Complete Filing Data
LOCKHEED MARTIN CORP reported Operating Income Loss of $7.73 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean LOCKHEED MARTIN CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Revenue * | $67.43B | $64.11B | $59.09B | $57.70B | $57.98B | $56.74B | $51.45B | $46.49B | $43.59B | $41.89B | $36.04B | $35.26B | $41.17B | $42.99B | $42.76B | $41.83B | $39.72B | $36.80B | $37.63B |
| Revenue * | $75.05B | $71.04B | $67.57B | $65.98B | $67.04B | $65.40B | $59.81B | $53.76B | $49.96B | $47.29B | $40.54B | $39.95B | $45.36B | $47.18B | $46.50B | $45.67B | $43.87B | $41.37B | $41.86B |
| Operating Income Loss | $7.73B | $7.01B | $8.51B | $8.35B | $9.12B | $8.64B | $8.55B | $7.33B | $6.74B | $5.89B | $4.71B | $5.01B | $4.51B | $4.43B | $4.02B | $4.11B | $4.37B | $5.05B | $4.53B |
| Net Income Loss | $5.02B | $5.34B | $6.92B | $5.73B | $6.32B | $6.83B | $6.23B | $5.05B | $1.96B | $5.17B | $3.61B | $3.61B | $2.98B | $2.75B | $2.66B | $2.88B | $2.97B | $3.22B | $3.03B |
| Gross Profit | $7.62B | $6.93B | $8.48B | $8.29B | $9.06B | $8.65B | $8.37B | $7.27B | $6.37B | $5.40B | $4.49B | $4.68B | $4.19B | $4.20B | $3.74B | $3.84B | $4.15B | $4.57B | $4.23B |
| Other Nonoperating Income Expense | $183.0M | $181.0M | $64.0M | -$74.0M | $288.0M | -$37.0M | -$74.0M | -$828.0M | -$847.0M | -$471.0M | $30.0M | $5.0M | $21.0M | -$35.0M | $18.0M | $123.0M | -$91.0M | $193.0M | |
| Income Tax Expense Benefit | $905.0M | $884.0M | $1.18B | $948.0M | $1.24B | $1.35B | $1.01B | $792.0M | $3.36B | $1.09B | $1.17B | $1.42B | $1.21B | $1.33B | $964.0M | $1.18B | $1.23B | $1.46B | $1.34B |
| Interest Expense | $916.0M | $623.0M | $569.0M | $591.0M | $653.0M | $668.0M | $651.0M | $663.0M | $443.0M | $340.0M | $350.0M | $383.0M | $354.0M | $345.0M | $308.0M | $332.0M | $352.0M | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $5.92B | $6.22B | $8.10B | $6.68B | $7.55B | $8.24B | $7.24B | $5.84B | $5.25B | $4.75B | $4.30B | $4.68B | $4.16B | $4.07B | $3.63B | $3.78B | $4.18B | ||
| Other Comprehensive Income Other Net Of Tax | $177.0M | -$65.0M | $58.0M | -$115.0M | -$76.0M | $60.0M | $41.0M | -$75.0M | $141.0M | $9.0M | -$73.0M | -$105.0M | $9.0M | $110.0M | -$55.0M | $15.0M | $59.0M | -$45.0M | -$4.0M |
| Comprehensive Income Net Of Tax | $5.93B | $5.69B | $6.14B | $8.72B | $11.43B | $6.27B | $5.00B | $5.67B | $1.53B | $4.52B | $4.03B | $1.35B | $6.87B | $509.0M | $408.0M | $2.46B | |||
| Other Comprehensive Income Loss Net Of Tax | $910.0M | $351.0M | -$780.0M | $2.98B | $5.12B | -$567.0M | -$1.23B | $626.0M | -$437.0M | -$658.0M | $426.0M | -$2.27B | $3.89B | -$2.24B | -$2.25B | -$415.0M | |||
| Income Loss From Continuing Operations | $5.73B | $6.32B | $6.89B | $6.23B | $5.05B | $1.89B | $3.66B | $3.13B | $3.25B | $2.95B | $2.75B | $2.67B | $2.61B | $2.97B | $3.17B | ||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Net Of Tax | $257.0M | $76.0M | -$149.0M | $69.0M | $477.0M | $440.0M | $908.0M | $1.20B | $802.0M | $699.0M | $850.0M | $706.0M | $1.02B | $858.0M | $666.0M | ||||
| Income Loss From Continuing Operations Per Diluted Share | $21.66 | $22.76 | $24.50 | $21.95 | $17.59 | $6.50 | $12.08 | $9.93 | $10.09 | $9.04 | $8.36 | $7.85 | $7.10 | $7.63 | $7.74 | ||||
| Income Loss From Continuing Operations Per Basic Share | $21.74 | $22.85 | $24.60 | $22.09 | $17.74 | $6.56 | $12.23 | $10.07 | $10.27 | $9.19 | $8.48 | $7.94 | $7.18 | $7.71 | $7.92 | ||||
| Income Loss From Discontinued Operations Net Of Tax | $0.00 | $0.00 | -$55.0M | $0.00 | $0.00 | $73.0M | $1.51B | $479.0M | $361.0M | $31.0M | -$12.0M | $264.0M | $6.0M | $50.0M | |||||
| Cost Of Services | $6.41B | $6.04B | $4.82B | $4.18B | $8.59B | $8.38B | $8.51B | $8.38B | $7.41B | $6.52B | $5.87B | ||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $0.00 | $0.00 | -$0.20 | $0.00 | $0.00 | $0.25 | $4.99 | $1.53 | $1.12 | $0.09 | -$0.04 | $0.71 | $0.01 | $0.12 | |||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $0.00 | $0.00 | -$0.20 | $0.00 | $0.00 | $0.26 | $5.05 | $1.55 | $1.14 | $0.10 | -$0.04 | $0.72 | $0.02 | $0.13 | |||||
| Deferred Income Tax Expense Benefit | $372.0M | -$588.0M | -$498.0M | -$757.0M | -$183.0M | $5.0M | $222.0M | -$244.0M | $3.45B | -$193.0M | -$445.0M | -$401.0M | -$5.0M | $930.0M | -$2.0M | $452.0M | $567.0M | $72.0M | $110.0M |
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Tax | $69.0M | $21.0M | $40.0M | $18.0M | $130.0M | $119.0M | $247.0M | $327.0M | $437.0M | -$382.0M | -$464.0M | $386.0M | $555.0M | $469.0M | $364.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Revenue * | $16.37B | $17.42B | $15.64B | $14.99B | $15.99B | $15.20B | $14.83B | $14.60B | $13.08B | $14.46B | $13.49B | $13.06B | $13.73B | $14.88B | $14.07B | $14.36B | $14.01B | $13.56B | $13.11B | $12.43B | $12.15B | $12.40B | $11.65B | $9.98B | $10.74B | $10.91B | $9.81B | $10.17B | $10.35B | $9.27B | $8.96B | $10.27B | $8.85B | $9.84B | $9.97B | $9.28B | $10.16B | $10.18B | $10.03B | $10.85B | $10.75B | $10.28B | $11.12B | $10.64B | $9.81B | $10.55B | $10.24B | $9.44B | $9.78B | $10.06B | $9.37B | $9.46B | $9.85B | ||||||||||||
| Revenue * | $18.61B | $18.16B | $17.96B | $17.10B | $18.12B | $17.20B | $16.88B | $16.69B | $15.13B | $16.58B | $15.45B | $14.96B | $16.03B | $17.03B | $16.26B | $17.03B | $16.50B | $16.22B | $15.65B | $15.88B | $15.17B | $14.43B | $14.34B | $14.41B | $14.32B | $13.40B | $11.64B | $13.84B | $12.34B | $12.56B | $11.21B | $13.75B | $11.55B | $11.58B | $10.37B | $11.52B | $10.06B | $10.24B | $8.72B | $12.53B | $11.11B | $11.31B | $10.65B | $11.53B | $11.35B | $11.41B | $11.07B | $12.10B | $11.87B | $11.92B | $11.29B | $12.21B | $12.12B | $11.54B | $10.63B | $12.76B | $11.34B | $11.26B | $10.31B | $12.20B | $10.77B | $10.94B | $10.09B | $10.58B | $11.04B |
| Operating Income Loss | $2.28B | $748.0M | $2.37B | $2.14B | $2.15B | $2.03B | $2.04B | $2.14B | $2.04B | $2.16B | $1.96B | $1.93B | $2.29B | $2.19B | $2.18B | $2.29B | $2.15B | $2.09B | $2.12B | $2.15B | $2.11B | $2.01B | $2.28B | $1.85B | $1.96B | $1.80B | $1.73B | $1.95B | $1.68B | $1.72B | $1.40B | $1.43B | $1.59B | $1.38B | $1.16B | $1.10B | $1.19B | $1.27B | $1.15B | $1.34B | $1.39B | $1.43B | $1.43B | $834.0M | $1.25B | $1.30B | $1.12B | $1.06B | $1.14B | $1.19B | $1.04B | $1.11B | $1.04B | $999.0M | $880.0M | $1.12B | $877.0M | $1.12B | $938.0M | $1.24B | $1.07B | $1.06B | $1.04B | $1.24B | $1.36B |
| Net Income Loss | $1.62B | $342.0M | $1.71B | $1.62B | $1.64B | $1.55B | $1.68B | $1.68B | $1.69B | $1.78B | $309.0M | $1.73B | $614.0M | $1.82B | $1.84B | $1.79B | $1.70B | $1.63B | $1.72B | $1.50B | $1.61B | $1.42B | $1.70B | $1.25B | $1.47B | $1.16B | $1.16B | -$744.0M | $963.0M | $955.0M | $789.0M | $988.0M | $2.40B | $1.02B | $898.0M | $933.0M | $865.0M | $929.0M | $878.0M | $904.0M | $888.0M | $889.0M | $933.0M | $488.0M | $873.0M | $859.0M | $761.0M | $569.0M | $727.0M | $781.0M | $668.0M | $683.0M | $700.0M | $742.0M | $530.0M | $961.0M | $560.0M | $824.0M | $533.0M | $827.0M | $797.0M | $734.0M | $666.0M | $782.0M | $882.0M |
| Gross Profit | $2.24B | $734.0M | $2.32B | $2.12B | $2.13B | $1.99B | $2.05B | $2.09B | $2.05B | $2.12B | $1.96B | $1.91B | $2.30B | $2.15B | $2.19B | $2.14B | $2.21B | $2.09B | $2.06B | $1.99B | $2.19B | $1.92B | $1.75B | $1.66B | $1.60B | $1.66B | $1.41B | $1.38B | $1.23B | $1.10B | $1.10B | $1.37B | $1.26B | $1.28B | $1.34B | $1.37B | $1.18B | $1.22B | $1.04B | $1.02B | $1.17B | $1.01B | $996.0M | $906.0M | $814.0M | $789.0M | $1.04B | $896.0M | $986.0M | $1.01B | $1.01B | $1.12B | $1.19B | ||||||||||||
| Other Nonoperating Income Expense | $43.0M | $42.0M | $30.0M | $18.0M | $46.0M | $45.0M | $37.0M | -$17.0M | $49.0M | -$26.0M | -$161.0M | $123.0M | $98.0M | $26.0M | $76.0M | $0.00 | $25.0M | $56.0M | -$162.0M | -$162.0M | -$167.0M | -$211.0M | -$210.0M | -$210.0M | -$218.0M | -$214.0M | -$212.0M | $1.0M | $1.0M | $1.0M | $2.0M | $3.0M | $1.0M | $2.0M | $3.0M | $1.0M | -$2.0M | $6.0M | $21.0M | $3.0M | -$3.0M | $9.0M | $19.0M | $37.0M | -$19.0M | $28.0M | $54.0M | $46.0M | -$3.0M | -$13.0M | $34.0M | ||||||||||||||
| Income Tax Expense Benefit | $319.0M | $75.0M | $324.0M | $295.0M | $307.0M | $290.0M | $269.0M | $325.0M | $305.0M | $321.0M | $21.0M | $328.0M | $65.0M | $355.0M | $374.0M | $303.0M | $336.0M | $313.0M | $173.0M | $263.0M | $241.0M | $102.0M | $257.0M | $203.0M | $334.0M | $387.0M | $246.0M | $338.0M | $311.0M | $188.0M | $333.0M | $414.0M | $388.0M | $423.0M | $452.0M | $415.0M | $331.0M | $352.0M | $264.0M | $319.0M | $336.0M | $167.0M | $238.0M | $276.0M | $296.0M | $360.0M | $262.0M | $319.0M | $312.0M | $362.0M | $423.0M | ||||||||||||||
| Interest Expense | $255.0M | $237.0M | $223.0M | $202.0M | $145.0M | $141.0M | $135.0M | $141.0M | $142.0M | $140.0M | $145.0M | $149.0M | $148.0M | $162.0M | $163.0M | $171.0M | $177.0M | $165.0M | $155.0M | $162.0M | $160.0M | $155.0M | $162.0M | $165.0M | $165.0M | $104.0M | $104.0M | $93.0M | $82.0M | $85.0M | $86.0M | $84.0M | $88.0M | $92.0M | $97.0M | $96.0M | $96.0M | $89.0M | $84.0M | $85.0M | $85.0M | $86.0M | $87.0M | $74.0M | $74.0M | $76.0M | $85.0M | $92.0M | |||||||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $1.94B | $417.0M | $2.04B | $1.92B | $1.95B | $1.84B | $1.95B | $2.01B | $1.99B | $2.10B | $330.0M | $2.06B | $679.0M | $2.17B | $2.21B | $2.06B | $1.96B | $2.03B | $1.78B | $1.68B | $1.95B | $1.58B | $1.42B | $1.36B | $1.30B | $1.34B | $1.04B | $1.43B | $1.21B | $994.0M | $1.09B | $1.34B | $1.27B | $1.31B | $1.34B | $1.35B | $1.17B | $1.21B | $1.03B | $1.05B | $1.12B | $951.0M | $949.0M | $918.0M | $798.0M | $829.0M | $1.01B | ||||||||||||||||||
| Other Comprehensive Income Other Net Of Tax | -$10.0M | $102.0M | $65.0M | $57.0M | $23.0M | -$27.0M | -$30.0M | $44.0M | -$26.0M | -$126.0M | -$90.0M | -$21.0M | -$55.0M | $31.0M | -$27.0M | $34.0M | $28.0M | -$97.0M | -$41.0M | $28.0M | $0.00 | $18.0M | -$106.0M | $58.0M | $77.0M | $55.0M | $5.0M | $72.0M | -$23.0M | $17.0M | -$77.0M | $46.0M | -$57.0M | -$66.0M | $21.0M | -$3.0M | $52.0M | -$12.0M | -$43.0M | $33.0M | -$37.0M | $24.0M | -$67.0M | -$8.0M | $17.0M | ||||||||||||||||||||
| Comprehensive Income Net Of Tax | $1.67B | $508.0M | $1.84B | $1.70B | $1.68B | $1.54B | $1.62B | $1.69B | $1.63B | $1.81B | $3.12B | $1.76B | $4.23B | $1.99B | $1.95B | $1.84B | $1.76B | $1.73B | $1.79B | $1.68B | $1.93B | $1.79B | $1.36B | $1.52B | $1.24B | $1.21B | $999.0M | $2.51B | $1.17B | $1.09B | $1.00B | $1.19B | $1.03B | $1.01B | $342.0M | $1.10B | $1.18B | $1.10B | $972.0M | $1.01B | $947.0M | $895.0M | $804.0M | $899.0M | $712.0M | ||||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | $55.0M | $166.0M | $76.0M | $42.0M | -$8.0M | -$67.0M | $7.0M | -$63.0M | $34.0M | $2.81B | $27.0M | $3.62B | $171.0M | $113.0M | $144.0M | $138.0M | $13.0M | $186.0M | $255.0M | $227.0M | $318.0M | $194.0M | $358.0M | $277.0M | $255.0M | $210.0M | $113.0M | $150.0M | $190.0M | $135.0M | $259.0M | $155.0M | $120.0M | -$547.0M | $164.0M | $306.0M | $241.0M | $211.0M | $282.0M | $166.0M | $227.0M | $104.0M | $157.0M | ||||||||||||||||||||||
| Income Loss From Continuing Operations | $614.0M | $1.79B | $1.75B | $1.63B | $1.72B | $1.61B | -$817.0M | $963.0M | $955.0M | $789.0M | $959.0M | $1.09B | $899.0M | $806.0M | $817.0M | $756.0M | $815.0M | $738.0M | $888.0M | $488.0M | $842.0M | $859.0M | $761.0M | $727.0M | $781.0M | $665.0M | $698.0M | $665.0M | $748.0M | $556.0M | $821.0M | $557.0M | $717.0M | $519.0M | $836.0M | $786.0M | $720.0M | $657.0M | |||||||||||||||||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Net Of Tax | $65.0M | $64.0M | $64.0M | $19.0M | $19.0M | $19.0M | -$37.0M | -$37.0M | -$37.0M | -$2.0M | $47.0M | $48.0M | $107.0M | $140.0M | $110.0M | $227.0M | $227.0M | $227.0M | $300.0M | $300.0M | $300.0M | $200.0M | $200.0M | $202.0M | $175.0M | $173.0M | $173.0M | $212.0M | $213.0M | $212.0M | $186.0M | $167.0M | $167.0M | $254.0M | $253.0M | $254.0M | $249.0M | $203.0M | |||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $2.21 | $6.38 | $6.25 | $5.79 | $6.08 | $5.66 | -$2.85 | $3.32 | $3.28 | $2.69 | $3.25 | $3.61 | $2.93 | $2.61 | $2.63 | $2.42 | $2.58 | $2.30 | $2.76 | $2.57 | $2.21 | $2.38 | $2.02 | $1.99 | $2.16 | $1.57 | $1.53 | $1.92 | $1.38 | $2.04 | $1.87 | ||||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $2.22 | $6.41 | $6.28 | $5.81 | $6.10 | $5.70 | -$2.85 | $3.35 | $3.31 | $2.72 | $3.29 | $3.64 | $2.97 | $2.65 | $2.67 | $2.45 | $2.61 | $2.34 | $2.81 | $2.62 | $2.25 | $2.41 | $2.05 | $2.01 | $2.18 | $1.59 | $1.55 | $1.94 | $1.40 | $2.06 | $1.89 | ||||||||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax | $73.0M | $0.00 | $0.00 | $0.00 | $29.0M | $1.31B | $122.0M | $92.0M | $116.0M | $109.0M | $114.0M | $140.0M | $31.0M | $3.0M | -$15.0M | $35.0M | -$6.0M | -$26.0M | $140.0M | $3.0M | $107.0M | $14.0M | -$9.0M | $11.0M | $14.0M | $9.0M | |||||||||||||||||||||||||||||||||||||||
| Cost Of Services | $1.69B | $1.51B | $1.66B | $1.43B | $1.31B | $1.57B | $1.44B | $1.25B | $2.22B | $1.95B | $2.23B | $2.06B | $1.95B | $2.20B | $2.14B | $2.13B | $2.15B | $2.12B | $1.92B | $2.14B | $2.18B | $1.93B | $2.16B | $2.04B | $1.81B | $1.88B | $1.83B | $1.69B | $1.87B | $1.80B | |||||||||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Diluted Share | $0.00 | $0.00 | -$0.20 | $0.00 | $0.00 | $0.00 | $0.25 | $0.00 | $0.00 | $0.00 | $0.10 | $4.32 | $0.39 | $0.30 | $0.38 | $0.35 | $0.36 | $0.44 | $0.09 | $0.01 | $0.11 | -$0.02 | -$0.07 | $0.01 | $0.30 | $0.03 | $0.03 | $0.01 | |||||||||||||||||||||||||||||||||||||
| Income Loss From Discontinued Operations Net Of Tax Per Basic Share | $0.00 | $0.00 | -$0.20 | $0.00 | $0.00 | $0.00 | $0.25 | $0.00 | $0.00 | $0.00 | $0.10 | $4.38 | $0.40 | $0.30 | $0.38 | $0.35 | $0.37 | $0.44 | $0.10 | $0.01 | $0.11 | -$0.02 | -$0.07 | $0.01 | $0.30 | $0.03 | $0.03 | $0.01 | |||||||||||||||||||||||||||||||||||||
| Deferred Income Tax Expense Benefit | -$34.0M | -$77.0M | -$117.0M | -$31.0M | $63.0M | -$12.0M | $121.0M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Tax | $16.0M | $18.0M | $17.0M | $6.0M | $5.0M | $5.0M | $10.0M | $10.0M | $10.0M | $1.0M | $15.0M | $13.0M | $30.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $6.72B | $6.33B | $6.84B | $9.27B | $10.96B | $6.02B | $3.13B | $1.39B | -$850.0M | $1.51B | $3.10B | $3.40B | $4.92B | $39.0M | $1.00B | $3.50B | $3.97B | $2.87B | $9.81B | $6.88B |
| Cash And Cash Equivalents At Carrying Value | $4.12B | $2.48B | $1.44B | $2.55B | $3.60B | $3.16B | $1.51B | $772.0M | $2.86B | $1.84B | $1.09B | $1.45B | $2.62B | $1.90B | $3.58B | $2.26B | $2.39B | $2.17B | $2.65B | $1.91B |
| Dividends Cash | $3.05B | $3.01B | $2.94B | $2.76B | $2.55B | $2.34B | $2.16B | $2.04B | $1.92B | $1.76B | $1.56B | $1.36B | $1.10B | $969.0M | $908.0M | $737.0M | $615.0M | |||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$7.54B | -$8.45B | -$8.80B | -$8.02B | -$11.01B | -$16.12B | -$15.55B | -$14.32B | -$12.54B | -$12.10B | -$11.44B | -$9.60B | -$13.49B | -$11.26B | -$9.01B | -$8.60B | -$9.15B | |||
| Goodwill | $11.31B | $11.07B | $10.80B | $10.78B | $10.81B | $10.81B | $10.60B | $10.77B | $10.81B | $10.76B | $10.70B | $7.96B | $10.35B | $10.37B | $10.15B | $9.61B | $9.95B | $9.53B | ||
| Retained Earnings Accumulated Deficit | $14.03B | $14.55B | $15.40B | $16.94B | $21.60B | $21.64B | $18.40B | $15.43B | $11.41B | $13.32B | $14.96B | $14.20B | $13.21B | $11.94B | $12.16B | $12.35B | $11.62B | |||
| Receivables Net Current | $3.90B | $2.35B | $2.13B | $2.51B | $1.96B | $1.98B | $2.34B | $2.44B | $2.27B | $8.20B | $7.25B | $5.88B | $5.83B | $6.56B | $6.06B | $5.69B | $6.06B | $5.30B | ||
| Property Plant And Equipment Net | $8.88B | $8.73B | $8.37B | $7.98B | $7.60B | $7.21B | $6.59B | $6.12B | $5.78B | $5.55B | $5.39B | $4.75B | $4.71B | $4.68B | $4.61B | $4.55B | $4.52B | $4.49B | ||
| Other Liabilities Noncurrent | $5.34B | $5.45B | $5.23B | $6.83B | $5.93B | $6.20B | $5.75B | $4.31B | $4.55B | $4.66B | $4.90B | $3.88B | $3.74B | $3.81B | $3.54B | $3.38B | $3.10B | $3.08B | ||
| Other Liabilities Current | $3.91B | $3.64B | $2.13B | $2.09B | $2.00B | $1.85B | $1.92B | $1.88B | $1.88B | $2.35B | $1.86B | $1.95B | $1.57B | $1.82B | $1.80B | $1.81B | $1.98B | $2.05B | ||
| Other Assets Noncurrent | $7.01B | $6.54B | $7.60B | $6.93B | $7.65B | $6.83B | $6.71B | $5.18B | $5.58B | $5.67B | $5.40B | $4.77B | $4.96B | $4.95B | $4.67B | $4.58B | $4.39B | $3.61B | ||
| Other Assets Current | $815.0M | $584.0M | $632.0M | $533.0M | $688.0M | $1.15B | $531.0M | $418.0M | $1.51B | $399.0M | $441.0M | $744.0M | $813.0M | $1.19B | $628.0M | $518.0M | $681.0M | $562.0M | ||
| Long Term Debt Noncurrent | $20.53B | $19.63B | $17.29B | $15.43B | $11.67B | $11.67B | $11.40B | $12.60B | $13.51B | $14.28B | $14.31B | $6.14B | $6.15B | $6.16B | $6.46B | $5.02B | $5.05B | $3.56B | ||
| Liabilities Current | $23.34B | $19.42B | $16.94B | $15.89B | $14.00B | $13.93B | $13.97B | $14.40B | $12.91B | $12.54B | $13.92B | $11.11B | $11.12B | $12.16B | $12.13B | $11.40B | $10.70B | $10.54B | ||
| Liabilities And Stockholders Equity | $59.84B | $55.62B | $52.46B | $52.88B | $50.87B | $50.71B | $47.53B | $44.88B | $46.62B | $47.81B | $49.30B | $37.05B | $36.19B | $38.66B | $37.91B | $35.11B | $35.11B | $33.44B | ||
| Liabilities | $53.12B | $49.28B | $45.62B | $43.61B | $39.91B | $44.67B | $44.36B | $43.43B | $47.40B | $46.20B | $46.21B | $33.65B | $31.27B | $38.62B | $36.91B | $31.62B | $30.98B | $30.57B | ||
| Assets Current | $25.36B | $21.85B | $20.52B | $20.99B | $19.82B | $19.38B | $17.10B | $16.10B | $17.51B | $15.11B | $14.57B | $12.32B | $13.33B | $13.86B | $14.09B | $12.89B | $12.48B | $10.68B | ||
| Assets | $59.84B | $55.62B | $52.46B | $52.88B | $50.87B | $50.71B | $47.53B | $44.88B | $46.62B | $47.81B | $49.30B | $37.05B | $36.19B | $38.66B | $37.91B | $35.11B | $35.11B | $33.44B | ||
| Employee Related Liabilities Current | $3.18B | $3.13B | $3.13B | $3.08B | $3.11B | $3.16B | $2.47B | $2.12B | $1.79B | $1.76B | $1.71B | $1.82B | $1.81B | $1.65B | $1.66B | $1.87B | $1.65B | $1.68B | ||
| Defined Benefit Pension Plan Liabilities Noncurrent | $3.92B | $4.79B | $6.16B | $5.47B | $8.32B | $12.87B | $13.23B | $11.41B | $15.70B | $13.86B | $11.81B | $11.41B | $9.36B | $15.28B | $13.50B | $10.61B | $10.82B | $12.00B | ||
| Common Stock Value | $229.0M | $234.0M | $240.0M | $254.0M | $271.0M | $279.0M | $280.0M | $284.0M | $289.0M | $303.0M | $314.0M | $319.0M | $321.0M | $321.0M | $346.0M | $373.0M | $393.0M | |||
| Accounts Payable Current | $3.63B | $2.22B | $2.31B | $2.12B | $780.0M | $880.0M | $1.28B | $2.40B | $1.47B | $1.65B | $1.75B | $1.56B | $1.40B | $2.04B | $2.27B | $1.63B | $2.03B | $2.03B | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $4.12B | $2.48B | $1.44B | $2.55B | $3.60B | $3.16B | $1.51B | $772.0M | $2.86B | $1.84B | ||||||||||
| Inventory Net Of Allowances Customer Advances And Progress Billings | $3.52B | $3.47B | $3.13B | $3.09B | $2.98B | $3.55B | $3.62B | $3.00B | $4.67B | $4.82B | $2.80B | $2.98B | $2.94B | $2.48B | ||||||
| Additional Paid In Capital Common Stock | $0.00 | $0.00 | $0.00 | $92.0M | $94.0M | $221.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Intangible Assets Net Excluding Goodwill | $1.89B | $2.02B | $2.21B | $2.46B | $2.71B | $3.01B | $3.21B | $3.49B | $3.80B | $4.09B | $4.02B | $324.0M | $355.0M | |||||||
| Cash And Cash Equivalents Period Increase Decrease | -$2.09B | $1.02B | $747.0M | -$356.0M | -$1.17B | $719.0M | -$1.68B | $1.32B | -$130.0M | $223.0M | -$480.0M | $736.0M | ||||||||
| Other Postretirement Defined Benefit Plan Liabilities Noncurrent | $337.0M | $704.0M | $719.0M | $862.0M | $1.07B | $1.10B | $902.0M | $1.22B | $1.27B | $1.21B | $1.31B | $1.39B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $6.18B | $5.33B | $6.68B | $7.20B | $6.18B | $6.65B | $9.27B | $9.24B | $9.65B | $11.97B | $11.43B | $10.00B | $9.63B | $6.52B | $6.31B | $4.95B | $3.75B | $3.45B | $3.89B | $2.85B | $2.47B | $943.0M | $416.0M | -$182.0M | $2.10B | $1.27B | $1.48B | $2.32B | $3.00B | $3.18B | $2.81B | $2.98B | $3.52B | $3.40B | $4.57B | $4.32B | $4.80B | $1.28B | $694.0M | $304.0M | $2.44B | $2.20B | $1.57B | $2.94B | $3.29B | $3.79B | $4.08B | $3.79B | $4.03B | $3.14B | $2.82B | |||||||
| Cash And Cash Equivalents At Carrying Value | $3.47B | $1.29B | $1.80B | $3.15B | $2.52B | $2.79B | $3.55B | $3.67B | $2.44B | $2.43B | $1.78B | $1.88B | $2.73B | $2.75B | $2.93B | $3.59B | $2.86B | $1.99B | $2.54B | $1.17B | $991.0M | $897.0M | $1.18B | $2.39B | $2.94B | $2.45B | $2.22B | $2.90B | $1.27B | $1.45B | $3.30B | $3.20B | $3.49B | $2.96B | $3.44B | $3.26B | $2.66B | $2.85B | $3.07B | $4.65B | $3.80B | $3.52B | $4.56B | $3.27B | $3.36B | $2.66B | $2.72B | $3.29B | $2.71B | $2.67B | $2.38B | $2.46B | $3.21B | |||||
| Dividends Cash | $1.55B | $778.0M | $1.51B | $763.0M | $1.52B | $768.0M | -$7.0M | $1.50B | $749.0M | $775.0M | $1.45B | $725.0M | $671.0M | $1.35B | $677.0M | $679.0M | $624.0M | $623.0M | $1.20B | $572.0M | $573.0M | $528.0M | $1.10B | $531.0M | $537.0M | $1.00B | $512.0M | $507.0M | $942.0M | $477.0M | $479.0M | $856.0M | $428.0M | $434.0M | $754.0M | $371.0M | $706.0M | $331.0M | $328.0M | $323.0M | $520.0M | $266.0M | ||||||||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$8.10B | -$8.16B | -$8.32B | -$8.69B | -$8.77B | -$8.81B | -$8.15B | -$8.08B | -$8.09B | -$8.13B | -$8.17B | -$10.98B | -$12.22B | -$15.84B | -$16.01B | -$15.26B | -$15.40B | -$15.54B | -$13.65B | -$13.84B | -$14.09B | -$14.08B | -$14.40B | -$14.59B | -$11.36B | -$11.64B | -$11.89B | -$10.99B | -$11.10B | -$11.25B | -$11.32B | -$11.46B | -$11.72B | -$11.87B | -$9.86B | -$9.98B | -$9.44B | -$12.74B | -$13.04B | -$13.28B | -$10.58B | -$10.86B | -$11.03B | -$8.57B | -$8.67B | -$8.83B | -$8.59B | -$8.61B | -$8.61B | -$9.12B | -$9.11B | |||||||
| Goodwill | $11.31B | $11.31B | $11.08B | $10.80B | $10.79B | $10.79B | $10.78B | $10.80B | $10.78B | $10.76B | $10.79B | $10.81B | $10.82B | $10.81B | $10.80B | $10.59B | $10.58B | $10.57B | $10.76B | $10.78B | $10.77B | $10.79B | $10.78B | $10.81B | $10.81B | $10.78B | $10.77B | $10.79B | $13.62B | $13.58B | $10.83B | $10.87B | $10.84B | $10.77B | $10.51B | $10.37B | $10.53B | $10.35B | $10.36B | $10.18B | $10.16B | $10.17B | $9.61B | $9.62B | $9.61B | $9.59B | $9.80B | $9.94B | $9.94B | $9.73B | ||||||||
| Retained Earnings Accumulated Deficit | $14.05B | $13.26B | $14.77B | $15.66B | $14.71B | $15.22B | $17.07B | $17.07B | $17.48B | $19.84B | $19.34B | $20.72B | $21.48B | $21.96B | $21.98B | $19.84B | $18.88B | $18.71B | $17.27B | $16.41B | $16.28B | $14.74B | $14.53B | $14.12B | $13.17B | $12.62B | $13.09B | $13.02B | $13.80B | $14.13B | $0.00 | $13.83B | $14.13B | $14.92B | $14.12B | $13.99B | $13.92B | $13.69B | $13.42B | $13.27B | $12.70B | $12.73B | $12.28B | $11.19B | $11.63B | $12.27B | $12.15B | $11.99B | $12.27B | $11.88B | $11.55B | |||||||
| Receivables Net Current | $3.84B | $3.31B | $2.02B | $2.14B | $2.93B | $2.26B | $2.41B | $3.43B | $2.58B | $2.48B | $3.40B | $2.53B | $2.27B | $2.61B | $2.21B | $2.48B | $2.84B | $2.89B | $2.38B | $2.55B | $2.83B | $2.42B | $2.48B | $2.37B | $9.02B | $8.76B | $8.87B | $8.96B | $9.28B | $8.62B | $6.74B | $7.06B | $6.55B | $6.08B | $6.43B | $6.26B | $6.92B | $6.83B | $6.97B | $6.43B | $6.57B | $6.72B | $6.52B | $6.55B | $6.58B | $6.28B | $6.38B | $6.61B | $6.07B | $6.13B | ||||||||
| Property Plant And Equipment Net | $8.72B | $8.67B | $8.71B | $8.45B | $8.39B | $8.35B | $8.05B | $7.97B | $7.94B | $7.63B | $7.57B | $7.56B | $7.33B | $7.29B | $7.21B | $6.80B | $6.66B | $6.61B | $6.24B | $6.17B | $6.14B | $5.90B | $5.79B | $5.75B | $5.51B | $5.53B | $5.48B | $5.37B | $5.44B | $5.42B | $4.68B | $4.64B | $4.65B | $4.59B | $4.56B | $4.61B | $4.60B | $4.59B | $4.62B | $4.49B | $4.50B | $4.53B | $4.43B | $4.42B | $4.46B | $4.35B | $4.38B | $4.44B | $4.43B | $4.44B | ||||||||
| Other Liabilities Noncurrent | $5.74B | $5.82B | $5.32B | $5.25B | $5.19B | $5.23B | $7.66B | $7.40B | $7.09B | $6.49B | $6.40B | $6.17B | $6.17B | $6.25B | $6.09B | $6.15B | $5.83B | $5.59B | $5.06B | $5.06B | $5.02B | $4.41B | $4.38B | $4.39B | $4.56B | $4.62B | $4.61B | $4.64B | $4.62B | $4.88B | $3.91B | $3.82B | $3.76B | $3.60B | $3.67B | $3.63B | $3.83B | $3.88B | $3.88B | $3.63B | $3.53B | $3.61B | $3.33B | $3.38B | $3.38B | $3.18B | $3.12B | $3.12B | $3.19B | $3.15B | ||||||||
| Other Liabilities Current | $4.15B | $4.96B | $3.96B | $2.32B | $3.02B | $2.58B | $2.13B | $2.88B | $2.63B | $2.52B | $3.16B | $2.38B | $2.86B | $2.72B | $2.27B | $2.54B | $2.97B | $2.01B | $2.63B | $2.78B | $2.35B | $2.62B | $1.99B | $2.19B | $2.15B | $2.83B | $2.66B | $2.90B | $3.07B | $2.42B | $2.53B | $2.80B | $2.35B | $2.31B | $2.18B | $2.13B | $2.28B | $2.14B | $2.24B | $2.21B | $1.80B | $2.06B | $1.97B | $1.98B | $2.19B | $1.99B | $2.43B | $2.41B | $2.38B | $2.38B | ||||||||
| Other Assets Noncurrent | $8.95B | $8.82B | $8.56B | $7.97B | $7.81B | $7.69B | $7.37B | $7.28B | $7.19B | $7.04B | $7.16B | $7.42B | $6.91B | $7.10B | $6.87B | $6.88B | $6.59B | $6.55B | $6.28B | $6.28B | $6.15B | $5.34B | $5.36B | $5.45B | $5.57B | $5.56B | $5.49B | $5.41B | $5.40B | $5.38B | $4.96B | $5.02B | $5.02B | $4.93B | $4.91B | $4.92B | $5.00B | $4.94B | $4.99B | $4.79B | $4.75B | $4.79B | $4.39B | $4.46B | $4.45B | $4.01B | $3.89B | $3.92B | $3.86B | $3.70B | ||||||||
| Other Assets Current | $924.0M | $794.0M | $698.0M | $461.0M | $510.0M | $583.0M | $449.0M | $481.0M | $461.0M | $600.0M | $613.0M | $706.0M | $763.0M | $774.0M | $941.0M | $544.0M | $538.0M | $614.0M | $402.0M | $400.0M | $425.0M | $727.0M | $522.0M | $449.0M | $443.0M | $411.0M | $427.0M | $408.0M | $393.0M | $472.0M | $515.0M | $520.0M | $632.0M | $559.0M | $494.0M | $631.0M | $452.0M | $580.0M | $683.0M | $552.0M | $581.0M | $611.0M | $606.0M | $519.0M | $489.0M | $413.0M | $409.0M | $706.0M | $841.0M | $473.0M | ||||||||
| Long Term Debt Noncurrent | $20.52B | $18.52B | $18.66B | $19.18B | $19.12B | $19.25B | $17.22B | $17.26B | $15.49B | $11.48B | $11.64B | $11.15B | $11.67B | $11.67B | $11.66B | $11.68B | $12.17B | $11.44B | $12.65B | $12.64B | $12.62B | $13.49B | $13.48B | $13.47B | $14.27B | $14.28B | $14.28B | $14.30B | $14.31B | $14.32B | $7.46B | $7.95B | $8.40B | $6.17B | $6.17B | $6.15B | $6.16B | $6.14B | $6.15B | $6.37B | $6.34B | $6.47B | $6.54B | $5.03B | $5.02B | $5.02B | $5.02B | $5.05B | $3.56B | $3.56B | ||||||||
| Liabilities Current | $22.97B | $24.35B | $21.19B | $17.81B | $18.49B | $17.70B | $17.19B | $17.70B | $16.98B | $16.35B | $16.48B | $16.05B | $15.03B | $15.24B | $14.72B | $15.20B | $14.89B | $15.65B | $15.52B | $15.13B | $15.40B | $15.20B | $13.88B | $13.97B | $13.08B | $13.64B | $13.60B | $14.43B | $15.60B | $14.91B | $12.98B | $12.62B | $11.57B | $12.13B | $12.15B | $12.00B | $12.29B | $12.25B | $12.63B | $12.67B | $12.27B | $12.21B | $12.14B | $12.06B | $12.43B | $11.64B | $11.86B | $11.57B | $11.58B | $11.29B | ||||||||
| Liabilities And Stockholders Equity | $60.28B | $58.87B | $56.67B | $55.52B | $55.08B | $54.96B | $56.67B | $56.98B | $54.62B | $52.03B | $51.76B | $51.51B | $51.84B | $52.10B | $51.44B | $50.77B | $49.60B | $49.25B | $49.28B | $47.84B | $47.68B | $45.50B | $45.13B | $46.63B | $48.95B | $48.71B | $48.84B | $48.74B | $50.41B | $50.16B | $39.62B | $39.85B | $39.75B | $36.93B | $37.25B | $36.92B | $38.91B | $38.95B | $39.58B | $39.32B | $38.39B | $38.34B | $36.19B | $35.72B | $36.68B | $35.55B | $36.24B | $36.29B | $35.74B | $34.79B | ||||||||
| Liabilities | $54.10B | $53.54B | $49.99B | $48.32B | $48.90B | $48.31B | $47.39B | $47.74B | $44.98B | $40.06B | $40.33B | $41.51B | $42.21B | $45.57B | $45.10B | $45.79B | $45.82B | $45.76B | $45.34B | $44.94B | $45.16B | $44.49B | $44.65B | $46.75B | $46.77B | $47.36B | $47.25B | $46.31B | $47.41B | $46.98B | $36.80B | $36.87B | $36.23B | $32.36B | $32.93B | $32.12B | $37.63B | $38.25B | $39.28B | $36.88B | $36.18B | $36.77B | $33.24B | $32.43B | $32.89B | $31.63B | $32.51B | $32.26B | $32.60B | $31.97B | ||||||||
| Assets Current | $25.94B | $23.99B | $22.80B | $23.21B | $22.97B | $22.96B | $23.32B | $24.09B | $22.14B | $20.96B | $20.97B | $20.39B | $21.36B | $20.67B | $20.25B | $20.29B | $19.57B | $19.22B | $19.80B | $18.10B | $18.03B | $16.86B | $16.50B | $17.82B | $17.21B | $16.57B | $16.59B | $17.11B | $16.07B | $15.77B | $15.06B | $15.29B | $15.22B | $13.68B | $14.16B | $14.23B | $14.12B | $14.38B | $14.87B | $15.79B | $14.80B | $14.56B | $14.67B | $13.95B | $14.74B | $13.94B | $14.21B | $13.92B | $12.44B | $11.91B | ||||||||
| Assets | $60.28B | $58.87B | $56.67B | $55.52B | $55.08B | $54.96B | $56.67B | $56.98B | $54.62B | $52.03B | $51.76B | $51.51B | $51.84B | $52.10B | $51.44B | $50.77B | $49.60B | $49.25B | $49.28B | $47.84B | $47.68B | $45.50B | $45.13B | $46.63B | $48.95B | $48.71B | $48.84B | $48.74B | $50.41B | $50.16B | $39.62B | $39.85B | $39.75B | $36.93B | $37.25B | $36.92B | $38.91B | $38.95B | $39.58B | $39.32B | $38.39B | $38.34B | $36.19B | $35.72B | $36.68B | $35.55B | $36.24B | $36.29B | $35.74B | $34.79B | ||||||||
| Employee Related Liabilities Current | $3.07B | $2.76B | $2.39B | $3.08B | $2.87B | $2.68B | $3.14B | $2.90B | $2.63B | $3.15B | $2.94B | $2.67B | $3.12B | $3.03B | $2.79B | $2.82B | $2.49B | $2.02B | $2.31B | $2.08B | $1.86B | $2.17B | $2.05B | $1.77B | $1.90B | $1.80B | $1.65B | $1.86B | $2.01B | $1.96B | $1.95B | $1.81B | $1.72B | $1.92B | $1.81B | $1.72B | $1.74B | $1.69B | $1.71B | $1.73B | $1.67B | $1.62B | $1.80B | $1.82B | $1.81B | $1.89B | $1.70B | $1.65B | $1.79B | |||||||||
| Defined Benefit Pension Plan Liabilities Noncurrent | $4.86B | $4.84B | $4.82B | $6.08B | $6.11B | $6.13B | $5.32B | $5.37B | $5.42B | $5.75B | $5.81B | $8.14B | $9.35B | $12.41B | $12.64B | $12.77B | $12.92B | $13.08B | $11.44B | $11.43B | $11.42B | $10.69B | $12.20B | $14.20B | $14.00B | $13.96B | $13.91B | $11.86B | $11.82B | $11.80B | $11.37B | $11.39B | $11.40B | $9.56B | $10.05B | $9.44B | $14.14B | $14.77B | $15.40B | $12.97B | $12.78B | $13.19B | $9.98B | $10.72B | $10.83B | $10.51B | $11.19B | $11.18B | $12.79B | |||||||||
| Common Stock Value | $230.0M | $232.0M | $233.0M | $236.0M | $237.0M | $239.0M | $247.0M | $251.0M | $254.0M | $261.0M | $264.0M | $265.0M | $274.0M | $276.0M | $278.0M | $278.0M | $278.0M | $279.0M | $281.0M | $281.0M | $281.0M | $281.0M | $283.0M | $283.0M | $284.0M | $285.0M | $286.0M | $288.0M | $291.0M | $301.0M | $303.0M | $306.0M | $309.0M | $313.0M | $314.0M | $315.0M | $315.0M | $318.0M | $319.0M | $318.0M | $321.0M | $322.0M | $322.0M | $321.0M | $333.0M | $345.0M | $358.0M | $360.0M | $369.0M | $378.0M | $382.0M | |||||||
| Accounts Payable Current | $3.83B | $3.65B | $3.82B | $3.22B | $3.28B | $3.52B | $3.82B | $3.47B | $3.27B | $2.62B | $2.31B | $2.60B | $1.52B | $1.61B | $1.89B | $1.49B | $1.45B | $3.17B | $2.90B | $2.61B | $3.10B | $2.69B | $2.68B | $2.72B | $2.85B | $2.55B | $2.72B | $2.84B | $2.78B | $2.72B | $2.22B | $2.02B | $1.95B | $2.00B | $1.96B | $1.94B | $1.93B | $2.04B | $2.12B | $2.18B | $2.36B | $2.38B | $2.33B | $2.22B | $2.37B | $2.35B | $2.27B | $2.25B | $2.25B | |||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $3.47B | $1.29B | $1.80B | $3.15B | $2.52B | $2.79B | $3.55B | $3.67B | $2.44B | $2.43B | $1.78B | $1.88B | $2.73B | $2.75B | $2.93B | $3.59B | $2.86B | $1.99B | $2.54B | $1.17B | $991.0M | $897.0M | $1.18B | $2.39B | ||||||||||||||||||||||||||||||||||
| Inventory Net Of Allowances Customer Advances And Progress Billings | $3.75B | $3.70B | $3.60B | $3.23B | $3.10B | $3.28B | $3.31B | $3.50B | $3.47B | $3.11B | $3.43B | $3.14B | $2.90B | $3.12B | $3.26B | $3.29B | $3.52B | $3.54B | $3.47B | $3.60B | $3.29B | $3.05B | $3.04B | $3.20B | $2.88B | $4.80B | $4.94B | $5.07B | $4.85B | $5.14B | $5.22B | $3.24B | $3.03B | $3.09B | $2.90B | $2.65B | $2.95B | $2.92B | $2.90B | $2.90B | $2.88B | $2.52B | ||||||||||||||||
| Additional Paid In Capital Common Stock | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $107.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $98.0M | $122.0M | $65.0M | $90.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $19.0M | $4.0M | $0.00 | $0.00 | ||||||||||||||||||||||||||
| Intangible Assets Net Excluding Goodwill | $1.94B | $2.01B | $1.95B | $1.98B | $2.04B | $2.15B | $2.27B | $2.34B | $2.40B | $2.52B | $2.58B | $2.64B | $2.77B | $2.85B | $2.93B | $3.01B | $3.08B | $3.14B | $3.28B | $3.35B | $3.43B | $3.57B | $3.65B | $3.73B | $3.88B | $3.94B | $4.02B | $4.21B | $4.05B | $4.12B | $158.0M | $179.0M | $283.0M | $311.0M | $338.0M | $339.0M | ||||||||||||||||||||||
| Cash And Cash Equivalents Period Increase Decrease | -$468.0M | $379.0M | $362.0M | $2.04B | $647.0M | $1.17B | -$64.0M | $1.10B | $897.0M | $216.0M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other Postretirement Defined Benefit Plan Liabilities Noncurrent | $677.0M | $688.0M | $698.0M | $700.0M | $706.0M | $713.0M | $858.0M | $859.0M | $861.0M | $1.08B | $1.07B | $1.07B | $1.08B | $1.09B | $1.10B | $901.0M | $901.0M | $902.0M | $1.22B | $1.22B | $1.22B | $1.25B | $1.27B | $1.28B | $1.25B | $1.24B | $1.23B | $1.29B | $1.31B | $1.33B | $1.47B |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Based Compensation | $304.0M | $277.0M | $265.0M | $238.0M | $227.0M | $221.0M | $189.0M | $173.0M | $158.0M | $149.0M | $138.0M | $164.0M | $189.0M | $167.0M | $157.0M | $168.0M | $154.0M | $155.0M | $149.0M |
| Payments For Repurchase Of Common Stock | $3.00B | $3.70B | $6.00B | $7.90B | $4.09B | $1.10B | $1.20B | $1.49B | $2.00B | $2.10B | $3.07B | $1.90B | $1.76B | $990.0M | $2.47B | $2.42B | $1.85B | $2.93B | $2.13B |
| Payments Of Dividends Common Stock | $3.13B | $3.06B | $3.06B | $3.02B | $2.94B | $2.76B | $2.56B | $2.35B | $2.16B | $2.05B | $1.93B | $1.76B | $1.54B | $1.35B | $1.10B | $969.0M | $908.0M | $737.0M | $615.0M |
| Payments For Proceeds From Other Investing Activities | $328.0M | $107.0M | $3.0M | $119.0M | -$361.0M | $244.0M | -$243.0M | -$203.0M | -$30.0M | -$78.0M | -$208.0M | -$20.0M | $16.0M | -$24.0M | -$313.0M | -$22.0M | -$48.0M | $20.0M | -$24.0M |
| Net Cash Provided By Used In Operating Activities | $8.56B | $6.97B | $7.92B | $7.80B | $9.22B | $8.18B | $7.31B | $3.14B | $6.48B | $5.19B | $5.10B | $3.87B | $4.55B | $1.56B | $4.25B | $3.80B | $3.49B | $4.42B | $4.24B |
| Net Cash Provided By Used In Investing Activities | -$1.98B | -$1.79B | -$1.69B | -$1.79B | -$1.16B | -$2.01B | -$1.24B | -$1.08B | -$1.15B | -$985.0M | -$9.73B | -$1.72B | -$1.12B | -$1.18B | -$788.0M | -$573.0M | -$1.83B | -$907.0M | -$1.21B |
| Net Cash Provided By Used In Financing Activities | -$4.94B | -$4.14B | -$7.33B | -$7.07B | -$7.62B | -$4.53B | -$5.33B | -$4.15B | -$4.31B | -$3.46B | $4.28B | -$3.31B | -$2.71B | -$2.07B | -$2.14B | -$3.36B | -$1.43B | -$3.94B | -$2.30B |
| Increase Decrease In Receivables | $1.55B | $219.0M | -$373.0M | $542.0M | -$15.0M | -$359.0M | -$107.0M | $179.0M | $902.0M | -$598.0M | $256.0M | -$28.0M | -$767.0M | $460.0M | $363.0M | -$3.0M | $685.0M | $333.0M | $324.0M |
| Increase Decrease In Other Operating Capital Net | $754.0M | $509.0M | $140.0M | -$612.0M | -$10.0M | -$739.0M | -$274.0M | -$804.0M | -$304.0M | $297.0M | -$501.0M | -$277.0M | -$104.0M | -$162.0M | $197.0M | -$21.0M | $39.0M | -$303.0M | -$639.0M |
| Increase Decrease In Inventories | $286.0M | $478.0M | $44.0M | $107.0M | -$564.0M | -$74.0M | $622.0M | $119.0M | $79.0M | -$173.0M | $398.0M | -$77.0M | $60.0M | $422.0M | $74.0M | $207.0M | $237.0M | $183.0M | $57.0M |
| Increase Decrease In Accounts Payable | $1.34B | -$93.0M | $151.0M | $1.27B | -$98.0M | -$372.0M | -$1.10B | $914.0M | -$189.0M | -$188.0M | -$160.0M | $95.0M | -$647.0M | -$236.0M | $609.0M | -$364.0M | -$21.0M | -$141.0M | -$66.0M |
| Increase Decrease In Pension And Postretirement Obligations | -$415.0M | -$992.0M | -$378.0M | -$412.0M | -$267.0M | -$1.20B | $81.0M | -$3.57B | $1.32B | $1.03B | $1.07B | -$880.0M | -$375.0M | -$1.88B | -$393.0M | -$1.03B | -$394.0M | $279.0M | |
| Increase Decrease In Accrued Income Taxes Payable | -$255.0M | $131.0M | -$133.0M | $148.0M | $45.0M | -$19.0M | -$151.0M | $1.08B | -$1.21B | $146.0M | -$48.0M | $351.0M | $364.0M | -$535.0M | $304.0M | $70.0M | -$272.0M | $87.0M | |
| Proceeds From Payments For Other Financing Activities | -$154.0M | -$182.0M | -$135.0M | -$115.0M | -$89.0M | -$144.0M | -$72.0M | -$163.0M | -$141.0M | -$161.0M | $5.0M | $38.0M | -$81.0M | $59.0M | -$48.0M | -$28.0M | $105.0M | $342.0M | |
| Payments To Acquire Productive Assets | $1.65B | $1.69B | $1.69B | $1.67B | $1.52B | $1.77B | $1.48B | $1.28B | $1.18B | $1.06B | $939.0M | $845.0M | $836.0M | $942.0M | $987.0M | ||||
| Increase Decrease In Customer Advances | -$24.0M | $3.0M | -$32.0M | -$572.0M | -$158.0M | $57.0M | $502.0M | $706.0M | $496.0M | $313.0M | $394.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 | Q1 2020 | Q1 2019 | Q1 2018 | Q1 2017 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q1 2012 | Q1 2011 | Q3 2010 | Q1 2010 | Q3 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Based Compensation | $60.0M | $61.0M | $57.0M | $54.0M | $47.0M | $42.0M | $37.0M | $38.0M | $44.0M | $53.0M | $44.0M | $29.0M | $49.0M | $40.0M | $31.0M | $49.0M | $48.0M | $38.0M | $59.0M | $53.0M | $41.0M | $39.0M | $41.0M | $30.0M | ||
| Payments For Repurchase Of Common Stock | $750.0M | $1.00B | $500.0M | $2.00B | $1.00B | $756.0M | $281.0M | $300.0M | $500.0M | $501.0M | $604.0M | $1.11B | $461.0M | $242.0M | $314.0M | $51.0M | $516.0M | $39.0M | $499.0M | |||||||
| Payments Of Dividends Common Stock | $796.0M | $780.0M | $784.0M | $767.0M | $739.0M | $693.0M | $638.0M | $586.0M | $544.0M | $533.0M | $498.0M | $444.0M | $371.0M | $327.0M | $266.0M | $238.0M | $227.0M | |||||||||
| Payments For Proceeds From Other Investing Activities | -$24.0M | -$6.0M | -$35.0M | -$17.0M | -$112.0M | $2.0M | -$27.0M | -$130.0M | -$4.0M | -$4.0M | -$26.0M | $23.0M | $42.0M | $18.0M | -$32.0M | $23.0M | $4.0M | |||||||||
| Net Cash Provided By Used In Operating Activities | $1.41B | $1.64B | $1.56B | $1.41B | $1.75B | $2.31B | $1.66B | $632.0M | $1.67B | $1.67B | $957.0M | $2.10B | $2.09B | $458.0M | $1.72B | $1.65B | $1.22B | |||||||||
| Net Cash Provided By Used In Investing Activities | -$430.0M | -$372.0M | -$259.0M | -$251.0M | -$169.0M | -$295.0M | -$257.0M | -$86.0M | -$166.0M | -$147.0M | -$92.0M | -$126.0M | -$148.0M | -$149.0M | -$98.0M | -$8.0M | -$292.0M | |||||||||
| Net Cash Provided By Used In Financing Activities | -$1.66B | $85.0M | -$1.41B | -$2.88B | -$1.81B | -$1.55B | -$1.19B | -$1.01B | -$1.12B | -$1.16B | $1.18B | -$1.33B | -$770.0M | -$373.0M | -$525.0M | -$730.0M | -$710.0M | |||||||||
| Increase Decrease In Receivables | -$327.0M | $125.0M | $78.0M | $564.0M | $236.0M | $555.0M | $389.0M | $108.0M | $799.0M | $558.0M | $661.0M | $423.0M | $384.0M | $654.0M | $900.0M | $609.0M | $779.0M | |||||||||
| Increase Decrease In Other Operating Capital Net | $918.0M | $303.0M | $443.0M | $222.0M | $229.0M | $349.0M | $172.0M | -$266.0M | -$188.0M | -$122.0M | $159.0M | $21.0M | -$10.0M | -$100.0M | -$49.0M | -$183.0M | -$620.0M | |||||||||
| Increase Decrease In Inventories | $125.0M | $146.0M | $383.0M | $163.0M | -$289.0M | -$80.0M | $288.0M | $318.0M | $225.0M | $310.0M | $205.0M | -$29.0M | -$43.0M | -$104.0M | -$93.0M | $302.0M | -$33.0M | |||||||||
| Increase Decrease In Accounts Payable | $1.68B | $1.30B | $1.22B | $1.83B | $1.02B | $1.89B | $744.0M | $1.29B | $1.11B | $751.0M | $375.0M | $545.0M | $83.0M | $116.0M | $745.0M | $217.0M | $120.0M | |||||||||
| Increase Decrease In Pension And Postretirement Obligations | $111.0M | -$1.0M | -$94.0M | -$116.0M | -$66.0M | -$39.0M | $278.0M | -$1.15B | $345.0M | $246.0M | $292.0M | $320.0M | $493.0M | -$8.0M | $473.0M | $377.0M | ||||||||||
| Increase Decrease In Accrued Income Taxes Payable | $339.0M | $341.0M | $414.0M | $317.0M | $301.0M | $167.0M | $243.0M | $1.06B | $175.0M | $225.0M | $395.0M | $584.0M | $862.0M | $111.0M | $486.0M | $568.0M | ||||||||||
| Proceeds From Payments For Other Financing Activities | -$113.0M | -$115.0M | -$128.0M | -$113.0M | -$67.0M | -$96.0M | -$68.0M | -$128.0M | -$108.0M | -$152.0M | -$1.0M | $26.0M | $7.0M | $37.0M | $12.0M | |||||||||||
| Payments To Acquire Productive Assets | $454.0M | $378.0M | $294.0M | $268.0M | $281.0M | $293.0M | $284.0M | $216.0M | $170.0M | $151.0M | $118.0M | $103.0M | $106.0M | |||||||||||||
| Increase Decrease In Customer Advances | -$204.0M | -$146.0M | -$242.0M | -$152.0M | -$98.0M | -$251.0M | -$42.0M | $321.0M | $326.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $21.49 | $22.31 | $27.55 | $21.66 | $22.76 | $24.30 | $21.95 | $17.59 | $6.75 | $17.07 | $11.46 | $11.21 | $9.13 | $8.36 | $7.81 | $7.81 | $7.64 | $7.86 | $7.10 |
| Earnings Per Share Basic | $21.56 | $22.39 | $27.65 | $21.74 | $22.85 | $24.40 | $22.09 | $17.74 | $6.82 | $17.28 | $11.62 | $11.41 | $9.29 | $8.48 | $7.90 | $7.90 | $7.73 | $8.05 | $7.29 |
| Common Stock Dividends Per Share Cash Paid | $11.40 | $10.60 | $9.80 | ||||||||||||||||
| Common Stock Par Or Stated Value Per Share | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | |
| Common Stock Dividends Per Share Declared | $13.35 | $12.75 | $12.15 | $11.40 | $10.60 | $9.80 | $9.00 | $8.20 | $7.46 | $6.77 | $6.15 | $5.49 | $4.78 | $4.15 | $3.25 | $2.64 | $2.34 | $1.83 | $1.47 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $6.95 | $1.46 | $7.28 | $6.80 | $6.85 | $6.39 | $6.73 | $6.63 | $6.61 | $6.71 | $1.16 | $6.44 | $2.21 | $6.52 | $6.56 | $6.38 | $6.05 | $5.79 | $6.08 | $5.29 | $5.66 | $5.00 | $5.99 | $4.39 | $5.14 | $4.05 | $4.02 | $-2.60 | $3.32 | $3.28 | $2.69 | $3.35 | $7.93 | $3.32 | $2.91 | $3.01 | $2.77 | $2.94 | $2.74 | $2.82 | $2.76 | $2.76 | $2.87 | $1.50 | $2.66 | $2.64 | $2.33 | $1.73 | $2.21 | $2.38 | $2.03 | $2.09 | $2.10 | $2.14 | $1.50 | $2.67 | $1.54 | $2.22 | $1.41 | $2.17 | $2.07 | $1.88 | $1.68 | $1.92 | $2.15 | ||
| Earnings Per Share Basic | $6.98 | $1.46 | $7.30 | $6.83 | $6.87 | $6.42 | $6.75 | $6.65 | $6.63 | $6.73 | $1.16 | $6.46 | $2.22 | $6.54 | $6.58 | $6.41 | $6.08 | $5.81 | $6.10 | $5.32 | $5.70 | $5.03 | $6.03 | $4.43 | $5.18 | $4.08 | $4.05 | $-2.60 | $3.35 | $3.31 | $2.72 | $3.39 | $8.02 | $3.37 | $2.95 | $3.05 | $2.80 | $2.98 | $2.78 | $2.87 | $2.81 | $2.81 | $2.92 | $1.53 | $2.72 | $2.68 | $2.37 | $1.76 | $2.25 | $2.41 | $2.06 | $2.12 | $2.12 | $2.16 | $1.52 | $2.70 | $1.56 | $2.24 | $1.43 | $2.19 | $2.09 | $1.90 | $1.69 | $1.97 | $2.21 | ||
| Common Stock Dividends Per Share Cash Paid | $3.30 | $3.30 | $3.30 | $3.15 | $3.15 | $3.15 | $3.00 | $3.00 | $3.00 | $3.00 | $2.80 | $2.80 | $2.80 | $2.80 | $2.60 | $2.60 | $2.60 | $2.60 | $2.40 | $2.40 | $2.40 | $2.20 | $2.20 | $2.20 | $2.00 | $2.00 | $2.00 | $1.82 | $1.82 | $1.82 | $1.65 | $1.65 | $1.65 | $1.50 | $1.50 | $1.50 | $1.33 | $1.33 | $1.33 | $1.15 | $1.15 | $1.15 | $1.00 | $1.00 | $1.00 | $0.75 | $0.75 | $0.75 | $0.63 | $0.63 | $0.63 | $0.57 | $0.57 | $0.42 | $0.42 | ||||||||||||
| Common Stock Par Or Stated Value Per Share | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | |||||||||||||||||
| Common Stock Dividends Per Share Declared | $1.82 | $1.65 | $1.65 | $1.65 | $1.65 | $1.50 | $1.50 | $1.50 | $1.50 | $1.33 | $1.33 | $1.33 | $1.33 | $1.15 | $1.15 | $1.15 | $0.63 | $0.57 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Operating Income Expense Net | $112.0M | $83.0M | $28.0M | $61.0M | $62.0M | -$10.0M | $178.0M | $60.0M | $373.0M | $487.0M | $220.0M | $329.0M | $318.0M | $238.0M | $276.0M | $261.0M | $220.0M | $475.0M | |
| Stock Based Awards And ESOP Activity | $587.0M | $567.0M | $480.0M | $502.0M | $545.0M | $479.0M | $486.0M | $406.0M | $400.0M | $399.0M | $660.0M | $799.0M | $1.31B | $900.0M | $596.0M | $520.0M | $445.0M | -$746.0M | $889.0M |
| Stock Repurchased During Period Value | $3.70B | $6.00B | $7.90B | $4.09B | $1.10B | $1.20B | $1.49B | $2.00B | $2.10B | $3.07B | $1.90B | $1.74B | $1.01B | $2.40B | |||||
| Depreciation And Amortization Including Discontinued Operations | $1.56B | $1.43B | $1.40B | $1.36B | $1.29B | $1.19B | $1.16B | $1.20B | $1.22B | $1.03B | $994.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Operating Income Expense Net | $40.0M | $14.0M | $49.0M | $23.0M | $18.0M | $36.0M | -$6.0M | $45.0M | -$9.0M | $39.0M | $7.0M | $24.0M | -$8.0M | $41.0M | -$4.0M | $11.0M | -$127.0M | $31.0M | $42.0M | $15.0M | $95.0M | $42.0M | $42.0M | $67.0M | $77.0M | $60.0M | -$4.0M | $204.0M | $145.0M | $63.0M | $95.0M | $74.0M | $93.0M | $117.0M | $85.0M | $61.0M | $70.0M | $74.0M | $78.0M | $117.0M | $20.0M | $35.0M | $45.0M | $87.0M | $50.0M | $88.0M | $73.0M | $42.0M |
| Stock Based Awards And ESOP Activity | $173.0M | $189.0M | $37.0M | $172.0M | $206.0M | $41.0M | $156.0M | $179.0M | $22.0M | $148.0M | $180.0M | $32.0M | $150.0M | $178.0M | $72.0M | $149.0M | $168.0M | $30.0M | $146.0M | $175.0M | $47.0M | $140.0M | $136.0M | $26.0M | $30.0M | $5.0M | $168.0M | $319.0M | $141.0M | $247.0M | $129.0M | |||||||||||||||||
| Stock Repurchased During Period Value | $850.0M | $850.0M | $1.00B | $1.75B | $750.0M | $500.0M | $1.43B | $373.0M | $2.00B | $500.0M | $500.0M | $1.00B | $59.0M | $277.0M | $764.0M | $218.0M | $216.0M | $284.0M | $203.0M | $323.0M | $300.0M | $500.0M | $501.0M | $604.0M | $1.11B | $477.0M | $242.0M | |||||||||||||||||||||
| Depreciation And Amortization Including Discontinued Operations | $397.0M | $351.0M | $325.0M | $329.0M | $336.0M | $301.0M | $277.0M | $279.0M | $285.0M | $296.0M |
Most recent annual filing with the SEC: January 29, 2026
Data sourced from SEC EDGAR public filings as of August 4, 2026.