LIGAND PHARMACEUTICALS INC Financial Summary

Complete Filing Data

LIGAND PHARMACEUTICALS INC reported Net Income Loss of $124.45 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean LIGAND PHARMACEUTICALS INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$124.5M-$4.0M$52.2M-$33.4M$57.1M-$3.0M$629.3M$143.3M$12.6M-$1.6M$229.8M$12.0M$11.4M-$527.0K$9.7M-$10.4M-$1.9M
Cost of Revenue *$6.3M$5.4M$5.6M$5.8M$9.1M$5.7M$3.6M$4.9M
Revenue *$268.1M$167.1M$131.3M$196.2M$241.5M$163.6M$120.3M$251.5M$141.1M$109.0M$71.9M$64.5M$49.0M$31.4M$30.0M$23.5M$38.9M
Income Tax Expense Benefit$34.5M$6.6M$9.8M$41.2M-$4.1M-$5.3M$167.3M$30.0M$44.7M$10.3M-$192.1M$410.0K$374.0K-$1.2M-$13.3M-$2.6M-$1.5M
Research And Development Expense$81.2M$21.4M$24.5M$36.1M$32.1M$40.5M$55.9M$27.9M$26.9M$21.2M$11.0M$9.7M$9.3M$10.8M$10.3M$22.1M$39.9M
General And Administrative Expense$92.4M$78.7M$52.8M$70.1M$46.8M$60.0M$41.9M$37.7M$28.7M$27.7M$25.4M$22.6M$18.0M$15.8M$14.6M$12.8M$15.2M
Other Nonoperating Income Expense-$89.0K-$20.3M-$1.7M$4.2M-$7.7M$62.0K-$4.2M-$6.5M$2.6M-$615.0K$1.8M$1.7M-$63.0K$516.0K$630.0K$4.4M-$221.0K
Operating Income Loss$41.0M-$22.6M$11.9M$3.0M$103.9M$37.5M$807.1M$163.7M$68.1M$43.9M$27.3M$19.6M$14.9M$193.0K-$878.0K-$29.3M-$10.0M
Nonoperating Income Expense$118.0M$25.1M$51.7M$33.0M-$31.6M-$36.2M-$10.4M$9.6M-$10.8M-$35.9M$8.0M-$8.3M-$5.7M-$4.1M-$2.7M$13.9M$95.0K
Comprehensive Income Net Of Tax$138.9M-$9.2M$52.3M-$33.4M$57.0M-$3.6M$630.1M$142.5M$12.3M-$3.8M$229.8M$14.1M$14.3M-$527.0K$9.7M-$10.9M
Interest Expense$656.0K$1.8M$19.6M$27.4M$35.7M$48.3M$13.5M$12.8M$2.5M$58.0K$270.0K
Income Loss From Continuing Operations$124.5M-$4.0M$53.8M-$5.2M$76.4M$6.6M$257.3M$12.0M$8.8M-$2.7M$9.7M-$12.8M-$8.3M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$10.5M$796.6M$173.3M$57.2M$8.0M$35.3M$11.3M$9.2M-$3.9M-$3.6M-$15.4M-$9.9M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax-$67.0K-$116.0K-$162.0K$200.0K$73.0K$143.0K$93.0K$1.9M$3.9M$2.9M$0.00-$31.0K-$482.0K
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax$0.00$0.00$731.0K$0.00$0.00$2.6M$2.1M$3.0K$2.4M$6.4M
Income Taxes Paid$7.8M$19.2M$8.8M$11.6M$3.7M$2.1M$103.8M$341.0K$157.0K$38.0K$28.0K$18.0K$26.0K$0.00$39.0K$28.0K$14.0K
Income Loss From Continuing Operations Per Diluted Share$6.13-$0.22$3.03-$0.31$4.43$0.39$5.96$0.53-$0.11$10.83$0.56$0.43-$0.14$0.49
Income Loss From Continuing Operations Per Basic Share$6.44-$0.22$3.11-$0.31$4.59$0.41$6.77$0.60-$0.11$11.61$0.59$0.43-$0.14$0.49
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00-$0.09-$1.67-$1.11-$0.57$0.00$0.00$0.04$0.00$0.00$0.12$0.11$0.00
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00-$0.10-$1.67-$1.16-$0.59$0.00$0.00$0.04$0.00$0.00$0.13$0.11$0.00
Royalty Revenue$88.7M$59.4M$38.2M$30.0M$23.6M$14.1M$9.2M$7.3M$8.3M
Collaborative Research And Development And Other Revenues$30.3M$27.0M$6.1M$6.1M$6.3M$7.9M$8.7M$16.3M$30.6M
Cost Of Goods And Services Sold Amortization$32.7M$33.0M$33.7M$34.2M$34.2M$11.6M$16.9M$15.8M$12.1M$10.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$117.3M$4.8M-$42.5M-$7.2M-$51.9M$86.1M-$10.3M$2.3M$41.9M-$17.5M$404.0K-$895.0K-$15.4M-$5.4M$13.7M$30.7M$18.1M$5.8M-$6.7M$22.1M-$24.1M-$7.4M-$15.3M-$14.4M$666.3M-$42.5M$67.4M$73.2M$45.3M-$42.5M$67.4M$73.2M$45.3M-$3.1M$1.1M-$6.2M$6.6M$6.3M$199.2M$23.6M$754.0K$7.1M$1.3M$1.6M$2.1M$1.9M$2.0M$6.1M$1.5M$1.1M-$194.0K-$2.5M$1.1M$4.7M-$4.2M-$422.0K$9.6M-$11.8M-$283.0K
Cost of Revenue *$3.1M$2.4M$3.9M$1.5M$1.1M$788.0K$2.4M$903.0K$341.0K$999.0K$720.0K$955.0K$1.3M$2.6M$1.1M$1.5M$1.2M$2.5M$2.5M$1.2M$663.0K$683.0K$435.0K$155.0K$703.0K$1.6M$525.0K$0.00
Revenue *$115.5M$47.6M$45.3M$51.8M$41.5M$31.0M$32.9M$26.4M$44.0M$50.4M$59.2M$50.1M$36.5M$56.4M$59.7M$78.9M$46.6M$70.0M$41.8M$41.4M$33.2M$27.0M$24.8M$25.0M$43.5M$59.6M$45.7M$90.0M$56.2M$59.6M$45.7M$90.0M$56.2M$38.2M$21.6M$19.5M$29.6M$21.2M$17.7M$18.4M$14.6M$23.0M$15.0M$10.6M$16.0M$14.7M$13.0M$9.6M$11.7M$13.6M$6.4M$5.7M$5.6M$12.9M$5.7M$7.5M$3.9M$7.8M$5.8M
Income Tax Expense Benefit$23.9M$6.4M-$7.7M$833.0K-$13.5M$27.3M-$1.9M$881.0K$11.9M$2.7M-$3.9M$3.8M$1.5M$2.6M-$12.3M-$2.4M-$4.9M$6.0M-$6.3M-$810.0K-$4.6M-$3.6M$176.4M-$14.3M$11.9M$22.4M$10.0M-$14.3M$11.9M$22.4M$10.0M$10.4M$160.0K-$3.9M$3.7M-$514.0K-$191.9M$265.0K$15.0K$280.0K$124.0K-$47.0K$53.0K$138.0K$60.0K$110.0K$66.0K-$1.6M$142.0K$338.0K-$35.0K$22.0K$141.0K$419.0K$625.0K
Research And Development Expense$21.0M$6.6M$50.1M$5.7M$5.4M$6.0M$5.5M$6.9M$6.7M$9.2M$9.2M$8.5M$9.2M$8.1M$7.4M$7.5M$9.0M$12.9M$12.7M$11.9M$13.7M$12.2M$11.3M$5.5M$6.1M$7.4M$4.8M$4.8M$8.7M$5.9M$4.9M$4.0M$1.9M$3.4M$3.4M$3.0M$2.7M$3.1M$2.4M$2.0M$2.5M$2.6M$2.9M$2.8M$2.5M$3.2M$2.0M$4.9M$6.6M
General And Administrative Expense$28.4M$20.2M$18.8M$24.5M$17.6M$11.0M$14.7M$11.3M$10.9M$31.1M$14.9M$12.1M$11.9M$12.6M$11.0M$12.4M$10.8M$15.0M$10.1M$9.3M$9.5M$11.0M$11.1M$9.6M$9.3M$7.6M$7.0M$6.5M$7.3M$6.6M$7.2M$7.1M$5.0M$7.2M$6.0M$6.7M$5.2M$5.1M$4.8M$4.3M$4.5M$4.3M$3.9M$3.4M$4.0M$3.9M$3.4M$3.1M$3.3M
Other Nonoperating Income Expense-$443.0K$1.4M-$2.5M-$9.5M-$33.5M-$2.2M-$4.3M-$873.0K$603.0K$677.0K$2.0M$2.3M$1.9M-$924.0K-$6.5M-$219.0K$1.8M$356.0K$181.0K$890.0K$1.9M-$808.0K-$3.9M-$221.0K-$581.0K-$455.0K$141.0K$1.2M$501.0K$391.0K$1.5M$850.0K-$447.0K$505.0K$1.4M-$754.0K-$119.0K$2.0K$191.0K$15.0K$2.0K$254.0K-$10.0K$32.0K$48.0K$1.7M$168.0K
Operating Income Loss$54.9M$8.4M-$36.2M$3.1M-$19.1M$3.0M$3.1M-$2.0M$14.2M$12.3M$8.7M$2.1M$15.7M$45.7M$4.7M$3.7M$7.1M$3.8M-$5.2M-$4.1M$826.5M$23.4M$70.2M$37.0M$16.5M$13.0M$10.2M$5.5M$4.0M$15.1M$8.6M$4.4M$3.3M$3.5M$1.4M$5.1M$3.1M$1.5M$3.9M-$1.4M-$1.8M-$839.0K-$3.2M-$810.0K-$1.5M-$15.7M-$3.6M
Nonoperating Income Expense$86.2M$2.8M-$14.0M-$9.5M-$46.3M$110.5M-$15.2M$5.2M$41.3M$13.0K-$1.0K-$11.3M-$447.0K-$12.4M$1.0M-$15.4M$21.0M-$34.2M-$14.7M-$13.9M$16.2M$55.9M$25.4M$18.3M-$4.4M-$4.7M-$4.0M-$4.3M-$14.0M-$5.5M-$1.3M$17.9M-$3.4M-$2.6M-$117.0K-$3.0M-$1.0M$2.3M-$2.6M$1.4M-$2.2M$66.0K-$907.0K$37.0K-$2.1M$4.2M$4.0M
Comprehensive Income Net Of Tax$118.1M$14.9M-$38.1M-$4.5M-$51.9M$86.0M-$10.3M$2.3M$42.0M$410.0K-$930.0K-$15.5M$13.7M$30.7M$18.1M-$5.8M$24.6M-$28.8M-$16.2M-$14.5M$666.9M$67.4M$73.3M$45.1M$8.7M$6.0M$5.4M$958.0K-$6.0M$5.3M$195.5M$25.5M$5.1M-$218.0K-$4.3M$10.1M$2.8M$6.3M$2.7M-$194.0K-$2.5M$1.1M-$4.2M-$919.0K$10.0M
Interest Expense$141.0K$1.0K$284.0K$240.0K$332.0K$438.0K$789.0K$4.4M$4.9M$5.8M$6.3M$6.2M$8.5M$9.0M$9.0M$8.9M$11.2M$13.5M$3.5M$3.4M$3.3M$2.9M$3.1M$3.1M$3.0M$2.9M$3.0M$3.0M$1.5M$181.0K$248.0K$394.0K$453.0K$912.0K$735.0K$762.0K$701.0K$699.0K$674.0K$423.0K$8.0K$13.0K
Income Loss From Continuing Operations-$7.2M-$51.9M$86.1M-$10.3M$2.3M$43.6M-$14.5M$9.6M$12.6M-$12.9M-$3.2M$20.3M$36.4M$22.8M$6.3M$226.6M$22.0M-$89.0K$6.7M$777.0K$1.3M$2.1M$1.9M$2.0M$3.7M$1.3M$2.6M-$194.0K-$4.3M-$738.0K$4.7M-$4.2M-$422.0K$9.6M-$11.9M-$290.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$33.3M$5.8M-$11.6M$28.1M-$30.4M-$19.9M-$18.0M$842.7M$79.2M$95.6M$55.3M$12.1M$8.3M$6.2M$1.2M-$10.1M$9.6M$7.3M$22.3M-$74.0K$901.0K$1.2M$2.2M$2.0M$3.8M$1.4M-$52.0K-$4.0M-$773.0K-$4.2M-$773.0K-$3.6M-$11.4M$335.0K
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$23.0K-$32.0K$49.0K$6.0K-$35.0K-$114.0K-$14.0K-$5.0K-$55.0K-$54.0K$2.7M-$2.8M-$187.0K$503.0K$230.0K$87.0K$135.0K-$149.0K$605.0K$90.0K-$66.0K$978.0K$539.0K-$1.1M-$3.1M$3.2M$4.6M-$1.2M-$5.1M$8.2M$806.0K$229.0K$1.2M-$5.0K
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax$0.00$0.00$0.00$0.00$0.00$731.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.4M$191.0K-$1.5M$0.00$1.8M$1.9M$0.00$4.0K$12.0K$7.0K
Income Taxes Paid$280.0K$0.00$0.00$344.0K$0.00$60.0K$171.0K$96.0K$1.0K$11.0K$0.00$17.0K$27.0K
Income Loss From Continuing Operations Per Diluted Share-$0.39-$2.88$4.75-$0.59$0.13$2.43-$0.86$0.56$0.74-$0.77-$0.19$1.19$2.12$1.32$0.36$0.26$0.22$0.05-$0.30$0.26$9.28$1.11$0.04$0.34$0.06$0.07$0.10$0.09$0.09$0.18$0.06-$0.01-$0.22
Income Loss From Continuing Operations Per Basic Share-$0.39-$2.88$4.86-$0.59$0.13$2.56-$0.86$0.57$0.75-$0.77-$0.19$1.22$2.19$1.39$0.40$0.29$0.24$0.05-$0.30$0.28$10.01$1.19$0.04$0.35$0.06$0.08$0.10$0.09$0.10$0.18$0.06-$0.01-$0.22
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00$0.00$0.00-$0.09-$0.17-$0.54-$0.79-$0.15-$0.13-$0.39-$0.33-$0.27$0.00$0.00$0.00$0.00$0.00$0.03$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.12$0.01$0.09
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00$0.00$0.00-$0.10-$0.17-$0.55-$0.80-$0.15-$0.13-$0.40-$0.34-$0.28$0.00$0.00$0.00$0.00$0.00$0.04$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.12$0.01$0.09
Royalty Revenue$20.8M$21.9M$14.2M$24.2M$15.7M$9.8M$14.4M$9.8M$6.6M$10.3M$7.5M$5.2M$7.9M$5.7M$4.9M$5.8M$3.2M$3.0M$3.1M$2.4M$2.2M$2.0M$1.8M$1.6M
Collaborative Research And Development And Other Revenues$30.9M$3.8M$8.2M$3.9M$1.7M$5.9M$9.9M$1.9M$1.1M$586.0K$1.2M$1.9M$2.4M$553.0K$671.0K$4.3M$1.3M$1.1M$1.9M$1.6M$2.3M$884.0K$6.0M$4.2M
Cost Of Goods And Services Sold Amortization$8.1M$8.3M$8.3M$8.3M$8.3M$8.2M$8.2M$8.5M$8.5M$8.6M$8.6M$8.6M$11.8M$11.8M$11.8M$3.9M$3.9M$3.5M$3.6M$3.5M$3.5M$5.7M$3.3M$3.3M$2.7M$2.7M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.02B$830.4M$700.9M$597.5M$821.2M$709.5M$767.2M$560.9M$399.8M$341.3M$237.3M$26.3M$49.6M$26.5M$8.2M-$4.9M$3.7M-$10.4M
Cash And Cash Equivalents At Carrying Value$174.9M$72.3M$23.0M$45.0M$19.5M$47.6M$71.5M$117.2M$20.6M$97.4M$160.2M$11.6M$12.4M$7.0M$3.3M$16.0M$28.8M
Retained Earnings Accumulated Deficit$608.1M$499.0M$503.0M$450.9M$449.1M$392.0M$400.1M-$229.2M-$400.9M-$431.1M-$429.5M-$659.3M-$671.3M-$682.8M-$682.2M-$691.9M
Non Cash Change In Estimated Fair Value Of Contingent Value Rights-$860.0K-$683.0K$265.0K$748.0K$37.0M-$963.0K$30.0K-$3.4M-$2.6M-$3.3M-$5.0M-$5.1M-$3.6M-$1.7M-$1.9M$9.1M$0.00
Other Liabilities Noncurrent$16.6M$30.2M$27.8M$27.8M$21.8M$30.9M$22.5M$951.0K$4.2M$687.0K$297.0K$770.0K$695.0K$1.1M$388.0K$989.0K
Liabilities And Stockholders Equity$1.56B$941.8M$787.2M$762.7M$1.30B$1.36B$1.49B$1.26B$671.0M$601.6M$503.1M$258.0M$104.7M$104.3M$120.6M$75.6M
Assets$1.56B$941.8M$787.2M$762.7M$1.30B$1.36B$1.49B$1.26B$671.0M$601.6M$503.1M$258.0M$104.7M$104.3M$120.6M$75.6M
Other Assets Noncurrent$12.6M$31.7M$6.4M$1.7M$1.3M$4.3M$2.3M$471.0K$4.9M$1.7M$27.0K$207.0K$299.0K$517.0K$738.0K$838.0K
Other Assets Current$5.8M$8.8M$2.7M$2.3M$3.6M$3.8M$4.7M$11.0M$1.5M$2.2M$1.9M$1.8M$959.0K$829.0K$1.3M$720.0K
Liabilities Current$37.4M$37.1M$16.8M$98.8M$41.7M$100.1M$17.0M$82.2M$238.9M$227.1M$222.8M$22.8M$28.9M$35.4M$43.6M$33.5M
Liabilities$543.4M$111.3M$86.3M$165.2M$476.4M$652.8M$727.7M$699.9M$252.4M$230.7M$226.2M$233.6M$55.1M$77.8M$104.1M$72.1M
Common Stock Value$20.0K$20.0K$18.0K$17.0K$17.0K$16.0K$17.0K$21.0K$21.0K$21.0K$20.0K$20.0K$21.0K$21.0K$21.0K$21.0K
Assets Current$832.3M$331.6M$237.4M$263.6M$464.8M$500.6M$1.12B$870.5M$237.0M$163.1M$214.7M$185.2M$24.9M$23.8M$32.2M$37.0M
Accrued Liabilities Current$31.5M$27.9M$12.5M$15.7M$17.6M$18.5M$8.6M$19.2M$7.4M$6.4M$5.4M$4.9M$5.3M$5.0M$5.1M$8.9M
Accounts Payable Current$3.2M$5.2M$2.4M$5.3M$8.4M$3.8M$2.4M$4.2M$2.3M$2.7M$4.1M$7.7M$4.0M$5.9M$11.1M$8.6M
Property Plant And Equipment Net$15.6M$12.5M$13.2M$13.2M$7.2M$5.4M$4.2M$1.8M$372.0K$486.0K$867.0K$788.0K$455.0K$559.0K
Inventory Net$9.1M$14.1M$24.0M$13.3M$27.3M$26.5M$7.3M$7.1M$4.4M$1.9M$1.6M$269.0K$1.4M$1.7M$1.3M
Liability For Contingent Value Rights$2.9M$3.5M$2.9M$3.5M$3.7M$9.2M$6.3M$6.8M$9.3M$2.9M$3.0M$8.4M$11.8M$10.5M$10.4M$700.0K
Goodwill$101.5M$105.3M$103.4M$0.00$105.7M$189.7M$95.2M$86.6M$86.0M$72.2M$12.2M$12.2M$12.2M$12.2M$12.2M$700.0K
Short Term Investments$558.6M$183.9M$147.4M$166.9M$321.6M$363.6M$998.3M$601.2M$181.0M$122.3M$102.8M$7.1M$4.3M$0.00$10.0M$19.4M
Intangible Assets Net Excluding Goodwill$225.4M$266.6M$299.6M$342.5M$376.7M$595.3M$210.4M$219.8M$228.6M$204.7M$48.3M$50.7M$53.1M$55.9M$58.3M$12.3M
Unrealized Gain Loss On Investments$181.0K$45.0K$167.0K-$67.0K-$221.0K-$212.0K$256.0K$48.0K$144.0K-$1.1M$3.0M$3.9M$2.9M$0.00$0.00
Current Portion Of Liability For Contingent Value Rights$287.0K$206.0K$256.0K$57.0K$50.0K$39.9M$2.6M$5.7M$4.7M$5.1M$10.4M$6.8M$1.7M$356.0K$6.9M
Business Combination Contingent Consideration Arrangements Change In The Range Of Outcomes Contingent Consideration Liability Value High-$2.6M-$3.3M-$5.0M-$5.1M-$3.6M-$1.7M-$1.0M$9.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$174.9M$72.3M$23.0M$45.0M$19.5M$48.0M$72.3M$119.8M$20.6M$18.8M$97.4M
Accumulated Other Comprehensive Income Loss Net Of Tax$8.5M-$5.9M-$817.0K-$984.0K-$917.0K-$801.0K-$216.0K-$1.0M$2.5M$2.7M$4.9M$5.0M$2.9M$31.0K
Repayments Of Long Term Debt$0.00$0.00$76.9M$260.9M$155.8M$222.2M$27.3M$217.7M$0.00$0.00$0.00$9.4M$19.6M$10.0M$0.00$3.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Stockholders Equity *$950.2M$827.3M$795.6M$841.2M$775.2M$806.5M$667.9M$664.9M$646.3M$816.3M$802.4M$793.2M$812.1M$786.5M$745.8M$697.8M$695.0M$661.9M$850.6M$1.04B$1.08B$699.5M$619.8M$481.1M$399.8M$403.2M$385.1M$371.8M$338.3M$391.9M$392.1M$266.8M$69.1M$35.1M$44.4M$64.2M$65.0M$44.8M$39.3M$30.6M$21.2M$18.5M$2.4M$5.3M
Cash And Cash Equivalents At Carrying Value$139.4M$67.7M$48.0M$63.6M$18.1M$50.1M$19.3M$28.4M$88.7M$4.1M$5.3M$15.0M$23.4M$21.9M$31.9M$456.9M$115.2M$117.5M$225.3M$273.0M$105.1M$115.6M$151.5M$51.0M$32.7M$60.2M$10.6M$18.8M$86.6M$61.4M$31.3M$93.8M$108.2M$165.8M$180.7M$14.5M$13.0M$3.3M$5.9M$5.0M$7.0M$8.9M$9.8M$2.3M$3.4M$6.0M$3.8M$3.2M
Retained Earnings Accumulated Deficit$578.2M$461.4M$456.5M$530.1M$537.2M$589.2M$484.8M$495.1M$492.8M$468.3M$467.9M$468.8M$454.5M$440.8M$410.1M$386.2M$392.9M$370.8M$407.5M$422.7M$437.1M-$183.9M-$254.2M-$327.4M-$393.9M-$402.3M-$408.4M-$428.0M-$401.2M-$395.4M-$435.8M-$635.0M-$658.6M-$666.4M-$667.7M-$669.2M-$673.2M-$675.2M-$681.3M-$683.8M-$682.7M-$680.4M-$687.3M-$683.4M
Non Cash Change In Estimated Fair Value Of Contingent Value Rights-$1.9M$33.0K$670.0K$1.0M-$1.7M$372.0K-$1.4M-$960.0K-$140.0K-$1.3M-$3.0K-$1.9M-$1.8M$513.0K-$1.7M
Other Liabilities Noncurrent$19.9M$14.4M$14.2M$29.9M$29.4M$27.8M$43.7M$21.7M$21.9M$21.9M$21.9M$29.2M$27.1M$28.0M$28.7M$25.3M$26.5M$22.3M$8.0M$7.7M$11.7M$986.0K$1.6M$1.1M$695.0K$915.0K$915.0K$408.0K$398.0K$446.0K$643.0K$734.0K$780.0K$737.0K$728.0K$699.0K$690.0K$673.0K$966.0K$403.0K$388.0K$388.0K$545.0K$694.0K
Liabilities And Stockholders Equity$1.48B$948.6M$905.4M$954.9M$866.4M$913.9M$769.2M$758.1M$811.1M$1.05B$1.08B$1.11B$1.27B$1.26B$1.30B$1.25B$1.24B$1.19B$1.55B$1.80B$1.91B$2.11B$1.86B$754.7M$662.3M$640.0M$629.7M$600.9M$616.8M$613.4M$496.3M$304.8M$263.2M$272.3M$99.8M$105.5M$101.7M$99.6M$98.4M$97.5M$104.6M$111.8M$122.5M$127.4M
Assets$1.48B$948.6M$905.4M$954.9M$866.4M$913.9M$769.2M$758.1M$811.1M$1.05B$1.08B$1.11B$1.27B$1.26B$1.30B$1.25B$1.24B$1.19B$1.55B$1.80B$1.91B$2.11B$1.86B$754.7M$662.3M$640.0M$629.7M$600.9M$616.8M$613.4M$496.3M$304.8M$263.2M$272.3M$99.8M$105.5M$101.7M$99.6M$98.4M$97.5M$104.6M$111.8M$122.5M$127.4M
Other Assets Noncurrent$2.8M$9.1M$7.9M$8.4M$11.9M$11.2M$8.4M$4.5M$4.6M$6.3M$6.3M$6.4M$3.1M$2.8M$3.1M$13.7M$6.1M$1.3M$2.5M$1.7M$6.4M$499.0K$642.0K$894.0K$2.0M$1.7M$1.8M$1.7M$603.0K$70.0K$248.0K$301.0K$358.0K$230.0K$253.0K$275.0K$344.0K$394.0K$451.0K$416.0K$524.0K$563.0K$777.0K$773.0K
Other Assets Current$7.0M$4.8M$13.3M$19.7M$7.1M$7.3M$2.1M$2.8M$2.3M$10.7M$7.8M$4.7M$5.2M$6.3M$5.7M$3.2M$5.5M$4.9M$5.0M$5.7M$9.2M$25.3M$12.8M$5.6M$1.1M$1.1M$641.0K$2.8M$2.6M$1.6M$1.8M$1.8M$926.0K$1.6M$1.1M$841.0K$1.5M$1.2M$986.0K$1.0M$2.0M$2.8M$1.7M$1.9M
Liabilities Current$30.5M$64.7M$58.7M$24.8M$18.6M$17.8M$15.7M$29.4M$98.9M$135.2M$167.9M$42.6M$36.3M$52.5M$95.8M$42.3M$29.3M$20.4M$35.7M$109.0M$186.8M$793.3M$632.9M$247.0M$231.7M$225.8M$227.0M$226.1M$220.3M$12.2M$16.3M$17.9M$18.2M$18.4M$18.6M$21.0M$32.5M$32.6M$33.0M$29.9M$30.4M$27.2M$42.5M$42.3M
Liabilities$526.6M$120.1M$109.9M$113.7M$91.2M$107.3M$101.3M$93.2M$164.8M$234.3M$273.9M$312.0M$461.6M$469.8M$549.3M$549.6M$547.9M$524.0M$696.9M$760.4M$834.0M$1.41B$1.24B$257.5M$237.6M$230.6M$230.9M$230.5M$224.9M$221.4M$229.5M$235.7M$230.8M$229.5M$36.8M$40.5M$56.9M$60.3M$67.8M$76.3M$86.1M$92.6M$111.8M$113.8M
Common Stock Value$20.0K$20.0K$20.0K$19.0K$19.0K$18.0K$18.0K$17.0K$17.0K$17.0K$17.0K$17.0K$17.0K$17.0K$17.0K$16.0K$16.0K$16.0K$17.0K$19.0K$20.0K$21.0K$21.0K$21.0K$21.0K$21.0K$21.0K$28.0K$21.0K$21.0K$20.0K$20.0K$20.0K$20.0K$21.0K$21.0K$22.0K$21.0K$21.0K$21.0K$21.0K$21.0K$21.0K$21.0K
Assets Current$753.9M$352.9M$309.3M$309.4M$312.3M$368.9M$254.0M$276.7M$328.2M$220.4M$243.8M$276.1M$432.1M$410.9M$437.4M$857.7M$863.6M$830.7M$1.18B$1.44B$1.57B$1.75B$1.48B$349.1M$224.2M$197.2M$174.7M$140.7M$126.6M$133.1M$210.3M$196.7M$191.7M$198.5M$28.6M$33.4M$16.6M$14.6M$17.7M$17.4M$21.1M$23.5M$26.8M$28.1M
Accrued Liabilities Current$24.1M$17.5M$23.5M$15.6M$12.2M$12.4M$10.6M$7.3M$15.0M$19.3M$14.6M$15.9M$12.2M$10.1M$12.1M$14.5M$12.8M$11.8M$13.1M$11.5M$14.8M$9.3M$9.3M$8.5M$6.4M$5.3M$4.7M$6.7M$5.0M$3.7M$4.2M$5.6M$4.3M$4.3M$3.2M$5.5M$4.6M$4.0M$4.5M$5.4M$4.2M$4.1M$7.5M$6.8M
Accounts Payable Current$3.7M$8.6M$5.4M$4.7M$1.8M$1.9M$2.5M$9.6M$6.1M$15.9M$19.2M$7.0M$7.2M$17.3M$9.5M$10.2M$6.1M$3.4M$2.0M$2.9M$5.1M$1.6M$2.7M$3.4M$3.6M$1.8M$6.5M$2.8M$2.3M$2.7M$3.1M$2.7M$7.4M$4.9M$5.1M$3.7M$4.3M$4.8M$5.5M$6.0M$6.7M$7.9M$10.1M$10.6M
Property Plant And Equipment Net$3.5M$3.6M$3.6M$15.1M$15.1M$15.0M$15.1M$16.2M$11.4M$11.7M$33.4M$31.0M$24.6M$18.7M$17.6M$16.9M$7.2M$7.9M$6.7M$6.4M$6.3M$5.6M$4.4M$4.2M$4.1M$3.5M$1.9M$1.9M$1.8M$1.2M$567.0K$355.0K$405.0K$440.0K$551.0K$619.0K$690.0K$834.0K$804.0K$758.0K$853.0K$644.0K$375.0K$678.0K$679.0K
Inventory Net$11.9M$15.5M$14.6M$16.7M$18.7M$21.3M$25.4M$26.9M$14.0M$22.3M$24.8M$25.6M$33.0M$39.9M$36.9M$13.4M$3.7M$7.3M$6.6M$9.6M$11.9M$8.1M$9.5M$10.5M$5.0M$6.8M$7.6M$4.0M$3.8M$1.8M$1.2M$802.0K$2.8M$1.1M$817.0K$1.9M$1.8M$2.3M$2.8M$2.5M$2.7M$1.3M$2.0M$2.6M$0.00
Liability For Contingent Value Rights$3.6M$4.1M$4.0M$3.9M$4.1M$2.9M$3.5M$3.5M$2.8M$6.9M$7.0M$7.4M$6.8M$9.1M$9.5M$9.6M$10.0M$5.8M$8.0M$8.3M$9.0M$9.1M$8.1M$6.4M$5.2M$3.9M$3.0M$3.9M$4.1M$4.0M$7.6M$11.1M$8.2M$12.3M$12.2M$12.7M$8.6M$9.2M$12.4M$7.7M$10.4M$10.6M$14.3M$15.0M
Goodwill$101.5M$101.5M$101.5M$105.3M$105.3M$105.3M$103.8M$105.7M$105.7M$181.2M$181.2M$181.2M$190.2M$190.5M$190.5M$102.1M$103.4M$94.3M$93.5M$88.0M$86.8M$86.0M$86.0M$86.0M$72.2M$72.2M$72.2M$72.4M$72.4M$73.0M$12.2M$12.2M$12.2M$12.2M$12.2M$12.2M$12.2M$12.2M$12.2M$12.2M$14.9M$14.9M
Short Term Investments$525.1M$177.4M$160.9M$156.0M$208.8M$260.5M$171.2M$190.6M$193.9M$117.3M$142.7M$189.0M$299.8M$280.0M$307.4M$338.2M$694.7M$621.3M$874.4M$1.06B$1.32B$891.1M$805.5M$213.3M$169.5M$112.4M$148.7M$37.5M$45.6M$81.9M$93.5M$73.4M$11.5M$5.9M$7.5M$12.3M$1.5M$1.5M$10.0M$10.0M
Intangible Assets Net Excluding Goodwill$233.5M$250.1M$258.4M$274.9M$283.2M$291.4M$314.8M$325.4M$333.9M$517.0M$528.4M$539.7M$562.4M$572.0M$583.8M$224.6M$215.3M$206.5M$216.3M$212.6M$216.3M$216.3M$222.0M$225.3M$196.6M$199.3M$202.0M$207.4M$210.1M$212.8M$48.9M$49.5M$50.1M$51.3M$51.9M$52.5M$53.7M$54.2M$55.3M$56.6M$56.3M$56.9M
Unrealized Gain Loss On Investments-$22.0K-$93.0K$49.0K-$114.0K-$55.0K-$3.5M$2.0M$0.00-$66.0K-$1.8M$4.6M$8.2M$1.2M
Current Portion Of Liability For Contingent Value Rights$268.0K$1.5M$1.5M$128.0K$146.0K$127.0K$67.0K$1.8M$2.3M$1.5M$2.6M$5.7M$41.5M$1.2M$1.4M$871.0K$1.8M$4.8M$4.7M$3.7M$7.5M$7.5M$86.0K$86.0K$111.0K$5.1M$5.3M$5.3M$7.6M$7.7M$3.7M$4.2M$2.9M$1.1M$1.9M$780.0K$356.0K$323.0K$3.7M$2.4M$6.4M$6.0M$0.00
Business Combination Contingent Consideration Arrangements Change In The Range Of Outcomes Contingent Consideration Liability Value High-$960.0K-$1.3M-$825.0K-$140.0K-$958.0K-$332.0K-$1.3M$2.3M-$7.3M-$3.0K-$1.6M-$1.3M-$1.9M-$532.0K$2.7M-$1.8M$2.1M-$1.4M$513.0K-$198.0K$679.0K-$1.7M$2.5M$3.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$139.4M$67.7M$48.0M$63.6M$18.1M$50.1M$19.9M$28.4M$88.7M$4.1M$5.3M$15.0M$23.4M$22.0M$32.2M$457.1M$115.9M$118.3M$226.3M$274.4M$107.4M$159.2M$151.5M$51.0M$32.7M
Accumulated Other Comprehensive Income Loss Net Of Tax$9.3M$8.5M-$1.6M$1.7M-$935.0K-$910.0K-$944.0K-$967.0K-$935.0K-$1.1M-$1.1M-$1.0M-$875.0K-$861.0K-$856.0K-$1.4M-$2.3M-$4.9M-$1.5M-$542.0K-$503.0K-$64.0K-$151.0K-$286.0K$3.3M$3.1M$3.1M$3.7M$3.7M$3.6M$5.6M$11.3M$9.3M$3.5M$5.0M$10.9M$2.2M$1.4M$1.2M$0.00
Repayments Of Long Term Debt$0.00$163.4M$108.8M$203.2M$0.00$0.00$3.4M$9.7M$8.5M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investing Cash Flow *-$377.3M-$143.7M-$11.7M$163.6M$30.5M$231.6M$466.9M-$423.3M-$79.2M-$134.4M-$112.9M-$2.0M-$5.0M$1.3M-$25.1M$14.5M$24.8M
Operating Cash Flow *$49.4M$97.0M$49.6M$137.9M$78.8M$54.6M-$29.3M$194.1M$88.6M$60.7M$41.7M$20.6M$20.7M$161.0K-$1.2M-$27.1M-$33.8M
Depreciation Depletion And Amortization$33.8M$35.2M$36.5M$51.5M$51.1M$25.7M$18.4M$12.8M$11.0M$11.3M$2.6M$2.7M$2.7M$2.7M$2.8M$2.2M$4.6M
Share Based Compensation$46.8M$41.1M$25.7M$60.3M$38.8M$30.7M$24.5M$20.8M$24.9M$18.9M$12.5M$11.3M$5.7M$4.1M$3.4M$2.3M$3.4M
Increase Decrease In Accounts Payable And Accrued Liabilities$5.9M$13.9M-$4.7M-$3.3M$2.8M-$1.2M-$6.7M-$4.5M-$1.7M-$2.4M-$4.0M-$3.1M-$3.1M-$4.8M-$11.6M-$13.4M-$11.0M
Proceeds From Sale Of Short Term Investments$159.6M$229.4M$148.8M$209.6M$154.2M$394.5M$535.9M$131.9M$87.0M$24.6M$16.0M$2.3M$0.00$10.0M$19.3M$54.0M$47.8M
Increase Decrease In Inventories-$5.0M-$9.6M$10.9M-$12.1M$427.0K$17.8M$2.1M$2.6M$843.0K$244.0K$401.0K-$4.4M-$646.0K-$1.0M-$1.1M
Increase Decrease In Deferred Income Taxes-$22.7M$15.8M-$11.7M-$20.7M$8.6M$19.1M-$74.8M-$29.7M-$44.5M-$10.7M$192.1M-$410.0K-$374.0K$1.2M$13.4M
Payments To Acquire Short Term Investments$726.7M$226.4M$126.8M$51.2M$181.3M$422.5M$2.36B$1.43B$254.3M$164.4M$166.0M$0.00$0.00$0.00$10.0M$35.6M$32.8M
Proceeds From Stock Options Exercised$47.5M$65.6M$22.4M$3.2M$33.8M$3.0M$3.0M$20.2M$4.5M$6.4M$8.8M$4.6M$3.1M$1.1M$54.0K$0.00
Payments To Acquire Property Plant And Equipment$452.0K$1.8M$3.5M$17.9M$8.8M$4.5M$2.6M$887.0K$2.2M$1.9M$93.0K$6.0K$377.0K$595.0K$78.0K$70.0K$522.0K
Stock Issued During Period Value Share Based Compensation$37.9M$60.5M$17.9M-$5.0M$27.7M$1.5M-$1.4M$16.4M-$5.6M$5.4M
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments$217.7M$33.1M$45.4M$24.8M$67.1M$644.2M$1.49B$892.9M$109.6M$118.9M$57.2M$0.00$0.00
Payments For Repurchase Of Common Stock$15.0M$0.00$0.00$0.00$0.00$78.0M$453.0M$122.9M$2.0M$3.9M$489.0K$68.0M$0.00$0.00$55.0K$91.0K
Net Cash Provided By Used In Financing Activities$428.2M$97.1M-$59.9M-$276.0M-$137.8M-$310.5M-$485.2M$328.6M-$7.5M-$5.0M$8.4M$130.0M-$16.5M$3.9M$30.0M-$159.0K-$3.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q1 2011
Investing Cash Flow *$4.9M-$3.8M$10.5M$113.9M$65.1M$308.5M$94.8M-$33.6M-$25.7M-$79.8M-$2.8M-$998.0K-$34.0K$3.9M-$23.2M
Operating Cash Flow *-$25.4M$18.7M$33.9M$52.0M$10.8M$16.9M$45.3M$60.8M$19.2M$13.1M$7.6M$2.6M$2.1M-$369.0K$911.0K
Depreciation Depletion And Amortization$8.8M$8.8M$9.5M$13.7M$12.6M$3.4M$3.8M$3.0M$3.0M$2.6M$643.0K$635.0K$650.0K$662.0K$669.0K$668.0K$668.0K$669.0K$670.0K$638.0K$678.0K$678.0K$743.0K$564.0K
Share Based Compensation$7.8M$7.3M$5.9M$9.0M$8.4M$5.7M$5.3M$4.6M$6.0M$4.1M$2.9M$2.1M$1.1M$709.0K$452.0K
Increase Decrease In Accounts Payable And Accrued Liabilities-$2.1M-$1.4M-$435.0K-$2.7M$470.0K$2.1M-$5.9M$321.0K-$2.0M-$4.3M-$4.7M-$1.0M-$2.2M-$3.5M-$970.0K
Proceeds From Sale Of Short Term Investments$38.4M$60.9M$44.2M$132.9M$109.4M$179.4M$341.0K$12.3M$17.7M$20.3M$459.0K$626.0K$0.00$8.5M$13.9M
Increase Decrease In Inventories$500.0K-$2.6M-$2.0M-$44.0K$9.7M-$1.3M$2.8M$5.0M$1.2M-$853.0K$150.0K$557.0K-$102.0K$44.0K$1.8M
Increase Decrease In Deferred Income Taxes$8.8M-$19.5M-$8.8M$16.2M$12.4M$10.4M-$62.3M-$9.9M-$1.0M-$4.1M-$6.0K-$53.0K-$66.0K$35.0K$13.9M
Payments To Acquire Short Term Investments$59.4M$77.6M$39.9M$38.2M$72.1M$167.4M$1.05B$99.0M$73.4M$49.9M$0.00$5.0M
Proceeds From Stock Options Exercised$4.2M$15.3M$3.4M$347.0K$26.5M$421.0K$1.9M$8.9M$355.0K$1.0M$781.0K$3.2M$326.0K$160.0K
Payments To Acquire Property Plant And Equipment$214.0K$105.0K$2.4M$4.9M$3.4M$87.0K$238.0K$10.0K$6.0K$37.0K$19.0K$5.0K
Stock Issued During Period Value Share Based Compensation$25.5M$8.1M-$4.7M$21.3M$9.6M$12.2M$3.3M$9.1M-$762.0K$724.0K$604.0K-$5.5M$1.9M$1.1M$20.6M$910.0K$1.1M-$1.0M$199.0K$740.0K-$991.0K$6.8M$3.3M$5.1M
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments$32.4M$14.5M$8.5M$24.8M$31.5M$297.0M$332.6M$54.3M$30.1M$48.4M$0.00
Payments For Repurchase Of Common Stock$0.00$73.3M$151.6M$1.9M$0.00$502.0K$0.00$55.0K
Net Cash Provided By Used In Financing Activities-$4.7M$12.2M-$775.0K-$170.4M-$91.6M-$279.3M-$152.6M$3.2M-$1.7M$511.0K$781.0K-$241.0K-$9.4M-$840.0K$24.9M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *$6.13-$0.22$2.94-$1.98$3.31-$0.18$31.85$5.96$0.53-$0.08$10.83$0.56$0.55-$0.03$0.49-$0.53-$0.10
Weighted Average Number Of Shares Outstanding Basic19.3M18.3M17.3M16.9M16.6M16.2M19.0M21.2M21.0M20.8M19.8M20.4M20.3M19.9M19.7M19.6M18.9M
Weighted Average Number Of Diluted Shares Outstanding20.3M18.3M17.8M16.9M17.2M16.8M19.8M24.1M23.5M20.8M21.2M21.4M20.7M19.9M19.7M19.6M18.9M
Earnings Per Share Basic$6.44$-0.22$3.02$-1.98$3.44$-0.18$33.13$6.77$0.60$-0.08$11.61$0.59$0.56$-0.03$0.49
Common Stock Shares Issued19.8M19.1M17.6M17.0M16.8M16.1M16.8M20.8M21.1M20.9M19.9M19.6M20.5M21.3M20.7M20.6M
Common Stock Shares Authorized60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding19.8M19.1M17.6M17.0M16.8M16.1M16.8M20.8M21.1M20.9M19.9M19.6M20.5M21.3M20.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Diluted EPS *$5.68$0.24-$2.21-$0.39-$2.88$4.75-$0.59$0.13$2.33$0.02-$0.05-$0.91$0.80$1.79$1.05$0.35-$0.42$1.32-$1.46-$0.43-$0.81-$0.74$31.32-$2.02$2.80$2.99$1.83-$2.02$2.80$2.99$1.83$0.15$0.05-$0.30$0.30$0.29$9.28$1.11$0.04$0.34$0.06$0.07$0.10$0.09$0.09$0.30$0.07$0.05-$0.01-$0.13$0.06$0.24-$0.21-$0.02$0.49-$0.60-$0.01
Weighted Average Number Of Shares Outstanding Basic19.6M19.3M19.2M18.4M18.0M17.7M17.4M17.3M17.1M16.9M16.9M16.9M16.8M16.7M16.7M16.7M16.4M16.1M16.1M16.1M16.5M17.2M18.8M19.6M20.4M21.1M21.1M21.2M21.2M21.1M21.1M21.2M21.2M20.9M20.9M20.8M20.7M19.9M19.9M19.7M19.6M19.9M20.4M20.7M20.6M20.4M20.4M20.3M20.2M20.03B19.92B19.75B19.71B19.7M19.7M19.7M19.6M19.6M19.6M
Weighted Average Number Of Diluted Shares Outstanding20.6M19.9M19.2M18.4M18.0M18.1M17.4M17.7M18.0M17.1M17.1M16.8M16.7M17.1M17.2M17.2M16.7M16.1M16.7M16.5M17.2M18.8M19.6M21.3M21.1M24.1M24.4M24.8M21.1M24.1M24.4M24.8M20.9M23.0M20.8M22.3M21.5M21.5M21.3M20.6M20.8M21.3M21.8M21.2M21.1M20.8M20.4M20.3M20.12B19.92B19.75B19.74B19.7M19.7M19.7M19.6M19.6M19.6M
Earnings Per Share Basic$5.99$0.25$-2.21$-0.39$-2.88$4.86$-0.59$0.13$2.46$0.02$-0.05$-0.91$0.82$1.84$1.10$0.36$-0.42$1.38$-1.46$-0.43$-0.81$-0.74$32.59$-2.02$3.19$3.45$2.13$-2.02$3.19$3.45$2.13$0.15$0.05$-0.30$0.32$0.32$10.01$1.19$0.04$0.35$0.06$0.08$0.10$0.09$0.10$0.30$0.07$-0.01$-0.13
Common Stock Shares Issued19.7M19.4M19.3M18.8M18.1M17.9M17.4M17.4M17.1M16.9M16.9M16.9M16.7M16.7M16.7M16.1M16.1M16.1M17.6K19.4K19.7K21.1M21.1M21.3M21.1M21.0M21.0M20.9M20.9M20.8M19.9M19.8M19.7M20.1M20.8M20.7M21.5M21.4M21.3M21.1M20.9M20.9M20.7M20.7M
Common Stock Shares Authorized60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M33.3M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding19.7M19.4M19.3M18.8M18.1M17.9M17.4M17.4M17.1M16.9M16.9M16.9M16.7M16.7M16.7M16.1M16.1M16.1M17.6K19.4K19.7K21.1M21.1M21.3M21.1M21.0M21.0M20.9M20.9M20.8M19.9M19.8M19.7M20.1M20.8M20.7M21.5M21.4M21.3M21.1M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Operating Costs And Expenses$227.1M$189.7M$121.5M$193.2M$137.7M$143.2M$126.0M$87.7M$73.0M$65.1M$44.6M$44.9M$34.0M$31.2M$32.6M$54.5M$70.8M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$46.8M$41.1M$25.7M$60.3M$38.8M$30.7M$24.5M$20.8M$24.9M$18.9M$12.5M$11.3M$5.7M$4.1M$3.4M$2.3M$3.4M
Additional Paid In Capital$400.6M$337.4M$198.7M$147.6M$373.0M$318.4M$367.3M$791.1M$798.2M$769.7M$661.9M$680.7M$718.0M$751.5M$732.7M$729.3M
Amortization Of Financing Costs And Discounts$1.3M$486.0K$240.0K$734.0K$16.7M$23.1M$30.0M$44.0M$11.6M$10.9M$10.3M$3.7M$0.00
Investment Income Interest$13.7M$8.1M$7.7M$2.0M$886.0K$8.1M$28.4M$14.0M$2.1M$31.0K$440.0K$586.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Operating Costs And Expenses$60.5M$39.2M$81.5M$48.7M$60.6M$28.0M$31.9M$28.3M$29.8M$70.5M$46.9M$41.5M$34.4M$41.3M$34.6M$24.9M$36.9M$75.9M$38.1M$34.3M$29.4M$37.2M$30.0M$29.1M$29.7M$26.4M$22.3M$19.9M$19.1M$26.4M$22.3M$19.9M$19.1M$18.8M$16.2M$15.6M$14.6M$10.2M$9.1M$14.1M$11.3M$13.4M$11.4M$9.3M$10.9M$8.3M$9.9M$8.1M$7.7M$9.4M$7.8M$7.6M$6.5M$8.5M$9.4M$8.7M$5.8M$23.9M$9.9M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$14.7M$10.0M$7.8M$15.2M$11.1M$7.3M$6.9M$7.2M$5.9M$12.6M$9.5M$9.0M$9.8M$10.2M$8.4M$7.7M$7.4M$5.7M$6.3M$6.6M$5.3M$5.5M$4.8M$4.6M
Additional Paid In Capital$362.6M$358.6M$340.5M$309.3M$238.9M$218.3M$184.0M$170.7M$154.4M$349.0M$335.5M$325.4M$358.4M$346.6M$336.6M$313.1M$304.4M$295.9M$444.6M$619.3M$643.3M$883.5M$874.2M$808.8M$793.7M$784.4M$777.1M$762.6M$789.3M$783.9M$697.1M$692.8M$684.4M$707.2M$726.8M$723.3M$758.1M$755.3M$753.0M$747.3M$743.4M$741.9M$731.9M$731.0M
Amortization Of Financing Costs And Discounts$136.0K$84.0K$95.0K$326.0K$4.9M$7.2M$7.4M$3.0M$2.8M$2.7M$2.5M$0.00
Investment Income Interest$3.9M$1.6M$1.8M$1.3M$2.8M$2.0M$2.3M$2.3M$1.4M$591.0K$298.0K$134.0K$169.0K$233.0K$296.0K$991.0K$2.0M$4.7M$7.4M$9.3M$5.9M$17.0K$1.0K$0.00$37.0K$59.0K$118.0K

Most recent annual filing with the SEC: February 27, 2026

Data sourced from SEC EDGAR public filings as of August 8, 2026.