrease In Other Operating Liabilities-$304.0K-$150.0K-$829.0K-$153.0K-$391.0K$27.0K-$9.0K-$57.0K$27.0K$120.0K-$712.0K$1.1M$2.0K
Increase Decrease In Inventories-$896.0K$920.0K$277.0K$117.0K-$432.0K$469.0K$1.2M-$1.4M$582.0K$911.0K$2.5M-$196.0K$413.0K
Increase Decrease In Employee Related Liabilities$110.0K-$702.0K-$14.0K$140.0K$275.0K$197.0K$20.0K-$222.0K-$147.0K-$202.0K$349.0K$308.0K$269.0K
Increase Decrease In Deferred Liabilities-$419.0K-$438.0K-$269.0K-$34.0K$74.0K$264.0K$176.0K$283.0K$47.0K-$32.0K$121.0K-$72.0K$272.0K
Increase Decrease In Accounts Receivable$134.0K$2.9M$311.0K$408.0K-$99.0K-$110.0K$36.0K-$322.0K-$151.0K-$892.0K$191.0K$1.7M$70.0K
Increase Decrease In Accounts Payable Trade-$347.0K-$47.0K$1.0M$566.0K-$884.0K-$506.0K$370.0K$492.0K-$1.6M$950.0K$1.1M$445.0K$10.0K
Payments To Acquire Property Plant And Equipment$16.0K$0.00$81.0K$25.0K$47.0K$73.0K$22.0K$13.0K$21.0K$452.0K$584.0K$169.0K$187.0K
Stock Issued During Period Value Share Based Compensation$0.00$0.00$0.00$0.00$0.00$0.00$2.0K$38.0K$18.0K$137.0K
Proceeds From Issuance Of Common Stock$1.1M$9.3M$4.1M$0.00$0.00$0.00
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$34.0K$45.0K-$79.0K$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q1 2020Q2 2019Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015
Financing Cash Flow *$4.5M$0.00-$771.0K$0.00$50.2M$4.7M$3.6M-$729.0K-$490.0K$11.0M$0.00
Investing Cash Flow *-$5.0K$0.00$0.00-$3.0K-$9.0K-$9.0K-$10.0K-$129.0K$1.3M
Operating Cash Flow *-$5.5M-$7.7M-$5.2M-$5.7M-$3.2M-$4.3M-$4.3M-$5.0M-$6.0M-$6.9M-$6.2M
Share Based Compensation$220.0K$381.0K$304.0K$153.0K$168.0K$199.0K$319.0K$796.0K$851.0K$717.0K$586.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$180.0K$17.0K$1.4M$706.0K-$264.0K$448.0K$240.0K-$180.0K$204.0K$607.0K$355.0K
Increase Decrease In Other Operating Liabilities-$499.0K-$521.0K$407.0K-$137.0K-$160.0K$4.0K$25.0K-$12.0K$141.0K$50.0K-$610.0K
Increase Decrease In Inventories$86.0K$274.0K$119.0K$325.0K-$49.0K$267.0K$238.0K-$134.0K-$188.0K$526.0K$1.1M
Increase Decrease In Employee Related Liabilities-$158.0K-$547.0K-$769.0K-$465.0K-$290.0K-$143.0K-$56.0K$54.0K-$313.0K-$82.0K-$116.0K
Increase Decrease In Deferred Liabilities-$72.0K-$216.0K$61.0K-$34.0K-$14.0K-$64.0K-$25.0K$74.0K$127.0K$44.0K$33.0K
Increase Decrease In Accounts Receivable-$839.0K$371.0K-$504.0K-$21.0K-$186.0K-$68.0K$334.0K$433.0K$147.0K$295.0K-$253.0K
Increase Decrease In Accounts Payable Trade-$806.0K-$791.0K$23.0K$81.0K-$384.0K$79.0K$238.0K$409.0K-$438.0K$378.0K$768.0K
Payments To Acquire Property Plant And Equipment$5.0K$0.00$0.00$3.0K$9.0K$9.0K$10.0K$129.0K$371.0K
Stock Issued During Period Value Share Based Compensation$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0K$20.0K$38.0K
Proceeds From Issuance Of Common Stock$386.0K$658.0K$0.00
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$7.0K-$15.0K-$11.0K$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Diluted EPS *-$17.16-$39.96-$31.13-$2.20-$0.27-$0.82-$2.70-$14.72-$30.57-$2.47-$2.10-$6.34-$74.53
Weighted Average Number Of Share Outstanding Basic And Diluted47.9M15.8M5.8M1.5M808.6K13.2M12.1M3.8M185.7K
Common Stock Shares Authorized75.0M25.0M17.1M120.0M120.0M60.0M60.0M10.0M250.0M250.0M250.0M250.0M170.4M
Common Stock Shares Outstanding1.5M734.0K8.6M60.1M62.5M25.3M7.3M2.8M30.0M16.3M12.2M12.0M185.7K
Common Stock Shares Issued1.6M781.9K9.2M63.0M62.5M25.3M7.3M2.8M30.0M16.3M12.2M12.0M185.7K
Common Stock Par Or Stated Value Per Share$0.25$0.25$0.25$0.25$0.01$0.01$0.01$0.01
Earnings Per Share Basic$-17.16$-39.96$-31.13$-2.20$-0.27$-0.82
Weighted Average Number Of Shares Outstanding Basic1.2M724.3K710.9K8.9M47.9M15.8M
Weighted Average Number Of Diluted Shares Outstanding1.2M724.3K710.9K8.9M47.9M15.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015
Diluted EPS *-$0.20-$0.58-$0.46-$0.35-$0.50-$0.73-$0.88-$0.55-$0.51-$0.09-$0.07-$0.07-$0.06-$0.07-$0.08-$0.18-$0.22-$0.37-$0.46-$0.88-$1.25-$3.19-$4.42-$5.26-$0.27-$0.37-$0.39-$0.62-$0.74-$0.56-$0.53-$0.48-$0.48
Weighted Average Number Of Share Outstanding Basic And Diluted62.5M46.6M46.1M36.2M18.9M13.1M10.4M7.3M5.2M3.2M1.4M1.3M1.2M21.7M17.2M16.5M12.8M12.4M12.3M12.1M12.1M12.0M
Common Stock Shares Authorized25.0M25.0M25.0M25.0M25.0M25.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M10.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M
Common Stock Shares Outstanding16.9M15.7M10.6M8.8M8.6M8.6M60.0M59.3M59.5M62.7M62.7M62.5M62.4M46.2M46.1M19.2M14.2M12.9M7.3M7.3M3.7M35.6M35.5M30.5M21.8M20.1M16.7M13.1M12.5M12.4M
Common Stock Shares Issued17.4M16.2M11.2M9.4M9.2M9.2M64.0M63.4M63.1M62.9M62.7M62.5M62.4M46.2M46.1M19.2M14.2M12.9M7.3M7.3M3.7M35.6M35.5M30.5M21.8M20.1M16.7M13.1M12.5M12.4M
Common Stock Par Or Stated Value Per Share$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Earnings Per Share Basic$-0.20$-0.58$-0.46$-0.35$-0.50$-0.73$-0.88$-0.55$-0.51$-0.09$-0.07$-0.07$-0.06$-0.07
Weighted Average Number Of Shares Outstanding Basic16.0M11.2M10.5M8.8M8.6M8.6M8.5M8.5M8.5M62.8M62.5M62.5M46.6M46.1M
Weighted Average Number Of Diluted Shares Outstanding16.0M11.2M10.5M8.8M8.6M8.6M8.5M8.5M8.5M62.8M62.5M62.5M46.6M46.1M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Financial Expenses Income Net$295.0K-$448.0K-$1.5M-$13.0K$921.0K$1.5M$2.5M$2.3M$2.1M$188.0K$1.7M$3.4M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$743.0K$1.3M$1.3M$993.0K$833.0K$749.0K$1.1M$2.8M$3.7M$3.4M$2.3M$5.2M$215.0K
Depreciation$333.0K$494.0K$239.0K$202.0K$266.0K$285.0K$321.0K$463.0K$642.0K$696.0K
Additional Paid In Capital$286.9M$282.3M$281.1M$279.9M$278.9M$201.4M$178.7M$154.7M$134.8M$114.7M$94.9M$92.4M
Exercise Of Pre Funded Warrants$0.00$0.00$15.1M$4.2M$1.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015
Financial Expenses Income Net$23.0K-$1.0K-$30.0K-$119.0K-$144.0K-$232.0K-$411.0K-$558.0K-$78.0K$1.0K$44.0K$24.0K$27.0K-$9.0K-$4.0K$242.0K$235.0K$246.0K$360.0K$353.0K$418.0K$405.0K$522.0K$485.0K$479.0K$633.0K$731.0K$508.0K$517.0K$489.0K$65.0K-$50.0K$169.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$174.0K$182.0K$220.0K$290.0K$376.0K$381.0K$333.0K$318.0K$304.0K$320.0K$173.0K$153.0K$231.0K$200.0K$168.0K$232.0K$113.0K$199.0K$236.0K$314.0K$319.0K$523.0K$1.0M$796.0K$851.0K$717.0K
Depreciation$90.0K$125.0K$36.0K$53.0K$70.0K$75.0K$94.0K$113.0K$180.0K$163.0K$44.0K
Additional Paid In Capital$286.7M$286.5M$285.9M$282.1M$281.8M$281.5M$280.7M$280.5M$280.2M$279.5M$279.2M$279.1M$278.7M$250.3M$250.1M$193.9M$186.1M$184.5M$178.5M$178.3M$158.7M$142.6M$142.0M$136.0M$126.3M$122.6M$116.2M$102.6M$98.0M$96.8M
Exercise Of Pre Funded Warrants$0.00$13.8M$1.9M$107.0K

Most recent annual filing with the SEC: March 18, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.