LINDSAY CORP Financial Summary

Complete Filing Data

LINDSAY CORP reported Revenues of $676.37 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean LINDSAY CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income *$74.1M$66.3M$72.4M$65.5M$42.6M$38.6M$2.2M$20.3M$23.2M$20.3M$26.3M$51.5M$70.6M$43.3M$36.8M$24.9M
Revenues$676.4M$607.1M$674.1M$770.7M$567.6M$474.7M$444.1M$547.7M$518.0M$516.4M$560.2M$617.9M$690.8M$551.3M$478.9M$358.4M
Cost Of Revenue$465.6M$416.0M$461.1M$571.6M$417.4M$322.1M$329.5M$396.2M$373.0M$367.8M$403.9M$446.9M$496.0M$402.7M$349.1M$259.5M
Research And Development Expense$17.9M$17.1M$18.2M$15.1M$13.4M$14.0M$13.9M$16.0M$17.1M$15.8M$12.8M$11.1M$11.4M$9.5M$10.4M$7.8M
Operating Income Loss$88.1M$76.6M$102.2M$94.6M$54.1M$54.2M$6.1M$39.0M$40.6M$34.4M$50.7M$78.4M$107.1M$65.5M$56.6M$37.8M
Operating Expenses$122.7M$114.4M$110.8M$104.5M$96.1M$98.3M$108.5M$112.5M$104.4M$114.2M$105.6M$92.6M$87.8M$83.0M$73.2M$61.1M
Income Tax Expense Benefit$20.5M$12.8M$28.0M$22.4M$7.8M$10.2M-$65.0K$13.6M$12.5M$9.0M$20.4M$27.1M$36.7M$21.8M$19.7M$11.9M
Gross Profit$210.8M$191.1M$213.0M$199.2M$150.2M$152.5M$114.6M$151.5M$145.0M$148.6M$156.3M$171.0M$194.8M$148.5M$129.8M$98.9M
General And Administrative Expense$63.0M$57.4M$56.4M$55.5M$51.9M$52.9M$63.7M$55.5M$46.5M$56.4M$52.3M$43.2M$43.4M$45.4M$33.7M$29.5M
Other Nonoperating Income Expense$574.0K$487.0K-$804.0K-$3.1M-$53.0K-$2.6M-$1.6M-$2.1M-$1.4M-$981.0K$1.9M-$245.0K$54.0K-$414.0K$375.0K$145.0K
Comprehensive Income Net Of Tax$70.5M$57.3M$72.8M$61.9M$45.2M$37.9M$938.0K$14.3M$25.2M$21.4M$13.2M$51.6M$69.1M$35.9M$41.9M
Interest Expense$3.8M$4.3M$4.8M$4.8M$4.8M$4.7M$4.8M$4.8M$2.6M$187.0K$304.0K$492.0K$762.0K$1.6M
Other Comprehensive Income Loss Tax-$3.1M-$277.0K-$855.0K$1.4M$1.4M$409.0K$467.0K$267.0K-$582.0K$79.0K$1.5M-$27.0K-$330.0K$394.0K$440.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$570.0K-$83.0K-$306.0K-$566.0K-$385.0K$310.0K$192.0K-$251.0K-$331.0K$258.0K$26.0K$210.0K-$260.0K$408.0K-$69.0K
Other Comprehensive Income Loss Net Of Tax-$3.5M-$9.0M$463.0K-$3.5M$2.6M-$725.0K-$1.2M-$6.0M$2.1M$1.1M-$13.1M$115.0K-$1.4M-$7.3M$5.1M-$1.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$4.1M-$9.1M-$24.0K-$3.8M$2.3M-$501.0K-$1.0M-$6.2M$1.7M$1.4M-$13.1M$325.0K-$1.8M-$7.1M$4.7M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$35.7M$29.3M$46.8M$78.7M$107.3M$65.1M$56.5M$36.8M
Deferred Income Tax Expense Benefit-$1.4M-$3.9M$0.00-$2.1M$1.9M$1.4M-$5.7M-$50.0K-$903.0K-$5.8M$278.0K-$8.2M-$3.2M-$3.9M-$2.8M-$1.5M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$3.5M-$9.0M$463.0K-$3.5M$2.6M-$725.0K-$1.2M-$6.0M$2.1M$1.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$94.6M$79.1M$100.4M$87.9M$50.4M$48.8M$2.1M$33.9M$35.7M$29.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010
Net Income *$16.5M$19.5M$26.6M$17.2M$20.4M$18.1M$15.0M$16.9M$18.1M$18.2M$25.1M$14.6M$7.9M$17.8M$11.9M$7.1M$14.7M$10.1M$5.5M$8.3M$1.5M$2.9M-$3.4M$1.2M$5.0M$10.4M$1.7M$3.2M$6.3M$11.0M$5.0M$873.0K$7.8M$9.6M-$4.1M$6.9M-$3.2M$12.9M$9.0M$7.6M$11.3M$16.5M$13.5M$10.2M$10.4M$26.1M$19.4M$14.7M$8.8M$18.8M$12.8M$2.9M$5.9M$15.3M$11.3M$4.3M
Revenues$155.8M$169.5M$187.1M$166.3M$139.2M$151.5M$161.4M$164.6M$166.2M$176.2M$214.3M$200.1M$166.2M$161.9M$143.6M$108.5M$128.4M$123.1M$113.8M$109.4M$101.9M$121.1M$109.2M$112.0M$123.3M$169.6M$130.3M$124.5M$131.9M$151.5M$124.1M$110.4M$132.9M$141.3M$120.6M$121.6M$123.5M$160.7M$141.1M$134.8M$147.5M$169.9M$152.8M$147.7M$148.4M$219.5M$175.5M$147.4M$127.8M$172.1M$132.1M$119.2M$116.1M$153.4M$120.2M$89.2M
Cost Of Revenue$105.7M$115.8M$124.6M$116.3M$92.7M$102.6M$111.5M$111.3M$112.0M$123.1M$152.6M$157.2M$128.7M$117.9M$102.4M$77.1M$83.0M$83.4M$80.4M$75.3M$70.4M$91.1M$84.7M$83.3M$91.0M$118.1M$95.0M$92.1M$94.1M$105.6M$91.2M$82.0M$93.0M$99.5M$88.1M$87.2M$90.1M$114.3M$101.5M$97.9M$107.6M$121.7M$110.1M$107.5M$109.8M$156.5M$125.2M$104.5M$95.1M$123.1M$95.6M$89.0M$86.1M$111.9M$86.2M$64.9M
Research And Development Expense$4.6M$4.7M$4.2M$3.9M$4.3M$3.9M$4.4M$4.5M$4.5M$4.3M$3.7M$3.7M$3.2M$3.1M$3.3M$3.1M$3.4M$3.4M$3.5M$3.3M$3.7M$3.6M$4.0M$3.9M$4.1M$4.3M$4.1M$4.3M$4.0M$3.7M$3.7M$3.5M$3.1M$2.7M$3.1M$2.9M$2.7M$3.0M$2.8M$3.2M$2.5M$2.2M$2.1M$2.8M$2.8M$2.6M
Operating Income Loss$19.6M$23.8M$32.1M$20.9M$19.9M$22.1M$21.1M$27.0M$27.3M$24.6M$35.2M$18.3M$13.4M$21.3M$15.8M$7.5M$15.8M$8.6M$12.3M$4.5M-$4.5M$2.0M$18.8M$7.3M$6.2M$17.4M$8.5M$2.7M$15.3M-$4.7M$11.7M$21.5M$14.5M$11.9M$25.2M$20.9M$16.0M$39.6M$29.4M$22.3M$28.8M$18.9M$5.1M$23.1M$17.1M$6.6M
Operating Expenses$30.5M$29.8M$30.4M$29.1M$26.6M$26.9M$28.8M$26.3M$27.0M$28.4M$26.5M$24.6M$24.1M$22.7M$25.4M$23.9M$23.9M$24.8M$21.8M$25.5M$28.9M$26.6M$32.7M$28.0M$26.2M$28.5M$24.4M$25.6M$26.5M$37.1M$22.7M$24.9M$25.0M$25.0M$23.0M$21.8M$24.2M$23.5M$20.9M$20.6M$20.2M$17.5M$25.2M$18.4M$16.9M$17.6M
Income Tax Expense Benefit$5.4M$6.2M$6.6M$4.9M-$206.0K$4.6M$6.0M$8.9M$7.7M$5.8M$10.5M$4.6M$1.6M$3.4M$2.7M-$212.0K$2.2M$1.4M$2.9M$332.0K-$1.6M$469.0K$7.1M$3.9M$1.6M$5.2M$2.6M$462.0K$4.4M-$2.1M$3.5M$7.5M$5.1M$4.1M$9.0M$7.3M$5.6M$13.7M$10.1M$7.7M$9.8M$6.7M$1.5M$7.9M$5.7M$2.3M
Gross Profit$50.1M$53.6M$62.5M$50.0M$46.5M$49.0M$49.9M$53.2M$54.3M$53.0M$61.7M$42.9M$37.4M$44.1M$41.2M$31.4M$39.7M$33.4M$34.1M$30.0M$24.5M$28.6M$51.5M$35.3M$32.4M$45.9M$32.9M$28.4M$41.8M$32.4M$34.4M$46.4M$39.6M$36.9M$48.2M$42.7M$40.2M$63.0M$50.4M$42.9M$49.0M$36.5M$30.2M$41.5M$34.0M$24.2M
General And Administrative Expense$14.8M$14.9M$15.4M$15.0M$12.7M$13.5M$14.7M$13.1M$13.7M$14.4M$14.6M$13.0M$12.9M$12.0M$14.3M$13.5M$13.1M$13.2M$11.8M$14.7M$16.8M$15.1M$17.9M$14.1M$11.9M$13.7M$10.2M$11.4M$11.9M$23.0M$9.0M$10.7M$11.7M$12.9M$10.0M$9.4M$11.7M$11.8M$10.2M$10.1M$10.4M$8.4M$8.9M$8.2M$7.3M$7.3M
Other Nonoperating Income Expense-$1.0M$24.0K-$351.0K$658.0K$43.0K$134.0K-$270.0K-$957.0K-$984.0K-$57.0K$1.3M$1.9M-$2.9M$764.0K-$311.0K$246.0K-$2.8M-$973.0K-$450.0K-$602.0K-$181.0K$192.0K-$683.0K-$831.0K-$548.0K-$606.0K$144.0K-$356.0K-$208.0K-$527.0K-$320.0K-$55.0K-$351.0K-$342.0K$28.0K-$225.0K-$271.0K$132.0K-$4.0K$124.0K-$234.0K$515.0K-$595.0K$139.0K$116.0K$111.0K
Comprehensive Income Net Of Tax$19.2M$14.9M$30.4M$10.8M$17.0M$17.6M$14.9M$16.5M$19.5M$16.1M$26.0M$16.5M$4.5M$19.7M$12.4M$8.5M$7.6M$4.7M$8.1M$1.1M-$2.6M$2.3M$6.7M$3.6M$2.2M$10.5M$7.0M-$524.0K$11.6M-$4.7M$5.4M$10.3M$4.7M$3.6M$16.7M$13.5M$11.1M$24.7M$20.5M$14.7M$14.3M$14.2M-$1.1M
Interest Expense$767.0K$830.0K$877.0K$948.0K$1.0M$909.0K$1.0M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.1M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.1M$209.0K$71.0K$45.0K$56.0K$39.0K$32.0K$83.0K$143.0K$103.0K$130.0K$143.0K$192.0K$213.0K$186.0K
Other Comprehensive Income Loss Tax$390.0K-$3.6M$823.0K$608.0K-$109.0K$262.0K-$166.0K-$134.0K$52.0K-$469.0K$257.0K-$21.0K$2.0K$127.0K$20.0K$32.0K$297.0K-$449.0K$76.0K$120.0K$75.0K$226.0K$347.0K-$306.0K$32.0K-$722.0K$87.0K$566.0K-$138.0K-$253.0K$644.0K$136.0K$1.2M$556.0K$262.0K-$237.0K-$357.0K-$10.0K$275.0K-$393.0K$530.0K$216.0K$139.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$25.0K-$37.0K-$37.0K-$37.0K-$36.0K-$36.0K-$36.0K-$39.0K-$40.0K-$40.0K-$49.0K-$48.0K-$49.0K-$51.0K-$59.0K-$43.0K-$43.0K-$43.0K-$43.0K-$38.0K-$38.0K-$29.0K-$40.0K-$37.0K-$32.0K-$38.0K-$38.0K-$37.0K-$33.0K-$33.0K-$5.0K-$33.0K-$32.0K-$32.0K-$29.0K-$28.0K-$28.0K-$33.0K-$33.0K-$33.0K-$26.0K-$25.0K-$26.0K
Other Comprehensive Income Loss Net Of Tax$2.7M-$4.6M-$3.8M-$6.3M-$3.4M-$525.0K-$90.0K-$408.0K$1.4M-$2.1M$975.0K$1.9M-$3.4M$1.9M$515.0K$1.4M-$2.5M-$791.0K-$250.0K-$1.8M$890.0K$1.1M-$1.0M-$438.0K$2.0M-$1.4M$1.9M-$550.0K-$1.6M-$2.6M-$4.3M-$3.9M$212.0K$3.0K$905.0K-$1.3M$1.1M$18.0K-$4.5M$1.4M-$4.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$2.7M-$4.7M$3.8M-$6.4M-$3.4M-$583.0K-$163.0K-$507.0K$1.3M-$2.2M$991.0K$2.0M-$3.4M$1.9M$481.0K$1.4M-$2.6M-$895.0K-$293.0K-$1.8M$852.0K$1.1M-$3.7M$1.8M-$1.0M-$476.0K$1.9M-$1.4M$1.8M-$507.0K-$1.6M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$4.8M$10.5M$16.2M$7.6M$1.3M$11.0M$14.1M-$6.2M$10.4M$529.0K$20.4M$14.1M$11.7M$16.5M$25.5M$20.8M$15.8M$15.7M$39.8M$29.5M$22.4M$12.7M$28.6M$19.4M$4.4M$9.8M$23.2M$17.0M$6.6M
Deferred Income Tax Expense Benefit$1.5M$1.6M-$1.7M$1.1M$1.8M$140.0K$2.0M$742.0K$2.1M$1.5M$2.1M-$774.0K-$1.4M-$782.0K-$2.6M-$78.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$2.7M-$4.6M$3.8M-$6.3M-$3.4M-$525.0K-$90.0K-$408.0K$1.4M-$2.1M$975.0K$1.9M-$3.4M$1.9M$515.0K$1.4M-$2.5M-$791.0K-$250.0K-$1.8M$890.0K$1.1M-$3.7M$1.9M-$1.0M-$438.0K$2.0M$1.9M-$2.6M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$21.9M$25.7M$33.2M$22.0M$20.2M$22.7M$21.0M$25.7M$25.7M$24.0M$35.6M$19.2M$9.5M$21.2M$14.6M$6.9M$12.3M$6.9M$11.3M$3.2M-$5.1M$1.7M$17.4M$5.7M$4.8M$16.2M$7.6M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stockholders Equity *$455.7M$393.4M$338.4M$298.5M$268.2M$276.9M$270.1M$251.6M$288.6M$382.6M$380.6M$310.8M$275.7M$229.6M$207.7M
Cash And Cash Equivalents At Carrying Value$190.9M$160.8M$105.0M$127.1M$121.4M$127.2M$160.8M$101.2M$139.1M$171.8M$151.9M$143.4M$108.2M$83.4M$85.9M
Goodwill$84.2M$83.1M$67.1M$68.0M$68.0M$64.4M$64.7M$77.1M$76.8M$76.8M$37.0M$37.4M$30.0M$30.9M$27.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$30.0M-$21.0M-$21.5M-$17.9M-$20.6M-$19.8M-$18.1M-$12.1M-$14.2M-$15.3M-$2.2M-$2.3M-$877.0K$6.5M
Assets$760.2M$745.7M$710.7M$637.2M$570.5M$500.3M$499.8M$506.0M$487.5M$522.6M$526.6M$512.3M$415.5M$381.1M$325.5M
Treasury Stock Value$299.7M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$228.9M$132.0M$91.0M$91.0M$91.0M
Retained Earnings Accumulated Deficit$687.1M$636.3M$579.0M$528.1M$499.7M$474.7M$484.9M$477.6M$466.9M$458.9M$445.4M$405.6M$341.1M$302.7M
Receivables Net Current$116.6M$144.8M$138.2M$93.6M$84.6M$75.6M$69.1M$73.9M$80.6M$74.1M$94.1M$120.3M$82.6M$79.0M
Property Plant And Equipment Net$112.8M$99.7M$94.5M$92.0M$79.6M$69.0M$57.2M$74.5M$77.6M$78.7M$72.5M$65.1M$56.2M$58.5M
Other Liabilities Noncurrent$18.1M$16.0M$15.3M$20.1M$20.8M$27.2M$19.8M$19.7M$23.0M$10.1M$7.9M$7.8M$7.5M$3.1M
Other Liabilities Current$88.2M$91.6M$100.7M$92.8M$72.6M$52.5M$46.9M$55.1M$55.4M$56.1M$73.9M$59.8M$44.8M$42.9M
Other Assets Noncurrent$14.5M$19.7M$25.2M$14.4M$14.1M$17.3M$12.8M$13.4M$4.9M$6.9M$11.0M$5.0M$5.5M$5.4M
Other Assets Current$31.3M$20.5M$28.6M$30.5M$17.6M$15.7M$11.1M$6.9M$14.5M$11.1M$14.9M$15.3M$10.5M$12.4M
Liabilities Current$125.8M$136.1M$160.9M$138.2M$102.4M$82.1M$80.1M$92.0M$87.9M$95.1M$116.4M$102.1M$80.4M$79.3M
Liabilities And Stockholders Equity$760.2M$745.7M$710.7M$637.2M$570.5M$500.3M$499.8M$506.0M$487.5M$536.5M$526.6M$512.3M$415.5M$381.1M
Liabilities$279.3M$290.0M$317.3M$298.7M$272.0M$232.1M$222.9M$236.0M$235.9M$247.9M$143.9M$131.7M$104.7M$105.5M
Inventory Net$154.5M$155.9M$193.8M$145.2M$104.8M$92.3M$79.2M$86.2M$74.8M$74.9M$71.7M$68.6M$52.9M$49.5M
Intangible Assets Net Excluding Goodwill$25.4M$27.7M$18.2M$20.4M$23.5M$24.4M$27.4M$42.8M$47.2M$51.9M$32.0M$36.0M$25.1M$28.6M
Defined Benefit Pension Plan Liabilities Noncurrent$4.2M$4.4M$4.9M$5.8M$6.4M$6.0M$5.9M$6.3M$6.9M$6.6M$6.6M$6.3M$6.8M$6.2M
Common Stock Value$19.1M$19.1M$19.1M$19.0M$18.9M$18.9M$18.8M$18.8M$18.7M$18.7M$18.6M$18.6M$18.4M$18.4M
Assets Current$493.2M$487.5M$477.1M$416.1M$347.9M$313.5M$331.1M$292.9M$276.8M$322.2M$374.1M$368.8M$298.9M$257.7M
Allowance For Doubtful Accounts Receivable Current$5.2M$5.0M$4.1M$3.4M$2.8M$2.6M$3.6M$7.4M$8.3M$9.7M$2.9M$2.9M$1.7M$2.3M
Accounts Payable Current$37.4M$44.3M$60.0M$45.2M$29.6M$29.4M$30.5M$36.7M$32.3M$38.8M$42.4M$42.3M$31.4M$32.2M
Long Term Debt Current$228.0K$226.0K$222.0K$217.0K$195.0K$209.0K$205.0K$201.0K$197.0K$193.0K$4.3M$4.3M
Long Term Debt Noncurrent$115.0M$115.2M$115.3M$115.5M$115.7M$115.8M$116.1M$116.8M$117.0M$117.2M$4.3M
Treasury Stock Shares8.1M8.1M8.1M8.1M8.1M8.1M7.4M6.2M5.7M5.7M5.7M
Property Plant And Equipment Gross
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$160.8M$105.0M$127.1M$121.4M$127.2M$160.8M$121.6M$101.2M
Dividends Common Stock Cash$15.7M$15.5M$15.1M$14.6M$14.2M$13.6M$13.4M$13.0M$12.5M$12.2M$12.8M$11.7M$6.1M$4.9M$4.3M$4.1M
Repayments Of Long Term Debt$222.0K$218.0K$195.0K$227.0K$205.0K$201.0K$197.0K$193.0K$112.0K$4.3M$4.3M$4.3M$12.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010
Stockholders Equity *$518.2M$532.9M$528.8M$516.4M$488.5M$480.9M$480.0M$483.0M$466.9M$436.8M$422.3M$404.8M$380.8M$356.5M$341.9M$336.2M$319.0M$303.9M$283.0M$277.3M$273.0M$270.4M$271.8M$276.7M$277.5M$273.1M$269.2M$263.7M$253.6M$248.2M$244.9M$251.6M$281.7M$314.7M$335.9M$352.8M$398.0M$394.7M$389.7M$371.8M$347.2M$326.1M$302.2M$288.2M$273.8M$265.8M$248.4M$234.9M
Cash And Cash Equivalents At Carrying Value$199.6M$250.6M$196.1M$172.0M$194.1M$140.2M$133.4M$159.4M$131.6M$97.7M$99.2M$81.8M$69.0M$84.7M$120.8M$110.8M$126.8M$102.5M$101.3M$120.9M$110.8M$102.8M$137.2M$111.8M$102.2M$109.5M$121.6M$113.2M$102.8M$103.1M$91.5M$89.5M$129.3M$154.0M$167.2M$139.3M$182.1M$165.5M$151.8M$170.2M$159.6M$152.2M$119.8M$105.0M$108.7M$100.6M$78.4M$80.5M
Goodwill$84.4M$84.5M$84.3M$83.9M$83.9M$84.1M$84.1M$84.0M$67.4M$67.4M$67.3M$67.5M$67.7M$67.7M$68.1M$68.1M$68.0M$67.6M$64.3M$64.4M$64.5M$64.6M$64.6M$64.7M$77.3M$77.1M$76.8M$76.6M$76.6M$76.8M$76.6M$76.5M$75.1M$74.8M$36.6M$37.2M$37.3M$37.2M$30.1M$30.2M$30.1M$29.9M$30.4M$30.4M$28.8M$28.5M$28.1M
Accumulated Other Comprehensive Income Loss Net Of Tax-$30.8M-$33.5M-$37.1M-$32.5M-$36.3M-$25.0M-$21.6M-$21.1M-$22.6M-$22.2M-$23.6M-$18.4M-$19.4M-$21.3M-$16.8M-$16.8M-$19.2M-$23.4M-$20.9M-$20.1M-$18.4M-$16.6M-$17.5M-$14.9M-$11.3M-$13.1M-$14.0M-$13.6M-$15.6M-$15.5M-$17.4M-$16.9M-$13.0M-$10.4M-$6.1M-$1.2M-$1.4M-$1.4M-$1.1M$287.0K-$859.0K-$670.0K$3.8M$2.4M$6.3M$4.4M$2.2M
Assets$828.4M$840.8M$840.9M$814.2M$771.0M$758.1M$765.3M$763.9M$723.6M$709.1M$708.3M$711.9M$676.6M$649.4M$642.2M$596.6M$575.2M$557.5M$534.3M$526.8M$505.9M$499.7M$502.1M$519.8M$522.4M$503.4M$511.3M$490.6M$480.9M$489.6M$483.3M$511.3M$577.9M$598.8M$490.1M$538.6M$530.6M$521.7M$518.1M$482.5M$442.9M$416.9M$393.6M$384.1M$377.8M$343.3M$325.8M
Treasury Stock Value$341.5M$311.2M$302.4M$301.1M$299.7M$295.1M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$277.2M$261.1M$238.2M$210.5M$181.4M$162.0M$108.7M$97.6M$91.0M$91.0M$91.0M$91.0M$91.0M$91.0M$91.0M$91.0M$91.0M$91.0M
Retained Earnings Accumulated Deficit$758.0M$745.4M$738.6M$723.0M$700.3M$678.3M$661.7M$647.5M$620.9M$607.8M$593.5M$564.8M$543.4M$532.4M$525.9M$511.7M$503.3M$488.5M$481.9M$479.7M$476.6M$477.0M$483.8M$483.2M$476.1M$477.6M$474.5M$466.6M$464.7M$462.2M$455.5M$462.7M$465.2M$455.4M$449.7M$437.4M$424.2M$414.1M$396.8M$372.2M$354.4M$333.8M$316.1M$304.5M$298.0M$283.8M$273.5M
Receivables Net Current$129.0M$113.0M$147.8M$155.4M$120.9M$134.5M$153.6M$143.0M$154.2M$167.0M$157.1M$155.5M$134.7M$112.0M$107.7M$94.2M$74.9M$84.9M$80.5M$79.3M$94.6M$88.6M$84.9M$92.1M$96.7M$79.8M$86.8M$78.8M$69.8M$81.9M$79.2M$70.4M$93.4M$93.3M$89.2M$103.5M$111.2M$122.1M$130.9M$105.4M$88.9M$95.7M$77.5M$76.7M$87.6M$75.1M$60.0M
Property Plant And Equipment Net$155.1M$142.3M$130.6M$124.8M$118.0M$111.6M$110.7M$103.8M$97.0M$93.8M$93.5M$94.4M$92.3M$91.6M$92.5M$89.2M$81.3M$72.8M$68.8M$70.3M$70.4M$65.3M$60.5M$59.9M$72.7M$72.9M$74.4M$75.6M$75.6M$79.2M$78.9M$79.0M$76.9M$75.7M$70.9M$65.0M$65.4M$65.3M$56.9M$56.9M$56.1M$56.1M$57.2M$57.0M$57.3M$58.1M$56.8M
Other Liabilities Noncurrent$25.1M$27.8M$25.7M$16.2M$18.2M$18.4M$16.0M$17.2M$15.1M$14.7M$15.0M$15.1M$19.7M$20.1M$20.0M$19.9M$21.2M$18.6M$20.8M$21.1M$26.2M$22.6M$19.5M$20.2M$20.8M$19.5M$20.1M$21.0M$22.1M$23.3M$22.6M$10.2M$9.8M$8.8M$9.2M$7.9M$7.6M$8.0M$7.7M$7.4M$7.4M$8.6M$8.4M$8.1M$1.8M$1.8M$2.0M
Other Liabilities Current$91.0M$94.7M$103.0M$87.0M$76.4M$88.4M$81.1M$89.5M$90.6M$79.6M$89.8M$101.2M$86.8M$88.7M$94.6M$74.7M$65.9M$71.7M$54.3M$54.5M$49.1M$44.8M$41.5M$53.9M$57.7M$48.9M$62.5M$46.4M$51.9M$55.7M$48.0M$48.3M$64.3M$58.8M$61.0M$65.2M$54.2M$57.1M$65.3M$45.7M$39.1M$45.5M$33.4M$38.1M$40.4M$27.0M$25.9M
Other Assets Noncurrent$14.2M$11.6M$10.8M$17.8M$15.0M$18.3M$17.5M$17.5M$22.2M$22.9M$21.7M$27.7M$25.0M$20.2M$12.3M$10.8M$10.7M$15.0M$15.6M$16.1M$20.1M$20.2M$19.5M$11.5M$12.6M$12.3M$4.7M$4.7M$4.8M$5.1M$5.1M$5.5M$12.7M$13.5M$10.3M$4.0M$4.0M$5.3M$4.4M$4.5M$5.1M$5.1M$5.5M$5.4M$4.3M$4.9M$4.8M
Other Assets Current$32.0M$32.3M$38.1M$29.9M$28.9M$30.0M$29.1M$18.5M$25.9M$28.0M$25.3M$28.7M$34.4M$26.3M$32.9M$29.5M$20.8M$19.5M$19.1M$16.4M$17.9M$23.1M$11.6M$12.3M$6.1M$9.5M$11.9M$16.0M$18.6M$14.4M$12.8M$12.9M$17.6M$21.9M$18.9M$20.0M$18.2M$16.0M$18.3M$15.0M$10.7M$13.2M$14.2M$11.8M$12.2M$10.0M$8.5M
Liabilities Current$148.4M$143.6M$150.2M$144.9M$129.8M$123.7M$129.3M$142.0M$133.0M$132.8M$148.6M$173.8M$161.4M$147.8M$144.2M$114.8M$102.4M$107.2M$87.8M$84.8M$86.8M$82.5M$83.0M$98.7M$104.5M$90.1M$103.0M$90.8M$84.6M$96.7M$84.5M$87.6M$111.1M$109.3M$109.6M$112.5M$108.2M$103.0M$123.2M$111.5M$93.0M$88.6M$77.1M$82.3M$87.7M$69.6M$63.5M
Liabilities And Stockholders Equity$828.4M$840.8M$840.9M$814.2M$771.0M$758.1M$765.3M$763.9M$723.6M$709.1M$708.3M$711.9M$676.6M$649.4M$642.2M$596.6M$575.2M$557.5M$534.3M$526.8M$505.9M$499.7M$502.1M$519.8M$522.4M$503.4M$511.3M$490.6M$480.9M$489.6M$483.3M$511.3M$577.9M$598.8M$490.1M$538.6M$530.6M$521.7M$518.1M$482.5M$442.9M$416.9M$393.6M$384.1M$377.8M$343.3M$325.8M
Liabilities$310.2M$308.0M$312.1M$297.8M$282.5M$278.1M$282.2M$297.1M$286.8M$286.8M$303.5M$331.1M$320.0M$307.5M$306.0M$277.6M$271.3M$274.5M$257.0M$253.8M$235.5M$227.8M$225.4M$242.3M$249.3M$234.2M$247.6M$237.1M$232.8M$244.6M$231.7M$229.6M$263.2M$262.8M$137.2M$140.5M$135.9M$132.0M$146.4M$135.3M$116.8M$114.8M$105.4M$110.3M$112.0M$94.9M$90.8M
Inventory Net$146.4M$136.9M$150.5M$154.6M$158.3M$171.5M$167.3M$164.1M$166.8M$178.7M$188.4M$195.6M$187.3M$173.1M$136.6M$121.6M$114.3M$113.3M$105.5M$97.3M$91.1M$100.0M$88.9M$82.6M$103.0M$94.0M$88.6M$82.8M$80.1M$82.8M$82.1M$78.2M$79.1M$82.3M$77.0M$79.0M$81.0M$75.6M$72.5M$78.1M$67.3M$62.1M$68.6M$57.6M$52.8M$54.9M$53.1M
Intangible Assets Net Excluding Goodwill$23.4M$23.3M$23.7M$24.1M$24.6M$25.6M$26.3M$27.0M$16.9M$17.3M$17.8M$18.8M$19.3M$19.8M$21.9M$22.4M$22.8M$24.1M$23.2M$23.7M$25.1M$25.9M$26.6M$28.7M$40.7M$41.7M$43.9M$44.9M$46.0M$48.4M$49.5M$50.6M$52.1M$53.9M$30.8M$33.1M$34.1M$35.0M$23.0M$23.7M$24.4M$25.7M$26.8M$27.5M$27.4M$27.8M$28.1M
Defined Benefit Pension Plan Liabilities Noncurrent$3.4M$3.4M$4.0M$4.0M$4.1M$4.2M$4.2M$4.3M$4.7M$4.7M$4.8M$5.5M$5.6M$5.7M$6.1M$6.2M$6.3M$5.8M$5.9M$5.9M$5.7M$5.7M$5.8M$6.1M$6.2M$6.2M$6.6M$6.7M$6.8M$6.4M$6.4M$6.5M$6.4M$6.5M$6.5M$6.1M$6.2M$6.3M$6.6M$6.7M$6.7M$6.1M$6.1M$6.2M$6.2M$6.3M$6.3M
Common Stock Value$19.2M$19.2M$19.2M$19.2M$19.1M$19.1M$19.1M$19.1M$19.1M$19.1M$19.1M$19.1M$19.1M$19.1M$19.0M$19.0M$18.9M$18.9M$18.9M$18.9M$18.9M$18.9M$18.9M$18.8M$18.8M$18.8M$18.8M$18.7M$18.7M$18.7M$18.7M$18.7M$18.7M$18.7M$18.7M$18.6M$18.6M$18.6M$18.6M$18.6M$18.5M$18.4M$18.4M$18.4M$18.3M$18.3M$18.2M
Assets Current$507.0M$532.8M$547.2M$526.7M$502.1M$488.7M$500.7M$501.3M$491.3M$480.1M$481.4M$475.4M$450.3M$426.3M$417.7M$375.6M$356.5M$339.2M$325.0M$316.6M$317.2M$317.2M$325.3M$350.4M$313.4M$296.2M$305.4M$285.7M$274.9M$276.7M$270.1M$296.4M$361.1M$380.9M$341.4M$399.3M$389.8M$379.0M$403.7M$367.2M$327.2M$300.2M$273.6M$263.8M$260.0M$223.9M$208.0M
Allowance For Doubtful Accounts Receivable Current$5.5M$6.1M$6.3M$5.1M$5.0M$5.1M$5.1M$5.1M$5.1M$5.0M$4.8M$4.2M$3.7M$3.4M$3.1M$3.0M$3.0M$2.6M$2.6M$2.8M$2.5M$3.2M$3.3M$4.1M$7.7M$7.5M$7.5M$7.5M$7.5M$8.0M$8.0M$8.5M$2.6M$2.5M$2.5M$3.7M$3.5M$3.3M$2.8M$1.9M$1.6M$1.8M$2.0M$2.2M$2.5M$2.3M$2.2M
Accounts Payable Current$57.2M$48.7M$47.0M$57.6M$53.2M$35.1M$47.9M$52.2M$42.2M$53.0M$58.5M$72.4M$74.3M$58.9M$49.4M$39.9M$36.3M$35.3M$33.3M$30.1M$37.5M$37.4M$41.3M$30.3M$46.6M$41.0M$40.3M$44.3M$32.5M$40.8M$36.4M$39.1M$46.6M$50.3M$48.6M$47.4M$54.0M$45.9M$56.9M$63.7M$50.7M$38.8M$39.4M$40.0M$43.0M$38.3M$33.3M
Long Term Debt Current$186.0K$233.0K$232.0K$231.0K$229.0K$229.0K$228.0K$227.0K$225.0K$224.0K$223.0K$221.0K$220.0K$219.0K$216.0K$215.0K$214.0K$195.0K$211.0K$210.0K$208.0K$207.0K$206.0K$204.0K$203.0K$202.0K$200.0K$199.0K$198.0K$196.0K$195.0K$194.0K$182.0K$192.0K$1.1M$2.1M$3.2M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M
Long Term Debt Noncurrent$114.8M$114.8M$114.9M$114.9M$114.9M$115.0M$115.1M$115.1M$115.2M$115.3M$115.3M$115.4M$115.4M$115.5M$115.6M$115.6M$115.6M$115.7M$115.8M$115.8M$115.9M$116.0M$116.1M$116.2M$116.7M$116.7M$116.8M$116.9M$116.9M$117.0M$117.1M$117.1M$117.2M$117.3M$1.1M$2.1M$3.2M$5.4M$6.4M$7.5M
Treasury Stock Shares8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M8.1M7.9M7.5M7.2M6.8M6.6M5.9M5.8M5.7M5.7M5.7M5.7M5.7M5.7M5.7M5.7M5.7M5.7M
Property Plant And Equipment Gross$330.5M$315.1M$304.6M$295.6M$286.7M$280.6M$277.8M$275.3M$265.3M$257.7M$252.7M$246.4M$243.0M$241.0M$239.0M$234.2M$230.3M$229.0M$230.2M$223.4M$212.7M$208.1M$198.2M$191.7M$193.0M$188.7M$188.2M$181.6M$176.7M$171.5M$172.4M$192.9M$190.0M$189.1M$187.9M$185.7M$182.8M$182.7M$184.7M$181.5M$183.6M$181.6M$178.6M$175.5M$170.1M$169.7M$161.0M$158.9M$156.3M$153.4M$144.2M$142.0M$139.0M$136.7M$134.5M$134.4M$131.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$199.6M$250.6M$196.1M$172.0M$194.1M$190.9M$140.2M$133.4M$159.4M$131.6M$97.7M$99.2M$81.8M$69.0M$84.7M$120.8M$110.8M$126.8M$102.5M$101.3M$120.9M$110.8M$102.8M$137.2M$111.8M$102.2M
Dividends Common Stock Cash$3.9M$3.9M$3.9M$3.9M$3.8M$3.9M$3.9M$3.7M$3.7M$3.7M$3.6M$3.6M$3.6M$3.6M$3.5M$3.5M$3.5M$3.4M$3.4M$3.3M$3.3M$3.3M
Repayments Of Long Term Debt$55.0K$54.0K$35.0K$52.0K$51.0K$50.0K$49.0K$48.0K$1.1M$1.1M$1.1M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Financing Cash Flow *-$26.9M-$38.6M-$17.3M-$12.7M-$11.7M-$13.4M-$14.6M-$11.3M-$10.3M-$61.4M$3.3M-$53.6M-$8.0M-$8.8M-$3.4M-$16.2M
Investing Cash Flow *-$48.6M-$25.9M-$47.4M-$9.0M-$27.6M-$38.5M-$21.2M$18.1M-$10.0M-$9.9M-$79.6M-$18.5M-$41.1M-$6.8M-$15.6M-$9.7M
Operating Cash Flow *$132.9M$95.8M$119.7M$3.0M$44.0M$46.0M$3.8M$33.9M$39.4M$33.1M$49.3M$91.8M$57.5M$52.4M$43.1M$23.8M
Payments To Acquire Property Plant And Equipment$42.5M$29.0M$18.8M$15.6M$26.5M$21.4M$23.2M$11.1M$8.9M$11.5M$15.2M$17.7M$11.1M$9.9M$8.4M$5.8M
Share Based Compensation$8.1M$6.4M$6.5M$5.5M$6.2M$5.6M$4.2M$3.9M$3.6M$3.1M$3.3M$4.2M$4.6M$3.9M$3.5M$2.2M
Payments Of Dividends$15.7M$15.5M$15.1M$14.6M$14.2M$13.6M$13.4M$13.0M$12.5M$12.2M$12.8M$11.7M$6.1M$4.9M$4.3M$4.1M
Increase Decrease In Inventories-$19.1M$765.0K-$41.0M$53.8M$38.2M$14.0M$16.2M$8.2M$10.1M-$1.3M-$915.0K$2.7M$10.0M$5.6M$1.8M-$827.0K
Increase Decrease In Accounts Receivable-$3.4M-$23.5M$4.9M$47.5M$11.5M$9.5M$8.0M$3.7M-$8.0M$4.7M-$10.9M-$24.8M$36.6M$7.6M$12.6M$22.3M
Increase Decrease In Accounts Payable$11.1M-$6.0M-$15.3M$13.8M$18.0M-$691.0K$2.1M$159.0K$4.1M-$7.1M-$337.0K-$623.0K$9.2M$723.0K$4.8M$6.7M
Increase Decrease In Other Operating Liabilities-$4.4M-$8.2M-$9.1M$186.0K$18.4M$16.7M$2.6M$3.7M-$3.8M-$1.0M-$8.9M$9.0M$14.6M-$1.6M$8.2M$1.4M
Payments Related To Tax Withholding For Share Based Compensation$1.5M$1.6M$2.5M$1.2M$1.3M$1.1M$1.1M$833.0K$635.0K$712.0K$1.7M$2.0M$2.4M$577.0K$843.0K$664.0K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Stock Issued During Period Value Share Based Compensation$657.0K-$501.0K-$2.0M$2.1M$2.7M$434.0K-$947.0K$2.0M$2.4M-$599.0K-$1.3M-$1.6M-$405.0K-$10.0K$2.7M$549.0K
Increase Decrease In Other Noncurrent Assets And Liabilities Net-$4.6M-$6.6M-$1.6M$3.8M$2.5M$6.8M-$4.8M$1.9M$5.9M-$12.0M-$1.6M
Payments For Proceeds From Other Investing Activities$1.3M$2.8M$3.9M$855.0K$577.0K-$1.5M-$2.0M-$82.0K-$233.0K-$1.1M$1.1M-$34.0K-$22.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q4 2010
Financing Cash Flow *-$35.4M-$5.3M-$5.4M-$6.2M-$2.3M-$4.7M-$4.5M-$4.3M-$4.0M-$3.8M-$13.1M-$34.5M-$3.2M-$1.7M-$2.7M-$1.7M
Investing Cash Flow *-$15.6M-$8.8M-$18.2M-$4.2M-$14.2M-$5.8M-$3.2M-$4.7M-$3.0M-$1.4M-$4.2M-$2.1M-$3.3M-$3.3M-$2.2M-$3.5M
Operating Cash Flow *-$597.0K$21.6M$21.9M$4.7M-$24.2M$15.4M$1.5M-$14.3M-$5.0M$8.1M$8.5M$5.7M$5.9M$13.5M$6.2M$2.2M
Payments To Acquire Property Plant And Equipment$14.5M$9.1M$6.9M$3.8M$3.1M$5.6M$4.3M$8.5M$6.0M$5.7M$2.2M$2.7M$2.0M$2.0M$2.8M$1.4M$2.7M$2.7M$4.7M$4.7M$2.9M$3.6M$2.5M$3.0M$2.4M$2.8M$3.1M$2.2M$2.6M$1.5M
Share Based Compensation$1.4M$2.0M$1.6M$1.5M$1.2M$1.6M$1.2M$1.3M$1.0M$935.0K$906.0K$1.1M$1.2M$1.2M$898.0K$933.0K
Payments Of Dividends$3.9M$3.9M$3.9M$3.7M$3.6M$3.5M$3.4M$3.3M$3.2M$3.1M$3.1M$3.3M$1.7M$1.5M$1.1M$1.1M
Increase Decrease In Inventories$9.0M$6.0M$8.0M-$4.8M$31.7M$8.3M$4.9M$11.4M$8.7M$5.7M$3.7M$5.3M$6.6M$14.3M$9.6M$7.1M
Increase Decrease In Accounts Receivable$15.1M$6.4M-$1.7M$19.8M$17.8M-$8.9M$4.1M$14.8M$6.5M-$10.4M-$2.5M-$1.8M$1.6M$6.4M-$162.0K-$4.4M
Increase Decrease In Accounts Payable$5.3M$16.7M$7.1M$123.0K$12.5M$7.3M$725.0K$13.9M$4.6M$415.0K$733.0K$7.3M$3.4M$19.2M$8.8M$6.6M
Increase Decrease In Other Operating Liabilities-$7.5M-$10.0M-$4.3M-$11.9M-$3.6M-$7.1M-$1.9M-$7.1M-$6.2M-$6.6M-$6.3M-$8.1M-$6.0M-$4.4M-$6.4M-$8.4M
Payments Related To Tax Withholding For Share Based Compensation$1.3M$1.5M$1.6M$2.5M$1.2M$1.3M$1.1M$1.1M$828.0K$635.0K$719.0K$1.7M$2.0M$2.4M$579.0K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$175.3M$172.8M$174.0M$170.8M$168.7M$167.8M$166.2M$164.6M$161.5M$158.1M$155.7M$152.6M$149.5M$146.5M$144.6M$141.9M$138.6M$137.0M$137.7M$134.2M$131.4M$128.5M$125.4M$122.9M$122.7M$119.7M$117.8M$116.3M$116.2M$114.2M$112.6M$120.2M$117.1M$114.6M$113.5M$110.1M$107.3M$105.1M$105.6M$102.6M$104.6M$102.9M$101.8M$99.9M$99.2M$97.2M$95.9M$93.5M$91.0M$88.4M$87.3M$85.1M$82.9M$80.5M$78.4M$77.2M$74.6M
Stock Issued During Period Value Share Based Compensation-$1.1M$644.0K$907.0K-$1.3M$141.0K$707.0K-$1.5M$107.0K$140.0K-$2.4M$157.0K$521.0K$1.4M$78.0K$3.8M-$1.2M$0.00$1.5M-$1.1M-$4.0K-$943.0K
Increase Decrease In Other Noncurrent Assets And Liabilities Net-$891.0K-$608.0K-$2.1M-$1.4M$7.9M-$3.8M$2.6M$792.0K-$399.0K$947.0K$614.0K-$1.9M-$111.0K-$181.0K
Payments For Proceeds From Other Investing Activities$1.2M$401.0K$593.0K$384.0K$342.0K$0.00-$24.0K-$8.0K-$74.0K-$134.0K-$749.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Earnings Per Share Diluted$6.78$6.01$6.54$5.94$3.88$3.56$0.20$1.88$2.17$1.85$2.22$4.00$5.47$3.38$2.90$1.98
Common Stock Dividends Per Share Declared$1.45$1.41$1.37$1.33$1.30$1.26$1.24$1.21$1.17$1.13$1.09$0.92$0.48$0.39$0.35$0.33
Weighted Average Number Of Shares Outstanding Basic10.9M11.0M11.0M11.0M10.9M10.8M10.8M10.7M10.7M10.9M11.8M12.8M12.8M12.7M12.6M12.5M
Weighted Average Number Of Diluted Shares Outstanding10.9M11.0M11.1M11.0M11.0M10.9M10.8M10.8M10.7M10.9M11.9M12.9M12.9M12.8M12.7M12.6M
Earnings Per Share Basic$6.82$6.04$6.58$5.97$3.91$3.57$0.20$1.89$2.17$1.86$2.23$4.01$5.50$3.41$2.93$2.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M
Preferred Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Authorized25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Issued19.1M19.1M19.1M19.0M18.9M18.9M18.8M18.8M18.7M18.7M18.6M18.6M18.4M18.4M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010
Earnings Per Share Diluted$1.54$1.78$2.44$1.57$1.85$1.64$1.36$1.53$1.63$1.65$2.28$1.32$0.72$1.61$1.08$0.65$1.35$0.93$0.51$0.77$0.14$0.27$-0.32$0.11$0.46$0.96$0.16$0.30$0.59$1.02$0.47$0.08$0.73$0.90$-0.37$0.62$-0.28$1.10$0.75$0.62$0.89$1.28$1.04$0.79$0.81$2.01$1.50$1.15$0.68$1.47$1.00$0.23$0.46$1.20$0.89$0.34
Common Stock Dividends Per Share Declared$0.37$0.36$0.36$0.36$0.35$0.35$0.36$0.34$0.34$0.34$0.33$0.33$0.33$0.33$0.32$0.32$0.32$0.31$0.31$0.31$0.31$0.31$0.30$0.30$0.30$0.29$0.29$0.29$0.28$0.28$0.28$0.27$0.27$0.27$0.26$0.26$0.13$0.12$0.12$0.12$0.09$0.09$0.09$0.09$0.09$0.09
Weighted Average Number Of Shares Outstanding Basic10.7M10.9M10.9M10.9M11.0M11.0M11.0M11.0M11.0M11.0M11.0M11.0M10.9M10.9M10.9M10.8M10.8M10.8M10.8M10.8M10.8M10.8M10.8M10.7M10.7M10.7M10.7M10.6M10.7M11.0M11.3M11.7M12.0M12.2M12.8M12.9M12.9M12.9M12.8M12.8M12.7M12.7M12.7M12.6M12.5M12.5M
Weighted Average Number Of Diluted Shares Outstanding10.7M10.9M10.9M10.9M11.0M11.1M11.1M11.1M11.1M11.1M11.0M11.0M11.0M11.0M11.0M10.9M10.9M10.9M10.8M10.8M10.8M10.8M10.8M10.8M10.7M10.7M10.7M10.7M10.7M11.0M11.3M11.7M12.0M12.3M12.9M12.9M13.0M12.9M12.9M12.9M12.8M12.8M12.8M12.7M12.7M12.6M
Earnings Per Share Basic$1.55$1.80$2.45$1.58$1.85$1.64$1.36$1.53$1.64$1.66$2.28$1.33$0.72$1.63$1.09$0.65$0.93$0.51$0.77$0.27$-0.32$0.11$0.96$0.16$0.30$1.03$0.47$0.08$0.90$-0.37$0.62$1.11$0.75$0.62$1.28$1.04$0.79$2.03$1.51$1.15$1.48$1.01$0.23$1.22$0.90$0.34
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M2.0M
Preferred Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Authorized25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M25.0M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Issued19.2M19.2M19.2M19.2M19.1M19.1M19.1M19.1M19.1M19.1M19.1M19.1M19.1M19.1M19.0M19.0M18.9M18.9M18.9M18.9M18.9M18.9M18.9M18.8M18.8M18.8M18.8M18.7M18.7M18.7M18.7M18.7M18.7M18.7M18.7M18.6M18.6M18.6M18.6M18.6M18.5M18.4M18.4M18.4M18.3M18.3M18.2M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Selling Expense$41.7M$39.9M$36.2M$33.9M$30.8M$31.4M$30.8M$40.9M$40.7M$42.0M$40.5M$38.3M$32.9M$28.1M$27.8M$23.1M
Investment Income Interest$7.7M$5.2M$2.8M$622.0K$1.1M$2.0M$2.4M$1.6M$1.2M$645.0K$631.0K$729.0K$496.0K$504.0K$315.0K$352.0K
Depreciation And Amortization$20.9M$21.2M$19.3M$20.2M$19.2M$19.4M$14.0M$16.5M$16.7M$16.9M$16.4M$14.8M$12.6M$12.5M$11.7M$10.7M
Provision For Doubtful Accounts$1.7M$694.0K$881.0K$903.0K$771.0K$589.0K-$496.0K-$2.6M-$574.0K-$843.0K$5.8M$2.2M$1.5M$379.0K$388.0K$732.0K
Other Noncash Income Expense$2.7M-$450.0K-$1.6M-$695.0K$828.0K-$288.0K-$272.0K-$2.0M-$626.0K-$89.0K-$4.7M$465.0K$1.0M-$959.0K$208.0K-$399.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$8.1M$6.4M$6.5M$5.5M$6.2M$5.6M$4.2M$3.6M$3.4M$2.9M$3.1M$4.0M$4.4M$3.8M$3.3M$2.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010
Selling Expense$11.0M$10.2M$10.9M$10.2M$9.6M$9.5M$9.8M$8.7M$8.7M$9.7M$8.1M$7.9M$8.0M$7.6M$7.8M$7.3M$7.4M$8.2M$6.5M$7.5M$8.4M$8.0M$10.8M$10.0M$10.2M$10.5M$10.1M$10.0M$10.6M$10.4M$10.0M$10.7M$10.2M$9.4M$10.0M$9.5M$9.8M$8.7M$8.0M$7.3M$7.3M$6.9M$6.9M$6.9M$6.9M$7.0M
Investment Income Interest$3.3M$2.2M$1.8M$493.0K$961.0K$1.3M$1.1M$680.0K$490.0K$373.0K$118.0K$160.0K$177.0K$227.0K$268.0K$303.0K$408.0K$389.0K$615.0K$525.0K$751.0K$654.0K$540.0K$311.0K$320.0K$545.0K$171.0K$165.0K$127.0K$229.0K$164.0K$134.0K$162.0K$172.0K$295.0K$157.0K$135.0K$100.0K$129.0K$138.0K$137.0K$94.0K$96.0K$71.0K$37.0K$42.0K
Depreciation And Amortization$5.3M$5.4M$5.3M$4.9M$4.9M$5.1M$4.7M$3.6M$3.5M$3.4M$4.3M$4.3M$4.3M$4.2M$4.1M$4.0M$4.2M$4.2M$4.3M$4.1M$4.3M$3.7M$3.7M$3.1M$3.1M$2.9M
Provision For Doubtful Accounts-$252.0K$62.0K$71.0K$704.0K$91.0K$158.0K$248.0K-$159.0K$112.0K-$255.0K$153.0K$169.0K$442.0K$199.0K$47.0K$21.0K
Other Noncash Income Expense-$413.0K$217.0K-$73.0K-$289.0K-$292.0K-$36.0K$294.0K$1.1M-$614.0K-$388.0K-$1.6M-$1.4M$244.0K-$157.0K$1.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$1.4M$2.0M$2.0M$2.0M$1.6M$1.7M$1.6M$1.7M$1.6M$1.5M$1.7M$1.2M$1.2M$974.0K$2.5M$1.6M$1.5M$1.4M$1.2M$794.0K$1.1M$1.2M

Most recent annual filing with the SEC: October 23, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.