Luckin Coffee Inc. Financial Summary

Complete Filing Data

Luckin Coffee Inc. reported Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents of $336.40 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Luckin Coffee Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Profit Loss$3.60B$2.96B$2.84B$488.2M$578.7M-$5.60B-$3.16B-$1.62B
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$106.9M$41.6M-$360.0K-$69.6M$102.8M$286.7M$79.4M-$2.1M
Revenue From Contract With Customer Excluding Assessed Tax$7.03B$34.47B$24.90B$13.29B$7.97B$4.03B$3.02B$840.7M
Operating Income Loss$724.1M$3.57B$3.02B$1.16B-$539.1M-$2.59B-$3.21B-$1.60B
Net Income Loss Available To Common Stockholders Basic$3.60B$2.96B$2.84B$488.2M$578.5M-$5.59B-$3.71B-$3.19B
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$753.6M$3.73B$3.10B$1.13B$514.8M-$6.24B-$3.16B-$1.62B
Impairment Of Long Lived Assets Held For Use$1.2M$8.9M$5.2M$221.8M$21.4M$71.5M$209.2M$0.00$0.00
General And Administrative Expense$436.3M$2.42B$1.83B$1.46B$1.27B$981.6M$1.07B$379.7M
Comprehensive Income Net Of Tax$3.49B$3.00B$2.84B$418.7M$681.3M-$5.30B-$3.63B-$3.19B
Other Nonoperating Income Expense$80.8M$84.2M$62.3M$60.7M-$16.5M-$58.6M-$6.3M-$7.8M
Income Tax Expense Benefit$1.68B$770.6M$258.1M$638.5M-$63.9M-$637.8M$1.4M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Losses And Expenses Related To Fabricated Transactions And Restructuring$7.0M-$149.6M-$28.5M$75.2M$339.6M$475.3M
Deferred Income Tax Expense Benefit$56.3M$78.5M-$141.6M$494.5M-$64.2M-$638.7M
Other Comprehensive Income Loss Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$3.49B$3.00B$2.84B$418.7M$681.5M-$5.32B

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Stockholders Equity *$2.23B$11.56B$8.14B$5.05B$3.63B$2.66B$5.06B-$1.93B-$51.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$336.4M$629.0M$3.04B$3.58B$6.56B$4.94B$4.98B$1.63B$219.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$292.6M$1.37B-$539.3M-$2.98B$1.62B-$42.4M$3.35B$1.41B
Retained Earnings Accumulated Deficit-$2.44B-$5.95B-$8.71B-$11.42B-$11.88B-$12.45B-$6.86B-$3.25B
Restricted Cash Current$765.0K$3.8M$66.1M$7.9M$58.2M$110.0M$101.5M$0.00
Gain Loss On Sale Of Property Plant Equipment-$3.5M-$4.0M-$12.7M-$9.9M-$4.8M-$5.6M-$5.0K
Cash And Cash Equivalents At Carrying Value$2.29B$4.36B$2.93B$3.53B$6.48B$4.81B$4.87B$1.63B
Accumulated Other Comprehensive Income Loss Net Of Tax$47.3M$438.5M$396.9M$397.3M$466.9M$364.1M$77.4M-$2.1M
Restricted Cash Noncurrent$8.2M$40.6M$46.9M$35.8M$19.4M$23.0M$14.1M
Receivables From Online Payment Platforms$82.9M$438.5M$214.2M$151.9M$171.6M$25.7M$16.2M$4.6M
Property Plant And Equipment Net$6.29B$5.07B$4.17B$1.87B$1.81B$2.07B$1.94B$905.0M
Prepaid Expense And Other Assets Current$359.8M$1.94B$1.54B$1.08B$1.04B$935.5M$1.66B$365.5M
Other Assets Noncurrent$968.8M$929.2M$789.5M$327.7M$163.9M$170.0M$257.4M$151.4M
Liabilities Noncurrent$4.66B$3.36B$3.11B$1.02B$575.1M$5.60B$310.4M$353.4M
Liabilities Current$8.51B$6.69B$5.46B$2.83B$6.59B$1.00B$4.31B$780.9M
Liabilities And Stockholders Equity$4.32B$23.13B$18.29B$10.48B$12.31B$9.32B$9.76B$3.49B
Liabilities$13.16B$10.05B$8.58B$3.85B$7.17B$6.60B$4.62B$1.13B
Inventory Net$423.4M$2.50B$2.20B$1.21B$593.3M$275.6M$385.5M$150.0M
Assets Noncurrent$15.87B$12.39B$10.69B$4.44B$3.93B$2.90B$2.21B$1.06B
Assets Current$14.43B$10.73B$7.60B$6.04B$8.38B$6.42B$7.55B$2.43B
Assets$30.30B$23.13B$18.29B$10.48B$12.31B$9.32B$9.76B$3.49B
Accrued Liabilities And Other Liabilities Current$4.15B$3.03B$2.56B$1.38B$1.32B$703.1M$3.19B$371.0M
Accounts Receivable Net Current$156.3M$111.3M$80.7M$58.8M$38.6M$17.4M$22.8M$0.00
Accounts Payable Current$1.10B$738.7M$814.7M$441.4M$293.7M$209.7M$538.1M$176.7M
Contract With Customer Liability Current$156.3M$153.2M$123.4M$97.4M$96.2M$88.2M$144.9M
Provision For Equity Litigants Settlement$5.0M$92.2M$280.0M$155.3M$1.23B
Right Of Use Asset Obtained In Exchange For Operating Lease Liability$628.7M$2.89B$4.46B$1.55B$947.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Proceeds From Interest Received$121.8M$69.0M$101.8M$88.5M$103.9M$132.4M$77.0M$8.5M
Payments To Acquire Property Plant And Equipment$374.5M$2.30B$2.75B$781.7M$173.2M$822.3M$1.57B$1.01B
Net Cash Provided By Used In Operating Activities$6.09B$4.23B$2.90B$19.8M$123.4M-$2.38B-$2.17B-$1.31B
Net Cash Provided By Used In Investing Activities-$7.79B-$3.21B-$3.45B-$798.0M$337.0K-$1.71B-$1.82B-$1.28B
Increase Decrease In Receivables From Online Payment Platforms$20.3M$224.3M$62.2M-$19.6M$145.8M$9.5M$11.6M$4.6M
Increase Decrease In Prepaid Deferred Expense And Other Assets$85.3M$387.4M$489.4M$60.5M$101.9M$263.2M$382.8M$311.4M
Increase Decrease In Other Noncurrent Assets$16.6M$107.5M$216.3M$64.1M$20.5M-$20.7M$35.1M$76.6M
Increase Decrease In Inventories$62.3M$276.5M$983.1M$604.1M$316.7M-$110.0M$235.5M$146.6M
Increase Decrease In Deferred Revenue$455.0K$29.8M$26.1M$1.2M$8.0M-$56.8M$18.5M$126.4M
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$133.0M$677.9M$674.0M$107.1M$254.1M-$12.4M$476.5M$361.1M
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents-$20.7M$15.0M$7.4M$77.1M-$22.2M$17.7M$92.6M$17.4M
Depreciation Depletion And Amortization$1.56B$1.19B$604.6M$391.9M$465.4M$483.4M$411.9M$106.7M
Increase Decrease In Accounts And Notes Payable$52.2M-$76.2M$373.2M$147.7M$84.0M-$331.8M$367.4M$176.7M
Share Based Compensation$81.8M$364.8M$239.5M$398.0M$302.7M$22.0M$152.3M
Increase Decrease In Accounts Receivable$6.5M$30.3M$21.7M$21.0M$22.4M-$5.4M$22.8M
Net Cash Provided By Used In Financing Activities-$333.6M$333.6M-$2.28B$1.51B$4.03B$7.24B$3.99B
Proceeds From Sale Maturity And Collection Of Shortterm Investments$157.0M$216.0M$1.45B$250.0M$705.4M$660.0M$3.54B
Proceeds From Sale Of Property Plant And Equipment$941.0K$407.0K$2.0M$3.0M$1.5M$20.8M
Payments To Acquire Short Term Investments$489.4M$366.0M$1.55B$455.4M$1.03B$3.67B

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Diluted EPS *$0.20$1.16$1.12$0.19$0.27-$2.76-$2.31-$4.32
Earnings Per Share Basic$0.20$1.16$1.12$0.20$0.29$-2.76$-2.31

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Foreign Currency Transaction Gain Loss Before Tax-$3.8M-$13.2M$3.0M$10.7M$12.4M-$70.9M$19.8M$13.1M
Store Rental And Other Operating Costs$11.24B$8.54B$5.17B$2.83B$2.04B$1.73B$1.60B$576.2M
Store Preopening And Other Expenses$12.2M$69.6M$109.7M$36.0M$16.4M$10.0M$71.6M$97.8M
Marketing And Advertising Expense$2.60B$1.92B$1.29B$570.1M$336.9M$462.1M$812.6M$746.0M
Foreign Currency Transaction Gains Losses Before Tax-$26.7M-$13.2M$3.0M$10.7M$12.4M-$70.9M$20.0M-$25.1M
Costs And Expenses$44.22B$30.90B$21.88B$12.14B$8.50B$6.62B$6.24B$2.44B
Cost Direct Material$18.78B$14.08B$10.90B$5.18B$3.20B$2.00B$1.62B$532.2M
Allowance For Prepayments-$40.0K-$15.1M-$3.2M$18.1M$4.5M$83.2M$8.6M
Additional Paid In Capital$17.28B$16.71B$16.28B$16.04B$15.04B$14.74B$11.85B$65.0M
Statutory Reserves$64.7M$368.0M$168.2M$35.7M$2.6M$603.0K$421.0K
Delivery Costs$981.8M$2.82B$2.01B$1.37B$819.5M$414.8M$438.9M
Interest Paid Net$69.0K$3.7M$34.1M$15.2M$33.0M$8.0M
Capital Expenditures Incurred But Not Yet Paid$35.9M$438.6M$120.2M$46.7M$5.1M$120.0M
Foreign Currency Translation Difference-$106.9M$41.6M-$360.0K-$69.6M$102.8M$286.5M$79.4M-$2.1M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$573.1M$364.8M$239.5M$398.0M$302.7M$22.0M$152.3M

Most recent annual filing with the SEC: March 27, 2026

Data sourced from SEC EDGAR public filings as of August 10, 2026.